{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Courbe des taux","CMS","Caplet Payoff check","Floorlet Payoff check"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Courbe des taux","index":0,"n_rows":41,"n_cols":12,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[null,"LIBOR CURVE",null,"2012-10-07",null,null,null,"ZC CURVE STRIPPING"]
[]
[null,"Currency","EUR","Shift (BP)",10,null,null,"J+2",{"$f":"D2+2","v":"2012-10-09"}]
[]
[]
[null,"maturity","type","market rate","value"]
[null,"JJ","DEPOSIT",9.3000000000000005E-4,{"$f":"MAX(D8+$E$4/10000,0)","v":1.9300000000000001E-3},null,null,"Maturity (date)","Mat (days)","interp rate","DF","ZC rate"]
[null,"3M","DEPOSIT",2.14E-3,3.14E-3,null,null,{"$f":"I4","v":"2012-10-09"},{"$f":"H9-$D$2","v":2},{"$f":"E8","v":1.9300000000000001E-3},{"$f":"1/(1+D8*2/360)","v":0.99999483336002759},{"$f":"(1/K9)^(365/(H9-$D$2))-1","v":9.4335891419561335E-4}]
[null,"6M","DEPOSIT",4.2300000000000003E-3,5.2300000000000003E-3,null,null,{"$f":"DATE(YEAR(H9),MONTH(H9)+3,DAY(H9))","v":"2013-01-09"},{"$f":"H10-$D$2","v":94},3.14E-3,{"$f":"K9/(1+J10*(H10-I4)/360)","v":0.99919303645899338},3.1396054893346736E-3]
[null,"1Y","SWAP",5.0000000000000001E-3,6.0000000000000001E-3,null,null,{"$f":"DATE(YEAR(H9),MONTH(H9)+6,DAY(H9))","v":"2013-04-09"},184,5.2300000000000003E-3,{"$f":"K9/(1+J11*(H11-I4)/360)","v":0.99735776402318554},5.2621253412463709E-3]
[null,"2Y","SWAP",5.1000000000000004E-3,6.1000000000000004E-3,null,null,{"$f":"DATE(YEAR(H9),MONTH(H9)+12,DAY(H9))","v":"2013-10-09"},367,6.0000000000000001E-3,{"$f":"$K$9/(1+J12)","v":0.99403064946324815},5.9723742627471044E-3]
[null,"3Y","SWAP",6.1999999999999998E-3,7.1999999999999998E-3,null,null,{"$f":"DATE(YEAR(H12),MONTH(H12)+12,DAY(H12))","v":"2014-10-09"},732,6.1000000000000004E-3,{"$f":"($K$9-J13*SUM($K$12:K12))/(1+J13)","v":0.98790502574127992},6.0861788786021886E-3]
[null,"5Y","SWAP",9.7999999999999997E-3,1.0800000000000001E-2,null,null,"2015-10-09",1097,7.1999999999999998E-3,{"$f":"($K$9-J14*SUM($K$12:K13))/(1+J14)","v":0.97867841193263994},7.1967341632961368E-3]
[null,"7Y","SWAP",1.3599999999999999E-2,1.4599999999999998E-2,null,null,"2016-10-09",1463,{"$f":"(J14+J16)/2","v":9.0000000000000011E-3},{"$f":"($K$9-J15*SUM($K$12:K14))/(1+J15)","v":0.96466730086798136},9.0149519865532213E-3]
[null,"10Y","SWAP",1.78E-2,1.8800000000000001E-2,null,null,"2017-10-09",1828,{"$f":"E14","v":1.0800000000000001E-2},{"$f":"($K$9-J16*SUM($K$12:K15))/(1+J16)","v":0.94737019625007124},1.0853803506803317E-2]
[null,"12Y","SWAP",1.9800000000000002E-2,2.0800000000000003E-2,null,null,"2018-10-09",2193,{"$f":"(J16+J18)/2","v":1.2699999999999999E-2},{"$f":"($K$9-J17*SUM($K$12:K16))/(1+J17)","v":0.92634754442577893},1.2814939459850239E-2]
[null,"15Y","SWAP",2.1700000000000001E-2,2.2700000000000001E-2,null,null,"2019-10-09",2558,{"$f":"E15","v":1.4599999999999998E-2},{"$f":"($K$9-J18*SUM($K$12:K17))/(1+J18)","v":0.90215794015502171},1.4800590882765752E-2]
[null,"20Y","SWAP",2.2599999999999999E-2,2.3599999999999999E-2,null,null,"2020-10-09",2924,{"$f":"(2/3)*J18+(1/3)*J21","v":1.6E-2},{"$f":"($K$9-J19*SUM($K$12:K18))/(1+J19)","v":0.87871685064827876},1.6270405745841154E-2]
[null,"25Y","SWAP",2.29E-2,2.3900000000000001E-2,null,null,"2021-10-09",3289,{"$f":"(2/3)*J21+(1/3)*J18","v":1.7399999999999999E-2},{"$f":"($K$9-J20*SUM($K$12:K19))/(1+J20)","v":0.85325833218105041},1.7767092917381655E-2]
[null,"30Y","SWAP",2.3099999999999999E-2,2.41E-2,null,null,"2022-10-09",3654,{"$f":"E16","v":1.8800000000000001E-2},{"$f":"($K$9-J21*SUM($K$12:K20))/(1+J21)","v":0.82592456520290436},1.9287901135206065E-2]
[null,null,null,null,null,null,null,"2023-10-09",4019,{"$f":"(J21+J23)/2","v":1.9800000000000002E-2},{"$f":"($K$9-J22*SUM($K$12:K21))/(1+J22)","v":0.80080948066879398},2.0378604276865664E-2]
[null,null,null,null,null,null,null,"2024-10-09",4385,{"$f":"E17","v":2.0800000000000003E-2},{"$f":"($K$9-J23*SUM($K$12:K22))/(1+J23)","v":0.77463716141384886},2.1483293478678611E-2]
[null,null,null,null,null,null,null,"2025-10-09",4750,{"$f":"(2/3)*J23+(1/3)*J26","v":2.1433333333333335E-2},{"$f":"($K$9-J24*SUM($K$12:K23))/(1+J24)","v":0.75166463063980027},2.2178090504143322E-2]
[null,null,null,null,null,null,null,"2026-10-09",5115,{"$f":"(2/3)*J26+(1/3)*J23","v":2.2066666666666668E-2},{"$f":"($K$9-J25*SUM($K$12:K24))/(1+J25)","v":0.72825653008583224},2.2885951082610934E-2]
[null,null,null,null,null,null,null,"2027-10-09",5480,{"$f":"E18","v":2.2700000000000001E-2},{"$f":"($K$9-J26*SUM($K$12:K25))/(1+J26)","v":0.70446601593172031},2.3607382036902713E-2]
[null,null,null,null,null,null,null,"2028-10-09",5846,{"$f":"(4/5)*J26+(1/5)*J31","v":2.2880000000000005E-2},{"$f":"($K$9-J27*SUM($K$12:K26))/(1+J27)","v":0.68641738582953116},2.377082851888046E-2]
[null,null,null,null,null,null,null,"2029-10-09",6211,{"$f":"(3/5)*J26+(2/5)*J31","v":2.3060000000000001E-2},{"$f":"($K$9-J28*SUM($K$12:K27))/(1+J28)","v":0.66853403552643265},2.3945670978324118E-2]
[null,null,null,null,null,null,null,"2030-10-09",6576,{"$f":"(2/5)*J26+(3/5)*J31","v":2.324E-2},{"$f":"($K$9-J29*SUM($K$12:K28))/(1+J29)","v":0.65082164883720273},2.4126885023871614E-2]
[null,null,null,null,null,null,null,"2031-10-09",6941,{"$f":"(1/5)*J26+(4/5)*J31","v":2.3420000000000003E-2},{"$f":"($K$9-J30*SUM($K$12:K29))/(1+J30)","v":0.63328565923096913},2.4313972803989392E-2]
[null,null,null,null,null,null,null,"2032-10-09",7307,{"$f":"E19","v":2.3599999999999999E-2},{"$f":"($K$9-J31*SUM($K$12:K30))/(1+J31)","v":0.61593125082577493},2.4503170560024934E-2]
[null,null,null,null,null,null,null,"2033-10-09",7672,{"$f":"(4/5)*J31+(1/5)*J36","v":2.366E-2},{"$f":"($K$9-J32*SUM($K$12:K31))/(1+J32)","v":0.60074127932010979},2.4540371117364179E-2]
[null,null,null,null,null,null,null,"2034-10-09",8037,{"$f":"(3/5)*J31+(2/5)*J36","v":2.3719999999999998E-2},{"$f":"($K$9-J33*SUM($K$12:K32))/(1+J33)","v":0.58583284687844239},2.4581585874171141E-2]
[null,null,null,null,null,null,null,"2035-10-09",8402,{"$f":"(2/5)*J31+(3/5)*J36","v":2.3780000000000003E-2},{"$f":"($K$9-J34*SUM($K$12:K33))/(1+J34)","v":0.5712020351969358},2.4626417695084779E-2]
[null,null,null,null,null,null,null,"2036-10-09",8768,{"$f":"(1/5)*J31+(4/5)*J36","v":2.384E-2},{"$f":"($K$9-J35*SUM($K$12:K34))/(1+J35)","v":0.55684495213148588},2.467169176957773E-2]
[null,null,null,null,null,null,null,"2037-10-09",9133,{"$f":"E20","v":2.3900000000000001E-2},{"$f":"($K$9-J36*SUM($K$12:K35))/(1+J36)","v":0.54275773222748591},2.4722944132187452E-2]
[null,null,null,null,null,null,null,"2038-10-09",9498,{"$f":"(4/5)*J36+(1/5)*J41","v":2.3940000000000003E-2},{"$f":"($K$9-J37*SUM($K$12:K36))/(1+J37)","v":0.52932054793154026},2.4748406201934525E-2]
[null,null,null,null,null,null,null,"2039-10-09",9863,{"$f":"(3/5)*J36+(2/5)*J41","v":2.3980000000000001E-2},{"$f":"($K$9-J38*SUM($K$12:K37))/(1+J38)","v":0.5161566873680723},2.4776344235864389E-2]
[null,null,null,null,null,null,null,"2040-10-09",10229,{"$f":"(2/5)*J36+(3/5)*J41","v":2.402E-2},{"$f":"($K$9-J39*SUM($K$12:K38))/(1+J39)","v":0.50326128190874764},2.4804115514859282E-2]
[null,null,null,null,null,null,null,"2041-10-09",10594,{"$f":"(1/5)*J36+(4/5)*J41","v":2.4060000000000002E-2},{"$f":"($K$9-J40*SUM($K$12:K39))/(1+J40)","v":0.49062953536862558},2.4836552204335449E-2]
[null,null,null,null,null,null,null,"2042-10-09",10959,{"$f":"E21","v":2.41E-2},{"$f":"($K$9-J41*SUM($K$12:K40))/(1+J41)","v":0.47825672323802165},2.4870977024510577E-2]

{"sheet":"CMS","index":1,"n_rows":1011,"n_cols":16382,"rows_kept":1011,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Precomp ajust single vol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",12,1,null,"ACT/360"]
[null,"As of date",{"$f":"'Courbe des taux'!D2","v":"2012-10-07"},null,"SABR smile parameters",null,null,null,"Caplet replic. params",null,null,null,null,null,"Floorlet replic. params",null,null,null,null,null,"Caplet integral params",null,null,null,null,null,null,"Floorlet integral params",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f'/f",{"$f":"1/C20+(-C9*(1+C20/C22)^(C22*C7-1)-(C7-C9)/(1+C20/C22))/((1+C20/C22)^(C22*C7)-1)","v":5.1042130345123056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S",6,2,null,"ACT/365"]
[null,null,null,null,"Alpha",0.26034763665147526,null,null,"step",5.0000000000000001E-3,null,null,null,null,"step",1E-3,null,null,null,null,"step",5.0000000000000001E-3,null,null,null,null,null,"step",1E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sigma'",{"$f":"AV2*C20*F9","v":3.8026735739994787E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q",3,4,null,"30/360"]
[null,null,null,null,"Nu",0.21085968519815729,null,null,"nstdev",5,null,null,null,null,"strike min",0,null,null,null,null,"nstdev",5,null,null,null,null,null,"strike min",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M",1,12]
[null,"CMS caplet / floorlet",null,null,"Rho",-0.4927241673173085,null,null,"strike max",{"$f":"C20*EXP(J4*F9*SQRT(C6))","v":1.5315281259480249},null,null,null,null,null,null,null,null,null,null,"strike max",{"$f":"C20*EXP(V4*F9*SQRT(C6))","v":1.5315281259480249}]
[null,"Maturity",10,null,"Beta",0.99999999999999467]
[null,"CMS tenor",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f'(K)",{"$f":"(W14-W12)/(U14-U12)","v":0.11725006552226601}]
[null,"Strike",0.03,null,"CMS single vol",0]
[null,"Pay delay",0,null,"ATM vol",{"$f":"_xll.qlSabrVolatility(C20,$C$20,(C14-C2)/365,$F$3,$F$6,$F$4,$F$5)","v":0.2488694299184922},null,null,"CMS caplet replication",null,null,null,null,null,"CMS floorlet replication",null,null,null,null,null,"CMS caplet integration",null,null,null,null,null,null,"CMS caplet integration"]
[null,null,null,null,"CMS caplet",{"$f":"DF(C17-$C$2,Maturities,ZcRates)*BScall(($C$14-$C$2)/365,C8,$F$12,J12)","v":9.2029300490799569E-3}]
[null,"Underlying",null,null,"CMS floorlet",{"$f":"DF(C17-$C$2,Maturities,ZcRates)*BSput(($C$14-$C$2)/365,C8,$F$12,J12)","v":6.8005139556178758E-3},null,null,"strike","vol","cs swaption","DF(Ki) / LVLc (Ki)","weight",null,"strike","vol","cs swaption","DF(Ki) / LVLc (Ki)","weight",null,"fwd","vol","f(s)","f''(s)","integrand","trapeze",null,"fwd","vol","f(s)","f''(s)","integrand","trapeze"]
[null,"Swap Fixed freq","A",null,"CMS rate",{"$f":"C20*EXP(F9*AV3*(C14-C2)/365)","v":3.290875970358368E-2},null,null,{"$f":"C8","v":0.03},{"$f":"IF(I12=\"\",\"\",_xll.qlSabrVolatility(I12,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24876288094421339},{"$f":"IF(I12=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I12,$C$20,J12))","v":6.4401815765537024E-2},"---",{"$f":"L13","v":0.12024136786739148},null,{"$f":"C8","v":0.03},{"$f":"IF(O12=\"\",\"\",_xll.qlSabrVolatility(O12,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24876288094421339},{"$f":"IF(O12=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O12,$C$20,P12))","v":6.4855325665010302E-2},"---",{"$f":"R13","v":0.11663301582127426},null,{"$f":"C8-V3","v":2.4999999999999998E-2},{"$f":"IF(U12=\"\",\"\",_xll.qlSabrVolatility(U12,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25832379453757837},{"$f":"IF(U12=\"\",\"\",(U12-$C$8)*(1+U12/$C$22)^(-$C$9*$C$22)*U12/(1-(1+U12/$C$22)^-($C$22*$C$7)))","v":-5.7129381588570292E-4},"---","---",null,null,{"$f":"C8+AC3","v":3.1E-2},{"$f":"IF(AB12=\"\",\"\",_xll.qlSabrVolatility(AB12,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24715606745448654},{"$f":"IF(AB12=\"\",\"\",(AB12-$C$8)*(1+AB12/$C$22)^(-$C$9*$C$22)*AB12/(1-(1+AB12/$C$22)^-($C$22*$C$7)))","v":1.1782956214193895E-4},"---","---"]
[null,"Swap Fixed Conv","30/360",null,null,null,null,null,{"$f":"IF(I12>=$J$5,\"\",I12+$J$3)","v":3.4999999999999996E-2},{"$f":"IF(I13=\"\",\"\",_xll.qlSabrVolatility(I13,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24156819032441385},{"$f":"IF(I13=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I13,$C$20,J13))","v":5.1595377586252725E-2},{"$f":"IF(I13=\"\",\"\",(1+I13/$C$22)^(-$C$9*$C$22)*I13/(1-(1+I13/$C$22)^-($C$22*$C$7)))","v":0.12024136786739148},{"$f":"IF(I14=\"\",\"\",(L14*(I14-$I$12)-I14*SUM($M$12:M12)+SUMPRODUCT($M$12:M12,$I$12:I12))/(I14-I13))","v":6.0991529254897578E-3},null,{"$f":"IF(OR(O12<$P$4+$P$3,O12=\"\"),\"\",O12-$P$3)","v":2.8999999999999998E-2},{"$f":"IF(O13=\"\",\"\",_xll.qlSabrVolatility(O13,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25046340710569909},{"$f":"IF(O13=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O13,$C$20,P13))","v":6.0713975947098826E-2},{"$f":"IF(O13=\"\",\"\",(1+O13/$C$22)^(-$C$9*$C$22)*O13/(1-(1+O13/$C$22)^-($C$22*$C$7)))","v":0.11663301582127426},{"$f":"IF(O14=\"\",\"\",(R14*(O14-$O$12)-O14*SUM($S$12:S12)+SUMPRODUCT($S$12:S12,$O$12:O12))/(O14-O13))","v":-1.1918457355985189E-3},null,{"$f":"IF(U12>=$V$5,\"\",U12+$V$3)","v":0.03},{"$f":"IF(U13=\"\",\"\",_xll.qlSabrVolatility(U13,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24876288094421339},{"$f":"IF(U13=\"\",\"\",(U13-$C$8)*(1+U13/$C$22)^(-$C$9*$C$22)*U13/(1-(1+U13/$C$22)^-($C$22*$C$7)))","v":0},{"$f":"IF(U14=\"\",\"\",(W14+W12-2*W13)/($V$3^2))","v":1.1965209380501673},{"$f":"IF(X13=\"\",\"\",BScall(($C$14-$C$2)/365,U13,$C$20,V13)*X13)","v":1.0933923712849229E-2},{"$f":"IF(Y14=\"\",\"\",0.5*(U14-U13)*(Y13+Y14))","v":4.9660656404376866E-5},null,{"$f":"IF(OR(AB12<$AC$4+$AC$3,AB12=\"\"),\"\",AB12-$AC$3)","v":0.03},{"$f":"IF(AB13=\"\",\"\",_xll.qlSabrVolatility(AB13,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24876288094421339},{"$f":"IF(AB13=\"\",\"\",(AB13-$C$8)*(1+AB13/$C$22)^(-$C$9*$C$22)*AB13/(1-(1+AB13/$C$22)^-($C$22*$C$7)))","v":0},{"$f":"IF(AB14=\"\",\"\",(AD14+AD12-2*AD13)/($AC$3^2))","v":1.1965463206645903},{"$f":"IF(AE13=\"\",\"\",BSput(($C$14-$C$2)/365,AB13,$C$20,AC13)*AE13)","v":1.10111526806709E-2},{"$f":"IF(AF14=\"\",\"\",0.5*(AB14-AB13)*(AF13+AF14))","v":-1.0639345657216684E-5}]
[null,"Swap Fix date",{"$f":"C15-2","v":"2022-10-07"},null,"CMS replic. with CS swaptions",null,null,null,3.9999999999999994E-2,{"$f":"IF(I14=\"\",\"\",_xll.qlSabrVolatility(I14,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23617158829679261},{"$f":"IF(I14=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I14,$C$20,J14))","v":4.1355623037290665E-2},0.12329094433013636,{"$f":"IF(I15=\"\",\"\",(L15*(I15-$I$12)-I15*SUM($M$12:M13)+SUMPRODUCT($M$12:M13,$I$12:I13))/(I15-I14))","v":6.2140557729646814E-3},null,{"$f":"IF(OR(O13<$P$4+$P$3,O13=\"\"),\"\",O13-$P$3)","v":2.7999999999999997E-2},{"$f":"IF(O14=\"\",\"\",_xll.qlSabrVolatility(O14,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25226328222779032},{"$f":"IF(O14=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O14,$C$20,P14))","v":5.6694975106393486E-2},{"$f":"IF(O14=\"\",\"\",(1+O14/$C$22)^(-$C$9*$C$22)*O14/(1-(1+O14/$C$22)^-($C$22*$C$7)))","v":0.11603709295347488},{"$f":"IF(O15=\"\",\"\",(R15*(O15-$O$12)-O15*SUM($S$12:S13)+SUMPRODUCT($S$12:S13,$O$12:O13))/(O15-O14))","v":-1.1871325577557195E-3},null,3.4999999999999996E-2,{"$f":"IF(U14=\"\",\"\",_xll.qlSabrVolatility(U14,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24156819032441385},6.012068393369571E-4,{"$f":"IF(U15=\"\",\"\",(W15+W13-2*W14)/($V$3^2))","v":1.2198305850979507},{"$f":"IF(X14=\"\",\"\",BScall(($C$14-$C$2)/365,U14,$C$20,V14)*X14)","v":8.9303388489015284E-3},{"$f":"IF(Y15=\"\",\"\",0.5*(U15-U14)*(Y14+Y15))","v":4.0557974388405158E-5},null,{"$f":"IF(OR(AB13<$AC$4+$AC$3,AB13=\"\"),\"\",AB13-$AC$3)","v":2.8999999999999998E-2},{"$f":"IF(AB14=\"\",\"\",_xll.qlSabrVolatility(AB14,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25046340710569909},-1.1663301582127436E-4,{"$f":"IF(AB15=\"\",\"\",(AD15+AD13-2*AD14)/($AC$3^2))","v":1.1918457355987639},{"$f":"IF(AE14=\"\",\"\",BSput(($C$14-$C$2)/365,AB14,$C$20,AC14)*AE14)","v":1.0267538633762448E-2},{"$f":"IF(AF15=\"\",\"\",0.5*(AB15-AB14)*(AF14+AF15))","v":-9.9087477424323767E-6}]
[null,"Swap Start date",{"$f":"DATE(YEAR(C2)+C6,MONTH(C2),DAY(C2)+2)","v":"2022-10-09"},null,"CMS caplet",{"$f":"SUMPRODUCT(K12:K1011,M12:M1011)","v":1.0149088269480003E-2},null,null,4.4999999999999991E-2,{"$f":"IF(I15=\"\",\"\",_xll.qlSabrVolatility(I15,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23217215079947848},{"$f":"IF(I15=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I15,$C$20,J15))","v":3.3254205494091547E-2},0.12637882174203954,{"$f":"IF(I16=\"\",\"\",(L16*(I16-$I$12)-I16*SUM($M$12:M14)+SUMPRODUCT($M$12:M14,$I$12:I14))/(I16-I15))","v":6.3272580698619067E-3},null,2.6999999999999996E-2,{"$f":"IF(O15=\"\",\"\",_xll.qlSabrVolatility(O15,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25416867105474067},{"$f":"IF(O15=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O15,$C$20,P15))","v":5.2801244988604369E-2},0.11544274114495673,{"$f":"IF(O16=\"\",\"\",(R16*(O16-$O$12)-O16*SUM($S$12:S14)+SUMPRODUCT($S$12:S14,$O$12:O14))/(O16-O15))","v":-1.1824068880681219E-3},null,3.9999999999999994E-2,{"$f":"IF(U15=\"\",\"\",_xll.qlSabrVolatility(U15,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23617158829679261},1.232909443301363E-3,1.2428111545929355,{"$f":"IF(X15=\"\",\"\",BScall(($C$14-$C$2)/365,U15,$C$20,V15)*X15)","v":7.2928509064605421E-3},3.3159719160977296E-5,null,2.7999999999999997E-2,{"$f":"IF(AB15=\"\",\"\",_xll.qlSabrVolatility(AB15,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25226328222779032},-2.3207418590694996E-4,1.18713255775507,{"$f":"IF(AE15=\"\",\"\",BSput(($C$14-$C$2)/365,AB15,$C$20,AC15)*AE15)","v":9.5499568511022894E-3},-9.2043156132307495E-6]
[null,"Swap End date",{"$f":"DATE(YEAR(C15)+C7,MONTH(C15),DAY(C15))","v":"2032-10-09"},null,"CMS floorlet",{"$f":"SUMPRODUCT(Q12:Q211,S12:S211)","v":6.8379121467061947E-3},null,null,4.9999999999999989E-2,{"$f":"IF(I16=\"\",\"\",_xll.qlSabrVolatility(I16,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22926921478261669},{"$f":"IF(I16=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I16,$C$20,J16))","v":2.6885413324527176E-2},0.12950457496545664,{"$f":"IF(I17=\"\",\"\",(L17*(I17-$I$12)-I17*SUM($M$12:M15)+SUMPRODUCT($M$12:M15,$I$12:I15))/(I17-I16))","v":6.4387090194562742E-3},null,2.5999999999999995E-2,{"$f":"IF(O16=\"\",\"\",_xll.qlSabrVolatility(O16,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25618634798529893},{"$f":"IF(O16=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O16,$C$20,P16))","v":4.903556019092109E-2},0.11484996351868049,{"$f":"IF(O17=\"\",\"\",(R17*(O17-$O$12)-O17*SUM($S$12:S15)+SUMPRODUCT($S$12:S15,$O$12:O15))/(O17-O16))","v":-1.1776688288709671E-3},null,4.4999999999999991E-2,{"$f":"IF(U16=\"\",\"\",_xll.qlSabrVolatility(U16,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23217215079947848},1.8956823261305922E-3,1.2654516139724152,{"$f":"IF(X16=\"\",\"\",BScall(($C$14-$C$2)/365,U16,$C$20,V16)*X16)","v":5.971036757930385E-3},2.7208858099291663E-5,null,2.6999999999999996E-2,{"$f":"IF(AB16=\"\",\"\",_xll.qlSabrVolatility(AB16,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25416867105474067},-3.4632822343487051E-4,1.1824068880686651,{"$f":"IF(AE16=\"\",\"\",BSput(($C$14-$C$2)/365,AB16,$C$20,AC16)*AE16)","v":8.8586743753591955E-3},-8.5262993217770955E-6]
[null,"CMS Pay date",{"$f":"DATE(YEAR(C15)+C9,MONTH(C15),DAY(C15))","v":"2022-10-09"},null,"CMS rate",{"$f":"(F15-F16)/DF(C17-$C$2,Maturities,ZcRates)+C8","v":3.4009053928502966E-2},null,null,5.4999999999999986E-2,{"$f":"IF(I17=\"\",\"\",_xll.qlSabrVolatility(I17,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22722956918363882},{"$f":"IF(I17=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I17,$C$20,J17))","v":2.1891293283939191E-2},0.13266776870339811,{"$f":"IF(I18=\"\",\"\",(L18*(I18-$I$12)-I18*SUM($M$12:M16)+SUMPRODUCT($M$12:M16,$I$12:I16))/(I18-I17))","v":6.548362150147171E-3},null,2.4999999999999994E-2,{"$f":"IF(O17=\"\",\"\",_xll.qlSabrVolatility(O17,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25832379453757781},{"$f":"IF(O17=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O17,$C$20,P17))","v":4.540053066721958E-2},0.11425876317714055,{"$f":"IF(O18=\"\",\"\",(R18*(O18-$O$12)-O18*SUM($S$12:S16)+SUMPRODUCT($S$12:S16,$O$12:O16))/(O18-O17))","v":-1.1729184839289082E-3},null,4.9999999999999989E-2,{"$f":"IF(U17=\"\",\"\",_xll.qlSabrVolatility(U17,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22926921478261669},2.5900914993091319E-3,1.2877418038911499,{"$f":"IF(X17=\"\",\"\",BScall(($C$14-$C$2)/365,U17,$C$20,V17)*X17)","v":4.9125064817862859E-3},2.2451518760294042E-5,null,2.5999999999999995E-2,{"$f":"IF(AB17=\"\",\"\",_xll.qlSabrVolatility(AB17,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25618634798529893},-4.5939985407472239E-4,1.1776688288709682,{"$f":"IF(AE17=\"\",\"\",BSput(($C$14-$C$2)/365,AB17,$C$20,AC17)*AE17)","v":8.1939242681949836E-3},-7.8749137214814653E-6]
[null,null,null,null,null,null,null,null,5.9999999999999984E-2,{"$f":"IF(I18=\"\",\"\",_xll.qlSabrVolatility(I18,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22586953318089695},{"$f":"IF(I18=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I18,$C$20,J18))","v":1.7972041031567697E-2},0.13586795822038369,{"$f":"IF(I19=\"\",\"\",(L19*(I19-$I$12)-I19*SUM($M$12:M17)+SUMPRODUCT($M$12:M17,$I$12:I17))/(I19-I18))","v":6.6561752620616513E-3},null,2.3999999999999994E-2,{"$f":"IF(O18=\"\",\"\",_xll.qlSabrVolatility(O18,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26058931699631205},{"$f":"IF(O18=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O18,$C$20,P18))","v":4.1898584899151131E-2},0.11366914320212573,{"$f":"IF(O19=\"\",\"\",(R19*(O19-$O$12)-O19*SUM($S$12:S17)+SUMPRODUCT($S$12:S17,$O$12:O17))/(O19-O18))","v":-1.1681559583922088E-3},null,5.4999999999999986E-2,{"$f":"IF(U18=\"\",\"\",_xll.qlSabrVolatility(U18,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22722956918363882},3.3166942175849507E-3,1.3096724300295721,{"$f":"IF(X18=\"\",\"\",BScall(($C$14-$C$2)/365,U18,$C$20,V18)*X18)","v":4.0681010223313357E-3},1.8657166118592638E-5,null,2.4999999999999994E-2,{"$f":"IF(AB18=\"\",\"\",_xll.qlSabrVolatility(AB18,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25832379453757781},-5.7129381588570324E-4,1.1729184839291262,{"$f":"IF(AE18=\"\",\"\",BSput(($C$14-$C$2)/365,AB18,$C$20,AC18)*AE18)","v":7.5559031747679337E-3},-7.2503361158540215E-6]
[null,"Level & swaprate",null,null,"CMS numerical integral",null,null,null,6.4999999999999988E-2,{"$f":"IF(I19=\"\",\"\",_xll.qlSabrVolatility(I19,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22504375058187054},{"$f":"IF(I19=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I19,$C$20,J19))","v":1.4885785315974688E-2},0.13910469005566786,{"$f":"IF(I20=\"\",\"\",(L20*(I20-$I$12)-I20*SUM($M$12:M18)+SUMPRODUCT($M$12:M18,$I$12:I18))/(I20-I19))","v":6.7621103618692039E-3},null,2.2999999999999993E-2,{"$f":"IF(O19=\"\",\"\",_xll.qlSabrVolatility(O19,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26299218930945134},{"$f":"IF(O19=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O19,$C$20,P19))","v":3.8531953839109942E-2},0.11308110665448774,{"$f":"IF(O20=\"\",\"\",(R20*(O20-$O$12)-O20*SUM($S$12:S18)+SUMPRODUCT($S$12:S18,$O$12:O18))/(O20-O19))","v":-1.1633813588591928E-3},null,5.9999999999999984E-2,{"$f":"IF(U19=\"\",\"\",_xll.qlSabrVolatility(U19,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22586953318089695},4.0760387466115084E-3,1.3312350524122967,{"$f":"IF(X19=\"\",\"\",BScall(($C$14-$C$2)/365,U19,$C$20,V19)*X19)","v":3.3947654251057233E-3},1.5628285202991439E-5,null,2.3999999999999994E-2,{"$f":"IF(AB19=\"\",\"\",_xll.qlSabrVolatility(AB19,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26058931699631205},-6.8201485921275497E-4,1.1681559583919932,{"$f":"IF(AE19=\"\",\"\",BSput(($C$14-$C$2)/365,AB19,$C$20,AC19)*AE19)","v":6.9447690569400975E-3},-6.6527040927646707E-6]
[null,"Fwd swap rate",{"$f":"(DF(C15-$C$2,Maturities,ZcRates)-DF(C16-$C$2,Maturities,ZcRates))/SUMPRODUCT(E28:E147,F28:F147)","v":2.9935650615681427E-2},null,"CMS caplet",{"$f":"C23*(BScall((C14-C2)/365,C8,C20,V13)*V7+SUM(Z13:Z1011))","v":1.0148937968291465E-2},null,null,6.9999999999999993E-2,{"$f":"IF(I20=\"\",\"\",_xll.qlSabrVolatility(I20,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22463721992672561},{"$f":"IF(I20=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I20,$C$20,J20))","v":1.2442392772346341E-2},0.14237750272736469,{"$f":"IF(I21=\"\",\"\",(L21*(I21-$I$12)-I21*SUM($M$12:M19)+SUMPRODUCT($M$12:M19,$I$12:I19))/(I21-I20))","v":6.8661335869411458E-3},null,2.1999999999999992E-2,{"$f":"IF(O20=\"\",\"\",_xll.qlSabrVolatility(O20,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26554282785909195},{"$f":"IF(O20=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O20,$C$20,P20))","v":3.530265582866253E-2},0.11249465657390184,{"$f":"IF(O21=\"\",\"\",(R21*(O21-$O$12)-O21*SUM($S$12:S19)+SUMPRODUCT($S$12:S19,$O$12:O19))/(O21-O20))","v":-1.1585947932764979E-3},null,6.4999999999999988E-2,{"$f":"IF(U20=\"\",\"\",_xll.qlSabrVolatility(U20,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22504375058187054},4.868664151948374E-3,1.3524220723738767,{"$f":"IF(X20=\"\",\"\",BScall(($C$14-$C$2)/365,U20,$C$20,V20)*X20)","v":2.8565486560908466E-3},1.3202364666484201E-5,null,2.2999999999999993E-2,{"$f":"IF(AB20=\"\",\"\",_xll.qlSabrVolatility(AB20,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26299218930945134},-7.9156774658141482E-4,1.1633813588589772,{"$f":"IF(AE20=\"\",\"\",BSput(($C$14-$C$2)/365,AB20,$C$20,AC20)*AE20)","v":6.3606391285892317E-3},-6.0821135750251878E-6]
[null,"Swap Level (phys)",{"$f":"SUMPRODUCT(E28:E147,F28:F147)","v":7.0148237989899052},null,"CMS floorlet",{"$f":"C23*(BSput((C14-C2)/365,C8,C20,AC13)*V7+SUM(AG13:AG1011))","v":6.8393703987040437E-3},null,null,7.4999999999999997E-2,{"$f":"IF(I21=\"\",\"\",_xll.qlSabrVolatility(I21,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22455912311024953},{"$f":"IF(I21=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I21,$C$20,J21))","v":1.0494911610212277E-2},0.14568592742612232,{"$f":"IF(I22=\"\",\"\",(L22*(I22-$I$12)-I22*SUM($M$12:M20)+SUMPRODUCT($M$12:M20,$I$12:I20))/(I22-I21))","v":6.9682151194690118E-3},null,2.0999999999999991E-2,{"$f":"IF(O21=\"\",\"\",_xll.qlSabrVolatility(O21,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26825300686749637},{"$f":"IF(O21=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O21,$C$20,P21))","v":3.2212482690952553E-2},0.11190979597863768,{"$f":"IF(O22=\"\",\"\",(R22*(O22-$O$12)-O22*SUM($S$12:S20)+SUMPRODUCT($S$12:S20,$O$12:O20))/(O22-O21))","v":-1.1537963710991038E-3},null,6.9999999999999993E-2,{"$f":"IF(U21=\"\",\"\",_xll.qlSabrVolatility(U21,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22463721992672561},5.6951001090945856E-3,1.3732267173883344,{"$f":"IF(X21=\"\",\"\",BScall(($C$14-$C$2)/365,U21,$C$20,V21)*X21)","v":2.4243972105028287E-3},1.1249327474336455E-5,null,2.1999999999999992E-2,{"$f":"IF(AB21=\"\",\"\",_xll.qlSabrVolatility(AB21,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26554282785909195},-8.9995725259121569E-4,1.1585947932767158,{"$f":"IF(AE21=\"\",\"\",BSput(($C$14-$C$2)/365,AB21,$C$20,AC21)*AE21)","v":5.8035880214611334E-3},-5.5386171169531785E-6]
[null,"Swap Freq",{"$f":"VLOOKUP($C$12,$XEX$1:$XEZ$4,3,FALSE)","v":1},null,"CMS rate",{"$f":"(F20-F21)/DF(C17-$C$2,Maturities,ZcRates)+C8","v":3.4007106349687469E-2},null,null,0.08,{"$f":"IF(I22=\"\",\"\",_xll.qlSabrVolatility(I22,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22473786534851375},{"$f":"IF(I22=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I22,$C$20,J22))","v":8.9308939354453606E-3},0.14902948869707536,{"$f":"IF(I23=\"\",\"\",(L23*(I23-$I$12)-I23*SUM($M$12:M21)+SUMPRODUCT($M$12:M21,$I$12:I21))/(I23-I22))","v":7.0683290917024988E-3},null,1.999999999999999E-2,{"$f":"IF(O22=\"\",\"\",_xll.qlSabrVolatility(O22,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2711361261651446},{"$f":"IF(O22=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O22,$C$20,P22))","v":2.9262987188589051E-2},0.11132652786531642,{"$f":"IF(O23=\"\",\"\",(R23*(O23-$O$12)-O23*SUM($S$12:S21)+SUMPRODUCT($S$12:S21,$O$12:O21))/(O23-O22))","v":-1.1489862030578796E-3},null,7.4999999999999997E-2,{"$f":"IF(U22=\"\",\"\",_xll.qlSabrVolatility(U22,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22455912311024953},6.5558667341755056E-3,1.3936430238936648,{"$f":"IF(X22=\"\",\"\",BScall(($C$14-$C$2)/365,U22,$C$20,V22)*X22)","v":2.075333779231749E-3},9.6669039873633152E-6,null,2.0999999999999991E-2,{"$f":"IF(AB22=\"\",\"\",_xll.qlSabrVolatility(AB22,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26825300686749637},-1.0071881638077399E-3,1.1537963710986712,{"$f":"IF(AE22=\"\",\"\",BSput(($C$14-$C$2)/365,AB22,$C$20,AC22)*AE22)","v":5.273646212445215E-3},-5.0222224736300939E-6]
[null,"Level cash * DF",{"$f":"DF(C15-$C$2,Maturities,ZcRates)*(1-(1+C20/C22)^-(C22*C7))/C20","v":7.0476183148559883},null,null,null,null,null,8.5000000000000006E-2,{"$f":"IF(I23=\"\",\"\",_xll.qlSabrVolatility(I23,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22511705997523973},{"$f":"IF(I23=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I23,$C$20,J23))","v":7.6647018416063665E-3},0.15240770510891899,{"$f":"IF(I24=\"\",\"\",(L24*(I24-$I$12)-I24*SUM($M$12:M22)+SUMPRODUCT($M$12:M22,$I$12:I22))/(I24-I23))","v":7.1664534829412397E-3},null,1.8999999999999989E-2,{"$f":"IF(O23=\"\",\"\",_xll.qlSabrVolatility(O23,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27420754722607438},{"$f":"IF(O23=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O23,$C$20,P23))","v":2.6455472030612919E-2},0.11074485520868464,{"$f":"IF(O24=\"\",\"\",(R24*(O24-$O$12)-O24*SUM($S$12:S22)+SUMPRODUCT($S$12:S22,$O$12:O22))/(O24-O23))","v":-1.1441644014341032E-3},null,0.08,{"$f":"IF(U23=\"\",\"\",_xll.qlSabrVolatility(U23,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22473786534851375},7.4514744348537672E-3,1.4136658183407091,{"$f":"IF(X23=\"\",\"\",BScall(($C$14-$C$2)/365,U23,$C$20,V23)*X23)","v":1.7914278157135739E-3},8.3755405977684413E-6,null,1.999999999999999E-2,{"$f":"IF(AB23=\"\",\"\",_xll.qlSabrVolatility(AB23,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2711361261651446},-1.1132652786531654E-3,1.1489862030587481,{"$f":"IF(AE23=\"\",\"\",BSput(($C$14-$C$2)/365,AB23,$C$20,AC23)*AE23)","v":4.7707987348149647E-3},-4.5328914681597176E-6]
[null,null,null,null,null,null,null,null,9.0000000000000011E-2,{"$f":"IF(I24=\"\",\"\",_xll.qlSabrVolatility(I24,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2256522977071011},{"$f":"IF(I24=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I24,$C$20,J24))","v":6.6311720803945099E-3},0.15582008990903373,{"$f":"IF(I25=\"\",\"\",(L25*(I25-$I$12)-I25*SUM($M$12:M23)+SUMPRODUCT($M$12:M23,$I$12:I23))/(I25-I24))","v":7.2625700093763923E-3},null,1.7999999999999988E-2,{"$f":"IF(O24=\"\",\"\",_xll.qlSabrVolatility(O24,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27748501935369857},{"$f":"IF(O24=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O24,$C$20,P24))","v":2.3790980604826765E-2},0.11016478096137204,{"$f":"IF(O25=\"\",\"\",(R25*(O25-$O$12)-O25*SUM($S$12:S23)+SUMPRODUCT($S$12:S23,$O$12:O23))/(O25-O24))","v":-1.1393310797749672E-3},null,8.5000000000000006E-2,{"$f":"IF(U24=\"\",\"\",_xll.qlSabrVolatility(U24,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22511705997523973},8.3824237809905465E-3,1.433290696588041,{"$f":"IF(X24=\"\",\"\",BScall(($C$14-$C$2)/365,U24,$C$20,V24)*X24)","v":1.5587884233937992E-3},7.3136821604867031E-6,null,1.8999999999999989E-2,{"$f":"IF(AB24=\"\",\"\",_xll.qlSabrVolatility(AB24,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27420754722607438},-1.2181934072955322E-3,1.1441644014332371,{"$f":"IF(AE24=\"\",\"\",BSput(($C$14-$C$2)/365,AB24,$C$20,AC24)*AE24)","v":4.2949842015044632E-3},-4.0705391792443912E-6]
[null,"Underlying swap schedule",null,null,null,null,null,null,9.5000000000000015E-2,{"$f":"IF(I25=\"\",\"\",_xll.qlSabrVolatility(I25,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22630857217548614},{"$f":"IF(I25=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I25,$C$20,J25))","v":5.7806250606699866E-3},0.15926615166369823,{"$f":"IF(I26=\"\",\"\",(L26*(I26-$I$12)-I26*SUM($M$12:M24)+SUMPRODUCT($M$12:M24,$I$12:I24))/(I26-I25))","v":7.3566640074122711E-3},null,1.6999999999999987E-2,{"$f":"IF(O25=\"\",\"\",_xll.qlSabrVolatility(O25,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28098922659968545},{"$f":"IF(O25=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O25,$C$20,P25))","v":2.1270289607151459E-2},0.10958630805366325,{"$f":"IF(O26=\"\",\"\",(R26*(O26-$O$12)-O26*SUM($S$12:S24)+SUMPRODUCT($S$12:S24,$O$12:O24))/(O26-O25))","v":-1.134486353186313E-3},null,9.0000000000000011E-2,{"$f":"IF(U25=\"\",\"\",_xll.qlSabrVolatility(U25,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2256522977071011},9.3492053945420268E-3,1.4525140018752103,{"$f":"IF(X25=\"\",\"\",BScall(($C$14-$C$2)/365,U25,$C$20,V25)*X25)","v":1.3666844408008795E-3},6.4337669657212736E-6,null,1.7999999999999988E-2,{"$f":"IF(AB25=\"\",\"\",_xll.qlSabrVolatility(AB25,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27748501935369857},-1.3219773715364657E-3,1.1393310797758356,{"$f":"IF(AE25=\"\",\"\",BSput(($C$14-$C$2)/365,AB25,$C$20,AC25)*AE25)","v":3.8460941569843118E-3},-3.6350334694667894E-6]
[null,null,null,null,null,null,null,null,0.10000000000000002,{"$f":"IF(I26=\"\",\"\",_xll.qlSabrVolatility(I26,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22705824688209975},{"$f":"IF(I26=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I26,$C$20,J26))","v":5.0750375206243103E-3},0.16274539488251155,{"$f":"IF(I27=\"\",\"\",(L27*(I27-$I$12)-I27*SUM($M$12:M25)+SUMPRODUCT($M$12:M25,$I$12:I25))/(I27-I26))","v":7.4487243115556948E-3},null,1.5999999999999986E-2,{"$f":"IF(O26=\"\",\"\",_xll.qlSabrVolatility(O26,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28474449889840275},{"$f":"IF(O26=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O26,$C$20,P26))","v":1.8893903740729412E-2},0.1090094393932567,{"$f":"IF(O27=\"\",\"\",(R27*(O27-$O$12)-O27*SUM($S$12:S25)+SUMPRODUCT($S$12:S25,$O$12:O25))/(O27-O26))","v":-1.1296303379670382E-3},null,9.5000000000000015E-2,{"$f":"IF(U26=\"\",\"\",_xll.qlSabrVolatility(U26,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22630857217548614},1.0352299858140387E-2,1.4713328014825944,{"$f":"IF(X26=\"\",\"\",BScall(($C$14-$C$2)/365,U26,$C$20,V26)*X26)","v":1.2068223454876274E-3},5.6989941918947232E-6,null,1.6999999999999987E-2,{"$f":"IF(AB26=\"\",\"\",_xll.qlSabrVolatility(AB26,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28098922659968545},-1.4246220046976235E-3,1.1344863531863141,{"$f":"IF(AE26=\"\",\"\",BSput(($C$14-$C$2)/365,AB26,$C$20,AC26)*AE26)","v":3.4239727819492605E-3},-3.2261948735162006E-6]
[null,"fixing","start","end","per. intérêt","Disc. Fact",null,null,0.10500000000000002,{"$f":"IF(I27=\"\",\"\",_xll.qlSabrVolatility(I27,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22787946075358051},{"$f":"IF(I27=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I27,$C$20,J27))","v":4.4851542763898085E-3},0.16625732062625348,{"$f":"IF(I28=\"\",\"\",(L28*(I28-$I$12)-I28*SUM($M$12:M26)+SUMPRODUCT($M$12:M26,$I$12:I26))/(I28-I27))","v":7.5387431274026515E-3},null,1.4999999999999986E-2,{"$f":"IF(O27=\"\",\"\",_xll.qlSabrVolatility(O27,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28877975043056425},{"$f":"IF(O27=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O27,$C$20,P27))","v":1.6662052668582079E-2},0.10843417786503992,{"$f":"IF(O28=\"\",\"\",(R28*(O28-$O$12)-O28*SUM($S$12:S26)+SUMPRODUCT($S$12:S26,$O$12:O26))/(O28-O27))","v":-1.1247631521095643E-3},null,0.10000000000000002,{"$f":"IF(U27=\"\",\"\",_xll.qlSabrVolatility(U27,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22705824688209975},1.1392177641775813E-2,1.4897448623110709,{"$f":"IF(X27=\"\",\"\",BScall(($C$14-$C$2)/365,U27,$C$20,V27)*X27)","v":1.0727753312702597E-3},5.0807931232201357E-6,null,1.5999999999999986E-2,{"$f":"IF(AB27=\"\",\"\",_xll.qlSabrVolatility(AB27,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28474449889840275},-1.5261321515055951E-3,1.1296303379661721,{"$f":"IF(AE27=\"\",\"\",BSput(($C$14-$C$2)/365,AB27,$C$20,AC27)*AE27)","v":3.0284169650831344E-3},-2.8437968656581562E-6]
[null,{"$f":"IF(C28=\"\",\"\",C14)","v":"2022-10-07"},{"$f":"C15","v":"2022-10-09"},{"$f":"IF(C28=\"\",\"\",DATE(YEAR(C28),MONTH(C28)+VLOOKUP($C$12,$XEX$1:$XEY$4,2,FALSE),DAY(C28)))","v":"2023-10-09"},{"$f":"IF(B28=\"\",\"\",IF($C$13=\"30/360\",DAYS360(C28,D28)/360,IF($C$13=\"ACT/360\",(D28-C28)/360,IF($C$13=\"ACT/365\",(D28-C28)/365))))","v":1},{"$f":"IF(B28=\"\",\"\",DF(D28-$C$2,Maturities,ZcRates))","v":0.80080948066879387},null,null,0.11000000000000003,{"$f":"IF(I28=\"\",\"\",_xll.qlSabrVolatility(I28,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22875488329607388},{"$f":"IF(I28=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I28,$C$20,J28))","v":3.9883277249004624E-3},0.1698014270974903,{"$f":"IF(I29=\"\",\"\",(L29*(I29-$I$12)-I29*SUM($M$12:M27)+SUMPRODUCT($M$12:M27,$I$12:I27))/(I29-I28))","v":7.6267159007992122E-3},null,1.3999999999999985E-2,{"$f":"IF(O28=\"\",\"\",_xll.qlSabrVolatility(O28,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29312973849533269},{"$f":"IF(O28=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O28,$C$20,P28))","v":1.4574690431309326E-2},0.10786052633084336,{"$f":"IF(O29=\"\",\"\",(R29*(O29-$O$12)-O29*SUM($S$12:S27)+SUMPRODUCT($S$12:S27,$O$12:O27))/(O29-O28))","v":-1.1198849146007428E-3},null,0.10500000000000002,{"$f":"IF(U28=\"\",\"\",_xll.qlSabrVolatility(U28,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22787946075358051},1.2469299046969017E-2,1.5077486254803929,{"$f":"IF(X28=\"\",\"\",BScall(($C$14-$C$2)/365,U28,$C$20,V28)*X28)","v":9.5954191801779292E-4},4.556877627593293E-6,null,1.4999999999999986E-2,{"$f":"IF(AB28=\"\",\"\",_xll.qlSabrVolatility(AB28,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28877975043056425},-1.6265126679756005E-3,1.1247631521104329,{"$f":"IF(AE28=\"\",\"\",BSput(($C$14-$C$2)/365,AB28,$C$20,AC28)*AE28)","v":2.6591767662331725E-3},-2.487566526923033E-6]
[null,{"$f":"IF(C29=\"\",\"\",C29-2)","v":"2023-10-07"},{"$f":"IF(OR(D28=$C$16,D28=\"\"),\"\",D28)","v":"2023-10-09"},"2024-10-09",1,0.77463716141384875,null,null,0.11500000000000003,{"$f":"IF(I29=\"\",\"\",_xll.qlSabrVolatility(I29,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22967074497588058},{"$f":"IF(I29=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I29,$C$20,J29))","v":3.5669079482250989E-3},0.17337721021333452,{"$f":"IF(I30=\"\",\"\",(L30*(I30-$I$12)-I30*SUM($M$12:M28)+SUMPRODUCT($M$12:M28,$I$12:I28))/(I30-I29))","v":7.7126411836641387E-3},null,1.2999999999999984E-2,{"$f":"IF(O29=\"\",\"\",_xll.qlSabrVolatility(O29,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29783678430741478},{"$f":"IF(O29=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O29,$C$20,P29))","v":1.2631497595880321E-2},0.10728848762922284,{"$f":"IF(O30=\"\",\"\",(R30*(O30-$O$12)-O30*SUM($S$12:S28)+SUMPRODUCT($S$12:S28,$O$12:O28))/(O30-O29))","v":-1.1149957463030952E-3},null,0.11000000000000003,{"$f":"IF(U29=\"\",\"\",_xll.qlSabrVolatility(U29,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22875488329607388},1.3584114167799229E-2,1.5253431801598438,{"$f":"IF(X29=\"\",\"\",BScall(($C$14-$C$2)/365,U29,$C$20,V29)*X29)","v":8.6320913301952246E-4},4.1097659541817156E-6,null,1.3999999999999985E-2,{"$f":"IF(AB29=\"\",\"\",_xll.qlSabrVolatility(AB29,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29312973849533269},-1.7257684212934952E-3,1.1198849145998766,{"$f":"IF(AE29=\"\",\"\",BSput(($C$14-$C$2)/365,AB29,$C$20,AC29)*AE29)","v":2.3159562876128893E-3},-2.1571856391358539E-6]
[null,"2024-10-07","2024-10-09","2025-10-09",1,0.75166463063980071,null,null,0.12000000000000004,{"$f":"IF(I30=\"\",\"\",_xll.qlSabrVolatility(I30,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2306160824092181},{"$f":"IF(I30=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I30,$C$20,J30))","v":3.2070436300575475E-3},0.17698416415984411,{"$f":"IF(I31=\"\",\"\",(L31*(I31-$I$12)-I31*SUM($M$12:M29)+SUMPRODUCT($M$12:M29,$I$12:I29))/(I31-I30))","v":7.796520497425922E-3},null,1.1999999999999983E-2,{"$f":"IF(O30=\"\",\"\",_xll.qlSabrVolatility(O30,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30295317598411298},{"$f":"IF(O30=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O30,$C$20,P30))","v":1.0831886499834277E-2},0.10671806457520998,{"$f":"IF(O31=\"\",\"\",(R31*(O31-$O$12)-O31*SUM($S$12:S29)+SUMPRODUCT($S$12:S29,$O$12:O29))/(O31-O30))","v":-1.1100957690202303E-3},null,0.11500000000000003,{"$f":"IF(U30=\"\",\"\",_xll.qlSabrVolatility(U30,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.22967074497588058},1.4737062868133437E-2,1.5425282367333149,{"$f":"IF(X30=\"\",\"\",BScall(($C$14-$C$2)/365,U30,$C$20,V30)*X30)","v":7.8069724865316252E-4},3.7256602295707657E-6,null,1.2999999999999984E-2,{"$f":"IF(AB30=\"\",\"\",_xll.qlSabrVolatility(AB30,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29783678430741478},-1.8239042896967901E-3,1.11499574630353,{"$f":"IF(AE30=\"\",\"\",BSput(($C$14-$C$2)/365,AB30,$C$20,AC30)*AE30)","v":1.998414990658815E-3},-1.852292242315959E-6]
[null,"2025-10-07","2025-10-09","2026-10-09",1,0.72825653008583169,null,null,0.12500000000000003,{"$f":"IF(I31=\"\",\"\",_xll.qlSabrVolatility(I31,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23158215029562038},{"$f":"IF(I31=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I31,$C$20,J31))","v":2.897787233547684E-3},0.1806217819276382,{"$f":"IF(I32=\"\",\"\",(L32*(I32-$I$12)-I32*SUM($M$12:M30)+SUMPRODUCT($M$12:M30,$I$12:I30))/(I32-I31))","v":7.8783581945341477E-3},null,1.0999999999999982E-2,{"$f":"IF(O31=\"\",\"\",_xll.qlSabrVolatility(O31,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30854460754350943},{"$f":"IF(O31=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O31,$C$20,P31))","v":9.1750101258555976E-3},0.10614925996009214,{"$f":"IF(O32=\"\",\"\",(R32*(O32-$O$12)-O32*SUM($S$12:S30)+SUMPRODUCT($S$12:S30,$O$12:O30))/(O32-O31))","v":-1.1051851063013224E-3},null,0.12000000000000004,{"$f":"IF(U31=\"\",\"\",_xll.qlSabrVolatility(U31,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2306160824092181},1.5928574774385976E-2,1.5593040994849039,{"$f":"IF(X31=\"\",\"\",BScall(($C$14-$C$2)/365,U31,$C$20,V31)*X31)","v":7.0956684317514246E-4},3.39359944440263E-6,null,1.1999999999999983E-2,{"$f":"IF(AB31=\"\",\"\",_xll.qlSabrVolatility(AB31,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30295317598411298},-1.9209251623537812E-3,1.1100957690202313,{"$f":"IF(AE31=\"\",\"\",BSput(($C$14-$C$2)/365,AB31,$C$20,AC31)*AE31)","v":1.7061694939730998E-3},-1.5724827115361285E-6]
[null,"2026-10-07","2026-10-09","2027-10-09",1,0.70446601593171998,null,null,0.13000000000000003,{"$f":"IF(I32=\"\",\"\",_xll.qlSabrVolatility(I32,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2325619624102287},{"$f":"IF(I32=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I32,$C$20,J32))","v":2.6304248551256544E-3},0.18428955582837961,{"$f":"IF(I33=\"\",\"\",(L33*(I33-$I$12)-I33*SUM($M$12:M31)+SUMPRODUCT($M$12:M31,$I$12:I31))/(I33-I32))","v":7.9581613189709452E-3},null,9.9999999999999811E-3,{"$f":"IF(O32=\"\",\"\",_xll.qlSabrVolatility(O32,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31469524285216477},{"$f":"IF(O32=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O32,$C$20,P32))","v":7.6597754358236252E-3},0.10558207655117101,{"$f":"IF(O33=\"\",\"\",(R33*(O33-$O$12)-O33*SUM($S$12:S31)+SUMPRODUCT($S$12:S31,$O$12:O31))/(O33-O32))","v":-1.1002638827368137E-3},null,0.12500000000000003,{"$f":"IF(U32=\"\",\"\",_xll.qlSabrVolatility(U32,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23158215029562038},1.7159069283125637E-2,1.5756716389067615,{"$f":"IF(X32=\"\",\"\",BScall(($C$14-$C$2)/365,U32,$C$20,V32)*X32)","v":6.478729345859121E-4},3.1048184774496461E-6,null,1.0999999999999982E-2,{"$f":"IF(AB32=\"\",\"\",_xll.qlSabrVolatility(AB32,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30854460754350943},-2.0168359392417523E-3,1.1051851063013236,{"$f":"IF(AE32=\"\",\"\",BSput(($C$14-$C$2)/365,AB32,$C$20,AC32)*AE32)","v":1.4387959290991545E-3},-1.3173144439467936E-6]
[null,"2027-10-07","2027-10-09","2028-10-09",1,0.68641738582953149,null,null,0.13500000000000004,{"$f":"IF(I33=\"\",\"\",_xll.qlSabrVolatility(I33,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23354993239464097},{"$f":"IF(I33=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I33,$C$20,J33))","v":2.3979719908336313E-3},0.18798697799185854,{"$f":"IF(I34=\"\",\"\",(L34*(I34-$I$12)-I34*SUM($M$12:M32)+SUMPRODUCT($M$12:M32,$I$12:I32))/(I34-I33))","v":8.0359394660119085E-3},null,8.9999999999999802E-3,{"$f":"IF(O33=\"\",\"\",_xll.qlSabrVolatility(O33,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32151542636694375},{"$f":"IF(O33=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O33,$C$20,P33))","v":6.2848625065226281E-3},0.10501651709154063,{"$f":"IF(O34=\"\",\"\",(R34*(O34-$O$12)-O34*SUM($S$12:S32)+SUMPRODUCT($S$12:S32,$O$12:O32))/(O34-O33))","v":-1.095332224771566E-3},null,0.13000000000000003,{"$f":"IF(U33=\"\",\"\",_xll.qlSabrVolatility(U33,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2325619624102287},1.8428955582837969E-2,1.5916322637940516,{"$f":"IF(X33=\"\",\"\",BScall(($C$14-$C$2)/365,U33,$C$20,V33)*X33)","v":5.9405445639394521E-4},2.8522616647176703E-6,null,9.9999999999999811E-3,{"$f":"IF(AB33=\"\",\"\",_xll.qlSabrVolatility(AB33,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31469524285216477},-2.1116415310234219E-3,1.1002638827363811,{"$f":"IF(AE33=\"\",\"\",BSput(($C$14-$C$2)/365,AB33,$C$20,AC33)*AE33)","v":1.1958329587944308E-3},-1.0863093040445992E-6]
[null,"2028-10-07","2028-10-09","2029-10-09",1,0.66853403552643287,null,null,0.14000000000000004,{"$f":"IF(I34=\"\",\"\",_xll.qlSabrVolatility(I34,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23454159176324529},{"$f":"IF(I34=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I34,$C$20,J34))","v":2.1947920793530949E-3},0.19171354084347625,{"$f":"IF(I35=\"\",\"\",(L35*(I35-$I$12)-I35*SUM($M$12:M33)+SUMPRODUCT($M$12:M33,$I$12:I33))/(I35-I34))","v":8.1117046422822456E-3},null,7.9999999999999793E-3,{"$f":"IF(O34=\"\",\"\",_xll.qlSabrVolatility(O34,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32915390292880248},{"$f":"IF(O34=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O34,$C$20,P34))","v":5.0487517291451078E-3},0.10445258429984157,{"$f":"IF(O35=\"\",\"\",(R35*(O35-$O$12)-O35*SUM($S$12:S33)+SUMPRODUCT($S$12:S33,$O$12:O33))/(O35-O34))","v":-1.0903902595243813E-3},null,0.13500000000000004,{"$f":"IF(U34=\"\",\"\",_xll.qlSabrVolatility(U34,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23354993239464097},1.9738632689145153E-2,1.6071878932025219,{"$f":"IF(X34=\"\",\"\",BScall(($C$14-$C$2)/365,U34,$C$20,V34)*X34)","v":5.4685020949312205E-4},2.630212165457473E-6,null,8.9999999999999802E-3,{"$f":"IF(AB34=\"\",\"\",_xll.qlSabrVolatility(AB34,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32151542636694375},-2.2053468589223551E-3,1.0953322247724342,{"$f":"IF(AE34=\"\",\"\",BSput(($C$14-$C$2)/365,AB34,$C$20,AC34)*AE34)","v":9.767856492947655E-4},-8.7895808104116755E-7]
[null,"2029-10-07","2029-10-09","2030-10-09",1,0.65082164883720339,null,null,0.14500000000000005,{"$f":"IF(I35=\"\",\"\",_xll.qlSabrVolatility(I35,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23553336775175984},{"$f":"IF(I35=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I35,$C$20,J35))","v":2.0163062229745076E-3},0.19546873756200914,{"$f":"IF(I36=\"\",\"\",(L36*(I36-$I$12)-I36*SUM($M$12:M34)+SUMPRODUCT($M$12:M34,$I$12:I34))/(I36-I35))","v":8.1854711260952104E-3},null,6.9999999999999793E-3,{"$f":"IF(O35=\"\",\"\",_xll.qlSabrVolatility(O35,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33781814733672988},{"$f":"IF(O35=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O35,$C$20,P35))","v":3.9497630544424994E-3},0.10389028087005006,{"$f":"IF(O36=\"\",\"\",(R36*(O36-$O$12)-O36*SUM($S$12:S34)+SUMPRODUCT($S$12:S34,$O$12:O34))/(O36-O35))","v":-1.0854381164741508E-3},null,0.14000000000000004,{"$f":"IF(U35=\"\",\"\",_xll.qlSabrVolatility(U35,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23454159176324529},2.1088489492782397E-2,1.6223409284568668,{"$f":"IF(X35=\"\",\"\",BScall(($C$14-$C$2)/365,U35,$C$20,V35)*X35)","v":5.0523465668986603E-4},2.4340081950901888E-6,null,7.9999999999999793E-3,{"$f":"IF(AB35=\"\",\"\",_xll.qlSabrVolatility(AB35,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32915390292880248},-2.2979568545965163E-3,1.0903902595239476,{"$f":"IF(AE35=\"\",\"\",BSput(($C$14-$C$2)/365,AB35,$C$20,AC35)*AE35)","v":7.8113051278756794E-4},-6.9472640550823211E-7]
[null,"2030-10-07","2030-10-09","2031-10-09",1,0.63328565923096869,null,null,0.15000000000000005,{"$f":"IF(I36=\"\",\"\",_xll.qlSabrVolatility(I36,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2365224076582822},{"$f":"IF(I36=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I36,$C$20,J36))","v":1.8587709270211075E-3},0.19925206251758482,{"$f":"IF(I37=\"\",\"\",(L37*(I37-$I$12)-I37*SUM($M$12:M35)+SUMPRODUCT($M$12:M35,$I$12:I35))/(I37-I36))","v":8.2572553290777215E-3},null,5.9999999999999793E-3,{"$f":"IF(O36=\"\",\"\",_xll.qlSabrVolatility(O36,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.34781029144615733},{"$f":"IF(O36=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O36,$C$20,P36))","v":2.9861146678211016E-3},0.10332960947122144,{"$f":"IF(O37=\"\",\"\",(R37*(O37-$O$12)-O37*SUM($S$12:S35)+SUMPRODUCT($S$12:S35,$O$12:O35))/(O37-O36))","v":-1.0804759252355106E-3},null,0.14500000000000005,{"$f":"IF(U36=\"\",\"\",_xll.qlSabrVolatility(U36,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23553336775175984},2.2478904819631062E-2,1.6370942252183496,{"$f":"IF(X36=\"\",\"\",BScall(($C$14-$C$2)/365,U36,$C$20,V36)*X36)","v":4.6836862134620852E-4},2.2598246023804174E-6,null,6.9999999999999793E-3,{"$f":"IF(AB36=\"\",\"\",_xll.qlSabrVolatility(AB36,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33781814733672988},-2.3894764600111535E-3,1.0854381164741509,{"$f":"IF(AE36=\"\",\"\",BSput(($C$14-$C$2)/365,AB36,$C$20,AC36)*AE36)","v":6.0832229822889623E-4},-5.3306294717116173E-7]
[null,"2031-10-07","2031-10-09","2032-10-09",1,0.61593125082577549,null,null,0.15500000000000005,{"$f":"IF(I37=\"\",\"\",_xll.qlSabrVolatility(I37,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23750643941523619},{"$f":"IF(I37=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I37,$C$20,J37))","v":1.7191068442387045E-3},0.20306301168987759,{"$f":"IF(I38=\"\",\"\",(L38*(I38-$I$12)-I38*SUM($M$12:M36)+SUMPRODUCT($M$12:M36,$I$12:I36))/(I38-I37))","v":8.3270756592014536E-3},null,4.9999999999999793E-3,{"$f":"IF(O37=\"\",\"\",_xll.qlSabrVolatility(O37,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.359595721006157},{"$f":"IF(O37=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O37,$C$20,P37))","v":2.1560157324422282E-3},0.10277057274728967,{"$f":"IF(O38=\"\",\"\",(R38*(O38-$O$12)-O38*SUM($S$12:S36)+SUMPRODUCT($S$12:S36,$O$12:O36))/(O38-O37))","v":-1.075503818234215E-3},null,0.15000000000000005,{"$f":"IF(U37=\"\",\"\",_xll.qlSabrVolatility(U37,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2365224076582822},2.3910247502110189E-2,1.6514510658155457,{"$f":"IF(X37=\"\",\"\",BScall(($C$14-$C$2)/365,U37,$C$20,V37)*X37)","v":4.355612196059576E-4},2.1045037894842013E-6,null,5.9999999999999793E-3,{"$f":"IF(AB37=\"\",\"\",_xll.qlSabrVolatility(AB37,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.34781029144615733},-2.4799106273093166E-3,1.080475925236378,{"$f":"IF(AE37=\"\",\"\",BSput(($C$14-$C$2)/365,AB37,$C$20,AC37)*AE37)","v":4.5780359611342735E-4},-3.9341149827166968E-7]
[null,"","","","","",null,null,0.16000000000000006,{"$f":"IF(I38=\"\",\"\",_xll.qlSabrVolatility(I38,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23848366049267064},{"$f":"IF(I38=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I38,$C$20,J38))","v":1.5947659811215815E-3},0.20690108306657864,{"$f":"IF(I39=\"\",\"\",(L39*(I39-$I$12)-I39*SUM($M$12:M37)+SUMPRODUCT($M$12:M37,$I$12:I37))/(I39-I38))","v":8.3949523857935957E-3},null,3.9999999999999793E-3,{"$f":"IF(O38=\"\",\"\",_xll.qlSabrVolatility(O38,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.37394826836136985},{"$f":"IF(O38=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O38,$C$20,P38))","v":1.4578249108211884E-3},0.10221317331680518,{"$f":"IF(O39=\"\",\"\",(R39*(O39-$O$12)-O39*SUM($S$12:S37)+SUMPRODUCT($S$12:S37,$O$12:O37))/(O39-O38))","v":-1.0705219274649395E-3},null,0.15500000000000005,{"$f":"IF(U38=\"\",\"\",_xll.qlSabrVolatility(U38,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23750643941523619},2.5382876461234709E-2,1.6654151318401533,{"$f":"IF(X38=\"\",\"\",BScall(($C$14-$C$2)/365,U38,$C$20,V38)*X38)","v":4.0624029618772218E-4},1.96542406232694E-6,null,4.9999999999999793E-3,{"$f":"IF(AB38=\"\",\"\",_xll.qlSabrVolatility(AB38,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.359595721006157},-2.5692643186822433E-3,1.0755038182333476,{"$f":"IF(AE38=\"\",\"\",BSput(($C$14-$C$2)/365,AB38,$C$20,AC38)*AE38)","v":3.2901940042991205E-4},-2.7523033403174532E-7]
[null,"","","","","",null,null,0.16500000000000006,{"$f":"IF(I39=\"\",\"\",_xll.qlSabrVolatility(I39,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23945264903772154},{"$f":"IF(I39=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I39,$C$20,J39))","v":1.4836280780642145E-3},0.21076577702225718,{"$f":"IF(I40=\"\",\"\",(L40*(I40-$I$12)-I40*SUM($M$12:M38)+SUMPRODUCT($M$12:M38,$I$12:I38))/(I40-I39))","v":8.4609075067958103E-3},null,2.9999999999999792E-3,{"$f":"IF(O39=\"\",\"\",_xll.qlSabrVolatility(O39,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.39230564126594281},{"$f":"IF(O39=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O39,$C$20,P39))","v":8.9035239253149902E-4},0.10165741377274677,{"$f":"IF(O40=\"\",\"\",(R40*(O40-$O$12)-O40*SUM($S$12:S38)+SUMPRODUCT($S$12:S38,$O$12:O38))/(O40-O39))","v":-1.0655303886520154E-3},null,0.16000000000000006,{"$f":"IF(U39=\"\",\"\",_xll.qlSabrVolatility(U39,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23848366049267064},2.6897140798655232E-2,1.6789904771591369,{"$f":"IF(X39=\"\",\"\",BScall(($C$14-$C$2)/365,U39,$C$20,V39)*X39)","v":3.7992932874305317E-4},1.8403965185161938E-6,null,3.9999999999999793E-3,{"$f":"IF(AB39=\"\",\"\",_xll.qlSabrVolatility(AB39,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.37394826836136985},-2.6575425062369366E-3,1.0705219274653732,{"$f":"IF(AE39=\"\",\"\",BSput(($C$14-$C$2)/365,AB39,$C$20,AC39)*AE39)","v":2.214412676335785E-4},-1.7802688455760805E-7]
[null,"","","","","",null,null,0.17000000000000007,{"$f":"IF(I40=\"\",\"\",_xll.qlSabrVolatility(I40,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24041229253366958},{"$f":"IF(I40=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I40,$C$20,J40))","v":1.3839192511003924E-3},0.21465659667777279,{"$f":"IF(I41=\"\",\"\",(L41*(I41-$I$12)-I41*SUM($M$12:M39)+SUMPRODUCT($M$12:M39,$I$12:I39))/(I41-I40))","v":8.5249646188209557E-3},null,1.9999999999999792E-3,{"$f":"IF(O40=\"\",\"\",_xll.qlSabrVolatility(O40,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.41785910941674564},{"$f":"IF(O40=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O40,$C$20,P40))","v":4.5353453302820497E-4},0.10110329668224069,{"$f":"IF(O41=\"\",\"\",(R41*(O41-$O$12)-O41*SUM($S$12:S39)+SUMPRODUCT($S$12:S39,$O$12:O39))/(O41-O40))","v":-1.0605293357568608E-3},null,0.16500000000000006,{"$f":"IF(U40=\"\",\"\",_xll.qlSabrVolatility(U40,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.23945264903772154},2.8453379898004737E-2,1.6921815013584696,{"$f":"IF(X40=\"\",\"\",BScall(($C$14-$C$2)/365,U40,$C$20,V40)*X40)","v":3.5622927866342378E-4},1.7275838095961835E-6,null,2.9999999999999792E-3,{"$f":"IF(AB40=\"\",\"\",_xll.qlSabrVolatility(AB40,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.39230564126594281},-2.7447501718641646E-3,1.065530388651148,{"$f":"IF(AE40=\"\",\"\",BSput(($C$14-$C$2)/365,AB40,$C$20,AC40)*AE40)","v":1.3461250148163757E-4},-1.0143030907989653E-7]
[null,"","","","","",null,null,0.17500000000000007,{"$f":"IF(I41=\"\",\"\",_xll.qlSabrVolatility(I41,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24136173031674713},{"$f":"IF(I41=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I41,$C$20,J41))","v":1.2941477234500957E-3},0.21857304824045359,{"$f":"IF(I42=\"\",\"\",(L42*(I42-$I$12)-I42*SUM($M$12:M40)+SUMPRODUCT($M$12:M40,$I$12:I40))/(I42-I41))","v":8.587148789983283E-3},null,9.999999999999792E-4,{"$f":"IF(O41=\"\",\"\",_xll.qlSabrVolatility(O41,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.46062758627480743},{"$f":"IF(O41=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O41,$C$20,P41))","v":1.5040749062190904E-4},0.10055082458639858,{"$f":"IF(O42=\"\",\"\",(R42*(O42-$O$12)-O42*SUM($S$12:S40)+SUMPRODUCT($S$12:S40,$O$12:O40))/(O42-O41))","v":""},null,0.17000000000000007,{"$f":"IF(U41=\"\",\"\",_xll.qlSabrVolatility(U41,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24041229253366958},3.0051923534888208E-2,1.7049929237641925,{"$f":"IF(X41=\"\",\"\",BScall(($C$14-$C$2)/365,U41,$C$20,V41)*X41)","v":3.3480424517504901E-4},1.6254357631802418E-6,null,1.9999999999999792E-3,{"$f":"IF(AB41=\"\",\"\",_xll.qlSabrVolatility(AB41,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.41785910941674564},-2.8308923071027415E-3,1.0605293357572945,{"$f":"IF(AE41=\"\",\"\",BSput(($C$14-$C$2)/365,AB41,$C$20,AC41)*AE41)","v":6.8248116678155474E-5},""]
[null,"","","","","",null,null,0.18000000000000008,{"$f":"IF(I42=\"\",\"\",_xll.qlSabrVolatility(I42,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24230030709750627},{"$f":"IF(I42=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I42,$C$20,J42))","v":1.213052755606974E-3},0.22251464132528848,{"$f":"IF(I43=\"\",\"\",(L43*(I43-$I$12)-I43*SUM($M$12:M41)+SUMPRODUCT($M$12:M41,$I$12:I41))/(I43-I42))","v":8.6474864361474266E-3},null,"",{"$f":"IF(O42=\"\",\"\",_xll.qlSabrVolatility(O42,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O42=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O42,$C$20,P42))","v":""},"",{"$f":"IF(O43=\"\",\"\",(R43*(O43-$O$12)-O43*SUM($S$12:S41)+SUMPRODUCT($S$12:S41,$O$12:O41))/(O43-O42))","v":""},null,0.17500000000000007,{"$f":"IF(U42=\"\",\"\",_xll.qlSabrVolatility(U42,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24136173031674713},3.1693091994865787E-2,1.7174297579969355,{"$f":"IF(X42=\"\",\"\",BScall(($C$14-$C$2)/365,U42,$C$20,V42)*X42)","v":3.1537006009704711E-4},1.5326380730913592E-6,null,9.999999999999792E-4,{"$f":"IF(AB42=\"\",\"\",_xll.qlSabrVolatility(AB42,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.46062758627480743},-2.915973913005561E-3,"",{"$f":"IF(AE42=\"\",\"\",BSput(($C$14-$C$2)/365,AB42,$C$20,AC42)*AE42)","v":""},""]
[null,"","","","","",null,null,0.18500000000000008,{"$f":"IF(I43=\"\",\"\",_xll.qlSabrVolatility(I43,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24322753525524973},{"$f":"IF(I43=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I43,$C$20,J43))","v":1.1395638293765866E-3},0.22648088925742907,{"$f":"IF(I44=\"\",\"\",(L44*(I44-$I$12)-I44*SUM($M$12:M42)+SUMPRODUCT($M$12:M42,$I$12:I42))/(I44-I43))","v":8.7060052004872476E-3},null,"",{"$f":"IF(O43=\"\",\"\",_xll.qlSabrVolatility(O43,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O43=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O43,$C$20,P43))","v":""},"",{"$f":"IF(O44=\"\",\"\",(R44*(O44-$O$12)-O44*SUM($S$12:S42)+SUMPRODUCT($S$12:S42,$O$12:O42))/(O44-O43))","v":""},null,0.18000000000000008,{"$f":"IF(U43=\"\",\"\",_xll.qlSabrVolatility(U43,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24230030709750627},3.3377196198793285E-2,1.7294972872294867,{"$f":"IF(X43=\"\",\"\",BScall(($C$14-$C$2)/365,U43,$C$20,V43)*X43)","v":2.9768516913949604E-4},1.4480711754960728E-6,null,"",{"$f":"IF(AB43=\"\",\"\",_xll.qlSabrVolatility(AB43,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE43=\"\",\"\",BSput(($C$14-$C$2)/365,AB43,$C$20,AC43)*AE43)","v":""},""]
[null,"","","","","",null,null,0.19000000000000009,{"$f":"IF(I44=\"\",\"\",_xll.qlSabrVolatility(I44,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.244143064153484},{"$f":"IF(I44=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I44,$C$20,J44))","v":1.0727678447709432E-3},0.23047130935632609,{"$f":"IF(I45=\"\",\"\",(L45*(I45-$I$12)-I45*SUM($M$12:M43)+SUMPRODUCT($M$12:M43,$I$12:I43))/(I45-I44))","v":8.7627338368464966E-3},null,"",{"$f":"IF(O44=\"\",\"\",_xll.qlSabrVolatility(O44,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O44=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O44,$C$20,P44))","v":""},"",{"$f":"IF(O45=\"\",\"\",(R45*(O45-$O$12)-O45*SUM($S$12:S43)+SUMPRODUCT($S$12:S43,$O$12:O43))/(O45-O44))","v":""},null,0.18500000000000008,{"$f":"IF(U44=\"\",\"\",_xll.qlSabrVolatility(U44,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24322753525524973},3.5104537834901521E-2,1.7412010400974509,{"$f":"IF(X44=\"\",\"\",BScall(($C$14-$C$2)/365,U44,$C$20,V44)*X44)","v":2.815433010589326E-4},1.3707771089538136E-6,null,"",{"$f":"IF(AB44=\"\",\"\",_xll.qlSabrVolatility(AB44,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE44=\"\",\"\",BSput(($C$14-$C$2)/365,AB44,$C$20,AC44)*AE44)","v":""},""]
[null,"","","","","",null,null,0.19500000000000009,{"$f":"IF(I45=\"\",\"\",_xll.qlSabrVolatility(I45,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24504665509539797},{"$f":"IF(I45=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I45,$C$20,J45))","v":1.0118826142608852E-3},0.23448542320186111,{"$f":"IF(I46=\"\",\"\",(L46*(I46-$I$12)-I46*SUM($M$12:M44)+SUMPRODUCT($M$12:M44,$I$12:I44))/(I46-I45))","v":8.81770209681664E-3},null,"",{"$f":"IF(O45=\"\",\"\",_xll.qlSabrVolatility(O45,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O45=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O45,$C$20,P45))","v":""},"",{"$f":"IF(O46=\"\",\"\",(R46*(O46-$O$12)-O46*SUM($S$12:S44)+SUMPRODUCT($S$12:S44,$O$12:O44))/(O46-O45))","v":""},null,0.19000000000000009,{"$f":"IF(U45=\"\",\"\",_xll.qlSabrVolatility(U45,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.244143064153484},3.6875409497012193E-2,1.7525467673695783,{"$f":"IF(X45=\"\",\"\",BScall(($C$14-$C$2)/365,U45,$C$20,V45)*X45)","v":2.6676754252259239E-4},1.2999326668507918E-6,null,"",{"$f":"IF(AB45=\"\",\"\",_xll.qlSabrVolatility(AB45,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE45=\"\",\"\",BSput(($C$14-$C$2)/365,AB45,$C$20,AC45)*AE45)","v":""},""]
[null,"","","","","",null,null,0.20000000000000009,{"$f":"IF(I46=\"\",\"\",_xll.qlSabrVolatility(I46,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24593816082656975},{"$f":"IF(I46=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I46,$C$20,J46))","v":9.5623533372784803E-4},0.23852275688285918,{"$f":"IF(I47=\"\",\"\",(L47*(I47-$I$12)-I47*SUM($M$12:M45)+SUMPRODUCT($M$12:M45,$I$12:I45))/(I47-I46))","v":8.8709406209252963E-3},null,"",{"$f":"IF(O46=\"\",\"\",_xll.qlSabrVolatility(O46,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O46=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O46,$C$20,P46))","v":""},"",{"$f":"IF(O47=\"\",\"\",(R47*(O47-$O$12)-O47*SUM($S$12:S45)+SUMPRODUCT($S$12:S45,$O$12:O45))/(O47-O46))","v":""},null,0.19500000000000009,{"$f":"IF(U46=\"\",\"\",_xll.qlSabrVolatility(U46,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24504665509539797},3.8690094828307105E-2,1.7635404193627746,{"$f":"IF(X46=\"\",\"\",BScall(($C$14-$C$2)/365,U46,$C$20,V46)*X46)","v":2.5320552421772386E-4},1.2348275358456197E-6,null,"",{"$f":"IF(AB46=\"\",\"\",_xll.qlSabrVolatility(AB46,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE46=\"\",\"\",BSput(($C$14-$C$2)/365,AB46,$C$20,AC46)*AE46)","v":""},""]
[null,"","","","","",null,null,0.2050000000000001,{"$f":"IF(I47=\"\",\"\",_xll.qlSabrVolatility(I47,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2468175087167804},{"$f":"IF(I47=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I47,$C$20,J47))","v":9.0524500771142931E-4},0.24258284122839815,{"$f":"IF(I48=\"\",\"\",(L48*(I48-$I$12)-I48*SUM($M$12:M46)+SUMPRODUCT($M$12:M46,$I$12:I46))/(I48-I47))","v":8.9224808338061925E-3},null,"",{"$f":"IF(O47=\"\",\"\",_xll.qlSabrVolatility(O47,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O47=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O47,$C$20,P47))","v":""},"",{"$f":"IF(O48=\"\",\"\",(R48*(O48-$O$12)-O48*SUM($S$12:S46)+SUMPRODUCT($S$12:S46,$O$12:O46))/(O48-O47))","v":""},null,0.20000000000000009,{"$f":"IF(U47=\"\",\"\",_xll.qlSabrVolatility(U47,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24593816082656975},4.0548868670086086E-2,1.774188124185061,{"$f":"IF(X47=\"\",\"\",BScall(($C$14-$C$2)/365,U47,$C$20,V47)*X47)","v":2.4072549012052363E-4},1.1748464060140298E-6,null,"",{"$f":"IF(AB47=\"\",\"\",_xll.qlSabrVolatility(AB47,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE47=\"\",\"\",BSput(($C$14-$C$2)/365,AB47,$C$20,AC47)*AE47)","v":""},""]
[null,"","","","","",null,null,0.2100000000000001,{"$f":"IF(I48=\"\",\"\",_xll.qlSabrVolatility(I48,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24768468692866921},{"$f":"IF(I48=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I48,$C$20,J48))","v":8.584080330908139E-4},0.2466652120223462,{"$f":"IF(I49=\"\",\"\",(L49*(I49-$I$12)-I49*SUM($M$12:M47)+SUMPRODUCT($M$12:M47,$I$12:I47))/(I49-I48))","v":8.9723548436532099E-3},null,"",{"$f":"IF(O48=\"\",\"\",_xll.qlSabrVolatility(O48,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O48=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O48,$C$20,P48))","v":""},"",{"$f":"IF(O49=\"\",\"\",(R49*(O49-$O$12)-O49*SUM($S$12:S47)+SUMPRODUCT($S$12:S47,$O$12:O47))/(O49-O48))","v":""},null,0.2050000000000001,{"$f":"IF(U48=\"\",\"\",_xll.qlSabrVolatility(U48,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2468175087167804},4.24519972149697E-2,1.7844961667612402,{"$f":"IF(X48=\"\",\"\",BScall(($C$14-$C$2)/365,U48,$C$20,V48)*X48)","v":2.2921307228508788E-4},1.1194542609861809E-6,null,"",{"$f":"IF(AB48=\"\",\"\",_xll.qlSabrVolatility(AB48,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE48=\"\",\"\",BSput(($C$14-$C$2)/365,AB48,$C$20,AC48)*AE48)","v":""},""]
[null,"","","","","",null,null,0.21500000000000011,{"$f":"IF(I49=\"\",\"\",_xll.qlSabrVolatility(I49,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24853973301911256},{"$f":"IF(I49=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I49,$C$20,J49))","v":8.1528631835124643E-4},0.25076941020158511,{"$f":"IF(I50=\"\",\"\",(L50*(I50-$I$12)-I50*SUM($M$12:M48)+SUMPRODUCT($M$12:M48,$I$12:I48))/(I50-I49))","v":9.0205953458335954E-3},null,"",{"$f":"IF(O49=\"\",\"\",_xll.qlSabrVolatility(O49,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O49=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O49,$C$20,P49))","v":""},"",{"$f":"IF(O50=\"\",\"\",(R50*(O50-$O$12)-O50*SUM($S$12:S48)+SUMPRODUCT($S$12:S48,$O$12:O48))/(O50-O49))","v":""},null,0.2100000000000001,{"$f":"IF(U49=\"\",\"\",_xll.qlSabrVolatility(U49,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24768468692866921},4.4399738164022345E-2,1.7944709687311988,{"$f":"IF(X49=\"\",\"\",BScall(($C$14-$C$2)/365,U49,$C$20,V49)*X49)","v":2.1856863210938405E-4},1.0681842269063534E-6,null,"",{"$f":"IF(AB49=\"\",\"\",_xll.qlSabrVolatility(AB49,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE49=\"\",\"\",BSput(($C$14-$C$2)/365,AB49,$C$20,AC49)*AE49)","v":""},""]
[null,"","","","","",null,null,0.22000000000000011,{"$f":"IF(I50=\"\",\"\",_xll.qlSabrVolatility(I50,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24938272452816954},{"$f":"IF(I50=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I50,$C$20,J50))","v":7.754974484338185E-4},0.2548949820383859,{"$f":"IF(I51=\"\",\"\",(L51*(I51-$I$12)-I51*SUM($M$12:M49)+SUMPRODUCT($M$12:M49,$I$12:I49))/(I51-I50))","v":9.0672355308546362E-3},null,"",{"$f":"IF(O50=\"\",\"\",_xll.qlSabrVolatility(O50,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O50=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O50,$C$20,P50))","v":""},"",{"$f":"IF(O51=\"\",\"\",(R51*(O51-$O$12)-O51*SUM($S$12:S49)+SUMPRODUCT($S$12:S49,$O$12:O49))/(O51-O50))","v":""},null,0.21500000000000011,{"$f":"IF(U50=\"\",\"\",_xll.qlSabrVolatility(U50,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24853973301911256},4.6392340887293278E-2,1.804119069165333,{"$f":"IF(X50=\"\",\"\",BScall(($C$14-$C$2)/365,U50,$C$20,V50)*X50)","v":2.0870505865315693E-4},1.0206274903564905E-6,null,"",{"$f":"IF(AB50=\"\",\"\",_xll.qlSabrVolatility(AB50,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE50=\"\",\"\",BSput(($C$14-$C$2)/365,AB50,$C$20,AC50)*AE50)","v":""},""]
[null,"","","","","",null,null,0.22500000000000012,{"$f":"IF(I51=\"\",\"\",_xll.qlSabrVolatility(I51,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25021377119669636},{"$f":"IF(I51=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I51,$C$20,J51))","v":7.3870650771333437E-4},0.25904147930742394,{"$f":"IF(I52=\"\",\"\",(L52*(I52-$I$12)-I52*SUM($M$12:M50)+SUMPRODUCT($M$12:M50,$I$12:I50))/(I52-I51))","v":9.112308996632448E-3},null,"",{"$f":"IF(O51=\"\",\"\",_xll.qlSabrVolatility(O51,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O51=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O51,$C$20,P51))","v":""},"",{"$f":"IF(O52=\"\",\"\",(R52*(O52-$O$12)-O52*SUM($S$12:S50)+SUMPRODUCT($S$12:S50,$O$12:O50))/(O52-O51))","v":""},null,0.22000000000000011,{"$f":"IF(U51=\"\",\"\",_xll.qlSabrVolatility(U51,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.24938272452816954},4.8430046587293343E-2,1.8134471061714841,{"$f":"IF(X51=\"\",\"\",BScall(($C$14-$C$2)/365,U51,$C$20,V51)*X51)","v":1.9954593748943892E-4},9.7642489701967984E-7,null,"",{"$f":"IF(AB51=\"\",\"\",_xll.qlSabrVolatility(AB51,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE51=\"\",\"\",BSput(($C$14-$C$2)/365,AB51,$C$20,AC51)*AE51)","v":""},""]
[null,"","","","","",null,null,0.23000000000000012,{"$f":"IF(I52=\"\",\"\",_xll.qlSabrVolatility(I52,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25103300852228078},{"$f":"IF(I52=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I52,$C$20,J52))","v":7.0461925321807766E-4},0.26320845943792592,{"$f":"IF(I53=\"\",\"\",(L53*(I53-$I$12)-I53*SUM($M$12:M51)+SUMPRODUCT($M$12:M51,$I$12:I51))/(I53-I52))","v":9.1558496650184697E-3},null,"",{"$f":"IF(O52=\"\",\"\",_xll.qlSabrVolatility(O52,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O52=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O52,$C$20,P52))","v":""},"",{"$f":"IF(O53=\"\",\"\",(R53*(O53-$O$12)-O53*SUM($S$12:S51)+SUMPRODUCT($S$12:S51,$O$12:O51))/(O53-O52))","v":""},null,0.22500000000000012,{"$f":"IF(U52=\"\",\"\",_xll.qlSabrVolatility(U52,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25021377119669636},5.0513088464947703E-2,1.8224617993262138,{"$f":"IF(X52=\"\",\"\",BScall(($C$14-$C$2)/365,U52,$C$20,V52)*X52)","v":1.9102402131843268E-4},9.35259921912913E-7,null,"",{"$f":"IF(AB52=\"\",\"\",_xll.qlSabrVolatility(AB52,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE52=\"\",\"\",BSput(($C$14-$C$2)/365,AB52,$C$20,AC52)*AE52)","v":""},""]
[null,"","","","","",null,null,0.23500000000000013,{"$f":"IF(I53=\"\",\"\",_xll.qlSabrVolatility(I53,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25184059241781925},{"$f":"IF(I53=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I53,$C$20,J53))","v":6.7297639225761586E-4},0.26739548565145266,{"$f":"IF(I54=\"\",\"\",(L54*(I54-$I$12)-I54*SUM($M$12:M52)+SUMPRODUCT($M$12:M52,$I$12:I52))/(I54-I53))","v":9.1978917026586029E-3},null,"",{"$f":"IF(O53=\"\",\"\",_xll.qlSabrVolatility(O53,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O53=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O53,$C$20,P53))","v":""},"",{"$f":"IF(O54=\"\",\"\",(R54*(O54-$O$12)-O54*SUM($S$12:S52)+SUMPRODUCT($S$12:S52,$O$12:O52))/(O54-O53))","v":""},null,0.23000000000000012,{"$f":"IF(U53=\"\",\"\",_xll.qlSabrVolatility(U53,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25103300852228078},5.2641691887585218E-2,1.8311699330036957,{"$f":"IF(X53=\"\",\"\",BScall(($C$14-$C$2)/365,U53,$C$20,V53)*X53)","v":1.8307994744673215E-4},8.968527638143018E-7,null,"",{"$f":"IF(AB53=\"\",\"\",_xll.qlSabrVolatility(AB53,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE53=\"\",\"\",BSput(($C$14-$C$2)/365,AB53,$C$20,AC53)*AE53)","v":""},""]
[null,"","","","","",null,null,0.24000000000000013,{"$f":"IF(I54=\"\",\"\",_xll.qlSabrVolatility(I54,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25263669478081868},{"$f":"IF(I54=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I54,$C$20,J54))","v":6.4354876725701267E-4},0.27160212708582709,{"$f":"IF(I55=\"\",\"\",(L55*(I55-$I$12)-I55*SUM($M$12:M53)+SUMPRODUCT($M$12:M53,$I$12:I53))/(I55-I54))","v":9.2384694461058927E-3},null,"",{"$f":"IF(O54=\"\",\"\",_xll.qlSabrVolatility(O54,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O54=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O54,$C$20,P54))","v":""},"",{"$f":"IF(O55=\"\",\"\",(R55*(O55-$O$12)-O55*SUM($S$12:S53)+SUMPRODUCT($S$12:S53,$O$12:O53))/(O55-O54))","v":""},null,0.23500000000000013,{"$f":"IF(U54=\"\",\"\",_xll.qlSabrVolatility(U54,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25184059241781925},5.4816074558547825E-2,1.8395783405317223,{"$f":"IF(X54=\"\",\"\",BScall(($C$14-$C$2)/365,U54,$C$20,V54)*X54)","v":1.7566115807898824E-4},8.6095536503678947E-7,null,"",{"$f":"IF(AB54=\"\",\"\",_xll.qlSabrVolatility(AB54,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE54=\"\",\"\",BSput(($C$14-$C$2)/365,AB54,$C$20,AC54)*AE54)","v":""},""]
[null,"","","","","",null,null,0.24500000000000013,{"$f":"IF(I55=\"\",\"\",_xll.qlSabrVolatility(I55,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25342149981666673},{"$f":"IF(I55=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I55,$C$20,J55))","v":6.1613328889376648E-4},0.27582795890572148,{"$f":"IF(I56=\"\",\"\",(L56*(I56-$I$12)-I56*SUM($M$12:M54)+SUMPRODUCT($M$12:M54,$I$12:I54))/(I56-I55))","v":9.2776173310785571E-3},null,"",{"$f":"IF(O55=\"\",\"\",_xll.qlSabrVolatility(O55,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O55=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O55,$C$20,P55))","v":""},"",{"$f":"IF(O56=\"\",\"\",(R56*(O56-$O$12)-O56*SUM($S$12:S54)+SUMPRODUCT($S$12:S54,$O$12:O54))/(O56-O55))","v":""},null,0.24000000000000013,{"$f":"IF(U55=\"\",\"\",_xll.qlSabrVolatility(U55,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25263669478081868},5.7036446688023726E-2,1.8476938892209027,{"$f":"IF(X55=\"\",\"\",BScall(($C$14-$C$2)/365,U55,$C$20,V55)*X55)","v":1.687209879357272E-4},8.2734719600931027E-7,null,"",{"$f":"IF(AB55=\"\",\"\",_xll.qlSabrVolatility(AB55,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE55=\"\",\"\",BSput(($C$14-$C$2)/365,AB55,$C$20,AC55)*AE55)","v":""},""]
[null,"","","","","",null,null,0.25000000000000011,{"$f":"IF(I56=\"\",\"\",_xll.qlSabrVolatility(I56,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25419520098743792},{"$f":"IF(I56=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I56,$C$20,J56))","v":5.9054948893384621E-4},0.28007256240041795,{"$f":"IF(I57=\"\",\"\",(L57*(I57-$I$12)-I57*SUM($M$12:M55)+SUMPRODUCT($M$12:M55,$I$12:I55))/(I57-I56))","v":9.3153698259809594E-3},null,"",{"$f":"IF(O56=\"\",\"\",_xll.qlSabrVolatility(O56,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O56=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O56,$C$20,P56))","v":""},"",{"$f":"IF(O57=\"\",\"\",(R57*(O57-$O$12)-O57*SUM($S$12:S55)+SUMPRODUCT($S$12:S55,$O$12:O55))/(O57-O56))","v":""},null,0.24500000000000013,{"$f":"IF(U56=\"\",\"\",_xll.qlSabrVolatility(U56,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25342149981666673},5.9303011164730149E-2,1.8555234662165354,{"$f":"IF(X56=\"\",\"\",BScall(($C$14-$C$2)/365,U56,$C$20,V56)*X56)","v":1.622178904679966E-4},7.9583167448302126E-7,null,"",{"$f":"IF(AB56=\"\",\"\",_xll.qlSabrVolatility(AB56,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE56=\"\",\"\",BSput(($C$14-$C$2)/365,AB56,$C$20,AC56)*AE56)","v":""},""]
[null,"","","","","",null,null,0.25500000000000012,{"$f":"IF(I57=\"\",\"\",_xll.qlSabrVolatility(I57,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25495799848072409},{"$f":"IF(I57=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I57,$C$20,J57))","v":5.6663658824602538E-4},0.28433552506926074,{"$f":"IF(I58=\"\",\"\",(L58*(I58-$I$12)-I58*SUM($M$12:M56)+SUMPRODUCT($M$12:M56,$I$12:I56))/(I58-I57))","v":9.3517613692736725E-3},null,"",{"$f":"IF(O57=\"\",\"\",_xll.qlSabrVolatility(O57,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O57=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O57,$C$20,P57))","v":""},"",{"$f":"IF(O58=\"\",\"\",(R58*(O58-$O$12)-O58*SUM($S$12:S56)+SUMPRODUCT($S$12:S56,$O$12:O56))/(O58-O57))","v":""},null,0.25000000000000011,{"$f":"IF(U57=\"\",\"\",_xll.qlSabrVolatility(U57,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25419520098743792},6.1615963728091985E-2,1.8630739651953609,{"$f":"IF(X57=\"\",\"\",BScall(($C$14-$C$2)/365,U57,$C$20,V57)*X57)","v":1.5611477932521336E-4},7.6623311336051545E-7,null,"",{"$f":"IF(AB57=\"\",\"\",_xll.qlSabrVolatility(AB57,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE57=\"\",\"\",BSput(($C$14-$C$2)/365,AB57,$C$20,AC57)*AE57)","v":""},""]
[null,"","","","","",null,null,0.26000000000000012,{"$f":"IF(I58=\"\",\"\",_xll.qlSabrVolatility(I58,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25571009711156206},{"$f":"IF(I58=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I58,$C$20,J58))","v":5.4425099469859598E-4},0.288616440695312,{"$f":"IF(I59=\"\",\"\",(L59*(I59-$I$12)-I59*SUM($M$12:M57)+SUMPRODUCT($M$12:M57,$I$12:I57))/(I59-I58))","v":9.3868263111085339E-3},null,"",{"$f":"IF(O58=\"\",\"\",_xll.qlSabrVolatility(O58,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O58=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O58,$C$20,P58))","v":""},"",{"$f":"IF(O59=\"\",\"\",(R59*(O59-$O$12)-O59*SUM($S$12:S57)+SUMPRODUCT($S$12:S57,$O$12:O57))/(O59-O58))","v":""},null,0.25500000000000012,{"$f":"IF(U58=\"\",\"\",_xll.qlSabrVolatility(U58,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25495799848072409},6.3975493140583706E-2,1.8703522738550138,{"$f":"IF(X58=\"\",\"\",BScall(($C$14-$C$2)/365,U58,$C$20,V58)*X58)","v":1.5037846601899255E-4},7.3839411048422144E-7,null,"",{"$f":"IF(AB58=\"\",\"\",_xll.qlSabrVolatility(AB58,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE58=\"\",\"\",BSput(($C$14-$C$2)/365,AB58,$C$20,AC58)*AE58)","v":""},""]
[null,"","","","","",null,null,0.26500000000000012,{"$f":"IF(I59=\"\",\"\",_xll.qlSabrVolatility(I59,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25645170458566552},{"$f":"IF(I59=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I59,$C$20,J59))","v":5.2326416105562864E-4},0.29291490940772513,{"$f":"IF(I60=\"\",\"\",(L60*(I60-$I$12)-I60*SUM($M$12:M58)+SUMPRODUCT($M$12:M58,$I$12:I58))/(I60-I59))","v":9.4205988585643798E-3},null,"",{"$f":"IF(O59=\"\",\"\",_xll.qlSabrVolatility(O59,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O59=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O59,$C$20,P59))","v":""},"",{"$f":"IF(O60=\"\",\"\",(R60*(O60-$O$12)-O60*SUM($S$12:S58)+SUMPRODUCT($S$12:S58,$O$12:O58))/(O60-O59))","v":""},null,0.26000000000000012,{"$f":"IF(U59=\"\",\"\",_xll.qlSabrVolatility(U59,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25571009711156206},6.6381781359921802E-2,1.8773652622217085,{"$f":"IF(X59=\"\",\"\",BScall(($C$14-$C$2)/365,U59,$C$20,V59)*X59)","v":1.4497917817469575E-4},7.1217330925069167E-7,null,"",{"$f":"IF(AB59=\"\",\"\",_xll.qlSabrVolatility(AB59,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE59=\"\",\"\",BSput(($C$14-$C$2)/365,AB59,$C$20,AC59)*AE59)","v":""},""]
[null,"","",{"$f":"IF(C60=\"\",\"\",DATE(YEAR(C60),MONTH(C60)+VLOOKUP($C$12,$XEX$1:$XEY$4,2,FALSE),DAY(C60)))","v":""},{"$f":"IF(B60=\"\",\"\",IF($C$13=\"30/360\",DAYS360(C60,D60)/360,IF($C$13=\"ACT/360\",(D60-C60)/360,IF($C$13=\"ACT/365\",(D60-C60)/365))))","v":""},"",null,null,0.27000000000000013,{"$f":"IF(I60=\"\",\"\",_xll.qlSabrVolatility(I60,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25718303006450699},{"$f":"IF(I60=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I60,$C$20,J60))","v":5.0356074539826157E-4},0.29723053773334113,{"$f":"IF(I61=\"\",\"\",(L61*(I61-$I$12)-I61*SUM($M$12:M59)+SUMPRODUCT($M$12:M59,$I$12:I59))/(I61-I60))","v":9.4531130248487385E-3},null,"",{"$f":"IF(O60=\"\",\"\",_xll.qlSabrVolatility(O60,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O60=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O60,$C$20,P60))","v":""},"",{"$f":"IF(O61=\"\",\"\",(R61*(O61-$O$12)-O61*SUM($S$12:S59)+SUMPRODUCT($S$12:S59,$O$12:O59))/(O61-O60))","v":""},null,0.26500000000000012,{"$f":"IF(U60=\"\",\"\",_xll.qlSabrVolatility(U60,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25645170458566552},6.883500371081544E-2,1.8841197717134328,{"$f":"IF(X60=\"\",\"\",BScall(($C$14-$C$2)/365,U60,$C$20,V60)*X60)","v":1.398901455255807E-4},6.874434714399412E-7,null,"",{"$f":"IF(AB60=\"\",\"\",_xll.qlSabrVolatility(AB60,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE60=\"\",\"\",BSput(($C$14-$C$2)/365,AB60,$C$20,AC60)*AE60)","v":""},""]
[null,"",{"$f":"IF(OR(D60=$C$16,D60=\"\"),\"\",D60)","v":""},"","","",null,null,0.27500000000000013,{"$f":"IF(I61=\"\",\"\",_xll.qlSabrVolatility(I61,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25790428298291601},{"$f":"IF(I61=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I61,$C$20,J61))","v":4.8503702662647995E-4},0.30156293863801042,{"$f":"IF(I62=\"\",\"\",(L62*(I62-$I$12)-I62*SUM($M$12:M60)+SUMPRODUCT($M$12:M60,$I$12:I60))/(I62-I61))","v":9.4844025821189028E-3},null,"",{"$f":"IF(O61=\"\",\"\",_xll.qlSabrVolatility(O61,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O61=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O61,$C$20,P61))","v":""},"",{"$f":"IF(O62=\"\",\"\",(R62*(O62-$O$12)-O62*SUM($S$12:S60)+SUMPRODUCT($S$12:S60,$O$12:O60))/(O62-O61))","v":""},null,0.27000000000000013,{"$f":"IF(U61=\"\",\"\",_xll.qlSabrVolatility(U61,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25718303006450699},7.13353290560019E-2,1.8906226049697494,{"$f":"IF(X61=\"\",\"\",BScall(($C$14-$C$2)/365,U61,$C$20,V61)*X61)","v":1.3508724305039555E-4},6.6408981379947588E-7,null,"",{"$f":"IF(AB61=\"\",\"\",_xll.qlSabrVolatility(AB61,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE61=\"\",\"\",BSput(($C$14-$C$2)/365,AB61,$C$20,AC61)*AE61)","v":""},""]
[null,"","","","","",null,null,0.28000000000000014,{"$f":"IF(I62=\"\",\"\",_xll.qlSabrVolatility(I62,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25861567207814895},{"$f":"IF(I62=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I62,$C$20,J62))","v":4.675995357355227E-4},0.30591173155813545,{"$f":"IF(I63=\"\",\"\",(L63*(I63-$I$12)-I63*SUM($M$12:M61)+SUMPRODUCT($M$12:M61,$I$12:I61))/(I63-I62))","v":9.5145010178265734E-3},null,"",{"$f":"IF(O62=\"\",\"\",_xll.qlSabrVolatility(O62,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O62=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O62,$C$20,P62))","v":""},"",{"$f":"IF(O63=\"\",\"\",(R63*(O63-$O$12)-O63*SUM($S$12:S61)+SUMPRODUCT($S$12:S61,$O$12:O61))/(O63-O62))","v":""},null,0.27500000000000013,{"$f":"IF(U62=\"\",\"\",_xll.qlSabrVolatility(U62,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25790428298291601},7.3882919966312605E-2,1.8968805164232272,{"$f":"IF(X62=\"\",\"\",BScall(($C$14-$C$2)/365,U62,$C$20,V62)*X62)","v":1.3054868246939455E-4},6.4200856815512075E-7,null,"",{"$f":"IF(AB62=\"\",\"\",_xll.qlSabrVolatility(AB62,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE62=\"\",\"\",BSput(($C$14-$C$2)/365,AB62,$C$20,AC62)*AE62)","v":""},""]
[null,"","","","","",null,null,0.28500000000000014,{"$f":"IF(I63=\"\",\"\",_xll.qlSabrVolatility(I63,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25931740459622299},{"$f":"IF(I63=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I63,$C$20,J63))","v":4.5116387019055842E-4},0.3102765424229188,{"$f":"IF(I64=\"\",\"\",(L64*(I64-$I$12)-I64*SUM($M$12:M62)+SUMPRODUCT($M$12:M62,$I$12:I62))/(I64-I63))","v":9.5434414944861514E-3},null,"",{"$f":"IF(O63=\"\",\"\",_xll.qlSabrVolatility(O63,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O63=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O63,$C$20,P63))","v":""},"",{"$f":"IF(O64=\"\",\"\",(R64*(O64-$O$12)-O64*SUM($S$12:S62)+SUMPRODUCT($S$12:S62,$O$12:O62))/(O64-O63))","v":""},null,0.28000000000000014,{"$f":"IF(U63=\"\",\"\",_xll.qlSabrVolatility(U63,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25861567207814895},7.6477932889533889E-2,1.9029002035653164,{"$f":"IF(X63=\"\",\"\",BScall(($C$14-$C$2)/365,U63,$C$20,V63)*X63)","v":1.2625474479265351E-4},6.2110573155090844E-7,null,"",{"$f":"IF(AB63=\"\",\"\",_xll.qlSabrVolatility(AB63,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE63=\"\",\"\",BSput(($C$14-$C$2)/365,AB63,$C$20,AC63)*AE63)","v":""},""]
[null,"","","","","",null,null,0.29000000000000015,{"$f":"IF(I64=\"\",\"\",_xll.qlSabrVolatility(I64,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2600096856469401},{"$f":"IF(I64=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I64,$C$20,J64))","v":4.3565366414324933E-4},0.3146570036677967,{"$f":"IF(I65=\"\",\"\",(L65*(I65-$I$12)-I65*SUM($M$12:M63)+SUMPRODUCT($M$12:M63,$I$12:I63))/(I65-I64))","v":9.5712568128874988E-3},null,"",{"$f":"IF(O64=\"\",\"\",_xll.qlSabrVolatility(O64,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O64=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O64,$C$20,P64))","v":""},"",{"$f":"IF(O65=\"\",\"\",(R65*(O65-$O$12)-O65*SUM($S$12:S63)+SUMPRODUCT($S$12:S63,$O$12:O63))/(O65-O64))","v":""},null,0.28500000000000014,{"$f":"IF(U64=\"\",\"\",_xll.qlSabrVolatility(U64,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.25931740459622299},7.9120518317844321E-2,1.908688298897232,{"$f":"IF(X64=\"\",\"\",BScall(($C$14-$C$2)/365,U64,$C$20,V64)*X64)","v":1.2218754782770966E-4},6.0129597843824403E-7,null,"",{"$f":"IF(AB64=\"\",\"\",_xll.qlSabrVolatility(AB64,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE64=\"\",\"\",BSput(($C$14-$C$2)/365,AB64,$C$20,AC64)*AE64)","v":""},""]
[null,"","","","","",null,null,0.29500000000000015,{"$f":"IF(I65=\"\",\"\",_xll.qlSabrVolatility(I65,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26069271768369157},{"$f":"IF(I65=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I65,$C$20,J65))","v":4.2099969168047632E-4},0.31905275423952628,{"$f":"IF(I66=\"\",\"\",(L66*(I66-$I$12)-I66*SUM($M$12:M64)+SUMPRODUCT($M$12:M64,$I$12:I64))/(I66-I65))","v":9.5979793783063008E-3},null,"",{"$f":"IF(O65=\"\",\"\",_xll.qlSabrVolatility(O65,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O65=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O65,$C$20,P65))","v":""},"",{"$f":"IF(O66=\"\",\"\",(R66*(O66-$O$12)-O66*SUM($S$12:S64)+SUMPRODUCT($S$12:S64,$O$12:O64))/(O66-O65))","v":""},null,0.29000000000000015,{"$f":"IF(U65=\"\",\"\",_xll.qlSabrVolatility(U65,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2600096856469401},8.1810820953627184E-2,1.9142513625780566,{"$f":"IF(X65=\"\",\"\",BScall(($C$14-$C$2)/365,U65,$C$20,V65)*X65)","v":1.1833084354758777E-4},5.8250171144391768E-7,null,"",{"$f":"IF(AB65=\"\",\"\",_xll.qlSabrVolatility(AB65,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE65=\"\",\"\",BSput(($C$14-$C$2)/365,AB65,$C$20,AC65)*AE65)","v":""},""]
[null,"","","","","",null,null,0.30000000000000016,{"$f":"IF(I66=\"\",\"\",_xll.qlSabrVolatility(I66,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26136670008800489},{"$f":"IF(I66=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I66,$C$20,J66))","v":4.0713908395673527E-4},0.32346343959338258,{"$f":"IF(I67=\"\",\"\",(L67*(I67-$I$12)-I67*SUM($M$12:M65)+SUMPRODUCT($M$12:M65,$I$12:I65))/(I67-I66))","v":9.6236411698896653E-3},null,"",{"$f":"IF(O66=\"\",\"\",_xll.qlSabrVolatility(O66,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O66=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O66,$C$20,P66))","v":""},"",{"$f":"IF(O67=\"\",\"\",(R67*(O67-$O$12)-O67*SUM($S$12:S65)+SUMPRODUCT($S$12:S65,$O$12:O65))/(O67-O66))","v":""},null,0.29500000000000015,{"$f":"IF(U66=\"\",\"\",_xll.qlSabrVolatility(U66,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26069271768369157},8.4548979873474497E-2,1.9195958756612619,{"$f":"IF(X66=\"\",\"\",BScall(($C$14-$C$2)/365,U66,$C$20,V66)*X66)","v":1.1466984102997908E-4},5.6465223098714607E-7,null,"",{"$f":"IF(AB66=\"\",\"\",_xll.qlSabrVolatility(AB66,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE66=\"\",\"\",BSput(($C$14-$C$2)/365,AB66,$C$20,AC66)*AE66)","v":""},""]
[null,"","","","","",null,null,0.30500000000000016,{"$f":"IF(I67=\"\",\"\",_xll.qlSabrVolatility(I67,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26203182884200349},{"$f":"IF(I67=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I67,$C$20,J67))","v":3.9401464408579868E-4},0.32788871168291484,{"$f":"IF(I68=\"\",\"\",(L68*(I68-$I$12)-I68*SUM($M$12:M66)+SUMPRODUCT($M$12:M66,$I$12:I66))/(I68-I67))","v":9.6482737129338549E-3},null,"",{"$f":"IF(O67=\"\",\"\",_xll.qlSabrVolatility(O67,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O67=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O67,$C$20,P67))","v":""},"",{"$f":"IF(O68=\"\",\"\",(R68*(O68-$O$12)-O68*SUM($S$12:S66)+SUMPRODUCT($S$12:S66,$O$12:O66))/(O68-O67))","v":""},null,0.30000000000000016,{"$f":"IF(U67=\"\",\"\",_xll.qlSabrVolatility(U67,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26136670008800489},8.7335128690213343E-2,1.9247282339773797,{"$f":"IF(X67=\"\",\"\",BScall(($C$14-$C$2)/365,U67,$C$20,V67)*X67)","v":1.1119105136487915E-4},5.4768300710922876E-7,null,"",{"$f":"IF(AB67=\"\",\"\",_xll.qlSabrVolatility(AB67,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE67=\"\",\"\",BSput(($C$14-$C$2)/365,AB67,$C$20,AC67)*AE67)","v":""},""]
[null,"","","","","",null,null,0.31000000000000016,{"$f":"IF(I68=\"\",\"\",_xll.qlSabrVolatility(I68,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26268829627463547},{"$f":"IF(I68=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I68,$C$20,J68))","v":3.8157424617383021E-4},0.33232822894269476,{"$f":"IF(I69=\"\",\"\",(L69*(I69-$I$12)-I69*SUM($M$12:M67)+SUMPRODUCT($M$12:M67,$I$12:I67))/(I69-I68))","v":9.6719080539875348E-3},null,"",{"$f":"IF(O68=\"\",\"\",_xll.qlSabrVolatility(O68,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O68=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O68,$C$20,P68))","v":""},"",{"$f":"IF(O69=\"\",\"\",(R69*(O69-$O$12)-O69*SUM($S$12:S67)+SUMPRODUCT($S$12:S67,$O$12:O67))/(O69-O68))","v":""},null,0.30500000000000016,{"$f":"IF(U68=\"\",\"\",_xll.qlSabrVolatility(U68,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26203182884200349},9.0169395712801637E-2,1.9296547425851074,{"$f":"IF(X68=\"\",\"\",BScall(($C$14-$C$2)/365,U68,$C$20,V68)*X68)","v":1.0788215147881215E-4},5.3153503943401593E-7,null,"",{"$f":"IF(AB68=\"\",\"\",_xll.qlSabrVolatility(AB68,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE68=\"\",\"\",BSput(($C$14-$C$2)/365,AB68,$C$20,AC68)*AE68)","v":""},""]
[null,"","","","","",null,null,0.31500000000000017,{"$f":"IF(I69=\"\",\"\",_xll.qlSabrVolatility(I69,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26333629086975402},{"$f":"IF(I69=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I69,$C$20,J69))","v":3.6977030695958265E-4},0.33678165626448214,{"$f":"IF(I70=\"\",\"\",(L70*(I70-$I$12)-I70*SUM($M$12:M68)+SUMPRODUCT($M$12:M68,$I$12:I68))/(I70-I69))","v":9.6945747385806993E-3},null,"",{"$f":"IF(O69=\"\",\"\",_xll.qlSabrVolatility(O69,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O69=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O69,$C$20,P69))","v":""},"",{"$f":"IF(O70=\"\",\"\",(R70*(O70-$O$12)-O70*SUM($S$12:S68)+SUMPRODUCT($S$12:S68,$O$12:O68))/(O70-O69))","v":""},null,0.31000000000000016,{"$f":"IF(U69=\"\",\"\",_xll.qlSabrVolatility(U69,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26268829627463547},9.3051904103954572E-2,1.9343816107986189,{"$f":"IF(X69=\"\",\"\",BScall(($C$14-$C$2)/365,U69,$C$20,V69)*X69)","v":1.0473186429479404E-4},5.161542933132199E-7,null,"",{"$f":"IF(AB69=\"\",\"\",_xll.qlSabrVolatility(AB69,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE69=\"\",\"\",BSput(($C$14-$C$2)/365,AB69,$C$20,AC69)*AE69)","v":""},""]
[null,"","","","","",null,null,0.32000000000000017,{"$f":"IF(I70=\"\",\"\",_xll.qlSabrVolatility(I70,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26397599712601383},{"$f":"IF(I70=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I70,$C$20,J70))","v":3.5855932026534836E-4},0.34124866496721795,{"$f":"IF(I71=\"\",\"\",(L71*(I71-$I$12)-I71*SUM($M$12:M69)+SUMPRODUCT($M$12:M69,$I$12:I69))/(I71-I70))","v":9.716303791523764E-3},null,"",{"$f":"IF(O70=\"\",\"\",_xll.qlSabrVolatility(O70,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O70=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O70,$C$20,P70))","v":""},"",{"$f":"IF(O71=\"\",\"\",(R71*(O71-$O$12)-O71*SUM($S$12:S69)+SUMPRODUCT($S$12:S69,$O$12:O69))/(O71-O70))","v":""},null,0.31500000000000017,{"$f":"IF(U70=\"\",\"\",_xll.qlSabrVolatility(U70,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26333629086975402},9.5982772035377459E-2,1.9389149477155865,{"$f":"IF(X70=\"\",\"\",BScall(($C$14-$C$2)/365,U70,$C$20,V70)*X70)","v":1.0172985303049372E-4},5.014912019998785E-7,null,"",{"$f":"IF(AB70=\"\",\"\",_xll.qlSabrVolatility(AB70,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE70=\"\",\"\",BSput(($C$14-$C$2)/365,AB70,$C$20,AC70)*AE70)","v":""},""]
[null,"","","","","",null,null,0.32500000000000018,{"$f":"IF(I71=\"\",\"\",_xll.qlSabrVolatility(I71,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26460759546010276},{"$f":"IF(I71=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I71,$C$20,J71))","v":3.4790144591539815E-4},0.34572893276124278,{"$f":"IF(I72=\"\",\"\",(L72*(I72-$I$12)-I72*SUM($M$12:M70)+SUMPRODUCT($M$12:M70,$I$12:I70))/(I72-I71))","v":9.7371246995742091E-3},null,"",{"$f":"IF(O71=\"\",\"\",_xll.qlSabrVolatility(O71,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O71=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O71,$C$20,P71))","v":""},"",{"$f":"IF(O72=\"\",\"\",(R72*(O72-$O$12)-O72*SUM($S$12:S70)+SUMPRODUCT($S$12:S70,$O$12:O70))/(O72-O71))","v":""},null,0.32000000000000017,{"$f":"IF(U71=\"\",\"\",_xll.qlSabrVolatility(U71,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26397599712601383},9.8962112840493249E-2,1.9432607583047545,{"$f":"IF(X71=\"\",\"\",BScall(($C$14-$C$2)/365,U71,$C$20,V71)*X71)","v":9.8866627769457482E-5},4.8750022617833703E-7,null,"",{"$f":"IF(AB71=\"\",\"\",_xll.qlSabrVolatility(AB71,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE71=\"\",\"\",BSput(($C$14-$C$2)/365,AB71,$C$20,AC71)*AE71)","v":""},""]
[null,"","","","","",null,null,0.33000000000000018,{"$f":"IF(I72=\"\",\"\",_xll.qlSabrVolatility(I72,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26523126214615361},{"$f":"IF(I72=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I72,$C$20,J72))","v":3.3776014599792506E-4},0.35022214370712629,{"$f":"IF(I73=\"\",\"\",(L73*(I73-$I$12)-I73*SUM($M$12:M71)+SUMPRODUCT($M$12:M71,$I$12:I71))/(I73-I72))","v":9.7570663964652218E-3},null,"",{"$f":"IF(O72=\"\",\"\",_xll.qlSabrVolatility(O72,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O72=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O72,$C$20,P72))","v":""},"",{"$f":"IF(O73=\"\",\"\",(R73*(O73-$O$12)-O73*SUM($S$12:S71)+SUMPRODUCT($S$12:S71,$O$12:O71))/(O73-O72))","v":""},null,0.32500000000000018,{"$f":"IF(U72=\"\",\"\",_xll.qlSabrVolatility(U72,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26460759546010276},0.10199003516456666,1.9474249399153987,{"$f":"IF(X72=\"\",\"\",BScall(($C$14-$C$2)/365,U72,$C$20,V72)*X72)","v":9.6133462701877162E-5},4.7413946343668878E-7,null,"",{"$f":"IF(AB72=\"\",\"\",_xll.qlSabrVolatility(AB72,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE72=\"\",\"\",BSput(($C$14-$C$2)/365,AB72,$C$20,AC72)*AE72)","v":""},""]
[null,"","","","","",null,null,0.33500000000000019,{"$f":"IF(I73=\"\",\"\",_xll.qlSabrVolatility(I73,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26584716928528251},{"$f":"IF(I73=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I73,$C$20,J73))","v":3.2810186237211981E-4},0.35472798816948031,{"$f":"IF(I74=\"\",\"\",(L74*(I74-$I$12)-I74*SUM($M$12:M72)+SUMPRODUCT($M$12:M72,$I$12:I72))/(I74-I73))","v":9.7761572500243334E-3},null,"",{"$f":"IF(O73=\"\",\"\",_xll.qlSabrVolatility(O73,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O73=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O73,$C$20,P73))","v":""},"",{"$f":"IF(O74=\"\",\"\",(R74*(O74-$O$12)-O74*SUM($S$12:S72)+SUMPRODUCT($S$12:S72,$O$12:O72))/(O74-O73))","v":""},null,0.33000000000000018,{"$f":"IF(U73=\"\",\"\",_xll.qlSabrVolatility(U73,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26523126214615361},0.10506664311213794,1.9514132792941563,{"$f":"IF(X73=\"\",\"\",BScall(($C$14-$C$2)/365,U73,$C$20,V73)*X73)","v":9.3522322672798179E-5},4.6137030132950803E-7,null,"",{"$f":"IF(AB73=\"\",\"\",_xll.qlSabrVolatility(AB73,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE73=\"\",\"\",BSput(($C$14-$C$2)/365,AB73,$C$20,AC73)*AE73)","v":""},""]
[null,"","","","","",null,null,0.34000000000000019,{"$f":"IF(I74=\"\",\"\",_xll.qlSabrVolatility(I74,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26645548480013354},{"$f":"IF(I74=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I74,$C$20,J74))","v":3.1889573018676416E-4},0.35924616276611371,{"$f":"IF(I75=\"\",\"\",(L75*(I75-$I$12)-I75*SUM($M$12:M73)+SUMPRODUCT($M$12:M73,$I$12:I73))/(I75-I74))","v":9.7944250513737254E-3},null,"",{"$f":"IF(O74=\"\",\"\",_xll.qlSabrVolatility(O74,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O74=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O74,$C$20,P74))","v":""},"",{"$f":"IF(O75=\"\",\"\",(R75*(O75-$O$12)-O75*SUM($S$12:S73)+SUMPRODUCT($S$12:S73,$O$12:O73))/(O75-O74))","v":""},null,0.33500000000000019,{"$f":"IF(U74=\"\",\"\",_xll.qlSabrVolatility(U74,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26584716928528251},0.10819203639169156,1.9552314500059786,{"$f":"IF(X74=\"\",\"\",BScall(($C$14-$C$2)/365,U74,$C$20,V74)*X74)","v":9.1025797859004887E-5},4.4915710856160881E-7,null,"",{"$f":"IF(AB74=\"\",\"\",_xll.qlSabrVolatility(AB74,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE74=\"\",\"\",BSput(($C$14-$C$2)/365,AB74,$C$20,AC74)*AE74)","v":""},""]
[null,"","","","","",null,null,0.3450000000000002,{"$f":"IF(I75=\"\",\"\",_xll.qlSabrVolatility(I75,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26705637245009711},{"$f":"IF(I75=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I75,$C$20,J75))","v":3.1011332290850179E-4},0.36377637031287569,{"$f":"IF(I76=\"\",\"\",(L76*(I76-$I$12)-I76*SUM($M$12:M74)+SUMPRODUCT($M$12:M74,$I$12:I74))/(I76-I75))","v":9.811897005965178E-3},null,"",{"$f":"IF(O75=\"\",\"\",_xll.qlSabrVolatility(O75,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O75=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O75,$C$20,P75))","v":""},"",{"$f":"IF(O76=\"\",\"\",(R76*(O76-$O$12)-O76*SUM($S$12:S74)+SUMPRODUCT($S$12:S74,$O$12:O74))/(O76-O75))","v":""},null,0.34000000000000019,{"$f":"IF(U75=\"\",\"\",_xll.qlSabrVolatility(U75,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26645548480013354},0.11136631045749532,1.9588850102736366,{"$f":"IF(X75=\"\",\"\",BScall(($C$14-$C$2)/365,U75,$C$20,V75)*X75)","v":8.863704556563846E-5},4.3746695958779237E-7,null,"",{"$f":"IF(AB75=\"\",\"\",_xll.qlSabrVolatility(AB75,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE75=\"\",\"\",BSput(($C$14-$C$2)/365,AB75,$C$20,AC75)*AE75)","v":""},""]
[null,"","","","","",null,null,0.3500000000000002,{"$f":"IF(I76=\"\",\"\",_xll.qlSabrVolatility(I76,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26764999186353067},{"$f":"IF(I76=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I76,$C$20,J76))","v":3.0172842497793725E-4},0.36831831976451956,{"$f":"IF(I77=\"\",\"\",(L77*(I77-$I$12)-I77*SUM($M$12:M75)+SUMPRODUCT($M$12:M75,$I$12:I75))/(I77-I76))","v":9.8285997265856653E-3},null,"",{"$f":"IF(O76=\"\",\"\",_xll.qlSabrVolatility(O76,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O76=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O76,$C$20,P76))","v":""},"",{"$f":"IF(O77=\"\",\"\",(R77*(O77-$O$12)-O77*SUM($S$12:S75)+SUMPRODUCT($S$12:S75,$O$12:O75))/(O77-O76))","v":""},null,0.3450000000000002,{"$f":"IF(U76=\"\",\"\",_xll.qlSabrVolatility(U76,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26705637245009711},0.11458955664855591,1.9623794011924822,{"$f":"IF(X76=\"\",\"\",BScall(($C$14-$C$2)/365,U76,$C$20,V76)*X76)","v":8.6349738269478343E-5},4.2626938856274944E-7,null,"",{"$f":"IF(AB76=\"\",\"\",_xll.qlSabrVolatility(AB76,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE76=\"\",\"\",BSput(($C$14-$C$2)/365,AB76,$C$20,AC76)*AE76)","v":""},""]
[null,"","","","","",null,null,{"$f":"IF(I76>=$J$5,\"\",I76+$J$3)","v":0.3550000000000002},{"$f":"IF(I77=\"\",\"\",_xll.qlSabrVolatility(I77,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26823649858387877},{"$f":"IF(I77=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I77,$C$20,J77))","v":2.9371682873923665E-4},{"$f":"IF(I77=\"\",\"\",(1+I77/$C$22)^(-$C$9*$C$22)*I77/(1-(1+I77/$C$22)^-($C$22*$C$7)))","v":0.37287172615190645},{"$f":"IF(I78=\"\",\"\",(L78*(I78-$I$12)-I78*SUM($M$12:M76)+SUMPRODUCT($M$12:M76,$I$12:I76))/(I78-I77))","v":9.8445592278811802E-3},null,"",{"$f":"IF(O77=\"\",\"\",_xll.qlSabrVolatility(O77,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O77=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O77,$C$20,P77))","v":""},"",{"$f":"IF(O78=\"\",\"\",(R78*(O78-$O$12)-O78*SUM($S$12:S76)+SUMPRODUCT($S$12:S76,$O$12:O76))/(O78-O77))","v":""},null,{"$f":"IF(U76>=$V$5,\"\",U76+$V$3)","v":0.3500000000000002},{"$f":"IF(U77=\"\",\"\",_xll.qlSabrVolatility(U77,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26764999186353067},{"$f":"IF(U77=\"\",\"\",(U77-$C$8)*(1+U77/$C$22)^(-$C$9*$C$22)*U77/(1-(1+U77/$C$22)^-($C$22*$C$7)))","v":0.11786186232464634},1.9657199453160246,{"$f":"IF(X77=\"\",\"\",BScall(($C$14-$C$2)/365,U77,$C$20,V77)*X77)","v":8.4158017155621287E-5},4.1553616912287277E-7,null,"",{"$f":"IF(AB77=\"\",\"\",_xll.qlSabrVolatility(AB77,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB77=\"\",\"\",(AB77-$C$8)*(1+AB77/$C$22)^(-$C$9*$C$22)*AB77/(1-(1+AB77/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE77=\"\",\"\",BSput(($C$14-$C$2)/365,AB77,$C$20,AC77)*AE77)","v":""},""]
[null,"","","","","",null,null,0.36000000000000021,{"$f":"IF(I78=\"\",\"\",_xll.qlSabrVolatility(I78,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26881604412705773},{"$f":"IF(I78=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I78,$C$20,J78))","v":2.8605615273777585E-4},0.37743631051585563,{"$f":"IF(I79=\"\",\"\",(L79*(I79-$I$12)-I79*SUM($M$12:M77)+SUMPRODUCT($M$12:M77,$I$12:I77))/(I79-I78))","v":9.8598009225819763E-3},null,{"$f":"IF(OR(O77<$P$4+$P$3,O77=\"\"),\"\",O77-$P$3)","v":""},{"$f":"IF(O78=\"\",\"\",_xll.qlSabrVolatility(O78,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O78=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O78,$C$20,P78))","v":""},{"$f":"IF(O78=\"\",\"\",(1+O78/$C$22)^(-$C$9*$C$22)*O78/(1-(1+O78/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O79=\"\",\"\",(R79*(O79-$O$12)-O79*SUM($S$12:S77)+SUMPRODUCT($S$12:S77,$O$12:O77))/(O79-O78))","v":""},null,0.3550000000000002,{"$f":"IF(U78=\"\",\"\",_xll.qlSabrVolatility(U78,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26823649858387877},0.12118331099936966,{"$f":"IF(U79=\"\",\"\",(W79+W77-2*W78)/($V$3^2))","v":1.9689118455779031},{"$f":"IF(X78=\"\",\"\",BScall(($C$14-$C$2)/365,U78,$C$20,V78)*X78)","v":8.205645049352767E-5},{"$f":"IF(Y79=\"\",\"\",0.5*(U79-U78)*(Y78+Y79))","v":4.0524111694472509E-7},null,{"$f":"IF(OR(AB77<$AC$4+$AC$3,AB77=\"\"),\"\",AB77-$AC$3)","v":""},{"$f":"IF(AB78=\"\",\"\",_xll.qlSabrVolatility(AB78,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB79=\"\",\"\",(AD79+AD77-2*AD78)/($AC$3^2))","v":""},{"$f":"IF(AE78=\"\",\"\",BSput(($C$14-$C$2)/365,AB78,$C$20,AC78)*AE78)","v":""},{"$f":"IF(AF79=\"\",\"\",0.5*(AB79-AB78)*(AF78+AF79))","v":""}]
[null,"","","","","",null,null,0.36500000000000021,{"$f":"IF(I79=\"\",\"\",_xll.qlSabrVolatility(I79,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2693887760478812},{"$f":"IF(I79=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I79,$C$20,J79))","v":2.7872567886439673E-4},0.38201179983793443,{"$f":"IF(I80=\"\",\"\",(L80*(I80-$I$12)-I80*SUM($M$12:M78)+SUMPRODUCT($M$12:M78,$I$12:I78))/(I80-I79))","v":9.8743496190739546E-3},null,"",{"$f":"IF(O79=\"\",\"\",_xll.qlSabrVolatility(O79,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O79=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O79,$C$20,P79))","v":""},"",{"$f":"IF(O80=\"\",\"\",(R80*(O80-$O$12)-O80*SUM($S$12:S78)+SUMPRODUCT($S$12:S78,$O$12:O78))/(O80-O79))","v":""},null,0.36000000000000021,{"$f":"IF(U79=\"\",\"\",_xll.qlSabrVolatility(U79,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26881604412705773},0.12455398247023243,1.9719601845158419,{"$f":"IF(X79=\"\",\"\",BScall(($C$14-$C$2)/365,U79,$C$20,V79)*X79)","v":8.0039996284362203E-5},3.9535991242942481E-7,null,"",{"$f":"IF(AB79=\"\",\"\",_xll.qlSabrVolatility(AB79,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE79=\"\",\"\",BSput(($C$14-$C$2)/365,AB79,$C$20,AC79)*AE79)","v":""},""]
[null,"","","","","",null,null,0.37000000000000022,{"$f":"IF(I80=\"\",\"\",_xll.qlSabrVolatility(I80,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26995483801364206},{"$f":"IF(I80=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I80,$C$20,J80))","v":2.7170620615302643E-4},0.3865979269684679,{"$f":"IF(I81=\"\",\"\",(L81*(I81-$I$12)-I81*SUM($M$12:M79)+SUMPRODUCT($M$12:M79,$I$12:I79))/(I81-I80))","v":9.88822952053269E-3},null,"",{"$f":"IF(O80=\"\",\"\",_xll.qlSabrVolatility(O80,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O80=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O80,$C$20,P80))","v":""},"",{"$f":"IF(O81=\"\",\"\",(R81*(O81-$O$12)-O81*SUM($S$12:S79)+SUMPRODUCT($S$12:S79,$O$12:O79))/(O81-O80))","v":""},null,0.36500000000000021,{"$f":"IF(U80=\"\",\"\",_xll.qlSabrVolatility(U80,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2693887760478812},0.1279739529457081,1.9748699238153478,{"$f":"IF(X80=\"\",\"\",BScall(($C$14-$C$2)/365,U80,$C$20,V80)*X80)","v":7.8103968687407571E-5},3.8586994120073262E-7,null,"",{"$f":"IF(AB80=\"\",\"\",_xll.qlSabrVolatility(AB80,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE80=\"\",\"\",BSput(($C$14-$C$2)/365,AB80,$C$20,AC80)*AE80)","v":""},""]
[null,"","","","","",null,null,0.37500000000000022,{"$f":"IF(I81=\"\",\"\",_xll.qlSabrVolatility(I81,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27051436988325772},{"$f":"IF(I81=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I81,$C$20,J81))","v":2.6497991932039616E-4},0.39119443055203701,{"$f":"IF(I82=\"\",\"\",(L82*(I82-$I$12)-I82*SUM($M$12:M80)+SUMPRODUCT($M$12:M80,$I$12:I80))/(I82-I81))","v":9.901464225137149E-3},null,"",{"$f":"IF(O81=\"\",\"\",_xll.qlSabrVolatility(O81,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O81=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O81,$C$20,P81))","v":""},"",{"$f":"IF(O82=\"\",\"\",(R82*(O82-$O$12)-O82*SUM($S$12:S80)+SUMPRODUCT($S$12:S80,$O$12:O80))/(O82-O81))","v":""},null,0.37000000000000022,{"$f":"IF(U81=\"\",\"\",_xll.qlSabrVolatility(U81,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.26995483801364206},0.13144329516927913,1.97764590410765,{"$f":"IF(X81=\"\",\"\",BScall(($C$14-$C$2)/365,U81,$C$20,V81)*X81)","v":7.6244007792885339E-5},3.767501503968731E-7,null,"",{"$f":"IF(AB81=\"\",\"\",_xll.qlSabrVolatility(AB81,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE81=\"\",\"\",BSput(($C$14-$C$2)/365,AB81,$C$20,AC81)*AE81)","v":""},""]
[null,"","","","","",null,null,0.38000000000000023,{"$f":"IF(I82=\"\",\"\",_xll.qlSabrVolatility(I82,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27106750779063415},{"$f":"IF(I82=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I82,$C$20,J82))","v":2.5853027037877816E-4},0.39580105495072043,{"$f":"IF(I83=\"\",\"\",(L83*(I83-$I$12)-I83*SUM($M$12:M81)+SUMPRODUCT($M$12:M81,$I$12:I81))/(I83-I82))","v":9.9140767275962462E-3},null,"",{"$f":"IF(O82=\"\",\"\",_xll.qlSabrVolatility(O82,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O82=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O82,$C$20,P82))","v":""},"",{"$f":"IF(O83=\"\",\"\",(R83*(O83-$O$12)-O83*SUM($S$12:S81)+SUMPRODUCT($S$12:S81,$O$12:O81))/(O83-O82))","v":""},null,0.37500000000000022,{"$f":"IF(U82=\"\",\"\",_xll.qlSabrVolatility(U82,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27051436988325772},0.13496207854045286,1.9802928450252111,{"$f":"IF(X82=\"\",\"\",BScall(($C$14-$C$2)/365,U82,$C$20,V82)*X82)","v":7.4456052365863781E-5},3.6798091899621624E-7,null,"",{"$f":"IF(AB82=\"\",\"\",_xll.qlSabrVolatility(AB82,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE82=\"\",\"\",BSput(($C$14-$C$2)/365,AB82,$C$20,AC82)*AE82)","v":""},""]
[null,"","","","","",null,null,0.38500000000000023,{"$f":"IF(I83=\"\",\"\",_xll.qlSabrVolatility(I83,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27161438423111639},{"$f":"IF(I83=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I83,$C$20,J83))","v":2.5234187186157431E-4},0.4004175501653226,{"$f":"IF(I84=\"\",\"\",(L84*(I84-$I$12)-I84*SUM($M$12:M82)+SUMPRODUCT($M$12:M82,$I$12:I82))/(I84-I83))","v":9.9260894217190112E-3},null,"",{"$f":"IF(O83=\"\",\"\",_xll.qlSabrVolatility(O83,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O83=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O83,$C$20,P83))","v":""},"",{"$f":"IF(O84=\"\",\"\",(R84*(O84-$O$12)-O84*SUM($S$12:S82)+SUMPRODUCT($S$12:S82,$O$12:O82))/(O84-O83))","v":""},null,0.38000000000000023,{"$f":"IF(U83=\"\",\"\",_xll.qlSabrVolatility(U83,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27106750779063415},0.13853036923275222,1.9828153455203612,{"$f":"IF(X83=\"\",\"\",BScall(($C$14-$C$2)/365,U83,$C$20,V83)*X83)","v":7.273631523262256E-5},3.5954394062473836E-7,null,"",{"$f":"IF(AB83=\"\",\"\",_xll.qlSabrVolatility(AB83,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE83=\"\",\"\",BSput(($C$14-$C$2)/365,AB83,$C$20,AC83)*AE83)","v":""},""]
[null,"","","","","",null,null,0.39000000000000024,{"$f":"IF(I84=\"\",\"\",_xll.qlSabrVolatility(I84,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27215512815006998},{"$f":"IF(I84=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I84,$C$20,J84))","v":2.4640040038177052E-4},0.40504367175482087,{"$f":"IF(I85=\"\",\"\",(L85*(I85-$I$12)-I85*SUM($M$12:M83)+SUMPRODUCT($M$12:M83,$I$12:I83))/(I85-I84))","v":9.9375241039423214E-3},null,"",{"$f":"IF(O84=\"\",\"\",_xll.qlSabrVolatility(O84,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O84=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O84,$C$20,P84))","v":""},"",{"$f":"IF(O85=\"\",\"\",(R85*(O85-$O$12)-O85*SUM($S$12:S83)+SUMPRODUCT($S$12:S83,$O$12:O83))/(O85-O84))","v":""},null,0.38500000000000023,{"$f":"IF(U84=\"\",\"\",_xll.qlSabrVolatility(U84,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27161438423111639},0.14214823030868962,1.985217884343804,{"$f":"IF(X84=\"\",\"\",BScall(($C$14-$C$2)/365,U84,$C$20,V84)*X84)","v":7.1081261017272662E-5},3.5142211749147886E-7,null,"",{"$f":"IF(AB84=\"\",\"\",_xll.qlSabrVolatility(AB84,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE84=\"\",\"\",BSput(($C$14-$C$2)/365,AB84,$C$20,AC84)*AE84)","v":""},""]
[null,"","","","","",null,null,0.39500000000000024,{"$f":"IF(I85=\"\",\"\",_xll.qlSabrVolatility(I85,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27268986503279241},{"$f":"IF(I85=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I85,$C$20,J85))","v":2.4069250939932413E-4},0.40967918075424986,{"$f":"IF(I86=\"\",\"\",(L86*(I86-$I$12)-I86*SUM($M$12:M84)+SUMPRODUCT($M$12:M84,$I$12:I84))/(I86-I85))","v":9.9484019778939194E-3},null,"",{"$f":"IF(O85=\"\",\"\",_xll.qlSabrVolatility(O85,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O85=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O85,$C$20,P85))","v":""},"",{"$f":"IF(O86=\"\",\"\",(R86*(O86-$O$12)-O86*SUM($S$12:S84)+SUMPRODUCT($S$12:S84,$O$12:O84))/(O86-O85))","v":""},null,0.39000000000000024,{"$f":"IF(U85=\"\",\"\",_xll.qlSabrVolatility(U85,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27215512815006998},0.14581572183173558,1.987504820788466,{"$f":"IF(X85=\"\",\"\",BScall(($C$14-$C$2)/365,U85,$C$20,V85)*X85)","v":6.9487585979318759E-5},3.4359946425993466E-7,null,"",{"$f":"IF(AB85=\"\",\"\",_xll.qlSabrVolatility(AB85,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE85=\"\",\"\",BSput(($C$14-$C$2)/365,AB85,$C$20,AC85)*AE85)","v":""},""]
[null,"","","","","",null,null,0.40000000000000024,{"$f":"IF(I86=\"\",\"\",_xll.qlSabrVolatility(I86,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27321871699508604},{"$f":"IF(I86=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I86,$C$20,J86))","v":2.3520575020878192E-4},0.41432384359123337,{"$f":"IF(I87=\"\",\"\",(L87*(I87-$I$12)-I87*SUM($M$12:M85)+SUMPRODUCT($M$12:M85,$I$12:I85))/(I87-I86))","v":9.9587436596715231E-3},null,"",{"$f":"IF(O86=\"\",\"\",_xll.qlSabrVolatility(O86,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O86=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O86,$C$20,P86))","v":""},"",{"$f":"IF(O87=\"\",\"\",(R87*(O87-$O$12)-O87*SUM($S$12:S85)+SUMPRODUCT($S$12:S85,$O$12:O85))/(O87-O86))","v":""},null,0.39500000000000024,{"$f":"IF(U86=\"\",\"\",_xll.qlSabrVolatility(U86,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27268986503279241},0.14953290097530128,1.9896803955776754,{"$f":"IF(X86=\"\",\"\",BScall(($C$14-$C$2)/365,U86,$C$20,V86)*X86)","v":6.7952199724654989E-5},3.3606102079830177E-7,null,"",{"$f":"IF(AB86=\"\",\"\",_xll.qlSabrVolatility(AB86,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE86=\"\",\"\",BSput(($C$14-$C$2)/365,AB86,$C$20,AC86)*AE86)","v":""},""]
[null,"","","","","",null,null,0.40500000000000025,{"$f":"IF(I87=\"\",\"\",_xll.qlSabrVolatility(I87,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27374180287392963},{"$f":"IF(I87=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I87,$C$20,J87))","v":2.2992850027580053E-4},0.41897743200135945,{"$f":"IF(I88=\"\",\"\",(L88*(I88-$I$12)-I88*SUM($M$12:M86)+SUMPRODUCT($M$12:M86,$I$12:I86))/(I88-I87))","v":9.9685691839046433E-3},null,"",{"$f":"IF(O87=\"\",\"\",_xll.qlSabrVolatility(O87,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O87=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O87,$C$20,P87))","v":""},"",{"$f":"IF(O88=\"\",\"\",(R88*(O88-$O$12)-O88*SUM($S$12:S86)+SUMPRODUCT($S$12:S86,$O$12:O86))/(O88-O87))","v":""},null,0.40000000000000024,{"$f":"IF(U87=\"\",\"\",_xll.qlSabrVolatility(U87,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27321871699508604},0.15329982212875645,1.9917487319287552,{"$f":"IF(X87=\"\",\"\",BScall(($C$14-$C$2)/365,U87,$C$20,V87)*X87)","v":6.6472208594665598E-5},3.2879277288561452E-7,null,"",{"$f":"IF(AB87=\"\",\"\",_xll.qlSabrVolatility(AB87,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE87=\"\",\"\",BSput(($C$14-$C$2)/365,AB87,$C$20,AC87)*AE87)","v":""},""]
[null,"","","","","",null,null,0.41000000000000025,{"$f":"IF(I88=\"\",\"\",_xll.qlSabrVolatility(I88,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27425923831778781},{"$f":"IF(I88=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I88,$C$20,J88))","v":2.2484989815356549E-4},0.42363972294258645,{"$f":"IF(I89=\"\",\"\",(L89*(I89-$I$12)-I89*SUM($M$12:M87)+SUMPRODUCT($M$12:M87,$I$12:I87))/(I89-I88))","v":9.9778980107822959E-3},null,"",{"$f":"IF(O88=\"\",\"\",_xll.qlSabrVolatility(O88,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O88=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O88,$C$20,P88))","v":""},"",{"$f":"IF(O89=\"\",\"\",(R89*(O89-$O$12)-O89*SUM($S$12:S87)+SUMPRODUCT($S$12:S87,$O$12:O87))/(O89-O88))","v":""},null,0.40500000000000025,{"$f":"IF(U88=\"\",\"\",_xll.qlSabrVolatility(U88,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27374180287392963},0.15711653700050987,1.9937138367875917,{"$f":"IF(X88=\"\",\"\",BScall(($C$14-$C$2)/365,U88,$C$20,V88)*X88)","v":6.5044900559580083E-5},3.2178158004855492E-7,null,"",{"$f":"IF(AB88=\"\",\"\",_xll.qlSabrVolatility(AB88,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE88=\"\",\"\",BSput(($C$14-$C$2)/365,AB88,$C$20,AC88)*AE88)","v":""},""]
[null,"","","","","",null,null,0.41500000000000026,{"$f":"IF(I89=\"\",\"\",_xll.qlSabrVolatility(I89,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27477113587617136},{"$f":"IF(I89=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I89,$C$20,J89))","v":2.1995978429907326E-4},0.42831049850885661,{"$f":"IF(I90=\"\",\"\",(L90*(I90-$I$12)-I90*SUM($M$12:M88)+SUMPRODUCT($M$12:M88,$I$12:I88))/(I90-I89))","v":9.9867490330307531E-3},null,"",{"$f":"IF(O89=\"\",\"\",_xll.qlSabrVolatility(O89,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O89=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O89,$C$20,P89))","v":""},"",{"$f":"IF(O90=\"\",\"\",(R90*(O90-$O$12)-O90*SUM($S$12:S88)+SUMPRODUCT($S$12:S88,$O$12:O88))/(O90-O89))","v":""},null,0.41000000000000025,{"$f":"IF(U89=\"\",\"\",_xll.qlSabrVolatility(U89,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27425923831778781},0.16098309471818295,1.9955796021542405,{"$f":"IF(X89=\"\",\"\",BScall(($C$14-$C$2)/365,U89,$C$20,V89)*X89)","v":6.3667731459841778E-5},3.1501510980690287E-7,null,"",{"$f":"IF(AB89=\"\",\"\",_xll.qlSabrVolatility(AB89,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE89=\"\",\"\",BSput(($C$14-$C$2)/365,AB89,$C$20,AC89)*AE89)","v":""},""]
[null,"","","","","",null,null,0.42000000000000026,{"$f":"IF(I90=\"\",\"\",_xll.qlSabrVolatility(I90,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27527760508813709},{"$f":"IF(I90=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I90,$C$20,J90))","v":2.1524864718723994E-4},0.43298954584308175,{"$f":"IF(I91=\"\",\"\",(L91*(I91-$I$12)-I91*SUM($M$12:M89)+SUMPRODUCT($M$12:M89,$I$12:I89))/(I91-I90))","v":9.9951405843956478E-3},null,"",{"$f":"IF(O90=\"\",\"\",_xll.qlSabrVolatility(O90,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O90=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O90,$C$20,P90))","v":""},"",{"$f":"IF(O91=\"\",\"\",(R91*(O91-$O$12)-O91*SUM($S$12:S89)+SUMPRODUCT($S$12:S89,$O$12:O89))/(O91-O90))","v":""},null,0.41500000000000026,{"$f":"IF(U90=\"\",\"\",_xll.qlSabrVolatility(U90,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27477113587617136},0.16489954192590989,1.9973498066061524,{"$f":"IF(X90=\"\",\"\",BScall(($C$14-$C$2)/365,U90,$C$20,V90)*X90)","v":6.2338312462919252E-5},3.0848177768270094E-7,null,"",{"$f":"IF(AB90=\"\",\"\",_xll.qlSabrVolatility(AB90,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE90=\"\",\"\",BSput(($C$14-$C$2)/365,AB90,$C$20,AC90)*AE90)","v":""},""]
[null,"","","","","",null,null,0.42500000000000027,{"$f":"IF(I91=\"\",\"\",_xll.qlSabrVolatility(I91,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2757787525694686},{"$f":"IF(I91=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I91,$C$20,J91))","v":2.1070757418861576E-4},0.43767665704966063,{"$f":"IF(I92=\"\",\"\",(L92*(I92-$I$12)-I92*SUM($M$12:M90)+SUMPRODUCT($M$12:M90,$I$12:I90))/(I92-I91))","v":1.0003090447707743E-2},null,"",{"$f":"IF(O91=\"\",\"\",_xll.qlSabrVolatility(O91,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O91=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O91,$C$20,P91))","v":""},"",{"$f":"IF(O92=\"\",\"\",(R92*(O92-$O$12)-O92*SUM($S$12:S90)+SUMPRODUCT($S$12:S90,$O$12:O90))/(O92-O91))","v":""},null,0.42000000000000026,{"$f":"IF(U91=\"\",\"\",_xll.qlSabrVolatility(U91,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27527760508813709},0.16886592287880198,1.9990281168791313,{"$f":"IF(X91=\"\",\"\",BScall(($C$14-$C$2)/365,U91,$C$20,V91)*X91)","v":6.1054398610161021E-5},3.0217069239425432E-7,null,"",{"$f":"IF(AB91=\"\",\"\",_xll.qlSabrVolatility(AB91,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE91=\"\",\"\",BSput(($C$14-$C$2)/365,AB91,$C$20,AC91)*AE91)","v":""},""]
[null,{"$f":"IF(C92=\"\",\"\",C92-2)","v":""},"",{"$f":"IF(C92=\"\",\"\",DATE(YEAR(C92),MONTH(C92)+VLOOKUP($C$12,$XEX$1:$XEY$4,2,FALSE),DAY(C92)))","v":""},{"$f":"IF(B92=\"\",\"\",IF($C$13=\"30/360\",DAYS360(C92,D92)/360,IF($C$13=\"ACT/360\",(D92-C92)/360,IF($C$13=\"ACT/365\",(D92-C92)/365))))","v":""},{"$f":"IF(B92=\"\",\"\",DF(D92-$C$2,Maturities,ZcRates))","v":""},null,null,0.43000000000000027,{"$f":"IF(I92=\"\",\"\",_xll.qlSabrVolatility(I92,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27627468209833195},{"$f":"IF(I92=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I92,$C$20,J92))","v":2.063282067364212E-4},0.44237162910667138,{"$f":"IF(I93=\"\",\"\",(L93*(I93-$I$12)-I93*SUM($M$12:M91)+SUMPRODUCT($M$12:M91,$I$12:I91))/(I93-I92))","v":1.0010615864058927E-2},null,"",{"$f":"IF(O92=\"\",\"\",_xll.qlSabrVolatility(O92,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O92=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O92,$C$20,P92))","v":""},"",{"$f":"IF(O93=\"\",\"\",(R93*(O93-$O$12)-O93*SUM($S$12:S91)+SUMPRODUCT($S$12:S91,$O$12:O91))/(O93-O92))","v":""},null,0.42500000000000027,{"$f":"IF(U92=\"\",\"\",_xll.qlSabrVolatility(U92,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2757787525694686},0.17288227953461607,2.00061808953933,{"$f":"IF(X92=\"\",\"\",BScall(($C$14-$C$2)/365,U92,$C$20,V92)*X92)","v":5.9813878347540586E-5},2.9607160573567112E-7,null,"",{"$f":"IF(AB92=\"\",\"\",_xll.qlSabrVolatility(AB92,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE92=\"\",\"\",BSput(($C$14-$C$2)/365,AB92,$C$20,AC92)*AE92)","v":""},""]
[null,"",{"$f":"IF(OR(D92=$C$16,D92=\"\"),\"\",D92)","v":""},"","","",null,null,0.43500000000000028,{"$f":"IF(I93=\"\",\"\",_xll.qlSabrVolatility(I93,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27676549469924522},{"$f":"IF(I93=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I93,$C$20,J93))","v":2.021026993607869E-4},0.44707426377788012,{"$f":"IF(I94=\"\",\"\",(L94*(I94-$I$12)-I94*SUM($M$12:M92)+SUMPRODUCT($M$12:M92,$I$12:I92))/(I94-I93))","v":1.0017733542067022E-2},null,"",{"$f":"IF(O93=\"\",\"\",_xll.qlSabrVolatility(O93,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O93=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O93,$C$20,P93))","v":""},"",{"$f":"IF(O94=\"\",\"\",(R94*(O94-$O$12)-O94*SUM($S$12:S92)+SUMPRODUCT($S$12:S92,$O$12:O92))/(O94-O93))","v":""},null,0.43000000000000027,{"$f":"IF(U93=\"\",\"\",_xll.qlSabrVolatility(U93,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27627468209833195},0.17694865164266865,2.0021231728128974,{"$f":"IF(X93=\"\",\"\",BScall(($C$14-$C$2)/365,U93,$C$20,V93)*X93)","v":5.8614763946727768E-5},2.9017486668274686E-7,null,"",{"$f":"IF(AB93=\"\",\"\",_xll.qlSabrVolatility(AB93,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE93=\"\",\"\",BSput(($C$14-$C$2)/365,AB93,$C$20,AC93)*AE93)","v":""},""]
[null,"","","","","",null,null,0.44000000000000028,{"$f":"IF(I94=\"\",\"\",_xll.qlSabrVolatility(I94,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27725128872523247},{"$f":"IF(I94=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I94,$C$20,J94))","v":1.9802368221419632E-4},0.45178436752469431,{"$f":"IF(I95=\"\",\"\",(L95*(I95-$I$12)-I95*SUM($M$12:M93)+SUMPRODUCT($M$12:M93,$I$12:I93))/(I95-I94))","v":1.00244596674015E-2},null,"",{"$f":"IF(O94=\"\",\"\",_xll.qlSabrVolatility(O94,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O94=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O94,$C$20,P94))","v":""},"",{"$f":"IF(O95=\"\",\"\",(R95*(O95-$O$12)-O95*SUM($S$12:S93)+SUMPRODUCT($S$12:S93,$O$12:O93))/(O95-O94))","v":""},null,0.43500000000000028,{"$f":"IF(U94=\"\",\"\",_xll.qlSabrVolatility(U94,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27676549469924522},0.18106507683004155,2.0035467084134062,{"$f":"IF(X94=\"\",\"\",BScall(($C$14-$C$2)/365,U94,$C$20,V94)*X94)","v":5.7455182726370877E-5},2.8447137931854122E-7,null,"",{"$f":"IF(AB94=\"\",\"\",_xll.qlSabrVolatility(AB94,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE94=\"\",\"\",BSput(($C$14-$C$2)/365,AB94,$C$20,AC94)*AE94)","v":""},""]
[null,"","","","","",null,null,0.44500000000000028,{"$f":"IF(I95=\"\",\"\",_xll.qlSabrVolatility(I95,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27773215993806533},{"$f":"IF(I95=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I95,$C$20,J95))","v":1.9408422675268327E-4},0.45650175141818061,{"$f":"IF(I96=\"\",\"\",(L96*(I96-$I$12)-I96*SUM($M$12:M94)+SUMPRODUCT($M$12:M94,$I$12:I94))/(I96-I95))","v":1.0030809912919816E-2},null,"",{"$f":"IF(O95=\"\",\"\",_xll.qlSabrVolatility(O95,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O95=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O95,$C$20,P95))","v":""},"",{"$f":"IF(O96=\"\",\"\",(R96*(O96-$O$12)-O96*SUM($S$12:S94)+SUMPRODUCT($S$12:S94,$O$12:O94))/(O96-O95))","v":""},null,0.44000000000000028,{"$f":"IF(U95=\"\",\"\",_xll.qlSabrVolatility(U95,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27725128872523247},0.18523159068512479,2.0048919334803017,{"$f":"IF(X95=\"\",\"\",BScall(($C$14-$C$2)/365,U95,$C$20,V95)*X95)","v":5.633336900104551E-5},2.7895256422390705E-7,null,"",{"$f":"IF(AB95=\"\",\"\",_xll.qlSabrVolatility(AB95,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE95=\"\",\"\",BSput(($C$14-$C$2)/365,AB95,$C$20,AC95)*AE95)","v":""},""]
[null,"","","","","",null,null,0.45000000000000029,{"$f":"IF(I96=\"\",\"\",_xll.qlSabrVolatility(I96,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27820820158652337},{"$f":"IF(I96=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I96,$C$20,J96))","v":1.9027781427305031E-4},0.46122623105126148,{"$f":"IF(I97=\"\",\"\",(L97*(I97-$I$12)-I97*SUM($M$12:M95)+SUMPRODUCT($M$12:M95,$I$12:I95))/(I97-I96))","v":1.0036799448731584E-2},null,"",{"$f":"IF(O96=\"\",\"\",_xll.qlSabrVolatility(O96,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O96=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O96,$C$20,P96))","v":""},"",{"$f":"IF(O97=\"\",\"\",(R97*(O97-$O$12)-O97*SUM($S$12:S95)+SUMPRODUCT($S$12:S95,$O$12:O95))/(O97-O96))","v":""},null,0.44500000000000028,{"$f":"IF(U96=\"\",\"\",_xll.qlSabrVolatility(U96,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27773215993806533},0.18944822683854506,2.0061619825861854,{"$f":"IF(X96=\"\",\"\",BScall(($C$14-$C$2)/365,U96,$C$20,V96)*X96)","v":5.5247656688517212E-5},2.7361032300246935E-7,null,"",{"$f":"IF(AB96=\"\",\"\",_xll.qlSabrVolatility(AB96,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE96=\"\",\"\",BSput(($C$14-$C$2)/365,AB96,$C$20,AC96)*AE96)","v":""},""]
[null,"","","","","",null,null,0.45500000000000029,{"$f":"IF(I97=\"\",\"\",_xll.qlSabrVolatility(I97,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27867950448262246},{"$f":"IF(I97=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I97,$C$20,J97))","v":1.8659830703797854E-4},0.46595762645119598,{"$f":"IF(I98=\"\",\"\",(L98*(I98-$I$12)-I98*SUM($M$12:M96)+SUMPRODUCT($M$12:M96,$I$12:I96))/(I98-I97))","v":1.0042442952551403E-2},null,"",{"$f":"IF(O97=\"\",\"\",_xll.qlSabrVolatility(O97,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O97=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O97,$C$20,P97))","v":""},"",{"$f":"IF(O98=\"\",\"\",(R98*(O98-$O$12)-O98*SUM($S$12:S96)+SUMPRODUCT($S$12:S96,$O$12:O96))/(O98-O97))","v":""},null,0.45000000000000029,{"$f":"IF(U97=\"\",\"\",_xll.qlSabrVolatility(U97,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27820820158652337},0.19371501704152996,2.0073598897418776,{"$f":"IF(X97=\"\",\"\",BScall(($C$14-$C$2)/365,U97,$C$20,V97)*X97)","v":5.4196472512470429E-5},2.6843700565461266E-7,null,"",{"$f":"IF(AB97=\"\",\"\",_xll.qlSabrVolatility(AB97,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE97=\"\",\"\",BSput(($C$14-$C$2)/365,AB97,$C$20,AC97)*AE97)","v":""},""]
[null,"","","","","",null,null,0.4600000000000003,{"$f":"IF(I98=\"\",\"\",_xll.qlSabrVolatility(I98,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27914615707578194},{"$f":"IF(I98=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I98,$C$20,J98))","v":1.8303992174885264E-4},0.47069576199244084,{"$f":"IF(I99=\"\",\"\",(L99*(I99-$I$12)-I99*SUM($M$12:M97)+SUMPRODUCT($M$12:M97,$I$12:I97))/(I99-I98))","v":1.0047754620501328E-2},null,"",{"$f":"IF(O98=\"\",\"\",_xll.qlSabrVolatility(O98,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O98=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O98,$C$20,P98))","v":""},"",{"$f":"IF(O99=\"\",\"\",(R99*(O99-$O$12)-O99*SUM($S$12:S97)+SUMPRODUCT($S$12:S97,$O$12:O97))/(O99-O98))","v":""},null,0.45500000000000029,{"$f":"IF(U98=\"\",\"\",_xll.qlSabrVolatility(U98,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27867950448262246},0.19803199124175841,2.0084885905147232,{"$f":"IF(X98=\"\",\"\",BScall(($C$14-$C$2)/365,U98,$C$20,V98)*X98)","v":5.3178329749374539E-5},2.634253805384888E-7,null,"",{"$f":"IF(AB98=\"\",\"\",_xll.qlSabrVolatility(AB98,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE98=\"\",\"\",BSput(($C$14-$C$2)/365,AB98,$C$20,AC98)*AE98)","v":""},""]
[null,"","","","","",null,null,0.4650000000000003,{"$f":"IF(I99=\"\",\"\",_xll.qlSabrVolatility(I99,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27960824552491681},{"$f":"IF(I99=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I99,$C$20,J99))","v":1.7959720515081816E-4},0.4754404663099846,{"$f":"IF(I100=\"\",\"\",(L100*(I100-$I$12)-I100*SUM($M$12:M98)+SUMPRODUCT($M$12:M98,$I$12:I98))/(I100-I99))","v":1.0052748177447049E-2},null,"",{"$f":"IF(O99=\"\",\"\",_xll.qlSabrVolatility(O99,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O99=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O99,$C$20,P99))","v":""},"",{"$f":"IF(O100=\"\",\"\",(R100*(O100-$O$12)-O100*SUM($S$12:S98)+SUMPRODUCT($S$12:S98,$O$12:O98))/(O100-O99))","v":""},null,0.4600000000000003,{"$f":"IF(U99=\"\",\"\",_xll.qlSabrVolatility(U99,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27914615707578194},0.2023991776567497,2.0095509240980469,{"$f":"IF(X99=\"\",\"\",BScall(($C$14-$C$2)/365,U99,$C$20,V99)*X99)","v":5.2191822466020882E-5},2.5856860668518966E-7,null,"",{"$f":"IF(AB99=\"\",\"\",_xll.qlSabrVolatility(AB99,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE99=\"\",\"\",BSput(($C$14-$C$2)/365,AB99,$C$20,AC99)*AE99)","v":""},""]
[null,"","","","","",null,null,0.47000000000000031,{"$f":"IF(I100=\"\",\"\",_xll.qlSabrVolatility(I100,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28006585376845078},{"$f":"IF(I100=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I100,$C$20,J100))","v":1.7626501157659683E-4},0.48019157221323711,{"$f":"IF(I101=\"\",\"\",(L101*(I101-$I$12)-I101*SUM($M$12:M99)+SUMPRODUCT($M$12:M99,$I$12:I99))/(I101-I100))","v":1.0057436888155627E-2},null,"",{"$f":"IF(O100=\"\",\"\",_xll.qlSabrVolatility(O100,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O100=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O100,$C$20,P100))","v":""},"",{"$f":"IF(O101=\"\",\"\",(R101*(O101-$O$12)-O101*SUM($S$12:S99)+SUMPRODUCT($S$12:S99,$O$12:O99))/(O101-O100))","v":""},null,0.4650000000000003,{"$f":"IF(U100=\"\",\"\",_xll.qlSabrVolatility(U100,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.27960824552491681},0.20681660284484343,2.0105496354916319,{"$f":"IF(X100=\"\",\"\",BScall(($C$14-$C$2)/365,U100,$C$20,V100)*X100)","v":5.1235620208054896E-5},2.5386020825896787E-7,null,"",{"$f":"IF(AB100=\"\",\"\",_xll.qlSabrVolatility(AB100,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE100=\"\",\"\",BSput(($C$14-$C$2)/365,AB100,$C$20,AC100)*AE100)","v":""},""]
[null,"","","","","",null,null,0.47500000000000031,{"$f":"IF(I101=\"\",\"\",_xll.qlSabrVolatility(I101,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28051906359226236},{"$f":"IF(I101=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I101,$C$20,J101))","v":1.730384822550696E-4},0.48494891660055311,{"$f":"IF(I102=\"\",\"\",(L102*(I102-$I$12)-I102*SUM($M$12:M100)+SUMPRODUCT($M$12:M100,$I$12:I100))/(I102-I101))","v":1.0061833567864822E-2},null,"",{"$f":"IF(O101=\"\",\"\",_xll.qlSabrVolatility(O101,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O101=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O101,$C$20,P101))","v":""},"",{"$f":"IF(O102=\"\",\"\",(R102*(O102-$O$12)-O102*SUM($S$12:S100)+SUMPRODUCT($S$12:S100,$O$12:O100))/(O102-O101))","v":""},null,0.47000000000000031,{"$f":"IF(U101=\"\",\"\",_xll.qlSabrVolatility(U101,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28006585376845078},0.21128429177382446,2.0114873776311271,{"$f":"IF(X101=\"\",\"\",BScall(($C$14-$C$2)/365,U101,$C$20,V101)*X101)","v":5.030846309553215E-5},2.4929405097004951E-7,null,"",{"$f":"IF(AB101=\"\",\"\",_xll.qlSabrVolatility(AB101,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE101=\"\",\"\",BSput(($C$14-$C$2)/365,AB101,$C$20,AC101)*AE101)","v":""},""]
[null,"","","","","",null,null,0.48000000000000032,{"$f":"IF(I102=\"\",\"\",_xll.qlSabrVolatility(I102,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28096795469557906},{"$f":"IF(I102=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I102,$C$20,J102))","v":1.6991302622792914E-4},0.48971234037446043,{"$f":"IF(I103=\"\",\"\",(L103*(I103-$I$12)-I103*SUM($M$12:M101)+SUMPRODUCT($M$12:M101,$I$12:I101))/(I103-I102))","v":1.0065950593263198E-2},null,"",{"$f":"IF(O102=\"\",\"\",_xll.qlSabrVolatility(O102,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O102=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O102,$C$20,P102))","v":""},"",{"$f":"IF(O103=\"\",\"\",(R103*(O103-$O$12)-O103*SUM($S$12:S101)+SUMPRODUCT($S$12:S101,$O$12:O101))/(O103-O102))","v":""},null,0.47500000000000031,{"$f":"IF(U102=\"\",\"\",_xll.qlSabrVolatility(U102,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28051906359226236},0.2158022678872463,2.0123667135663048,{"$f":"IF(X102=\"\",\"\",BScall(($C$14-$C$2)/365,U102,$C$20,V102)*X102)","v":4.9409157292487575E-5},2.448643202747815E-7,null,"",{"$f":"IF(AB102=\"\",\"\",_xll.qlSabrVolatility(AB102,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE102=\"\",\"\",BSput(($C$14-$C$2)/365,AB102,$C$20,AC102)*AE102)","v":""},""]
[null,"","","","","",null,null,0.48500000000000032,{"$f":"IF(I103=\"\",\"\",_xll.qlSabrVolatility(I103,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28141260475484847},{"$f":"IF(I103=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I103,$C$20,J103))","v":1.6688430273326991E-4},0.49448168835765854,{"$f":"IF(I104=\"\",\"\",(L104*(I104-$I$12)-I104*SUM($M$12:M102)+SUMPRODUCT($M$12:M102,$I$12:I102))/(I104-I103))","v":1.0069799913570146E-2},null,"",{"$f":"IF(O103=\"\",\"\",_xll.qlSabrVolatility(O103,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O103=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O103,$C$20,P103))","v":""},"",{"$f":"IF(O104=\"\",\"\",(R104*(O104-$O$12)-O104*SUM($S$12:S102)+SUMPRODUCT($S$12:S102,$O$12:O102))/(O104-O103))","v":""},null,0.48000000000000032,{"$f":"IF(U103=\"\",\"\",_xll.qlSabrVolatility(U103,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28096795469557906},0.22037055316850732,2.0131901186570822,{"$f":"IF(X103=\"\",\"\",BScall(($C$14-$C$2)/365,U103,$C$20,V103)*X103)","v":4.8536570817424928E-5},2.4056550120315919E-7,null,"",{"$f":"IF(AB103=\"\",\"\",_xll.qlSabrVolatility(AB103,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE103=\"\",\"\",BSput(($C$14-$C$2)/365,AB103,$C$20,AC103)*AE103)","v":""},""]
[null,"","","","","",null,null,0.49000000000000032,{"$f":"IF(I104=\"\",\"\",_xll.qlSabrVolatility(I104,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28185308948561549},{"$f":"IF(I104=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I104,$C$20,J104))","v":1.6394820492862227E-4},0.49925680920984755,{"$f":"IF(I105=\"\",\"\",(L105*(I105-$I$12)-I105*SUM($M$12:M103)+SUMPRODUCT($M$12:M103,$I$12:I103))/(I105-I104))","v":1.0073393061071903E-2},null,"",{"$f":"IF(O104=\"\",\"\",_xll.qlSabrVolatility(O104,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O104=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O104,$C$20,P104))","v":""},"",{"$f":"IF(O105=\"\",\"\",(R105*(O105-$O$12)-O105*SUM($S$12:S103)+SUMPRODUCT($S$12:S103,$O$12:O103))/(O105-O104))","v":""},null,0.48500000000000032,{"$f":"IF(U104=\"\",\"\",_xll.qlSabrVolatility(U104,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28141260475484847},0.22498916820273476,2.0139599827118104,{"$f":"IF(X104=\"\",\"\",BScall(($C$14-$C$2)/365,U104,$C$20,V104)*X104)","v":4.7689629663838665E-5},2.3639235967993486E-7,null,"",{"$f":"IF(AB104=\"\",\"\",_xll.qlSabrVolatility(AB104,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE104=\"\",\"\",BSput(($C$14-$C$2)/365,AB104,$C$20,AC104)*AE104)","v":""},""]
[null,"","","","","",null,null,0.49500000000000033,{"$f":"IF(I105=\"\",\"\",_xll.qlSabrVolatility(I105,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2822894827024427},{"$f":"IF(I105=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I105,$C$20,J105))","v":1.6110084483835692E-4},0.50403755534544203,{"$f":"IF(I106=\"\",\"\",(L106*(I106-$I$12)-I106*SUM($M$12:M104)+SUMPRODUCT($M$12:M104,$I$12:I104))/(I106-I105))","v":1.0076741162362559E-2},null,"",{"$f":"IF(O105=\"\",\"\",_xll.qlSabrVolatility(O105,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O105=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O105,$C$20,P105))","v":""},"",{"$f":"IF(O106=\"\",\"\",(R106*(O106-$O$12)-O106*SUM($S$12:S104)+SUMPRODUCT($S$12:S104,$O$12:O104))/(O106-O105))","v":""},null,0.49000000000000032,{"$f":"IF(U105=\"\",\"\",_xll.qlSabrVolatility(U105,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28185308948561549},0.22965813223653,2.0146786122188232,{"$f":"IF(X105=\"\",\"\",BScall(($C$14-$C$2)/365,U105,$C$20,V105)*X105)","v":4.6867314208135202E-5},2.3233992521096933E-7,null,"",{"$f":"IF(AB105=\"\",\"\",_xll.qlSabrVolatility(AB105,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE105=\"\",\"\",BSput(($C$14-$C$2)/365,AB105,$C$20,AC105)*AE105)","v":""},""]
[null,"","","","","",null,null,0.50000000000000033,{"$f":"IF(I106=\"\",\"\",_xll.qlSabrVolatility(I106,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28272185637691533},{"$f":"IF(I106=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I106,$C$20,J106))","v":1.5833853942130857E-4},0.50882378285221919,{"$f":"IF(I107=\"\",\"\",(L107*(I107-$I$12)-I107*SUM($M$12:M105)+SUMPRODUCT($M$12:M105,$I$12:I105))/(I107-I106))","v":1.0079854948796809E-2},null,"",{"$f":"IF(O106=\"\",\"\",_xll.qlSabrVolatility(O106,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O106=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O106,$C$20,P106))","v":""},"",{"$f":"IF(O107=\"\",\"\",(R107*(O107-$O$12)-O107*SUM($S$12:S105)+SUMPRODUCT($S$12:S105,$O$12:O105))/(O107-O106))","v":""},null,0.49500000000000033,{"$f":"IF(U106=\"\",\"\",_xll.qlSabrVolatility(U106,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2822894827024427},0.23437746323563072,2.0153482324691829,{"$f":"IF(X106=\"\",\"\",BScall(($C$14-$C$2)/365,U106,$C$20,V106)*X106)","v":4.6068655876252445E-5},2.2840347482031177E-7,null,"",{"$f":"IF(AB106=\"\",\"\",_xll.qlSabrVolatility(AB106,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE106=\"\",\"\",BSput(($C$14-$C$2)/365,AB106,$C$20,AC106)*AE106)","v":""},""]
[null,"","","","","",null,null,0.50500000000000034,{"$f":"IF(I107=\"\",\"\",_xll.qlSabrVolatility(I107,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28315028069377135},{"$f":"IF(I107=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I107,$C$20,J107))","v":1.5565779766436156E-4},0.51361535141094616,{"$f":"IF(I108=\"\",\"\",(L108*(I108-$I$12)-I108*SUM($M$12:M106)+SUMPRODUCT($M$12:M106,$I$12:I106))/(I108-I107))","v":1.00827447674423E-2},null,"",{"$f":"IF(O107=\"\",\"\",_xll.qlSabrVolatility(O107,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O107=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O107,$C$20,P107))","v":""},"",{"$f":"IF(O108=\"\",\"\",(R108*(O108-$O$12)-O108*SUM($S$12:S106)+SUMPRODUCT($S$12:S106,$O$12:O106))/(O108-O107))","v":""},null,0.50000000000000033,{"$f":"IF(U107=\"\",\"\",_xll.qlSabrVolatility(U107,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28272185637691533},0.23914717794054319,2.0159709897571432,{"$f":"IF(X107=\"\",\"\",BScall(($C$14-$C$2)/365,U107,$C$20,V107)*X107)","v":4.5292734051872183E-5},2.2457851813636885E-7,null,"",{"$f":"IF(AB107=\"\",\"\",_xll.qlSabrVolatility(AB107,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE107=\"\",\"\",BSput(($C$14-$C$2)/365,AB107,$C$20,AC107)*AE107)","v":""},""]
[null,"","","","","",null,null,0.51000000000000034,{"$f":"IF(I108=\"\",\"\",_xll.qlSabrVolatility(I108,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28357482410520651},{"$f":"IF(I108=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I108,$C$20,J108))","v":1.530553086165295E-4},0.51841212421602723,{"$f":"IF(I109=\"\",\"\",(L109*(I109-$I$12)-I109*SUM($M$12:M107)+SUMPRODUCT($M$12:M107,$I$12:I107))/(I109-I108))","v":1.0085420591654506E-2},null,"",{"$f":"IF(O108=\"\",\"\",_xll.qlSabrVolatility(O108,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O108=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O108,$C$20,P108))","v":""},"",{"$f":"IF(O109=\"\",\"\",(R109*(O109-$O$12)-O109*SUM($S$12:S107)+SUMPRODUCT($S$12:S107,$O$12:O107))/(O109-O108))","v":""},null,0.50500000000000034,{"$f":"IF(U108=\"\",\"\",_xll.qlSabrVolatility(U108,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28315028069377135},0.24396729192019959,2.016548953489572,{"$f":"IF(X108=\"\",\"\",BScall(($C$14-$C$2)/365,U108,$C$20,V108)*X108)","v":4.4538673202675266E-5},2.208607835313296E-7,null,"",{"$f":"IF(AB108=\"\",\"\",_xll.qlSabrVolatility(AB108,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE108=\"\",\"\",BSput(($C$14-$C$2)/365,AB108,$C$20,AC108)*AE108)","v":""},""]
[null,"","","","","",null,null,0.51500000000000035,{"$f":"IF(I109=\"\",\"\",_xll.qlSabrVolatility(I109,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28399555338339705},{"$f":"IF(I109=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I109,$C$20,J109))","v":1.5052793028600699E-4},0.5232139678972062,{"$f":"IF(I110=\"\",\"\",(L110*(I110-$I$12)-I110*SUM($M$12:M108)+SUMPRODUCT($M$12:M108,$I$12:I108))/(I110-I109))","v":1.0087892031518378E-2},null,"",{"$f":"IF(O109=\"\",\"\",_xll.qlSabrVolatility(O109,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O109=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O109,$C$20,P109))","v":""},"",{"$f":"IF(O110=\"\",\"\",(R110*(O110-$O$12)-O110*SUM($S$12:S108)+SUMPRODUCT($S$12:S108,$O$12:O108))/(O110-O109))","v":""},null,0.51000000000000034,{"$f":"IF(U109=\"\",\"\",_xll.qlSabrVolatility(U109,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28357482410520651},0.24883781962369322,2.0170841183331234,{"$f":"IF(X109=\"\",\"\",BScall(($C$14-$C$2)/365,U109,$C$20,V109)*X109)","v":4.3805640209856494E-5},2.1724620523077234E-7,null,"",{"$f":"IF(AB109=\"\",\"\",_xll.qlSabrVolatility(AB109,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE109=\"\",\"\",BSput(($C$14-$C$2)/365,AB109,$C$20,AC109)*AE109)","v":""},""]
[null,"","","","","",null,null,0.52000000000000035,{"$f":"IF(I110=\"\",\"\",_xll.qlSabrVolatility(I110,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28441253367129188},{"$f":"IF(I110=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I110,$C$20,J110))","v":1.480726793297585E-4},0.52802075244235602,{"$f":"IF(I111=\"\",\"\",(L111*(I111-$I$12)-I111*SUM($M$12:M109)+SUMPRODUCT($M$12:M109,$I$12:I109))/(I111-I110))","v":1.0090168344323294E-2},null,"",{"$f":"IF(O110=\"\",\"\",_xll.qlSabrVolatility(O110,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O110=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O110,$C$20,P110))","v":""},"",{"$f":"IF(O111=\"\",\"\",(R111*(O111-$O$12)-O111*SUM($S$12:S109)+SUMPRODUCT($S$12:S109,$O$12:O109))/(O111-O110))","v":""},null,0.51500000000000035,{"$f":"IF(U110=\"\",\"\",_xll.qlSabrVolatility(U110,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28399555338339705},0.25375877443014516,2.0175784062992363,{"$f":"IF(X110=\"\",\"\",BScall(($C$14-$C$2)/365,U110,$C$20,V110)*X110)","v":4.3092841882452369E-5},2.1373091131616833E-7,null,"",{"$f":"IF(AB110=\"\",\"\",_xll.qlSabrVolatility(AB110,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE110=\"\",\"\",BSput(($C$14-$C$2)/365,AB110,$C$20,AC110)*AE110)","v":""},""]
[null,"","","","","",null,null,0.52500000000000036,{"$f":"IF(I111=\"\",\"\",_xll.qlSabrVolatility(I111,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.284825828531722},{"$f":"IF(I111=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I111,$C$20,J111))","v":1.4568672147162391E-4},0.53283235112138505,{"$f":"IF(I112=\"\",\"\",(L112*(I112-$I$12)-I112*SUM($M$12:M110)+SUMPRODUCT($M$12:M110,$I$12:I110))/(I112-I111))","v":1.0092258444871485E-2},null,"",{"$f":"IF(O111=\"\",\"\",_xll.qlSabrVolatility(O111,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O111=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O111,$C$20,P111))","v":""},"",{"$f":"IF(O112=\"\",\"\",(R112*(O112-$O$12)-O112*SUM($S$12:S110)+SUMPRODUCT($S$12:S110,$O$12:O110))/(O112-O111))","v":""},null,0.52000000000000035,{"$f":"IF(U111=\"\",\"\",_xll.qlSabrVolatility(U111,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28441253367129188},0.25873016869675464,2.0180336688691014,{"$f":"IF(X111=\"\",\"\",BScall(($C$14-$C$2)/365,U111,$C$20,V111)*X111)","v":4.2399522644014884E-5},2.1031121254580771E-7,null,"",{"$f":"IF(AB111=\"\",\"\",_xll.qlSabrVolatility(AB111,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE111=\"\",\"\",BSput(($C$14-$C$2)/365,AB111,$C$20,AC111)*AE111)","v":""},""]
[null,"","","","","",null,null,0.53000000000000036,{"$f":"IF(I112=\"\",\"\",_xll.qlSabrVolatility(I112,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28523549999487541},{"$f":"IF(I112=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I112,$C$20,J112))","v":1.4336736259067269E-4},0.53764864041128224,{"$f":"IF(I113=\"\",\"\",(L113*(I113-$I$12)-I113*SUM($M$12:M111)+SUMPRODUCT($M$12:M111,$I$12:I111))/(I113-I112))","v":1.0094170915486691E-2},null,"",{"$f":"IF(O112=\"\",\"\",_xll.qlSabrVolatility(O112,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O112=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O112,$C$20,P112))","v":""},"",{"$f":"IF(O113=\"\",\"\",(R113*(O113-$O$12)-O113*SUM($S$12:S111)+SUMPRODUCT($S$12:S111,$O$12:O111))/(O113-O112))","v":""},null,0.52500000000000036,{"$f":"IF(U112=\"\",\"\",_xll.qlSabrVolatility(U112,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.284825828531722},0.26375201380508578,2.0184516889765192,{"$f":"IF(X112=\"\",\"\",BScall(($C$14-$C$2)/365,U112,$C$20,V112)*X112)","v":4.1724962374308136E-5},2.0698359193361609E-7,null,"",{"$f":"IF(AB112=\"\",\"\",_xll.qlSabrVolatility(AB112,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE112=\"\",\"\",BSput(($C$14-$C$2)/365,AB112,$C$20,AC112)*AE112)","v":""},""]
[null,"","","","","",null,null,0.53500000000000036,{"$f":"IF(I113=\"\",\"\",_xll.qlSabrVolatility(I113,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28564160860418947},{"$f":"IF(I113=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I113,$C$20,J113))","v":1.41112040426697E-4},0.54246949992232474,{"$f":"IF(I114=\"\",\"\",(L114*(I114-$I$12)-I114*SUM($M$12:M112)+SUMPRODUCT($M$12:M112,$I$12:I112))/(I114-I113))","v":1.0095914015995069E-2},null,"",{"$f":"IF(O113=\"\",\"\",_xll.qlSabrVolatility(O113,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O113=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O113,$C$20,P113))","v":""},"",{"$f":"IF(O114=\"\",\"\",(R114*(O114-$O$12)-O114*SUM($S$12:S112)+SUMPRODUCT($S$12:S112,$O$12:O112))/(O114-O113))","v":""},null,0.53000000000000036,{"$f":"IF(U113=\"\",\"\",_xll.qlSabrVolatility(U113,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28523549999487541},0.26882432020564129,2.01883418309734,{"$f":"IF(X113=\"\",\"\",BScall(($C$14-$C$2)/365,U113,$C$20,V113)*X113)","v":4.1068474399138232E-5},2.0374469502736621E-7,null,"",{"$f":"IF(AB113=\"\",\"\",_xll.qlSabrVolatility(AB113,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE113=\"\",\"\",BSput(($C$14-$C$2)/365,AB113,$C$20,AC113)*AE113)","v":""},""]
[null,"","","","","",null,null,0.54000000000000037,{"$f":"IF(I114=\"\",\"\",_xll.qlSabrVolatility(I114,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28604421346070896},{"$f":"IF(I114=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I114,$C$20,J114))","v":1.3891831685450308E-4},0.5472948123254644,{"$f":"IF(I115=\"\",\"\",(L115*(I115-$I$12)-I115*SUM($M$12:M113)+SUMPRODUCT($M$12:M113,$I$12:I113))/(I115-I114))","v":1.0097495693672789E-2},null,"",{"$f":"IF(O114=\"\",\"\",_xll.qlSabrVolatility(O114,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O114=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O114,$C$20,P114))","v":""},"",{"$f":"IF(O115=\"\",\"\",(R115*(O115-$O$12)-O115*SUM($S$12:S113)+SUMPRODUCT($S$12:S113,$O$12:O113))/(O115-O114))","v":""},null,0.53500000000000036,{"$f":"IF(U114=\"\",\"\",_xll.qlSabrVolatility(U114,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28564160860418947},0.27394709746077422,2.0191828031945747,{"$f":"IF(X114=\"\",\"\",BScall(($C$14-$C$2)/365,U114,$C$20,V114)*X114)","v":4.0429403611808182E-5},2.0059132083126905E-7,null,"",{"$f":"IF(AB114=\"\",\"\",_xll.qlSabrVolatility(AB114,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE114=\"\",\"\",BSput(($C$14-$C$2)/365,AB114,$C$20,AC114)*AE114)","v":""},""]
[null,"","","","","",null,null,0.54500000000000037,{"$f":"IF(I115=\"\",\"\",_xll.qlSabrVolatility(I115,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2864433722659569},{"$f":"IF(I115=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I115,$C$20,J115))","v":1.3678387068274446E-4},0.55212446328090903,{"$f":"IF(I116=\"\",\"\",(L116*(I116-$I$12)-I116*SUM($M$12:M114)+SUMPRODUCT($M$12:M114,$I$12:I114))/(I116-I115))","v":1.0098923592760647E-2},null,"",{"$f":"IF(O115=\"\",\"\",_xll.qlSabrVolatility(O115,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O115=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O115,$C$20,P115))","v":""},"",{"$f":"IF(O116=\"\",\"\",(R116*(O116-$O$12)-O116*SUM($S$12:S114)+SUMPRODUCT($S$12:S114,$O$12:O114))/(O116-O115))","v":""},null,0.54000000000000037,{"$f":"IF(U115=\"\",\"\",_xll.qlSabrVolatility(U115,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28604421346070896},0.27912035428598703,2.0194991387434413,{"$f":"IF(X115=\"\",\"\",BScall(($C$14-$C$2)/365,U115,$C$20,V115)*X115)","v":3.9807124720699372E-5},1.9752041332120111E-7,null,"",{"$f":"IF(AB115=\"\",\"\",_xll.qlSabrVolatility(AB115,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE115=\"\",\"\",BSput(($C$14-$C$2)/365,AB115,$C$20,AC115)*AE115)","v":""},""]
[null,"","","","","",null,null,0.55000000000000038,{"$f":"IF(I116=\"\",\"\",_xll.qlSabrVolatility(I116,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28683914136336952},{"$f":"IF(I116=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I116,$C$20,J116))","v":1.3470649093701715E-4},0.55695834136791,{"$f":"IF(I117=\"\",\"\",(L117*(I117-$I$12)-I117*SUM($M$12:M115)+SUMPRODUCT($M$12:M115,$I$12:I115))/(I117-I116))","v":1.0100205063845449E-2},null,"",{"$f":"IF(O116=\"\",\"\",_xll.qlSabrVolatility(O116,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O116=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O116,$C$20,P116))","v":""},"",{"$f":"IF(O117=\"\",\"\",(R117*(O117-$O$12)-O117*SUM($S$12:S115)+SUMPRODUCT($S$12:S115,$O$12:O115))/(O117-O116))","v":""},null,0.54500000000000037,{"$f":"IF(U116=\"\",\"\",_xll.qlSabrVolatility(U116,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2864433722659569},0.28434409858966836,2.0197847185476903,{"$f":"IF(X116=\"\",\"\",BScall(($C$14-$C$2)/365,U116,$C$20,V116)*X116)","v":3.9201040607780999E-5},1.9452905351437136E-7,null,"",{"$f":"IF(AB116=\"\",\"\",_xll.qlSabrVolatility(AB116,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE116=\"\",\"\",BSput(($C$14-$C$2)/365,AB116,$C$20,AC116)*AE116)","v":""},""]
[null,"","","","","",null,null,0.55500000000000038,{"$f":"IF(I117=\"\",\"\",_xll.qlSabrVolatility(I117,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2872315757783383},{"$f":"IF(I117=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I117,$C$20,J117))","v":1.3268407059026759E-4},0.56179633801576656,{"$f":"IF(I118=\"\",\"\",(L118*(I118-$I$12)-I118*SUM($M$12:M116)+SUMPRODUCT($M$12:M116,$I$12:I116))/(I118-I117))","v":1.0101347173330213E-2},null,"",{"$f":"IF(O117=\"\",\"\",_xll.qlSabrVolatility(O117,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O117=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O117,$C$20,P117))","v":""},"",{"$f":"IF(O118=\"\",\"\",(R118*(O118-$O$12)-O118*SUM($S$12:S116)+SUMPRODUCT($S$12:S116,$O$12:O116))/(O118-O117))","v":""},null,0.55000000000000038,{"$f":"IF(U117=\"\",\"\",_xll.qlSabrVolatility(U117,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28683914136336952},0.28961833751131338,2.0200410127690915,{"$f":"IF(X117=\"\",\"\",BScall(($C$14-$C$2)/365,U117,$C$20,V117)*X117)","v":3.8610580797967484E-5},1.9161445204872201E-7,null,"",{"$f":"IF(AB117=\"\",\"\",_xll.qlSabrVolatility(AB117,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE117=\"\",\"\",BSput(($C$14-$C$2)/365,AB117,$C$20,AC117)*AE117)","v":""},""]
[null,"","","","","",null,null,0.56000000000000039,{"$f":"IF(I118=\"\",\"\",_xll.qlSabrVolatility(I118,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28762072925691129},{"$f":"IF(I118=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I118,$C$20,J118))","v":1.3071460070679912E-4},0.56663834743605368,{"$f":"IF(I119=\"\",\"\",(L119*(I119-$I$12)-I119*SUM($M$12:M117)+SUMPRODUCT($M$12:M117,$I$12:I117))/(I119-I118))","v":1.0102356712460283E-2},null,"",{"$f":"IF(O118=\"\",\"\",_xll.qlSabrVolatility(O118,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O118=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O118,$C$20,P118))","v":""},"",{"$f":"IF(O119=\"\",\"\",(R119*(O119-$O$12)-O119*SUM($S$12:S117)+SUMPRODUCT($S$12:S117,$O$12:O117))/(O119-O118))","v":""},null,0.55500000000000038,{"$f":"IF(U118=\"\",\"\",_xll.qlSabrVolatility(U118,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2872315757783383},0.29494307745827764,2.0202694346682648,{"$f":"IF(X118=\"\",\"\",BScall(($C$14-$C$2)/365,U118,$C$20,V118)*X118)","v":3.8035200021521255E-5},1.8877394223092164E-7,null,"",{"$f":"IF(AB118=\"\",\"\",_xll.qlSabrVolatility(AB118,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE118=\"\",\"\",BSput(($C$14-$C$2)/365,AB118,$C$20,AC118)*AE118)","v":""},""]
[null,"","","","","",null,null,0.56500000000000039,{"$f":"IF(I119=\"\",\"\",_xll.qlSabrVolatility(I119,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28800665430319339},{"$f":"IF(I119=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I119,$C$20,J119))","v":1.2879616496890375E-4},0.57148426655607776,{"$f":"IF(I120=\"\",\"\",(L120*(I120-$I$12)-I120*SUM($M$12:M118)+SUMPRODUCT($M$12:M118,$I$12:I118))/(I120-I119))","v":1.010324020593866E-2},null,"",{"$f":"IF(O119=\"\",\"\",_xll.qlSabrVolatility(O119,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O119=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O119,$C$20,P119))","v":""},"",{"$f":"IF(O120=\"\",\"\",(R120*(O120-$O$12)-O120*SUM($S$12:S118)+SUMPRODUCT($S$12:S118,$O$12:O118))/(O120-O119))","v":""},null,0.56000000000000039,{"$f":"IF(U119=\"\",\"\",_xll.qlSabrVolatility(U119,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28762072925691129},0.30031832414110865,2.0204713424876175,{"$f":"IF(X119=\"\",\"\",BScall(($C$14-$C$2)/365,U119,$C$20,V119)*X119)","v":3.7474376870847329E-5},1.8600497352593722E-7,null,"",{"$f":"IF(AB119=\"\",\"\",_xll.qlSabrVolatility(AB119,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE119=\"\",\"\",BSput(($C$14-$C$2)/365,AB119,$C$20,AC119)*AE119)","v":""},""]
[null,"","","","","",null,null,0.5700000000000004,{"$f":"IF(I120=\"\",\"\",_xll.qlSabrVolatility(I120,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28838940221549342},{"$f":"IF(I120=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I120,$C$20,J120))","v":1.2692693455780343E-4},0.57633399495356397,{"$f":"IF(I121=\"\",\"\",(L121*(I121-$I$12)-I121*SUM($M$12:M119)+SUMPRODUCT($M$12:M119,$I$12:I119))/(I121-I120))","v":1.0104003921229667E-2},null,"",{"$f":"IF(O120=\"\",\"\",_xll.qlSabrVolatility(O120,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O120=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O120,$C$20,P120))","v":""},"",{"$f":"IF(O121=\"\",\"\",(R121*(O121-$O$12)-O121*SUM($S$12:S119)+SUMPRODUCT($S$12:S119,$O$12:O119))/(O121-O120))","v":""},null,0.56500000000000039,{"$f":"IF(U120=\"\",\"\",_xll.qlSabrVolatility(U120,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28800665430319339},0.3057440826075018,2.0206480411921746,{"$f":"IF(X120=\"\",\"\",BScall(($C$14-$C$2)/365,U120,$C$20,V120)*X120)","v":3.6927612539527483E-5},1.8330510545140971E-7,null,"",{"$f":"IF(AB120=\"\",\"\",_xll.qlSabrVolatility(AB120,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE120=\"\",\"\",BSput(($C$14-$C$2)/365,AB120,$C$20,AC120)*AE120)","v":""},""]
[null,"","","","","",null,null,0.5750000000000004,{"$f":"IF(I121=\"\",\"\",_xll.qlSabrVolatility(I121,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28876902312126129},{"$f":"IF(I121=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I121,$C$20,J121))","v":1.2510516336289908E-4},0.58118743479257551,{"$f":"IF(I122=\"\",\"\",(L122*(I122-$I$12)-I122*SUM($M$12:M120)+SUMPRODUCT($M$12:M120,$I$12:I120))/(I122-I121))","v":1.0104653876441541E-2},null,"",{"$f":"IF(O121=\"\",\"\",_xll.qlSabrVolatility(O121,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O121=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O121,$C$20,P121))","v":""},"",{"$f":"IF(O122=\"\",\"\",(R122*(O122-$O$12)-O122*SUM($S$12:S120)+SUMPRODUCT($S$12:S120,$O$12:O120))/(O122-O121))","v":""},null,0.5700000000000004,{"$f":"IF(U121=\"\",\"\",_xll.qlSabrVolatility(U121,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28838940221549342},0.31122035727492475,2.0208007842503761,{"$f":"IF(X121=\"\",\"\",BScall(($C$14-$C$2)/365,U121,$C$20,V121)*X121)","v":3.6394429641036335E-5},1.806720018486805E-7,null,"",{"$f":"IF(AB121=\"\",\"\",_xll.qlSabrVolatility(AB121,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE121=\"\",\"\",BSput(($C$14-$C$2)/365,AB121,$C$20,AC121)*AE121)","v":""},""]
[null,"","","","","",null,null,0.5800000000000004,{"$f":"IF(I122=\"\",\"\",_xll.qlSabrVolatility(I122,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2891455660108555},{"$f":"IF(I122=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I122,$C$20,J122))","v":1.2332918349542863E-4},0.58604449076066356,{"$f":"IF(I123=\"\",\"\",(L123*(I123-$I$12)-I123*SUM($M$12:M121)+SUMPRODUCT($M$12:M121,$I$12:I121))/(I123-I122))","v":1.0105195848975059E-2},null,"",{"$f":"IF(O122=\"\",\"\",_xll.qlSabrVolatility(O122,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O122=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O122,$C$20,P122))","v":""},"",{"$f":"IF(O123=\"\",\"\",(R123*(O123-$O$12)-O123*SUM($S$12:S121)+SUMPRODUCT($S$12:S121,$O$12:O121))/(O123-O122))","v":""},null,0.5750000000000004,{"$f":"IF(U122=\"\",\"\",_xll.qlSabrVolatility(U122,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28876902312126129},0.31674715196195391,2.0209307752860894,{"$f":"IF(X122=\"\",\"\",BScall(($C$14-$C$2)/365,U122,$C$20,V122)*X122)","v":3.5874371098435803E-5},1.7810342550485736E-7,null,"",{"$f":"IF(AB122=\"\",\"\",_xll.qlSabrVolatility(AB122,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE122=\"\",\"\",BSput(($C$14-$C$2)/365,AB122,$C$20,AC122)*AE122)","v":""},""]
[null,"","","","","",null,null,0.58500000000000041,{"$f":"IF(I123=\"\",\"\",_xll.qlSabrVolatility(I123,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28951907877018201},{"$f":"IF(I123=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I123,$C$20,J123))","v":1.2159740108459347E-4},0.59090507000724513,{"$f":"IF(I124=\"\",\"\",(L124*(I124-$I$12)-I124*SUM($M$12:M122)+SUMPRODUCT($M$12:M122,$I$12:I122))/(I124-I123))","v":1.0105635383528258E-2},null,"",{"$f":"IF(O123=\"\",\"\",_xll.qlSabrVolatility(O123,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O123=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O123,$C$20,P123))","v":""},"",{"$f":"IF(O124=\"\",\"\",(R124*(O124-$O$12)-O124*SUM($S$12:S122)+SUMPRODUCT($S$12:S122,$O$12:O122))/(O124-O123))","v":""},null,0.5800000000000004,{"$f":"IF(U123=\"\",\"\",_xll.qlSabrVolatility(U123,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2891455660108555},0.32232446991836516,2.0210391697972341,{"$f":"IF(X123=\"\",\"\",BScall(($C$14-$C$2)/365,U123,$C$20,V123)*X123)","v":3.536699910350708E-5},1.7559723309985209E-7,null,"",{"$f":"IF(AB123=\"\",\"\",_xll.qlSabrVolatility(AB123,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE123=\"\",\"\",BSput(($C$14-$C$2)/365,AB123,$C$20,AC123)*AE123)","v":""},""]
[null,"","",{"$f":"IF(C124=\"\",\"\",DATE(YEAR(C124),MONTH(C124)+VLOOKUP($C$12,$XEX$1:$XEY$4,2,FALSE),DAY(C124)))","v":""},{"$f":"IF(B124=\"\",\"\",IF($C$13=\"30/360\",DAYS360(C124,D124)/360,IF($C$13=\"ACT/360\",(D124-C124)/360,IF($C$13=\"ACT/365\",(D124-C124)/365))))","v":""},"",null,null,0.59000000000000041,{"$f":"IF(I124=\"\",\"\",_xll.qlSabrVolatility(I124,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28988960821224846},{"$f":"IF(I124=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I124,$C$20,J124))","v":1.199082923360182E-4},0.59576908208320523,{"$f":"IF(I125=\"\",\"\",(L125*(I125-$I$12)-I125*SUM($M$12:M123)+SUMPRODUCT($M$12:M123,$I$12:I123))/(I125-I124))","v":1.0105977800212154E-2},null,"",{"$f":"IF(O124=\"\",\"\",_xll.qlSabrVolatility(O124,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O124=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O124,$C$20,P124))","v":""},"",{"$f":"IF(O125=\"\",\"\",(R125*(O125-$O$12)-O125*SUM($S$12:S123)+SUMPRODUCT($S$12:S123,$O$12:O123))/(O125-O124))","v":""},null,0.58500000000000041,{"$f":"IF(U124=\"\",\"\",_xll.qlSabrVolatility(U124,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28951907877018201},0.32795231385402129,2.0211270767100942,{"$f":"IF(X124=\"\",\"\",BScall(($C$14-$C$2)/365,U124,$C$20,V124)*X124)","v":3.4871894136433688E-5},1.7315137045740669E-7,null,"",{"$f":"IF(AB124=\"\",\"\",_xll.qlSabrVolatility(AB124,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE124=\"\",\"\",BSput(($C$14-$C$2)/365,AB124,$C$20,AC124)*AE124)","v":""},""]
[null,"",{"$f":"IF(OR(D124=$C$16,D124=\"\"),\"\",D124)","v":""},"","","",null,null,0.59500000000000042,{"$f":"IF(I125=\"\",\"\",_xll.qlSabrVolatility(I125,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2902572001076642},{"$f":"IF(I125=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I125,$C$20,J125))","v":1.1826039983389417E-4},0.60063643888171636,{"$f":"IF(I126=\"\",\"\",(L126*(I126-$I$12)-I126*SUM($M$12:M124)+SUMPRODUCT($M$12:M124,$I$12:I124))/(I126-I125))","v":1.0106228201778302E-2},null,"",{"$f":"IF(O125=\"\",\"\",_xll.qlSabrVolatility(O125,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O125=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O125,$C$20,P125))","v":""},"",{"$f":"IF(O126=\"\",\"\",(R126*(O126-$O$12)-O126*SUM($S$12:S124)+SUMPRODUCT($S$12:S124,$O$12:O124))/(O126-O125))","v":""},null,0.59000000000000041,{"$f":"IF(U125=\"\",\"\",_xll.qlSabrVolatility(U125,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.28988960821224846},0.33363068596659518,2.0211955600402121,{"$f":"IF(X125=\"\",\"\",BScall(($C$14-$C$2)/365,U125,$C$20,V125)*X125)","v":3.4388654046528928E-5},1.7076386807779138E-7,null,"",{"$f":"IF(AB125=\"\",\"\",_xll.qlSabrVolatility(AB125,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE125=\"\",\"\",BSput(($C$14-$C$2)/365,AB125,$C$20,AC125)*AE125)","v":""},""]
[null,"","","","","",null,null,0.60000000000000042,{"$f":"IF(I126=\"\",\"\",_xll.qlSabrVolatility(I126,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29062189921413234},{"$f":"IF(I126=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I126,$C$20,J126))","v":1.1665232906979204E-4},0.60550705458026932,{"$f":"IF(I127=\"\",\"\",(L127*(I127-$I$12)-I127*SUM($M$12:M125)+SUMPRODUCT($M$12:M125,$I$12:I125))/(I127-I126))","v":1.0106391481679014E-2},null,"",{"$f":"IF(O126=\"\",\"\",_xll.qlSabrVolatility(O126,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O126=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O126,$C$20,P126))","v":""},"",{"$f":"IF(O127=\"\",\"\",(R127*(O127-$O$12)-O127*SUM($S$12:S125)+SUMPRODUCT($S$12:S125,$O$12:O125))/(O127-O126))","v":""},null,0.59500000000000042,{"$f":"IF(U126=\"\",\"\",_xll.qlSabrVolatility(U126,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2902572001076642},0.33935958796817001,2.0212456403534418,{"$f":"IF(X126=\"\",\"\",BScall(($C$14-$C$2)/365,U126,$C$20,V126)*X126)","v":3.3916893184587556E-5},1.6843283693296478E-7,null,"",{"$f":"IF(AB126=\"\",\"\",_xll.qlSabrVolatility(AB126,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE126=\"\",\"\",BSput(($C$14-$C$2)/365,AB126,$C$20,AC126)*AE126)","v":""},""]
[null,"","","","","",null,null,0.60500000000000043,{"$f":"IF(I127=\"\",\"\",_xll.qlSabrVolatility(I127,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29098374930496335},{"$f":"IF(I127=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I127,$C$20,J127))","v":1.1508274518231426E-4},0.61038084558390548,{"$f":"IF(I128=\"\",\"\",(L128*(I128-$I$12)-I128*SUM($M$12:M126)+SUMPRODUCT($M$12:M126,$I$12:I126))/(I128-I127))","v":1.0106472331095065E-2},null,"",{"$f":"IF(O127=\"\",\"\",_xll.qlSabrVolatility(O127,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O127=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O127,$C$20,P127))","v":""},"",{"$f":"IF(O128=\"\",\"\",(R128*(O128-$O$12)-O128*SUM($S$12:S126)+SUMPRODUCT($S$12:S126,$O$12:O126))/(O128-O127))","v":""},null,0.60000000000000042,{"$f":"IF(U127=\"\",\"\",_xll.qlSabrVolatility(U127,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29062189921413234},0.34513902111075373,2.0212782963380249,{"$f":"IF(X127=\"\",\"\",BScall(($C$14-$C$2)/365,U127,$C$20,V127)*X127)","v":3.3456241588598288E-5},1.6615646450845854E-7,null,"",{"$f":"IF(AB127=\"\",\"\",_xll.qlSabrVolatility(AB127,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE127=\"\",\"\",BSput(($C$14-$C$2)/365,AB127,$C$20,AC127)*AE127)","v":""},""]
[null,"","","","","",null,null,0.61000000000000043,{"$f":"IF(I128=\"\",\"\",_xll.qlSabrVolatility(I128,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29134279319664752},{"$f":"IF(I128=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I128,$C$20,J128))","v":1.1355036989307317E-4},0.6152577304696436,{"$f":"IF(I129=\"\",\"\",(L129*(I129-$I$12)-I129*SUM($M$12:M127)+SUMPRODUCT($M$12:M127,$I$12:I127))/(I129-I128))","v":1.0106475245974514E-2},null,"",{"$f":"IF(O128=\"\",\"\",_xll.qlSabrVolatility(O128,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O128=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O128,$C$20,P128))","v":""},"",{"$f":"IF(O129=\"\",\"\",(R129*(O129-$O$12)-O129*SUM($S$12:S127)+SUMPRODUCT($S$12:S127,$O$12:O127))/(O129-O128))","v":""},null,0.60500000000000043,{"$f":"IF(U128=\"\",\"\",_xll.qlSabrVolatility(U128,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29098374930496335},0.3509689862107459,2.0212944662212351,{"$f":"IF(X128=\"\",\"\",BScall(($C$14-$C$2)/365,U128,$C$20,V128)*X128)","v":3.3006344214785075E-5},1.6393301107110358E-7,null,"",{"$f":"IF(AB128=\"\",\"\",_xll.qlSabrVolatility(AB128,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE128=\"\",\"\",BSput(($C$14-$C$2)/365,AB128,$C$20,AC128)*AE128)","v":""},""]
[null,"","","","","",null,null,0.61500000000000044,{"$f":"IF(I129=\"\",\"\",_xll.qlSabrVolatility(I129,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2916990727755211},{"$f":"IF(I129=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I129,$C$20,J129))","v":1.1205397862556567E-4},0.62013762993208688,{"$f":"IF(I130=\"\",\"\",(L130*(I130-$I$12)-I130*SUM($M$12:M128)+SUMPRODUCT($M$12:M128,$I$12:I128))/(I130-I129))","v":1.0106404534238047E-2},null,"",{"$f":"IF(O129=\"\",\"\",_xll.qlSabrVolatility(O129,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O129=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O129,$C$20,P129))","v":""},"",{"$f":"IF(O130=\"\",\"\",(R130*(O130-$O$12)-O130*SUM($S$12:S128)+SUMPRODUCT($S$12:S128,$O$12:O128))/(O130-O129))","v":""},null,0.61000000000000043,{"$f":"IF(U129=\"\",\"\",_xll.qlSabrVolatility(U129,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29134279319664752},0.35684948367239355,2.0212950491949044,{"$f":"IF(X129=\"\",\"\",BScall(($C$14-$C$2)/365,U129,$C$20,V129)*X129)","v":3.2566860213656294E-5},1.6176080615393588E-7,null,"",{"$f":"IF(AB129=\"\",\"\",_xll.qlSabrVolatility(AB129,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE129=\"\",\"\",BSput(($C$14-$C$2)/365,AB129,$C$20,AC129)*AE129)","v":""},""]
[null,"","","","","",null,null,0.62000000000000044,{"$f":"IF(I130=\"\",\"\",_xll.qlSabrVolatility(I130,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29205262902355728},{"$f":"IF(I130=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I130,$C$20,J130))","v":1.1059239779456681E-4},0.6250204667302024,{"$f":"IF(I131=\"\",\"\",(L131*(I131-$I$12)-I131*SUM($M$12:M129)+SUMPRODUCT($M$12:M129,$I$12:I129))/(I131-I130))","v":1.0106264322107253E-2},null,"",{"$f":"IF(O130=\"\",\"\",_xll.qlSabrVolatility(O130,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O130=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O130,$C$20,P130))","v":""},"",{"$f":"IF(O131=\"\",\"\",(R131*(O131-$O$12)-O131*SUM($S$12:S129)+SUMPRODUCT($S$12:S129,$O$12:O129))/(O131-O130))","v":""},null,0.61500000000000044,{"$f":"IF(U130=\"\",\"\",_xll.qlSabrVolatility(U130,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.2916990727755211},0.36278051351027113,2.0212809068409499,{"$f":"IF(X130=\"\",\"\",BScall(($C$14-$C$2)/365,U130,$C$20,V130)*X130)","v":3.2137462247917997E-5},1.5963824523847586E-7,null,"",{"$f":"IF(AB130=\"\",\"\",_xll.qlSabrVolatility(AB130,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE130=\"\",\"\",BSput(($C$14-$C$2)/365,AB130,$C$20,AC130)*AE130)","v":""},""]
[null,"","","","","",null,null,0.62500000000000044,{"$f":"IF(I131=\"\",\"\",_xll.qlSabrVolatility(I131,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.292403502043311},{"$f":"IF(I131=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I131,$C$20,J131))","v":1.0916450225453516E-4},0.62990616563525836,{"$f":"IF(I132=\"\",\"\",(L132*(I132-$I$12)-I132*SUM($M$12:M130)+SUMPRODUCT($M$12:M130,$I$12:I130))/(I132-I131))","v":1.0106058561210043E-2},null,"",{"$f":"IF(O131=\"\",\"\",_xll.qlSabrVolatility(O131,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O131=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O131,$C$20,P131))","v":""},"",{"$f":"IF(O132=\"\",\"\",(R132*(O132-$O$12)-O132*SUM($S$12:S130)+SUMPRODUCT($S$12:S130,$O$12:O130))/(O132-O131))","v":""},null,0.62000000000000044,{"$f":"IF(U131=\"\",\"\",_xll.qlSabrVolatility(U131,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29205262902355728},0.36876207537081968,2.0212528644281136,{"$f":"IF(X131=\"\",\"\",BScall(($C$14-$C$2)/365,U131,$C$20,V131)*X131)","v":3.1717835847472292E-5},1.5756378662264851E-7,null,"",{"$f":"IF(AB131=\"\",\"\",_xll.qlSabrVolatility(AB131,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE131=\"\",\"\",BSput(($C$14-$C$2)/365,AB131,$C$20,AC131)*AE131)","v":""},""]
[null,"","","","","",null,null,0.63000000000000045,{"$f":"IF(I132=\"\",\"\",_xll.qlSabrVolatility(I132,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29275173108205649},{"$f":"IF(I132=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I132,$C$20,J132))","v":1.0776921289650181E-4},0.63479465337990659,{"$f":"IF(I133=\"\",\"\",(L133*(I133-$I$12)-I133*SUM($M$12:M131)+SUMPRODUCT($M$12:M131,$I$12:I131))/(I133-I132))","v":1.0105791034198388E-2},null,"",{"$f":"IF(O132=\"\",\"\",_xll.qlSabrVolatility(O132,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O132=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O132,$C$20,P132))","v":""},"",{"$f":"IF(O133=\"\",\"\",(R133*(O133-$O$12)-O133*SUM($S$12:S131)+SUMPRODUCT($S$12:S131,$O$12:O131))/(O133-O132))","v":""},null,0.62500000000000044,{"$f":"IF(U132=\"\",\"\",_xll.qlSabrVolatility(U132,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.292403502043311},0.37479416855297898,2.0212117122397899,{"$f":"IF(X132=\"\",\"\",BScall(($C$14-$C$2)/365,U132,$C$20,V132)*X132)","v":3.1307678801587046E-5},1.5553594846480848E-7,null,"",{"$f":"IF(AB132=\"\",\"\",_xll.qlSabrVolatility(AB132,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE132=\"\",\"\",BSput(($C$14-$C$2)/365,AB132,$C$20,AC132)*AE132)","v":""},""]
[null,"","","","","",null,null,0.63500000000000045,{"$f":"IF(I133=\"\",\"\",_xll.qlSabrVolatility(I133,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29309735455513419},{"$f":"IF(I133=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I133,$C$20,J133))","v":1.0640549438355332E-4},0.639685858608397,{"$f":"IF(I134=\"\",\"\",(L134*(I134-$I$12)-I134*SUM($M$12:M132)+SUMPRODUCT($M$12:M132,$I$12:I132))/(I134-I133))","v":1.0105465361498469E-2},null,"",{"$f":"IF(O133=\"\",\"\",_xll.qlSabrVolatility(O133,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O133=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O133,$C$20,P133))","v":""},"",{"$f":"IF(O134=\"\",\"\",(R134*(O134-$O$12)-O134*SUM($S$12:S132)+SUMPRODUCT($S$12:S132,$O$12:O132))/(O134-O133))","v":""},null,0.63000000000000045,{"$f":"IF(U133=\"\",\"\",_xll.qlSabrVolatility(U133,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29275173108205649},0.38087679202794422,2.0211582068352385,{"$f":"IF(X133=\"\",\"\",BScall(($C$14-$C$2)/365,U133,$C$20,V133)*X133)","v":3.0906700584336284E-5},1.5355330599128424E-7,null,"",{"$f":"IF(AB133=\"\",\"\",_xll.qlSabrVolatility(AB133,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE133=\"\",\"\",BSput(($C$14-$C$2)/365,AB133,$C$20,AC133)*AE133)","v":""},""]
[null,"","","","","",null,null,0.64000000000000046,{"$f":"IF(I134=\"\",\"\",_xll.qlSabrVolatility(I134,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29344041006854632},{"$f":"IF(I134=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I134,$C$20,J134))","v":1.0507235301588275E-4},0.64457971182790819,{"$f":"IF(I135=\"\",\"\",(L135*(I135-$I$12)-I135*SUM($M$12:M133)+SUMPRODUCT($M$12:M133,$I$12:I133))/(I135-I134))","v":1.0105085007205963E-2},null,"",{"$f":"IF(O134=\"\",\"\",_xll.qlSabrVolatility(O134,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O134=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O134,$C$20,P134))","v":""},"",{"$f":"IF(O135=\"\",\"\",(R135*(O135-$O$12)-O135*SUM($S$12:S133)+SUMPRODUCT($S$12:S133,$O$12:O133))/(O135-O134))","v":""},null,0.63500000000000045,{"$f":"IF(U134=\"\",\"\",_xll.qlSabrVolatility(U134,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29309735455513419},0.3870099444580804,2.0210930723107978,{"$f":"IF(X134=\"\",\"\",BScall(($C$14-$C$2)/365,U134,$C$20,V134)*X134)","v":3.0514621812177353E-5},1.5161448885487869E-7,null,"",{"$f":"IF(AB134=\"\",\"\",_xll.qlSabrVolatility(AB134,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE134=\"\",\"\",BSput(($C$14-$C$2)/365,AB134,$C$20,AC134)*AE134)","v":""},""]
[null,"","","","","",null,null,0.64500000000000046,{"$f":"IF(I135=\"\",\"\",_xll.qlSabrVolatility(I135,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29378093444082243},{"$f":"IF(I135=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I135,$C$20,J135))","v":1.0376883471695997E-4},0.64947614536098186,{"$f":"IF(I136=\"\",\"\",(L136*(I136-$I$12)-I136*SUM($M$12:M134)+SUMPRODUCT($M$12:M134,$I$12:I134))/(I136-I135))","v":1.0104653284404011E-2},null,"",{"$f":"IF(O135=\"\",\"\",_xll.qlSabrVolatility(O135,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O135=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O135,$C$20,P135))","v":""},"",{"$f":"IF(O136=\"\",\"\",(R136*(O136-$O$12)-O136*SUM($S$12:S134)+SUMPRODUCT($S$12:S134,$O$12:O134))/(O136-O135))","v":""},null,0.64000000000000046,{"$f":"IF(U135=\"\",\"\",_xll.qlSabrVolatility(U135,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29344041006854632},0.3931936242150243,2.0210170014367534,{"$f":"IF(X135=\"\",\"\",BScall(($C$14-$C$2)/365,U135,$C$20,V135)*X135)","v":3.013117372977407E-5},1.4971817863789893E-7,null,"",{"$f":"IF(AB135=\"\",\"\",_xll.qlSabrVolatility(AB135,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE135=\"\",\"\",BSput(($C$14-$C$2)/365,AB135,$C$20,AC135)*AE135)","v":""},""]
[null,"","","","","",null,null,0.65000000000000047,{"$f":"IF(I136=\"\",\"\",_xll.qlSabrVolatility(I136,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29411896372418345},{"$f":"IF(I136=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I136,$C$20,J136))","v":1.024940231330188E-4},0.6543750932990412,{"$f":"IF(I137=\"\",\"\",(L137*(I137-$I$12)-I137*SUM($M$12:M135)+SUMPRODUCT($M$12:M135,$I$12:I135))/(I137-I136))","v":1.0104173361336058E-2},null,"",{"$f":"IF(O136=\"\",\"\",_xll.qlSabrVolatility(O136,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O136=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O136,$C$20,P136))","v":""},"",{"$f":"IF(O137=\"\",\"\",(R137*(O137-$O$12)-O137*SUM($S$12:S135)+SUMPRODUCT($S$12:S135,$O$12:O135))/(O137-O136))","v":""},null,0.64500000000000046,{"$f":"IF(U136=\"\",\"\",_xll.qlSabrVolatility(U136,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29378093444082243},0.39942782939700411,2.0209306568785834,{"$f":"IF(X136=\"\",\"\",BScall(($C$14-$C$2)/365,U136,$C$20,V136)*X136)","v":2.9756097725385443E-5},1.4786310648990021E-7,null,"",{"$f":"IF(AB136=\"\",\"\",_xll.qlSabrVolatility(AB136,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE136=\"\",\"\",BSput(($C$14-$C$2)/365,AB136,$C$20,AC136)*AE136)","v":""},""]
[null,"","","","","",null,null,0.65500000000000047,{"$f":"IF(I137=\"\",\"\",_xll.qlSabrVolatility(I137,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29445453322502629},{"$f":"IF(I137=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I137,$C$20,J137))","v":1.012470378385982E-4},0.65927649145698253,{"$f":"IF(I138=\"\",\"\",(L138*(I138-$I$12)-I138*SUM($M$12:M136)+SUMPRODUCT($M$12:M136,$I$12:I136))/(I138-I137))","v":1.0103648266679413E-2},null,"",{"$f":"IF(O137=\"\",\"\",_xll.qlSabrVolatility(O137,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O137=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O137,$C$20,P137))","v":""},"",{"$f":"IF(O138=\"\",\"\",(R138*(O138-$O$12)-O138*SUM($S$12:S136)+SUMPRODUCT($S$12:S136,$O$12:O136))/(O138-O137))","v":""},null,0.65000000000000047,{"$f":"IF(U137=\"\",\"\",_xll.qlSabrVolatility(U137,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29411896372418345},0.40571255784540583,2.0208346722716541,{"$f":"IF(X137=\"\",\"\",BScall(($C$14-$C$2)/365,U137,$C$20,V137)*X137)","v":2.9389144870574588E-5},1.4604805089004968E-7,null,"",{"$f":"IF(AB137=\"\",\"\",_xll.qlSabrVolatility(AB137,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE137=\"\",\"\",BSput(($C$14-$C$2)/365,AB137,$C$20,AC137)*AE137)","v":""},""]
[null,"","","","","",null,null,0.66000000000000048,{"$f":"IF(I138=\"\",\"\",_xll.qlSabrVolatility(I138,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29478767752375923},{"$f":"IF(I138=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I138,$C$20,J138))","v":1.0002703264144389E-4},0.66418027732881901,{"$f":"IF(I139=\"\",\"\",(L139*(I139-$I$12)-I139*SUM($M$12:M137)+SUMPRODUCT($M$12:M137,$I$12:I137))/(I139-I138))","v":1.0103080894741092E-2},null,"",{"$f":"IF(O138=\"\",\"\",_xll.qlSabrVolatility(O138,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O138=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O138,$C$20,P138))","v":""},"",{"$f":"IF(O139=\"\",\"\",(R139*(O139-$O$12)-O139*SUM($S$12:S137)+SUMPRODUCT($S$12:S137,$O$12:O137))/(O139-O138))","v":""},null,0.65500000000000047,{"$f":"IF(U138=\"\",\"\",_xll.qlSabrVolatility(U138,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29445453322502629},0.41204780716061434,2.0207296533358843,{"$f":"IF(X138=\"\",\"\",BScall(($C$14-$C$2)/365,U138,$C$20,V138)*X138)","v":2.9030075485445238E-5},1.4427183553001614E-7,null,"",{"$f":"IF(AB138=\"\",\"\",_xll.qlSabrVolatility(AB138,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE138=\"\",\"\",BSput(($C$14-$C$2)/365,AB138,$C$20,AC138)*AE138)","v":""},""]
[null,"","","","","",null,null,0.66500000000000048,{"$f":"IF(I139=\"\",\"\",_xll.qlSabrVolatility(I139,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29511843049400338},{"$f":"IF(I139=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I139,$C$20,J139))","v":9.8833193980468468E-5},0.66908639004436454,{"$f":"IF(I140=\"\",\"\",(L140*(I140-$I$12)-I140*SUM($M$12:M138)+SUMPRODUCT($M$12:M138,$I$12:I138))/(I140-I139))","v":1.0102474010298393E-2},null,"",{"$f":"IF(O139=\"\",\"\",_xll.qlSabrVolatility(O139,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O139=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O139,$C$20,P139))","v":""},"",{"$f":"IF(O140=\"\",\"\",(R140*(O140-$O$12)-O140*SUM($S$12:S138)+SUMPRODUCT($S$12:S138,$O$12:O138))/(O140-O139))","v":""},null,0.66000000000000048,{"$f":"IF(U139=\"\",\"\",_xll.qlSabrVolatility(U139,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29478767752375923},0.41843357471715631,2.0206161789415589,{"$f":"IF(X139=\"\",\"\",BScall(($C$14-$C$2)/365,U139,$C$20,V139)*X139)","v":2.8678658726561161E-5},1.4253332730477131E-7,null,"",{"$f":"IF(AB139=\"\",\"\",_xll.qlSabrVolatility(AB139,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE139=\"\",\"\",BSput(($C$14-$C$2)/365,AB139,$C$20,AC139)*AE139)","v":""},""]
[null,"","","","","",null,null,0.67000000000000048,{"$f":"IF(I140=\"\",\"\",_xll.qlSabrVolatility(I140,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29544682532119088},{"$f":"IF(I140=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I140,$C$20,J140))","v":9.7664739411009585E-5},0.67399477032693544,{"$f":"IF(I141=\"\",\"\",(L141*(I141-$I$12)-I141*SUM($M$12:M139)+SUMPRODUCT($M$12:M139,$I$12:I139))/(I141-I140))","v":1.0101830254460866E-2},null,"",{"$f":"IF(O140=\"\",\"\",_xll.qlSabrVolatility(O140,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O140=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O140,$C$20,P140))","v":""},"",{"$f":"IF(O141=\"\",\"\",(R141*(O141-$O$12)-O141*SUM($S$12:S139)+SUMPRODUCT($S$12:S139,$O$12:O139))/(O141-O140))","v":""},null,0.66500000000000048,{"$f":"IF(U140=\"\",\"\",_xll.qlSabrVolatility(U140,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29511843049400338},0.42486985767817181,2.020494802068562,{"$f":"IF(X140=\"\",\"\",BScall(($C$14-$C$2)/365,U140,$C$20,V140)*X140)","v":2.8334672195347311E-5},1.4083143441079686E-7,null,"",{"$f":"IF(AB140=\"\",\"\",_xll.qlSabrVolatility(AB140,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE140=\"\",\"\",BSput(($C$14-$C$2)/365,AB140,$C$20,AC140)*AE140)","v":""},""]
[null,"","","","","",null,null,{"$f":"IF(I140>=$J$5,\"\",I140+$J$3)","v":0.67500000000000049},{"$f":"IF(I141=\"\",\"\",_xll.qlSabrVolatility(I141,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29577289452057587},{"$f":"IF(I141=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I141,$C$20,J141))","v":9.6520916171933394E-5},{"$f":"IF(I141=\"\",\"\",(1+I141/$C$22)^(-$C$9*$C$22)*I141/(1-(1+I141/$C$22)^-($C$22*$C$7)))","v":0.67890536045205907},{"$f":"IF(I142=\"\",\"\",(L142*(I142-$I$12)-I142*SUM($M$12:M140)+SUMPRODUCT($M$12:M140,$I$12:I140))/(I142-I141))","v":1.0101152148112016E-2},null,"",{"$f":"IF(O141=\"\",\"\",_xll.qlSabrVolatility(O141,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O141=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O141,$C$20,P141))","v":""},"",{"$f":"IF(O142=\"\",\"\",(R142*(O142-$O$12)-O142*SUM($S$12:S140)+SUMPRODUCT($S$12:S140,$O$12:O140))/(O142-O141))","v":""},null,{"$f":"IF(U140>=$V$5,\"\",U140+$V$3)","v":0.67000000000000048},{"$f":"IF(U141=\"\",\"\",_xll.qlSabrVolatility(U141,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29544682532119088},{"$f":"IF(U141=\"\",\"\",(U141-$C$8)*(1+U141/$C$22)^(-$C$9*$C$22)*U141/(1-(1+U141/$C$22)^-($C$22*$C$7)))","v":0.43135665300923903},2.0203660508899546,{"$f":"IF(X141=\"\",\"\",BScall(($C$14-$C$2)/365,U141,$C$20,V141)*X141)","v":2.7997901568971385E-5},1.391651045405459E-7,null,"",{"$f":"IF(AB141=\"\",\"\",_xll.qlSabrVolatility(AB141,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB141=\"\",\"\",(AB141-$C$8)*(1+AB141/$C$22)^(-$C$9*$C$22)*AB141/(1-(1+AB141/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE141=\"\",\"\",BSput(($C$14-$C$2)/365,AB141,$C$20,AC141)*AE141)","v":""},""]
[null,"","","","","",null,null,0.68000000000000049,{"$f":"IF(I142=\"\",\"\",_xll.qlSabrVolatility(I142,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29609666995467931},{"$f":"IF(I142=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I142,$C$20,J142))","v":9.5400999829575755E-5},0.68381810420716604,{"$f":"IF(I143=\"\",\"\",(L143*(I143-$I$12)-I143*SUM($M$12:M141)+SUMPRODUCT($M$12:M141,$I$12:I141))/(I143-I142))","v":1.0100442097604736E-2},null,{"$f":"IF(OR(O141<$P$4+$P$3,O141=\"\"),\"\",O141-$P$3)","v":""},{"$f":"IF(O142=\"\",\"\",_xll.qlSabrVolatility(O142,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O142=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O142,$C$20,P142))","v":""},{"$f":"IF(O142=\"\",\"\",(1+O142/$C$22)^(-$C$9*$C$22)*O142/(1-(1+O142/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O143=\"\",\"\",(R143*(O143-$O$12)-O143*SUM($S$12:S141)+SUMPRODUCT($S$12:S141,$O$12:O141))/(O143-O142))","v":""},null,0.67500000000000049,{"$f":"IF(U142=\"\",\"\",_xll.qlSabrVolatility(U142,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29577289452057587},0.43789395749157844,{"$f":"IF(U143=\"\",\"\",(W143+W141-2*W142)/($V$3^2))","v":2.0202304296113027},{"$f":"IF(X142=\"\",\"\",BScall(($C$14-$C$2)/365,U142,$C$20,V142)*X142)","v":2.7668140247246928E-5},{"$f":"IF(Y143=\"\",\"\",0.5*(U143-U142)*(Y142+Y143))","v":1.3753332317058433E-7},null,{"$f":"IF(OR(AB141<$AC$4+$AC$3,AB141=\"\"),\"\",AB141-$AC$3)","v":""},{"$f":"IF(AB142=\"\",\"\",_xll.qlSabrVolatility(AB142,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB143=\"\",\"\",(AD143+AD141-2*AD142)/($AC$3^2))","v":""},{"$f":"IF(AE142=\"\",\"\",BSput(($C$14-$C$2)/365,AB142,$C$20,AC142)*AE142)","v":""},{"$f":"IF(AF143=\"\",\"\",0.5*(AB143-AB142)*(AF142+AF143))","v":""}]
[null,"","","","","",null,null,0.6850000000000005,{"$f":"IF(I143=\"\",\"\",_xll.qlSabrVolatility(I143,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29641818285019411},{"$f":"IF(I143=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I143,$C$20,J143))","v":9.4304292993851088E-5},0.68873294685225328,{"$f":"IF(I144=\"\",\"\",(L144*(I144-$I$12)-I144*SUM($M$12:M142)+SUMPRODUCT($M$12:M142,$I$12:I142))/(I144-I143))","v":1.0099702398957957E-2},null,"",{"$f":"IF(O143=\"\",\"\",_xll.qlSabrVolatility(O143,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O143=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O143,$C$20,P143))","v":""},"",{"$f":"IF(O144=\"\",\"\",(R144*(O144-$O$12)-O144*SUM($S$12:S142)+SUMPRODUCT($S$12:S142,$O$12:O142))/(O144-O143))","v":""},null,0.68000000000000049,{"$f":"IF(U143=\"\",\"\",_xll.qlSabrVolatility(U143,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29609666995467931},0.4444817677346582,2.0200884195320512,{"$f":"IF(X143=\"\",\"\",BScall(($C$14-$C$2)/365,U143,$C$20,V143)*X143)","v":2.7345189020986756E-5},1.3593511193551481E-7,null,"",{"$f":"IF(AB143=\"\",\"\",_xll.qlSabrVolatility(AB143,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE143=\"\",\"\",BSput(($C$14-$C$2)/365,AB143,$C$20,AC143)*AE143)","v":""},""]
[null,"","","","","",null,null,0.6900000000000005,{"$f":"IF(I144=\"\",\"\",_xll.qlSabrVolatility(I144,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29673746381435911},{"$f":"IF(I144=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I144,$C$20,J144))","v":9.3230124102100138E-5},0.69364983508149802,{"$f":"IF(I145=\"\",\"\",(L145*(I145-$I$12)-I145*SUM($M$12:M143)+SUMPRODUCT($M$12:M143,$I$12:I143))/(I145-I144))","v":1.0098935241797937E-2},null,"",{"$f":"IF(O144=\"\",\"\",_xll.qlSabrVolatility(O144,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O144=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O144,$C$20,P144))","v":""},"",{"$f":"IF(O145=\"\",\"\",(R145*(O145-$O$12)-O145*SUM($S$12:S143)+SUMPRODUCT($S$12:S143,$O$12:O143))/(O145-O144))","v":""},null,0.6850000000000005,{"$f":"IF(U144=\"\",\"\",_xll.qlSabrVolatility(U144,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29641818285019411},0.45112008018822625,2.0199404797871523,{"$f":"IF(X144=\"\",\"\",BScall(($C$14-$C$2)/365,U144,$C$20,V144)*X144)","v":2.7028855753219124E-5},1.3436952708417264E-7,null,"",{"$f":"IF(AB144=\"\",\"\",_xll.qlSabrVolatility(AB144,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE144=\"\",\"\",BSput(($C$14-$C$2)/365,AB144,$C$20,AC144)*AE144)","v":""},""]
[null,"","","","","",null,null,0.69500000000000051,{"$f":"IF(I145=\"\",\"\",_xll.qlSabrVolatility(I145,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29705454285082988},{"$f":"IF(I145=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I145,$C$20,J145))","v":9.2177846266683095E-5},0.69856871698580514,{"$f":"IF(I146=\"\",\"\",(L146*(I146-$I$12)-I146*SUM($M$12:M144)+SUMPRODUCT($M$12:M144,$I$12:I144))/(I146-I145))","v":1.0098142713921279E-2},null,"",{"$f":"IF(O145=\"\",\"\",_xll.qlSabrVolatility(O145,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O145=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O145,$C$20,P145))","v":""},"",{"$f":"IF(O146=\"\",\"\",(R146*(O146-$O$12)-O146*SUM($S$12:S144)+SUMPRODUCT($S$12:S144,$O$12:O144))/(O146-O145))","v":""},null,0.6900000000000005,{"$f":"IF(U145=\"\",\"\",_xll.qlSabrVolatility(U145,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29673746381435911},0.45780889115378898,2.0197870483640301,{"$f":"IF(X145=\"\",\"\",BScall(($C$14-$C$2)/365,U145,$C$20,V145)*X145)","v":2.6718955080449885E-5},1.3283565801307958E-7,null,"",{"$f":"IF(AB145=\"\",\"\",_xll.qlSabrVolatility(AB145,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE145=\"\",\"\",BSput(($C$14-$C$2)/365,AB145,$C$20,AC145)*AE145)","v":""},""]
[null,"","","","","",null,null,0.70000000000000051,{"$f":"IF(I146=\"\",\"\",_xll.qlSabrVolatility(I146,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29736944937506099},{"$f":"IF(I146=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I146,$C$20,J146))","v":9.1146836182470864E-5},0.70348954201627145,{"$f":"IF(I147=\"\",\"\",(L147*(I147-$I$12)-I147*SUM($M$12:M145)+SUMPRODUCT($M$12:M145,$I$12:I145))/(I147-I146))","v":1.0097326805280629E-2},null,"",{"$f":"IF(O146=\"\",\"\",_xll.qlSabrVolatility(O146,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O146=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O146,$C$20,P146))","v":""},"",{"$f":"IF(O147=\"\",\"\",(R147*(O147-$O$12)-O147*SUM($S$12:S145)+SUMPRODUCT($S$12:S145,$O$12:O145))/(O147-O146))","v":""},null,0.69500000000000051,{"$f":"IF(U146=\"\",\"\",_xll.qlSabrVolatility(U146,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29705454285082988},0.46454819679556081,2.019628542786478,{"$f":"IF(X146=\"\",\"\",BScall(($C$14-$C$2)/365,U146,$C$20,V146)*X146)","v":2.6415308124781908E-5},1.3133262587188653E-7,null,"",{"$f":"IF(AB146=\"\",\"\",_xll.qlSabrVolatility(AB146,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE146=\"\",\"\",BSput(($C$14-$C$2)/365,AB146,$C$20,AC146)*AE146)","v":""},""]
[null,"","","","","",null,null,0.70500000000000052,{"$f":"IF(I147=\"\",\"\",_xll.qlSabrVolatility(I147,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29768221222921298},{"$f":"IF(I147=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I147,$C$20,J147))","v":9.0136493090683999E-5},0.70841226094854759,{"$f":"IF(I148=\"\",\"\",(L148*(I148-$I$12)-I148*SUM($M$12:M146)+SUMPRODUCT($M$12:M146,$I$12:I146))/(I148-I147))","v":1.0096489411692824E-2},null,"",{"$f":"IF(O147=\"\",\"\",_xll.qlSabrVolatility(O147,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O147=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O147,$C$20,P147))","v":""},"",{"$f":"IF(O148=\"\",\"\",(R148*(O148-$O$12)-O148*SUM($S$12:S146)+SUMPRODUCT($S$12:S146,$O$12:O146))/(O148-O147))","v":""},null,0.70000000000000051,{"$f":"IF(U147=\"\",\"\",_xll.qlSabrVolatility(U147,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29736944937506099},0.47133799315090225,2.0194653610561275,{"$f":"IF(X147=\"\",\"\",BScall(($C$14-$C$2)/365,U147,$C$20,V147)*X147)","v":2.6117742223972652E-5},1.2985958223912438E-7,null,"",{"$f":"IF(AB147=\"\",\"\",_xll.qlSabrVolatility(AB147,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE147=\"\",\"\",BSput(($C$14-$C$2)/365,AB147,$C$20,AC147)*AE147)","v":""},""]
[null,null,null,null,null,null,null,null,0.71000000000000052,{"$f":"IF(I148=\"\",\"\",_xll.qlSabrVolatility(I148,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29799285969660766},{"$f":"IF(I148=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I148,$C$20,J148))","v":8.9146237795817532E-5},0.713336825848082,{"$f":"IF(I149=\"\",\"\",(L149*(I149-$I$12)-I149*SUM($M$12:M147)+SUMPRODUCT($M$12:M147,$I$12:I147))/(I149-I148))","v":1.009563233871357E-2},null,"",{"$f":"IF(O148=\"\",\"\",_xll.qlSabrVolatility(O148,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O148=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O148,$C$20,P148))","v":""},"",{"$f":"IF(O149=\"\",\"\",(R149*(O149-$O$12)-O149*SUM($S$12:S147)+SUMPRODUCT($S$12:S147,$O$12:O147))/(O149-O148))","v":""},null,0.70500000000000052,{"$f":"IF(U148=\"\",\"\",_xll.qlSabrVolatility(U148,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29768221222921298},0.47817827614027003,2.0192978823319052,{"$f":"IF(X148=\"\",\"\",BScall(($C$14-$C$2)/365,U148,$C$20,V148)*X148)","v":2.5826090671677055E-5},1.2841570786025796E-7,null,"",{"$f":"IF(AB148=\"\",\"\",_xll.qlSabrVolatility(AB148,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE148=\"\",\"\",BSput(($C$14-$C$2)/365,AB148,$C$20,AC148)*AE148)","v":""},""]
[null,null,null,null,null,null,null,null,0.71500000000000052,{"$f":"IF(I149=\"\",\"\",_xll.qlSabrVolatility(I149,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29830141951574451},{"$f":"IF(I149=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I149,$C$20,J149))","v":8.8175511732509532E-5},0.71826319003622718,{"$f":"IF(I150=\"\",\"\",(L150*(I150-$I$12)-I150*SUM($M$12:M148)+SUMPRODUCT($M$12:M148,$I$12:I148))/(I150-I149))","v":1.0094757305423299E-2},null,"",{"$f":"IF(O149=\"\",\"\",_xll.qlSabrVolatility(O149,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O149=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O149,$C$20,P149))","v":""},"",{"$f":"IF(O150=\"\",\"\",(R150*(O150-$O$12)-O150*SUM($S$12:S148)+SUMPRODUCT($S$12:S148,$O$12:O148))/(O150-O149))","v":""},null,0.71000000000000052,{"$f":"IF(U149=\"\",\"\",_xll.qlSabrVolatility(U149,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29799285969660766},0.48506904157669617,2.0191264677471565,{"$f":"IF(X149=\"\",\"\",BScall(($C$14-$C$2)/365,U149,$C$20,V149)*X149)","v":2.5540192472426082E-5},1.2700021144844416E-7,null,"",{"$f":"IF(AB149=\"\",\"\",_xll.qlSabrVolatility(AB149,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE149=\"\",\"\",BSput(($C$14-$C$2)/365,AB149,$C$20,AC149)*AE149)","v":""},""]
[null,null,null,null,null,null,null,null,0.72000000000000053,{"$f":"IF(I150=\"\",\"\",_xll.qlSabrVolatility(I150,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29860791889388805},{"$f":"IF(I150=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I150,$C$20,J150))","v":8.722377607948151E-5},0.72319130805719212,{"$f":"IF(I151=\"\",\"\",(L151*(I151-$I$12)-I151*SUM($M$12:M149)+SUMPRODUCT($M$12:M149,$I$12:I149))/(I151-I150))","v":1.0093865947546901E-2},null,"",{"$f":"IF(O150=\"\",\"\",_xll.qlSabrVolatility(O150,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O150=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O150,$C$20,P150))","v":""},"",{"$f":"IF(O151=\"\",\"\",(R151*(O151-$O$12)-O151*SUM($S$12:S149)+SUMPRODUCT($S$12:S149,$O$12:O149))/(O151-O150))","v":""},null,0.71500000000000052,{"$f":"IF(U150=\"\",\"\",_xll.qlSabrVolatility(U150,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29830141951574451},0.49201028517481599,2.0189514610846615,{"$f":"IF(X150=\"\",\"\",BScall(($C$14-$C$2)/365,U150,$C$20,V150)*X150)","v":2.525989210695153E-5},1.2561232854156287E-7,null,"",{"$f":"IF(AB150=\"\",\"\",_xll.qlSabrVolatility(AB150,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE150=\"\",\"\",BSput(($C$14-$C$2)/365,AB150,$C$20,AC150)*AE150)","v":""},""]
[null,null,null,null,null,null,null,null,0.72500000000000053,{"$f":"IF(I151=\"\",\"\",_xll.qlSabrVolatility(I151,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29891238452025248},{"$f":"IF(I151=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I151,$C$20,J151))","v":8.6290510917859197E-5},0.72812113564582326,{"$f":"IF(I152=\"\",\"\",(L152*(I152-$I$12)-I152*SUM($M$12:M150)+SUMPRODUCT($M$12:M150,$I$12:I150))/(I152-I151))","v":1.0092959821106353E-2},null,"",{"$f":"IF(O151=\"\",\"\",_xll.qlSabrVolatility(O151,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O151=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O151,$C$20,P151))","v":""},"",{"$f":"IF(O152=\"\",\"\",(R152*(O152-$O$12)-O152*SUM($S$12:S150)+SUMPRODUCT($S$12:S150,$O$12:O150))/(O152-O151))","v":""},null,0.72000000000000053,{"$f":"IF(U151=\"\",\"\",_xll.qlSabrVolatility(U151,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29860791889388805},0.49900200255946298,2.0187731895005001,{"$f":"IF(X151=\"\",\"\",BScall(($C$14-$C$2)/365,U151,$C$20,V151)*X151)","v":2.4985039309673577E-5},1.2425132041629124E-7,null,"",{"$f":"IF(AB151=\"\",\"\",_xll.qlSabrVolatility(AB151,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE151=\"\",\"\",BSput(($C$14-$C$2)/365,AB151,$C$20,AC151)*AE151)","v":""},""]
[null,null,null,null,null,null,null,null,0.73000000000000054,{"$f":"IF(I152=\"\",\"\",_xll.qlSabrVolatility(I152,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29921484257878567},{"$f":"IF(I152=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I152,$C$20,J152))","v":8.5375214431314544E-5},0.73305262969619633,{"$f":"IF(I153=\"\",\"\",(L153*(I153-$I$12)-I153*SUM($M$12:M151)+SUMPRODUCT($M$12:M151,$I$12:I151))/(I153-I152))","v":1.009204040574029E-2},null,"",{"$f":"IF(O152=\"\",\"\",_xll.qlSabrVolatility(O152,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O152=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O152,$C$20,P152))","v":""},"",{"$f":"IF(O153=\"\",\"\",(R153*(O153-$O$12)-O153*SUM($S$12:S151)+SUMPRODUCT($S$12:S151,$O$12:O151))/(O153-O152))","v":""},null,0.72500000000000053,{"$f":"IF(U152=\"\",\"\",_xll.qlSabrVolatility(U152,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29891238452025248},0.50604418927384753,2.0185919642301542,{"$f":"IF(X152=\"\",\"\",BScall(($C$14-$C$2)/365,U152,$C$20,V152)*X152)","v":2.4715488856842881E-5},1.2291647304964832E-7,null,"",{"$f":"IF(AB152=\"\",\"\",_xll.qlSabrVolatility(AB152,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE152=\"\",\"\",BSput(($C$14-$C$2)/365,AB152,$C$20,AC152)*AE152)","v":""},""]
[null,null,null,null,null,null,null,null,0.73500000000000054,{"$f":"IF(I153=\"\",\"\",_xll.qlSabrVolatility(I153,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29951531876057486},{"$f":"IF(I153=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I153,$C$20,J153))","v":8.4477402145691663E-5},0.73798574823100171,{"$f":"IF(I154=\"\",\"\",(L154*(I154-$I$12)-I154*SUM($M$12:M152)+SUMPRODUCT($M$12:M152,$I$12:I152))/(I154-I153))","v":1.0091109107457355E-2},null,"",{"$f":"IF(O153=\"\",\"\",_xll.qlSabrVolatility(O153,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O153=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O153,$C$20,P153))","v":""},"",{"$f":"IF(O154=\"\",\"\",(R154*(O154-$O$12)-O154*SUM($S$12:S152)+SUMPRODUCT($S$12:S152,$O$12:O152))/(O154-O153))","v":""},null,0.73000000000000054,{"$f":"IF(U153=\"\",\"\",_xll.qlSabrVolatility(U153,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29921484257878567},0.51313684078733779,2.0184080811347371,{"$f":"IF(X153=\"\",\"\",BScall(($C$14-$C$2)/365,U153,$C$20,V153)*X153)","v":2.44511003630164E-5},1.2160709613367187E-7,null,"",{"$f":"IF(AB153=\"\",\"\",_xll.qlSabrVolatility(AB153,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE153=\"\",\"\",BSput(($C$14-$C$2)/365,AB153,$C$20,AC153)*AE153)","v":""},""]
[null,null,null,null,null,null,null,null,0.74000000000000055,{"$f":"IF(I154=\"\",\"\",_xll.qlSabrVolatility(I154,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29981383827588254},{"$f":"IF(I154=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I154,$C$20,J154))","v":8.3596606205876055E-5},0.74292045037170762,{"$f":"IF(I155=\"\",\"\",(L155*(I155-$I$12)-I155*SUM($M$12:M153)+SUMPRODUCT($M$12:M153,$I$12:I153))/(I155-I154))","v":1.0090167262211116E-2},null,"",{"$f":"IF(O154=\"\",\"\",_xll.qlSabrVolatility(O154,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O154=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O154,$C$20,P154))","v":""},"",{"$f":"IF(O155=\"\",\"\",(R155*(O155-$O$12)-O155*SUM($S$12:S153)+SUMPRODUCT($S$12:S153,$O$12:O153))/(O155-O154))","v":""},null,0.73500000000000054,{"$f":"IF(U154=\"\",\"\",_xll.qlSabrVolatility(U154,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29951531876057486},0.52027995250285652,2.0182218215047953,{"$f":"IF(X154=\"\",\"\",BScall(($C$14-$C$2)/365,U154,$C$20,V154)*X154)","v":2.4191738090452309E-5},1.2032252213260629E-7,null,"",{"$f":"IF(AB154=\"\",\"\",_xll.qlSabrVolatility(AB154,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE154=\"\",\"\",BSput(($C$14-$C$2)/365,AB154,$C$20,AC154)*AE154)","v":""},""]
[null,null,null,null,null,null,null,null,0.74500000000000055,{"$f":"IF(I155=\"\",\"\",_xll.qlSabrVolatility(I155,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30011042586582731},{"$f":"IF(I155=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I155,$C$20,J155))","v":8.2732374687843991E-5},0.74785669630948193,{"$f":"IF(I156=\"\",\"\",(L156*(I156-$I$12)-I156*SUM($M$12:M154)+SUMPRODUCT($M$12:M154,$I$12:I154))/(I156-I155))","v":1.0089216138209336E-2},null,"",{"$f":"IF(O155=\"\",\"\",_xll.qlSabrVolatility(O155,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O155=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O155,$C$20,P155))","v":""},"",{"$f":"IF(O156=\"\",\"\",(R156*(O156-$O$12)-O156*SUM($S$12:S154)+SUMPRODUCT($S$12:S154,$O$12:O154))/(O156-O155))","v":""},null,0.74000000000000055,{"$f":"IF(U155=\"\",\"\",_xll.qlSabrVolatility(U155,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.29981383827588254},0.52747351976391277,2.018033452442225,{"$f":"IF(X155=\"\",\"\",BScall(($C$14-$C$2)/365,U155,$C$20,V155)*X155)","v":2.3937270762590159E-5},1.1906210538443404E-7,null,"",{"$f":"IF(AB155=\"\",\"\",_xll.qlSabrVolatility(AB155,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE155=\"\",\"\",BSput(($C$14-$C$2)/365,AB155,$C$20,AC155)*AE155)","v":""},""]
[null,null,null,null,null,null,null,null,0.75000000000000056,{"$f":"IF(I156=\"\",\"\",_xll.qlSabrVolatility(I156,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30040510581372037},{"$f":"IF(I156=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I156,$C$20,J156))","v":8.1884270943921735E-5},0.75279444727685829,{"$f":"IF(I157=\"\",\"\",(L157*(I157-$I$12)-I157*SUM($M$12:M155)+SUMPRODUCT($M$12:M155,$I$12:I155))/(I157-I156))","v":1.0088256939422271E-2},null,"",{"$f":"IF(O156=\"\",\"\",_xll.qlSabrVolatility(O156,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O156=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O156,$C$20,P156))","v":""},"",{"$f":"IF(O157=\"\",\"\",(R157*(O157-$O$12)-O157*SUM($S$12:S155)+SUMPRODUCT($S$12:S155,$O$12:O155))/(O157-O156))","v":""},null,0.74500000000000055,{"$f":"IF(U156=\"\",\"\",_xll.qlSabrVolatility(U156,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30011042586582731},0.53471753786127996,2.0178432276463099,{"$f":"IF(X156=\"\",\"\",BScall(($C$14-$C$2)/365,U156,$C$20,V156)*X156)","v":2.3687571391183417E-5},1.1782522124717482E-7,null,"",{"$f":"IF(AB156=\"\",\"\",_xll.qlSabrVolatility(AB156,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE156=\"\",\"\",BSput(($C$14-$C$2)/365,AB156,$C$20,AC156)*AE156)","v":""},""]
[null,null,null,null,null,null,null,null,0.75500000000000056,{"$f":"IF(I157=\"\",\"\",_xll.qlSabrVolatility(I157,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30069790195606771},{"$f":"IF(I157=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I157,$C$20,J157))","v":8.1051872979447256E-5},0.75773366552012855,{"$f":"IF(I158=\"\",\"\",(L158*(I158-$I$12)-I158*SUM($M$12:M156)+SUMPRODUCT($M$12:M156,$I$12:I156))/(I158-I157))","v":1.0087290807248009E-2},null,"",{"$f":"IF(O157=\"\",\"\",_xll.qlSabrVolatility(O157,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O157=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O157,$C$20,P157))","v":""},"",{"$f":"IF(O158=\"\",\"\",(R158*(O158-$O$12)-O158*SUM($S$12:S156)+SUMPRODUCT($S$12:S156,$O$12:O156))/(O158-O157))","v":""},null,0.75000000000000056,{"$f":"IF(U157=\"\",\"\",_xll.qlSabrVolatility(U157,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30040510581372037},0.54201200203933841,2.0176513878666924,{"$f":"IF(X157=\"\",\"\",BScall(($C$14-$C$2)/365,U157,$C$20,V157)*X157)","v":2.3442517107686464E-5},1.1661126527845174E-7,null,"",{"$f":"IF(AB157=\"\",\"\",_xll.qlSabrVolatility(AB157,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE157=\"\",\"\",BSput(($C$14-$C$2)/365,AB157,$C$20,AC157)*AE157)","v":""},""]
[null,null,null,null,null,null,null,null,0.76000000000000056,{"$f":"IF(I158=\"\",\"\",_xll.qlSabrVolatility(I158,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30098883769325868},{"$f":"IF(I158=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I158,$C$20,J158))","v":8.0234772859128303E-5},0.76267431427244514,{"$f":"IF(I159=\"\",\"\",(L159*(I159-$I$12)-I159*SUM($M$12:M157)+SUMPRODUCT($M$12:M157,$I$12:I157))/(I159-I158))","v":1.0086318824642495E-2},null,"",{"$f":"IF(O158=\"\",\"\",_xll.qlSabrVolatility(O158,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O158=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O158,$C$20,P158))","v":""},"",{"$f":"IF(O159=\"\",\"\",(R159*(O159-$O$12)-O159*SUM($S$12:S157)+SUMPRODUCT($S$12:S157,$O$12:O157))/(O159-O158))","v":""},null,0.75500000000000056,{"$f":"IF(U158=\"\",\"\",_xll.qlSabrVolatility(U158,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30069790195606771},0.54935690750209365,2.0174581614540443,{"$f":"IF(X158=\"\",\"\",BScall(($C$14-$C$2)/365,U158,$C$20,V158)*X158)","v":2.3201989003694188E-5},1.1541965245678874E-7,null,"",{"$f":"IF(AB158=\"\",\"\",_xll.qlSabrVolatility(AB158,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE158=\"\",\"\",BSput(($C$14-$C$2)/365,AB158,$C$20,AC158)*AE158)","v":""},""]
[null,null,null,null,null,null,null,null,0.76500000000000057,{"$f":"IF(I159=\"\",\"\",_xll.qlSabrVolatility(I159,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30127793599993408},{"$f":"IF(I159=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I159,$C$20,J159))","v":7.9432576141427394E-5},0.76761635772761871,{"$f":"IF(I160=\"\",\"\",(L160*(I160-$I$12)-I160*SUM($M$12:M158)+SUMPRODUCT($M$12:M158,$I$12:I158))/(I160-I159))","v":1.0085342016918899E-2},null,"",{"$f":"IF(O159=\"\",\"\",_xll.qlSabrVolatility(O159,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O159=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O159,$C$20,P159))","v":""},"",{"$f":"IF(O160=\"\",\"\",(R160*(O160-$O$12)-O160*SUM($S$12:S158)+SUMPRODUCT($S$12:S158,$O$12:O158))/(O160-O159))","v":""},null,0.76000000000000056,{"$f":"IF(U159=\"\",\"\",_xll.qlSabrVolatility(U159,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30098883769325868},0.55675224941888535,2.0172637649285008,{"$f":"IF(X159=\"\",\"\",BScall(($C$14-$C$2)/365,U159,$C$20,V159)*X159)","v":2.2965871979021271E-5},1.1424981643503356E-7,null,"",{"$f":"IF(AB159=\"\",\"\",_xll.qlSabrVolatility(AB159,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE159=\"\",\"\",BSput(($C$14-$C$2)/365,AB159,$C$20,AC159)*AE159)","v":""},""]
[null,null,null,null,null,null,null,null,0.77000000000000057,{"$f":"IF(I160=\"\",\"\",_xll.qlSabrVolatility(I160,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3015652194350642},{"$f":"IF(I160=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I160,$C$20,J160))","v":7.8644901339550239E-5},0.77255976101459334,{"$f":"IF(I161=\"\",\"\",(L161*(I161-$I$12)-I161*SUM($M$12:M159)+SUMPRODUCT($M$12:M159,$I$12:I159))/(I161-I160))","v":1.008436135538914E-2},null,"",{"$f":"IF(O160=\"\",\"\",_xll.qlSabrVolatility(O160,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O160=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O160,$C$20,P160))","v":""},"",{"$f":"IF(O161=\"\",\"\",(R161*(O161-$O$12)-O161*SUM($S$12:S159)+SUMPRODUCT($S$12:S159,$O$12:O159))/(O161-O160))","v":""},null,0.76500000000000057,{"$f":"IF(U160=\"\",\"\",_xll.qlSabrVolatility(U160,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30127793599993408},0.56419802292980015,2.0170684033882225,{"$f":"IF(X160=\"\",\"\",BScall(($C$14-$C$2)/365,U160,$C$20,V160)*X160)","v":2.2734054594992114E-5},1.1310120882820126E-7,null,"",{"$f":"IF(AB160=\"\",\"\",_xll.qlSabrVolatility(AB160,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE160=\"\",\"\",BSput(($C$14-$C$2)/365,AB160,$C$20,AC160)*AE160)","v":""},""]
[null,null,null,null,null,null,null,null,0.77500000000000058,{"$f":"IF(I161=\"\",\"\",_xll.qlSabrVolatility(I161,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30185071015173176},{"$f":"IF(I161=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I161,$C$20,J161))","v":7.7871379407544336E-5},0.77750449017258461,{"$f":"IF(I162=\"\",\"\",(L162*(I162-$I$12)-I162*SUM($M$12:M160)+SUMPRODUCT($M$12:M160,$I$12:I160))/(I162-I161))","v":1.0083377759428904E-2},null,"",{"$f":"IF(O161=\"\",\"\",_xll.qlSabrVolatility(O161,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O161=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O161,$C$20,P161))","v":""},"",{"$f":"IF(O162=\"\",\"\",(R162*(O162-$O$12)-O162*SUM($S$12:S160)+SUMPRODUCT($S$12:S160,$O$12:O160))/(O162-O161))","v":""},null,0.77000000000000057,{"$f":"IF(U161=\"\",\"\",_xll.qlSabrVolatility(U161,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3015652194350642},0.57169422315079954,2.0168722710778297,{"$f":"IF(X161=\"\",\"\",BScall(($C$14-$C$2)/365,U161,$C$20,V161)*X161)","v":2.2506428936288351E-5},1.1197329853647787E-7,null,"",{"$f":"IF(AB161=\"\",\"\",_xll.qlSabrVolatility(AB161,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE161=\"\",\"\",BSput(($C$14-$C$2)/365,AB161,$C$20,AC161)*AE161)","v":""},""]
[null,null,null,null,null,null,null,null,0.78000000000000058,{"$f":"IF(I162=\"\",\"\",_xll.qlSabrVolatility(I162,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30213442990663675},{"$f":"IF(I162=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I162,$C$20,J162))","v":7.7111653250196274E-5},0.78245051212686556,{"$f":"IF(I163=\"\",\"\",(L163*(I163-$I$12)-I163*SUM($M$12:M161)+SUMPRODUCT($M$12:M161,$I$12:I161))/(I163-I162))","v":1.0082392098142981E-2},null,"",{"$f":"IF(O162=\"\",\"\",_xll.qlSabrVolatility(O162,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O162=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O162,$C$20,P162))","v":""},"",{"$f":"IF(O163=\"\",\"\",(R163*(O163-$O$12)-O163*SUM($S$12:S161)+SUMPRODUCT($S$12:S161,$O$12:O161))/(O163-O162))","v":""},null,0.77500000000000058,{"$f":"IF(U162=\"\",\"\",_xll.qlSabrVolatility(U162,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30185071015173176},0.57924084517857599,2.0166755518857826,{"$f":"IF(X162=\"\",\"\",BScall(($C$14-$C$2)/365,U162,$C$20,V162)*X162)","v":2.2282890478302757E-5},1.1086557109095607E-7,null,"",{"$f":"IF(AB162=\"\",\"\",_xll.qlSabrVolatility(AB162,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE162=\"\",\"\",BSput(($C$14-$C$2)/365,AB162,$C$20,AC162)*AE162)","v":""},""]
[null,null,null,null,null,null,null,null,0.78500000000000059,{"$f":"IF(I163=\"\",\"\",_xll.qlSabrVolatility(I163,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30241640006932963},{"$f":"IF(I163=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I163,$C$20,J163))","v":7.6365377255478218E-5},0.78739779466518312,{"$f":"IF(I164=\"\",\"\",(L164*(I164-$I$12)-I164*SUM($M$12:M162)+SUMPRODUCT($M$12:M162,$I$12:I162))/(I164-I163))","v":1.008140519316302E-2},null,"",{"$f":"IF(O163=\"\",\"\",_xll.qlSabrVolatility(O163,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O163=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O163,$C$20,P163))","v":""},"",{"$f":"IF(O164=\"\",\"\",(R164*(O164-$O$12)-O164*SUM($S$12:S162)+SUMPRODUCT($S$12:S162,$O$12:O162))/(O164-O163))","v":""},null,0.78000000000000058,{"$f":"IF(U163=\"\",\"\",_xll.qlSabrVolatility(U163,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30213442990663675},0.58683788409514959,2.0164784196197161,{"$f":"IF(X163=\"\",\"\",BScall(($C$14-$C$2)/365,U163,$C$20,V163)*X163)","v":2.2063337958079631E-5},1.0977752803281853E-7,null,"",{"$f":"IF(AB163=\"\",\"\",_xll.qlSabrVolatility(AB163,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE163=\"\",\"\",BSput(($C$14-$C$2)/365,AB163,$C$20,AC163)*AE163)","v":""},""]
[null,null,null,null,null,null,null,null,0.79000000000000059,{"$f":"IF(I164=\"\",\"\",_xll.qlSabrVolatility(I164,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30269664163118387},{"$f":"IF(I164=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I164,$C$20,J164))","v":7.5632216848352029E-5},0.79234630641479387,{"$f":"IF(I165=\"\",\"\",(L165*(I165-$I$12)-I165*SUM($M$12:M163)+SUMPRODUCT($M$12:M163,$I$12:I163))/(I165-I164))","v":1.0080417820623735E-2},null,"",{"$f":"IF(O164=\"\",\"\",_xll.qlSabrVolatility(O164,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O164=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O164,$C$20,P164))","v":""},"",{"$f":"IF(O165=\"\",\"\",(R165*(O165-$O$12)-O165*SUM($S$12:S163)+SUMPRODUCT($S$12:S163,$O$12:O163))/(O165-O164))","v":""},null,0.78500000000000059,{"$f":"IF(U164=\"\",\"\",_xll.qlSabrVolatility(U164,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30241640006932963},0.59448533497221367,2.0162810386459284,{"$f":"IF(X164=\"\",\"\",BScall(($C$14-$C$2)/365,U164,$C$20,V164)*X164)","v":2.184767325504774E-5},1.0870868631932708E-7,null,"",{"$f":"IF(AB164=\"\",\"\",_xll.qlSabrVolatility(AB164,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE164=\"\",\"\",BSput(($C$14-$C$2)/365,AB164,$C$20,AC164)*AE164)","v":""},""]
[null,null,null,null,null,null,null,null,0.7950000000000006,{"$f":"IF(I165=\"\",\"\",_xll.qlSabrVolatility(I165,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30297517521411516},{"$f":"IF(I165=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I165,$C$20,J165))","v":7.4911848064827607E-5},0.79729601682009998,{"$f":"IF(I166=\"\",\"\",(L166*(I166-$I$12)-I166*SUM($M$12:M164)+SUMPRODUCT($M$12:M164,$I$12:I164))/(I166-I165))","v":1.0079430712739415E-2},null,"",{"$f":"IF(O165=\"\",\"\",_xll.qlSabrVolatility(O165,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O165=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O165,$C$20,P165))","v":""},"",{"$f":"IF(O166=\"\",\"\",(R166*(O166-$O$12)-O166*SUM($S$12:S164)+SUMPRODUCT($S$12:S164,$O$12:O164))/(O166-O165))","v":""},null,0.79000000000000059,{"$f":"IF(U165=\"\",\"\",_xll.qlSabrVolatility(U165,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30269664163118387},0.6021831928752438,2.0160835641203079,{"$f":"IF(X165=\"\",\"\",BScall(($C$14-$C$2)/365,U165,$C$20,V165)*X165)","v":2.163580127268305E-5},1.0765857775410969E-7,null,"",{"$f":"IF(AB165=\"\",\"\",_xll.qlSabrVolatility(AB165,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE165=\"\",\"\",BSput(($C$14-$C$2)/365,AB165,$C$20,AC165)*AE165)","v":""},""]
[null,null,null,null,null,null,null,null,0.8000000000000006,{"$f":"IF(I166=\"\",\"\",_xll.qlSabrVolatility(I166,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30325202107905613},{"$f":"IF(I166=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I166,$C$20,J166))","v":7.4203957145211051E-5},0.80224689612087441,{"$f":"IF(I167=\"\",\"\",(L167*(I167-$I$12)-I167*SUM($M$12:M165)+SUMPRODUCT($M$12:M165,$I$12:I165))/(I167-I166))","v":1.0078444560179802E-2},null,"",{"$f":"IF(O166=\"\",\"\",_xll.qlSabrVolatility(O166,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O166=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O166,$C$20,P166))","v":""},"",{"$f":"IF(O167=\"\",\"\",(R167*(O167-$O$12)-O167*SUM($S$12:S165)+SUMPRODUCT($S$12:S165,$O$12:O165))/(O167-O166))","v":""},null,0.7950000000000006,{"$f":"IF(U166=\"\",\"\",_xll.qlSabrVolatility(U166,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30297517521411516},0.60993145286737693,2.0158861425478847,{"$f":"IF(X166=\"\",\"\",BScall(($C$14-$C$2)/365,U166,$C$20,V166)*X166)","v":2.1427629828960788E-5},1.0662674844352868E-7,null,"",{"$f":"IF(AB166=\"\",\"\",_xll.qlSabrVolatility(AB166,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE166=\"\",\"\",BSput(($C$14-$C$2)/365,AB166,$C$20,AC166)*AE166)","v":""},""]
[null,null,null,null,null,null,null,null,0.8050000000000006,{"$f":"IF(I167=\"\",\"\",_xll.qlSabrVolatility(I167,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30352719913419174},{"$f":"IF(I167=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I167,$C$20,J167))","v":7.3508240145561763E-5},0.80719891533105959,{"$f":"IF(I168=\"\",\"\",(L168*(I168-$I$12)-I168*SUM($M$12:M166)+SUMPRODUCT($M$12:M166,$I$12:I166))/(I168-I167))","v":1.0077460013713227E-2},null,"",{"$f":"IF(O167=\"\",\"\",_xll.qlSabrVolatility(O167,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O167=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O167,$C$20,P167))","v":""},"",{"$f":"IF(O168=\"\",\"\",(R168*(O168-$O$12)-O168*SUM($S$12:S166)+SUMPRODUCT($S$12:S166,$O$12:O166))/(O168-O167))","v":""},null,0.8000000000000006,{"$f":"IF(U167=\"\",\"\",_xll.qlSabrVolatility(U167,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30325202107905613},0.61773011001307376,2.0156889120404031,{"$f":"IF(X167=\"\",\"\",BScall(($C$14-$C$2)/365,U167,$C$20,V167)*X167)","v":2.1223069548450644E-5},1.0561275827322526E-7,null,"",{"$f":"IF(AB167=\"\",\"\",_xll.qlSabrVolatility(AB167,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE167=\"\",\"\",BSput(($C$14-$C$2)/365,AB167,$C$20,AC167)*AE167)","v":""},""]
[null,null,null,null,null,null,null,null,0.81000000000000061,{"$f":"IF(I168=\"\",\"\",_xll.qlSabrVolatility(I168,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3038007289429705},{"$f":"IF(I168=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I168,$C$20,J168))","v":7.2824402566458161E-5},0.81215204621812498,{"$f":"IF(I169=\"\",\"\",(L169*(I169-$I$12)-I169*SUM($M$12:M167)+SUMPRODUCT($M$12:M167,$I$12:I167))/(I169-I168))","v":1.0076477685760912E-2},null,"",{"$f":"IF(O168=\"\",\"\",_xll.qlSabrVolatility(O168,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O168=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O168,$C$20,P168))","v":""},"",{"$f":"IF(O169=\"\",\"\",(R169*(O169-$O$12)-O169*SUM($S$12:S167)+SUMPRODUCT($S$12:S167,$O$12:O167))/(O169-O168))","v":""},null,0.8050000000000006,{"$f":"IF(U168=\"\",\"\",_xll.qlSabrVolatility(U168,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30352719913419174},0.62557915938157171,2.0154920027337653,{"$f":"IF(X168=\"\",\"\",BScall(($C$14-$C$2)/365,U168,$C$20,V168)*X168)","v":2.1022033760839427E-5},1.0461618041044435E-7,null,"",{"$f":"IF(AB168=\"\",\"\",_xll.qlSabrVolatility(AB168,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE168=\"\",\"\",BSput(($C$14-$C$2)/365,AB168,$C$20,AC168)*AE168)","v":""},""]
[null,null,null,null,null,null,null,null,0.81500000000000061,{"$f":"IF(I169=\"\",\"\",_xll.qlSabrVolatility(I169,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30407262973188903},{"$f":"IF(I169=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I169,$C$20,J169))","v":7.2152158998132785E-5},0.81710626128297148,{"$f":"IF(I170=\"\",\"\",(L170*(I170-$I$12)-I170*SUM($M$12:M168)+SUMPRODUCT($M$12:M168,$I$12:I168))/(I170-I169))","v":1.0075498152595222E-2},null,"",{"$f":"IF(O169=\"\",\"\",_xll.qlSabrVolatility(O169,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O169=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O169,$C$20,P169))","v":""},"",{"$f":"IF(O170=\"\",\"\",(R170*(O170-$O$12)-O170*SUM($S$12:S168)+SUMPRODUCT($S$12:S168,$O$12:O168))/(O170-O169))","v":""},null,0.81000000000000061,{"$f":"IF(U169=\"\",\"\",_xll.qlSabrVolatility(U169,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3038007289429705},0.63347859605013801,2.0152955371521841,{"$f":"IF(X169=\"\",\"\",BScall(($C$14-$C$2)/365,U169,$C$20,V169)*X169)","v":2.0824438403338272E-5},1.0363660082504604E-7,null,"",{"$f":"IF(AB169=\"\",\"\",_xll.qlSabrVolatility(AB169,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE169=\"\",\"\",BSput(($C$14-$C$2)/365,AB169,$C$20,AC169)*AE169)","v":""},""]
[null,null,null,null,null,null,null,null,0.82000000000000062,{"$f":"IF(I170=\"\",\"\",_xll.qlSabrVolatility(I170,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30434292039806438},{"$f":"IF(I170=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I170,$C$20,J170))","v":7.1491232781211919E-5},0.82206153374036794,{"$f":"IF(I171=\"\",\"\",(L171*(I171-$I$12)-I171*SUM($M$12:M169)+SUMPRODUCT($M$12:M169,$I$12:I169))/(I171-I170))","v":1.0074521955494289E-2},null,"",{"$f":"IF(O170=\"\",\"\",_xll.qlSabrVolatility(O170,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O170=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O170,$C$20,P170))","v":""},"",{"$f":"IF(O171=\"\",\"\",(R171*(O171-$O$12)-O171*SUM($S$12:S169)+SUMPRODUCT($S$12:S169,$O$12:O169))/(O171-O170))","v":""},null,0.81500000000000061,{"$f":"IF(U170=\"\",\"\",_xll.qlSabrVolatility(U170,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30407262973188903},0.64142841510713311,2.0150996305101643,{"$f":"IF(X170=\"\",\"\",BScall(($C$14-$C$2)/365,U170,$C$20,V170)*X170)","v":2.0630201926680106E-5},1.0267361783191818E-7,null,"",{"$f":"IF(AB170=\"\",\"\",_xll.qlSabrVolatility(AB170,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE170=\"\",\"\",BSput(($C$14-$C$2)/365,AB170,$C$20,AC170)*AE170)","v":""},""]
[null,null,null,null,null,null,null,null,0.82500000000000062,{"$f":"IF(I171=\"\",\"\",_xll.qlSabrVolatility(I171,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30461161951659887},{"$f":"IF(I171=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I171,$C$20,J171))","v":7.0841355682243459E-5},0.8270178374999072,{"$f":"IF(I172=\"\",\"\",(L172*(I172-$I$12)-I172*SUM($M$12:M170)+SUMPRODUCT($M$12:M170,$I$12:I170))/(I172-I171))","v":1.0073549602607193E-2},null,"",{"$f":"IF(O171=\"\",\"\",_xll.qlSabrVolatility(O171,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O171=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O171,$C$20,P171))","v":""},"",{"$f":"IF(O172=\"\",\"\",(R172*(O172-$O$12)-O172*SUM($S$12:S170)+SUMPRODUCT($S$12:S170,$O$12:O170))/(O172-O171))","v":""},null,0.82000000000000062,{"$f":"IF(U171=\"\",\"\",_xll.qlSabrVolatility(U171,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30434292039806438},0.64942861165489107,2.0149043911033004,{"$f":"IF(X171=\"\",\"\",BScall(($C$14-$C$2)/365,U171,$C$20,V171)*X171)","v":2.043924520608713E-5},1.017268416506488E-7,null,"",{"$f":"IF(AB171=\"\",\"\",_xll.qlSabrVolatility(AB171,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE171=\"\",\"\",BSput(($C$14-$C$2)/365,AB171,$C$20,AC171)*AE171)","v":""},""]
[null,null,null,null,null,null,null,null,0.83000000000000063,{"$f":"IF(I172=\"\",\"\",_xll.qlSabrVolatility(I172,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30487874534774434},{"$f":"IF(I172=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I172,$C$20,J172))","v":7.0202267583291533E-5},0.83197514714746856,{"$f":"IF(I173=\"\",\"\",(L173*(I173-$I$12)-I173*SUM($M$12:M171)+SUMPRODUCT($M$12:M171,$I$12:I171))/(I173-I172))","v":1.0072581570197406E-2},null,"",{"$f":"IF(O172=\"\",\"\",_xll.qlSabrVolatility(O172,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O172=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O172,$C$20,P172))","v":""},"",{"$f":"IF(O173=\"\",\"\",(R173*(O173-$O$12)-O173*SUM($S$12:S171)+SUMPRODUCT($S$12:S171,$O$12:O171))/(O173-O172))","v":""},null,0.82500000000000062,{"$f":"IF(U172=\"\",\"\",_xll.qlSabrVolatility(U172,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30461161951659887},0.65747918081242673,2.0147099205125585,{"$f":"IF(X172=\"\",\"\",BScall(($C$14-$C$2)/365,U172,$C$20,V172)*X172)","v":2.0251491454172354E-5},1.0079589398510408E-7,null,"",{"$f":"IF(AB172=\"\",\"\",_xll.qlSabrVolatility(AB172,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE172=\"\",\"\",BSput(($C$14-$C$2)/365,AB172,$C$20,AC172)*AE172)","v":""},""]
[null,null,null,null,null,null,null,null,0.83500000000000063,{"$f":"IF(I173=\"\",\"\",_xll.qlSabrVolatility(I173,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30514431584386914},{"$f":"IF(I173=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I173,$C$20,J173))","v":6.9573716184887253E-5},0.83693343792717334,{"$f":"IF(I174=\"\",\"\",(L174*(I174-$I$12)-I174*SUM($M$12:M172)+SUMPRODUCT($M$12:M172,$I$12:I172))/(I174-I173))","v":1.0071618304419152E-2},null,"",{"$f":"IF(O173=\"\",\"\",_xll.qlSabrVolatility(O173,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O173=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O173,$C$20,P173))","v":""},"",{"$f":"IF(O174=\"\",\"\",(R174*(O174-$O$12)-O174*SUM($S$12:S172)+SUMPRODUCT($S$12:S172,$O$12:O172))/(O174-O173))","v":""},null,0.83000000000000063,{"$f":"IF(U173=\"\",\"\",_xll.qlSabrVolatility(U173,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30487874534774434},0.66558011771797532,2.0145163140394828,{"$f":"IF(X173=\"\",\"\",BScall(($C$14-$C$2)/365,U173,$C$20,V173)*X173)","v":2.0066866139869239E-5},9.988040762026375E-8,null,"",{"$f":"IF(AB173=\"\",\"\",_xll.qlSabrVolatility(AB173,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE173=\"\",\"\",BSput(($C$14-$C$2)/365,AB173,$C$20,AC173)*AE173)","v":""},""]
[null,null,null,null,null,null,null,null,0.84000000000000064,{"$f":"IF(I174=\"\",\"\",_xll.qlSabrVolatility(I174,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30540834865624},{"$f":"IF(I174=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I174,$C$20,J174))","v":6.8955456721702429E-5},0.84189268572382259,{"$f":"IF(I175=\"\",\"\",(L175*(I175-$I$12)-I175*SUM($M$12:M173)+SUMPRODUCT($M$12:M173,$I$12:I173))/(I175-I174))","v":1.0070660222361019E-2},null,"",{"$f":"IF(O174=\"\",\"\",_xll.qlSabrVolatility(O174,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O174=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O174,$C$20,P174))","v":""},"",{"$f":"IF(O175=\"\",\"\",(R175*(O175-$O$12)-O175*SUM($S$12:S173)+SUMPRODUCT($S$12:S173,$O$12:O173))/(O175-O174))","v":""},null,0.83500000000000063,{"$f":"IF(U174=\"\",\"\",_xll.qlSabrVolatility(U174,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30514431584386914},0.673731417531375,2.0143236608838322,{"$f":"IF(X174=\"\",\"\",BScall(($C$14-$C$2)/365,U174,$C$20,V174)*X174)","v":1.9885296908236231E-5},9.8980026033206635E-8,null,"",{"$f":"IF(AB174=\"\",\"\",_xll.qlSabrVolatility(AB174,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE174=\"\",\"\",BSput(($C$14-$C$2)/365,AB174,$C$20,AC174)*AE174)","v":""},""]
[null,null,null,null,null,null,null,null,0.84500000000000064,{"$f":"IF(I175=\"\",\"\",_xll.qlSabrVolatility(I175,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30567086114161979},{"$f":"IF(I175=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I175,$C$20,J175))","v":6.8347251690297877E-5},0.84685286704580343,{"$f":"IF(I176=\"\",\"\",(L176*(I176-$I$12)-I176*SUM($M$12:M174)+SUMPRODUCT($M$12:M174,$I$12:I174))/(I176-I175))","v":1.0069707713511447E-2},null,"",{"$f":"IF(O175=\"\",\"\",_xll.qlSabrVolatility(O175,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O175=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O175,$C$20,P175))","v":""},"",{"$f":"IF(O176=\"\",\"\",(R176*(O176-$O$12)-O176*SUM($S$12:S174)+SUMPRODUCT($S$12:S174,$O$12:O174))/(O176-O175))","v":""},null,0.84000000000000064,{"$f":"IF(U175=\"\",\"\",_xll.qlSabrVolatility(U175,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30540834865624},0.68193307543629678,2.0141320444633237,{"$f":"IF(X175=\"\",\"\",BScall(($C$14-$C$2)/365,U175,$C$20,V175)*X175)","v":1.9706713505046384E-5},9.8094403023285555E-8,null,"",{"$f":"IF(AB175=\"\",\"\",_xll.qlSabrVolatility(AB175,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE175=\"\",\"\",BSput(($C$14-$C$2)/365,AB175,$C$20,AC175)*AE175)","v":""},""]
[null,null,null,null,null,null,null,null,0.85000000000000064,{"$f":"IF(I176=\"\",\"\",_xll.qlSabrVolatility(I176,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3059318703686883},{"$f":"IF(I176=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I176,$C$20,J176))","v":6.77488705883886E-5},0.85181395900845214,{"$f":"IF(I177=\"\",\"\",(L177*(I177-$I$12)-I177*SUM($M$12:M175)+SUMPRODUCT($M$12:M175,$I$12:I175))/(I177-I176))","v":1.0068761141246432E-2},null,"",{"$f":"IF(O176=\"\",\"\",_xll.qlSabrVolatility(O176,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O176=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O176,$C$20,P176))","v":""},"",{"$f":"IF(O177=\"\",\"\",(R177*(O177-$O$12)-O177*SUM($S$12:S175)+SUMPRODUCT($S$12:S175,$O$12:O175))/(O177-O176))","v":""},null,0.84500000000000064,{"$f":"IF(U176=\"\",\"\",_xll.qlSabrVolatility(U176,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30567086114161979},0.69018508664233025,2.013941542706732,{"$f":"IF(X176=\"\",\"\",BScall(($C$14-$C$2)/365,U176,$C$20,V176)*X176)","v":1.9531047704267806E-5},9.7223202354732212E-8,null,"",{"$f":"IF(AB176=\"\",\"\",_xll.qlSabrVolatility(AB176,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE176=\"\",\"\",BSput(($C$14-$C$2)/365,AB176,$C$20,AC176)*AE176)","v":""},""]
[null,null,null,null,null,null,null,null,0.85500000000000065,{"$f":"IF(I177=\"\",\"\",_xll.qlSabrVolatility(I177,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30619139312429156},{"$f":"IF(I177=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I177,$C$20,J177))","v":6.7160089665040245E-5},0.85677593931786422,{"$f":"IF(I178=\"\",\"\",(L178*(I178-$I$12)-I178*SUM($M$12:M176)+SUMPRODUCT($M$12:M176,$I$12:I176))/(I178-I177))","v":1.0067820843562272E-2},null,"",{"$f":"IF(O177=\"\",\"\",_xll.qlSabrVolatility(O177,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O177=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O177,$C$20,P177))","v":""},"",{"$f":"IF(O178=\"\",\"\",(R178*(O178-$O$12)-O178*SUM($S$12:S176)+SUMPRODUCT($S$12:S176,$O$12:O176))/(O178-O177))","v":""},null,0.85000000000000064,{"$f":"IF(U177=\"\",\"\",_xll.qlSabrVolatility(U177,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3059318703686883},0.69848744638693128,2.0137522282492881,{"$f":"IF(X177=\"\",\"\",BScall(($C$14-$C$2)/365,U177,$C$20,V177)*X177)","v":1.9358233237625045E-5},9.6366097413871732E-8,null,"",{"$f":"IF(AB177=\"\",\"\",_xll.qlSabrVolatility(AB177,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE177=\"\",\"\",BSput(($C$14-$C$2)/365,AB177,$C$20,AC177)*AE177)","v":""},""]
[null,null,null,null,null,null,null,null,0.86000000000000065,{"$f":"IF(I178=\"\",\"\",_xll.qlSabrVolatility(I178,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30644944591952855},{"$f":"IF(I178=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I178,$C$20,J178))","v":6.6580691681306485E-5},0.86173878625513645,{"$f":"IF(I179=\"\",\"\",(L179*(I179-$I$12)-I179*SUM($M$12:M177)+SUMPRODUCT($M$12:M177,$I$12:I177))/(I179-I178))","v":1.0066887135051763E-2},null,"",{"$f":"IF(O178=\"\",\"\",_xll.qlSabrVolatility(O178,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O178=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O178,$C$20,P178))","v":""},"",{"$f":"IF(O179=\"\",\"\",(R179*(O179-$O$12)-O179*SUM($S$12:S177)+SUMPRODUCT($S$12:S177,$O$12:O177))/(O179-O178))","v":""},null,0.85500000000000065,{"$f":"IF(U178=\"\",\"\",_xll.qlSabrVolatility(U178,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30619139312429156},0.70684014993723854,2.013564168716897,{"$f":"IF(X178=\"\",\"\",BScall(($C$14-$C$2)/365,U178,$C$20,V178)*X178)","v":1.9188205727923612E-5},9.5522770882186192E-8,null,"",{"$f":"IF(AB178=\"\",\"\",_xll.qlSabrVolatility(AB178,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE178=\"\",\"\",BSput(($C$14-$C$2)/365,AB178,$C$20,AC178)*AE178)","v":""},""]
[null,null,null,null,null,null,null,null,0.86500000000000066,{"$f":"IF(I179=\"\",\"\",_xll.qlSabrVolatility(I179,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30670604499567172},{"$f":"IF(I179=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I179,$C$20,J179))","v":6.6010465680774066E-5},0.86670247866103411,{"$f":"IF(I180=\"\",\"\",(L180*(I180-$I$12)-I180*SUM($M$12:M178)+SUMPRODUCT($M$12:M178,$I$12:I178))/(I180-I179))","v":1.0065960306682156E-2},null,"",{"$f":"IF(O179=\"\",\"\",_xll.qlSabrVolatility(O179,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O179=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O179,$C$20,P179))","v":""},"",{"$f":"IF(O180=\"\",\"\",(R180*(O180-$O$12)-O180*SUM($S$12:S178)+SUMPRODUCT($S$12:S178,$O$12:O178))/(O180-O179))","v":""},null,0.86000000000000065,{"$f":"IF(U179=\"\",\"\",_xll.qlSabrVolatility(U179,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30644944591952855},0.71524319259176383,2.0133774269925908,{"$f":"IF(X179=\"\",\"\",BScall(($C$14-$C$2)/365,U179,$C$20,V179)*X179)","v":1.9020902624950834E-5},9.4692914419233007E-8,null,"",{"$f":"IF(AB179=\"\",\"\",_xll.qlSabrVolatility(AB179,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE179=\"\",\"\",BSput(($C$14-$C$2)/365,AB179,$C$20,AC179)*AE179)","v":""},""]
[null,null,null,null,null,null,null,null,0.87000000000000066,{"$f":"IF(I180=\"\",\"\",_xll.qlSabrVolatility(I180,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30696120632993579},{"$f":"IF(I180=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I180,$C$20,J180))","v":6.5449206769573105E-5},0.87166699592106833,{"$f":"IF(I181=\"\",\"\",(L181*(I181-$I$12)-I181*SUM($M$12:M179)+SUMPRODUCT($M$12:M179,$I$12:I179))/(I181-I180))","v":1.0065040628703939E-2},null,"",{"$f":"IF(O180=\"\",\"\",_xll.qlSabrVolatility(O180,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O180=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O180,$C$20,P180))","v":""},"",{"$f":"IF(O181=\"\",\"\",(R181*(O181-$O$12)-O181*SUM($S$12:S179)+SUMPRODUCT($S$12:S179,$O$12:O179))/(O181-O180))","v":""},null,0.86500000000000066,{"$f":"IF(U180=\"\",\"\",_xll.qlSabrVolatility(U180,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30670604499567172},0.72369656968196405,2.0131920613497556,{"$f":"IF(X180=\"\",\"\",BScall(($C$14-$C$2)/365,U180,$C$20,V180)*X180)","v":1.8856263142742338E-5},9.3876228358889176E-8,null,"",{"$f":"IF(AB180=\"\",\"\",_xll.qlSabrVolatility(AB180,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE180=\"\",\"\",BSput(($C$14-$C$2)/365,AB180,$C$20,AC180)*AE180)","v":""},""]
[null,null,null,null,null,null,null,null,0.87500000000000067,{"$f":"IF(I181=\"\",\"\",_xll.qlSabrVolatility(I181,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30721494564109492},{"$f":"IF(I181=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I181,$C$20,J181))","v":6.4896715905402515E-5},0.87663231795097585,{"$f":"IF(I182=\"\",\"\",(L182*(I182-$I$12)-I182*SUM($M$12:M180)+SUMPRODUCT($M$12:M180,$I$12:I180))/(I182-I181))","v":1.0064128349873682E-2},null,"",{"$f":"IF(O181=\"\",\"\",_xll.qlSabrVolatility(O181,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O181=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O181,$C$20,P181))","v":""},"",{"$f":"IF(O182=\"\",\"\",(R182*(O182-$O$12)-O182*SUM($S$12:S180)+SUMPRODUCT($S$12:S180,$O$12:O180))/(O182-O181))","v":""},null,0.87000000000000066,{"$f":"IF(U181=\"\",\"\",_xll.qlSabrVolatility(U181,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30696120632993579},0.73220027657369791,2.0130081257363486,{"$f":"IF(X181=\"\",\"\",BScall(($C$14-$C$2)/365,U181,$C$20,V181)*X181)","v":1.8694228200813298E-5},9.3072421419389325E-8,null,"",{"$f":"IF(AB181=\"\",\"\",_xll.qlSabrVolatility(AB181,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE181=\"\",\"\",BSput(($C$14-$C$2)/365,AB181,$C$20,AC181)*AE181)","v":""},""]
[null,null,null,null,null,null,null,null,0.88000000000000067,{"$f":"IF(I182=\"\",\"\",_xll.qlSabrVolatility(I182,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30746727839495352},{"$f":"IF(I182=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I182,$C$20,J182))","v":6.4352799695138908E-5},0.88159842518258968,{"$f":"IF(I183=\"\",\"\",(L183*(I183-$I$12)-I183*SUM($M$12:M181)+SUMPRODUCT($M$12:M181,$I$12:I181))/(I183-I182))","v":1.0063223699852122E-2},null,"",{"$f":"IF(O182=\"\",\"\",_xll.qlSabrVolatility(O182,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O182=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O182,$C$20,P182))","v":""},"",{"$f":"IF(O183=\"\",\"\",(R183*(O183-$O$12)-O183*SUM($S$12:S181)+SUMPRODUCT($S$12:S181,$O$12:O181))/(O183-O182))","v":""},null,0.87500000000000067,{"$f":"IF(U182=\"\",\"\",_xll.qlSabrVolatility(U182,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30721494564109492},0.74075430866857517,2.0128256699702973,{"$f":"IF(X182=\"\",\"\",BScall(($C$14-$C$2)/365,U182,$C$20,V182)*X182)","v":1.8534740366942401E-5},9.2281210423602565E-8,null,"",{"$f":"IF(AB182=\"\",\"\",_xll.qlSabrVolatility(AB182,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE182=\"\",\"\",BSput(($C$14-$C$2)/365,AB182,$C$20,AC182)*AE182)","v":""},""]
[null,null,null,null,null,null,null,null,0.88500000000000068,{"$f":"IF(I183=\"\",\"\",_xll.qlSabrVolatility(I183,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30771821980967273},{"$f":"IF(I183=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I183,$C$20,J183))","v":6.3817270200630644E-5},0.88656529855009014,{"$f":"IF(I184=\"\",\"\",(L184*(I184-$I$12)-I184*SUM($M$12:M182)+SUMPRODUCT($M$12:M182,$I$12:I182))/(I184-I183))","v":1.0062326889093134E-2},null,"",{"$f":"IF(O183=\"\",\"\",_xll.qlSabrVolatility(O183,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O183=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O183,$C$20,P183))","v":""},"",{"$f":"IF(O184=\"\",\"\",(R184*(O184-$O$12)-O184*SUM($S$12:S182)+SUMPRODUCT($S$12:S182,$O$12:O182))/(O184-O183))","v":""},null,0.88000000000000067,{"$f":"IF(U183=\"\",\"\",_xll.qlSabrVolatility(U183,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30746727839495352},0.7493586614052018,2.0126447399615444,{"$f":"IF(X183=\"\",\"\",BScall(($C$14-$C$2)/365,U183,$C$20,V183)*X183)","v":1.837774380249859E-5},9.1502320028908471E-8,null,"",{"$f":"IF(AB183=\"\",\"\",_xll.qlSabrVolatility(AB183,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE183=\"\",\"\",BSput(($C$14-$C$2)/365,AB183,$C$20,AC183)*AE183)","v":""},""]
[null,null,null,null,null,null,null,null,0.89000000000000068,{"$f":"IF(I184=\"\",\"\",_xll.qlSabrVolatility(I184,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30796778486096443},{"$f":"IF(I184=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I184,$C$20,J184))","v":6.3289944752320155E-5},0.89153291947662638,{"$f":"IF(I185=\"\",\"\",(L185*(I185-$I$12)-I185*SUM($M$12:M183)+SUMPRODUCT($M$12:M183,$I$12:I183))/(I185-I184))","v":1.0061438110842138E-2},null,"",{"$f":"IF(O184=\"\",\"\",_xll.qlSabrVolatility(O184,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O184=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O184,$C$20,P184))","v":""},"",{"$f":"IF(O185=\"\",\"\",(R185*(O185-$O$12)-O185*SUM($S$12:S183)+SUMPRODUCT($S$12:S183,$O$12:O183))/(O185-O184))","v":""},null,0.88500000000000068,{"$f":"IF(U184=\"\",\"\",_xll.qlSabrVolatility(U184,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30771821980967273},0.75801333026032758,2.0124653778363921,{"$f":"IF(X184=\"\",\"\",BScall(($C$14-$C$2)/365,U184,$C$20,V184)*X184)","v":1.8223184209064765E-5},9.0735482467839127E-8,null,"",{"$f":"IF(AB184=\"\",\"\",_xll.qlSabrVolatility(AB184,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE184=\"\",\"\",BSput(($C$14-$C$2)/365,AB184,$C$20,AC184)*AE184)","v":""},""]
[null,null,null,null,null,null,null,null,0.89500000000000068,{"$f":"IF(I185=\"\",\"\",_xll.qlSabrVolatility(I185,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30821598828714597},{"$f":"IF(I185=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I185,$C$20,J185))","v":6.2770645770294711E-5},0.89650126986129974,{"$f":"IF(I186=\"\",\"\",(L186*(I186-$I$12)-I186*SUM($M$12:M184)+SUMPRODUCT($M$12:M184,$I$12:I184))/(I186-I185))","v":1.0060557540692008E-2},null,"",{"$f":"IF(O185=\"\",\"\",_xll.qlSabrVolatility(O185,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O185=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O185,$C$20,P185))","v":""},"",{"$f":"IF(O186=\"\",\"\",(R186*(O186-$O$12)-O186*SUM($S$12:S184)+SUMPRODUCT($S$12:S184,$O$12:O184))/(O186-O185))","v":""},null,0.89000000000000068,{"$f":"IF(U185=\"\",\"\",_xll.qlSabrVolatility(U185,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30796778486096443},0.76671831074989927,2.0122876221595476,{"$f":"IF(X185=\"\",\"\",BScall(($C$14-$C$2)/365,U185,$C$20,V185)*X185)","v":1.8071008778070851E-5},8.9980437300601259E-8,null,"",{"$f":"IF(AB185=\"\",\"\",_xll.qlSabrVolatility(AB185,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE185=\"\",\"\",BSput(($C$14-$C$2)/365,AB185,$C$20,AC185)*AE185)","v":""},""]
[null,null,null,null,null,null,null,null,0.90000000000000069,{"$f":"IF(I186=\"\",\"\",_xll.qlSabrVolatility(I186,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30846284459407042},{"$f":"IF(I186=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I186,$C$20,J186))","v":6.2259200592477404E-5},0.90147033206649807,{"$f":"IF(I187=\"\",\"\",(L187*(I187-$I$12)-I187*SUM($M$12:M185)+SUMPRODUCT($M$12:M185,$I$12:I185))/(I187-I186))","v":1.0059685338648086E-2},null,"",{"$f":"IF(O186=\"\",\"\",_xll.qlSabrVolatility(O186,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O186=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O186,$C$20,P186))","v":""},"",{"$f":"IF(O187=\"\",\"\",(R187*(O187-$O$12)-O187*SUM($S$12:S185)+SUMPRODUCT($S$12:S185,$O$12:O185))/(O187-O186))","v":""},null,0.89500000000000068,{"$f":"IF(U186=\"\",\"\",_xll.qlSabrVolatility(U186,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30821598828714597},0.77547359843002495,2.0121115081295216,{"$f":"IF(X186=\"\",\"\",BScall(($C$14-$C$2)/365,U186,$C$20,V186)*X186)","v":1.7921166142169622E-5},8.9236931175962977E-8,null,"",{"$f":"IF(AB186=\"\",\"\",_xll.qlSabrVolatility(AB186,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE186=\"\",\"\",BSput(($C$14-$C$2)/365,AB186,$C$20,AC186)*AE186)","v":""},""]
[null,null,null,null,null,null,null,null,0.90500000000000069,{"$f":"IF(I187=\"\",\"\",_xll.qlSabrVolatility(I187,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30870836805992979},{"$f":"IF(I187=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I187,$C$20,J187))","v":6.1755441309583583E-5},0.90644008890557204,{"$f":"IF(I188=\"\",\"\",(L188*(I188-$I$12)-I188*SUM($M$12:M186)+SUMPRODUCT($M$12:M186,$I$12:I186))/(I188-I187))","v":1.0058821649283614E-2},null,"",{"$f":"IF(O187=\"\",\"\",_xll.qlSabrVolatility(O187,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O187=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O187,$C$20,P187))","v":""},"",{"$f":"IF(O188=\"\",\"\",(R188*(O188-$O$12)-O188*SUM($S$12:S186)+SUMPRODUCT($S$12:S186,$O$12:O186))/(O188-O187))","v":""},null,0.90000000000000069,{"$f":"IF(U187=\"\",\"\",_xll.qlSabrVolatility(U187,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30846284459407042},0.78427918889785386,2.0119370677385007,{"$f":"IF(X187=\"\",\"\",BScall(($C$14-$C$2)/365,U187,$C$20,V187)*X187)","v":1.7773606328215535E-5},8.8504717598780948E-8,null,"",{"$f":"IF(AB187=\"\",\"\",_xll.qlSabrVolatility(AB187,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE187=\"\",\"\",BSput(($C$14-$C$2)/365,AB187,$C$20,AC187)*AE187)","v":""},""]
[null,null,null,null,null,null,null,null,0.9100000000000007,{"$f":"IF(I188=\"\",\"\",_xll.qlSabrVolatility(I188,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30895257273993443},{"$f":"IF(I188=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I188,$C$20,J188))","v":6.1259204606570989E-5},0.91141052363084563,{"$f":"IF(I189=\"\",\"\",(L189*(I189-$I$12)-I189*SUM($M$12:M187)+SUMPRODUCT($M$12:M187,$I$12:I187))/(I189-I188))","v":1.005796660251689E-2},null,"",{"$f":"IF(O188=\"\",\"\",_xll.qlSabrVolatility(O188,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O188=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O188,$C$20,P188))","v":""},"",{"$f":"IF(O189=\"\",\"\",(R189*(O189-$O$12)-O189*SUM($S$12:S187)+SUMPRODUCT($S$12:S187,$O$12:O187))/(O189-O188))","v":""},null,0.90500000000000069,{"$f":"IF(U188=\"\",\"\",_xll.qlSabrVolatility(U188,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30870836805992979},0.79313507779237624,2.0117643298434018,{"$f":"IF(X188=\"\",\"\",BScall(($C$14-$C$2)/365,U188,$C$20,V188)*X188)","v":1.7628280711296812E-5},8.778355671082877E-8,null,"",{"$f":"IF(AB188=\"\",\"\",_xll.qlSabrVolatility(AB188,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE188=\"\",\"\",BSput(($C$14-$C$2)/365,AB188,$C$20,AC188)*AE188)","v":""},""]
[null,null,null,null,null,null,null,null,0.9150000000000007,{"$f":"IF(I189=\"\",\"\",_xll.qlSabrVolatility(I189,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30919547247087659},{"$f":"IF(I189=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I189,$C$20,J189))","v":6.0770331610282483E-5},0.91638161992194977,{"$f":"IF(I190=\"\",\"\",(L190*(I190-$I$12)-I190*SUM($M$12:M188)+SUMPRODUCT($M$12:M188,$I$12:I188))/(I190-I189))","v":1.0057120314721493E-2},null,"",{"$f":"IF(O189=\"\",\"\",_xll.qlSabrVolatility(O189,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O189=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O189,$C$20,P189))","v":""},"",{"$f":"IF(O190=\"\",\"\",(R190*(O190-$O$12)-O190*SUM($S$12:S188)+SUMPRODUCT($S$12:S188,$O$12:O188))/(O190-O189))","v":""},null,0.9100000000000007,{"$f":"IF(U189=\"\",\"\",_xll.qlSabrVolatility(U189,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30895257273993443},0.80204126079514471,2.0115933205211434,{"$f":"IF(X189=\"\",\"\",BScall(($C$14-$C$2)/365,U189,$C$20,V189)*X189)","v":1.7485141973034663E-5},8.7073215075942711E-8,null,"",{"$f":"IF(AB189=\"\",\"\",_xll.qlSabrVolatility(AB189,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE189=\"\",\"\",BSput(($C$14-$C$2)/365,AB189,$C$20,AC189)*AE189)","v":""},""]
[null,null,null,null,null,null,null,null,0.92000000000000071,{"$f":"IF(I190=\"\",\"\",_xll.qlSabrVolatility(I190,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30943708087558108},{"$f":"IF(I190=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I190,$C$20,J190))","v":6.0288667743001961E-5},0.92135336187447259,{"$f":"IF(I191=\"\",\"\",(L191*(I191-$I$12)-I191*SUM($M$12:M189)+SUMPRODUCT($M$12:M189,$I$12:I189))/(I191-I190))","v":1.0056282888948323E-2},null,"",{"$f":"IF(O190=\"\",\"\",_xll.qlSabrVolatility(O190,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O190=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O190,$C$20,P190))","v":""},"",{"$f":"IF(O191=\"\",\"\",(R191*(O191-$O$12)-O191*SUM($S$12:S189)+SUMPRODUCT($S$12:S189,$O$12:O189))/(O191-O190))","v":""},null,0.9150000000000007,{"$f":"IF(U190=\"\",\"\",_xll.qlSabrVolatility(U190,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30919547247087659},0.8109977336309262,2.0114240629443003,{"$f":"IF(X190=\"\",\"\",BScall(($C$14-$C$2)/365,U190,$C$20,V190)*X190)","v":1.7344144057342385E-5},8.6373465474137275E-8,null,"",{"$f":"IF(AB190=\"\",\"\",_xll.qlSabrVolatility(AB190,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE190=\"\",\"\",BSput(($C$14-$C$2)/365,AB190,$C$20,AC190)*AE190)","v":""},""]
[null,null,null,null,null,null,null,null,0.92500000000000071,{"$f":"IF(I191=\"\",\"\",_xll.qlSabrVolatility(I191,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30967741136723959},{"$f":"IF(I191=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I191,$C$20,J191))","v":5.9814062581658395E-5},0.92632573398891627,{"$f":"IF(I192=\"\",\"\",(L192*(I192-$I$12)-I192*SUM($M$12:M190)+SUMPRODUCT($M$12:M190,$I$12:I190))/(I192-I191))","v":1.0055454415747169E-2},null,"",{"$f":"IF(O191=\"\",\"\",_xll.qlSabrVolatility(O191,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O191=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O191,$C$20,P191))","v":""},"",{"$f":"IF(O192=\"\",\"\",(R192*(O192-$O$12)-O192*SUM($S$12:S190)+SUMPRODUCT($S$12:S190,$O$12:O190))/(O192-O191))","v":""},null,0.92000000000000071,{"$f":"IF(U191=\"\",\"\",_xll.qlSabrVolatility(U191,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30943708087558108},0.8200044920682813,2.0112565777719027,{"$f":"IF(X191=\"\",\"\",BScall(($C$14-$C$2)/365,U191,$C$20,V191)*X191)","v":1.7205242132312493E-5},8.5684086706527224E-8,null,"",{"$f":"IF(AB191=\"\",\"\",_xll.qlSabrVolatility(AB191,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE191=\"\",\"\",BSput(($C$14-$C$2)/365,AB191,$C$20,AC191)*AE191)","v":""},""]
[null,null,null,null,null,null,null,null,0.93000000000000071,{"$f":"IF(I192=\"\",\"\",_xll.qlSabrVolatility(I192,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30991647715364085},{"$f":"IF(I192=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I192,$C$20,J192))","v":5.9346369722442458E-5},0.93129872115995394,{"$f":"IF(I193=\"\",\"\",(L193*(I193-$I$12)-I193*SUM($M$12:M191)+SUMPRODUCT($M$12:M191,$I$12:I191))/(I193-I192))","v":1.0054634974299139E-2},null,"",{"$f":"IF(O192=\"\",\"\",_xll.qlSabrVolatility(O192,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O192=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O192,$C$20,P192))","v":""},"",{"$f":"IF(O193=\"\",\"\",(R193*(O193-$O$12)-O193*SUM($S$12:S191)+SUMPRODUCT($S$12:S191,$O$12:O191))/(O193-O192))","v":""},null,0.92500000000000071,{"$f":"IF(U192=\"\",\"\",_xll.qlSabrVolatility(U192,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30967741136723959},0.8290615319200807,2.0110908831583174,{"$f":"IF(X192=\"\",\"\",BScall(($C$14-$C$2)/365,U192,$C$20,V192)*X192)","v":1.7068392550298362E-5},8.5004863401616654E-8,null,"",{"$f":"IF(AB192=\"\",\"\",_xll.qlSabrVolatility(AB192,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE192=\"\",\"\",BSput(($C$14-$C$2)/365,AB192,$C$20,AC192)*AE192)","v":""},""]
[null,null,null,null,null,null,null,null,0.93500000000000072,{"$f":"IF(I193=\"\",\"\",_xll.qlSabrVolatility(I193,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31015429124129679},{"$f":"IF(I193=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I193,$C$20,J193))","v":5.8885446650583811E-5},0.93627230866597622,{"$f":"IF(I194=\"\",\"\",(L194*(I194-$I$12)-I194*SUM($M$12:M192)+SUMPRODUCT($M$12:M192,$I$12:I192))/(I194-I193))","v":1.0053824632283428E-2},null,"",{"$f":"IF(O193=\"\",\"\",_xll.qlSabrVolatility(O193,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O193=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O193,$C$20,P193))","v":""},"",{"$f":"IF(O194=\"\",\"\",(R194*(O194-$O$12)-O194*SUM($S$12:S192)+SUMPRODUCT($S$12:S192,$O$12:O192))/(O194-O193))","v":""},null,0.93000000000000071,{"$f":"IF(U193=\"\",\"\",_xll.qlSabrVolatility(U193,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.30991647715364085},0.83816884904395916,2.0109269948598296,{"$f":"IF(X193=\"\",\"\",BScall(($C$14-$C$2)/365,U193,$C$20,V193)*X193)","v":1.6933552810348274E-5},8.4335585833246571E-8,null,"",{"$f":"IF(AB193=\"\",\"\",_xll.qlSabrVolatility(AB193,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE193=\"\",\"\",BSput(($C$14-$C$2)/365,AB193,$C$20,AC193)*AE193)","v":""},""]
[null,null,null,null,null,null,null,null,0.94000000000000072,{"$f":"IF(I194=\"\",\"\",_xll.qlSabrVolatility(I194,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31039086643946417},{"$f":"IF(I194=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I194,$C$20,J194))","v":5.8431154615074247E-5},0.94124648215892293,{"$f":"IF(I195=\"\",\"\",(L195*(I195-$I$12)-I195*SUM($M$12:M193)+SUMPRODUCT($M$12:M193,$I$12:I193))/(I195-I194))","v":1.005302344692093E-2},null,"",{"$f":"IF(O194=\"\",\"\",_xll.qlSabrVolatility(O194,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O194=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O194,$C$20,P194))","v":""},"",{"$f":"IF(O195=\"\",\"\",(R195*(O195-$O$12)-O195*SUM($S$12:S193)+SUMPRODUCT($S$12:S193,$O$12:O193))/(O195-O194))","v":""},null,0.93500000000000072,{"$f":"IF(U194=\"\",\"\",_xll.qlSabrVolatility(U194,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31015429124129679},0.84732643934270924,2.0107649264478056,{"$f":"IF(X194=\"\",\"\",BScall(($C$14-$C$2)/365,U194,$C$20,V194)*X194)","v":1.6800681522950327E-5},8.3676049744674978E-8,null,"",{"$f":"IF(AB194=\"\",\"\",_xll.qlSabrVolatility(AB194,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE194=\"\",\"\",BSput(($C$14-$C$2)/365,AB194,$C$20,AC194)*AE194)","v":""},""]
[null,null,null,null,null,null,null,null,0.94500000000000073,{"$f":"IF(I195=\"\",\"\",_xll.qlSabrVolatility(I195,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31062621536406687},{"$f":"IF(I195=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I195,$C$20,J195))","v":5.7983358508104012E-5},0.94622122765438865,{"$f":"IF(I196=\"\",\"\",(L196*(I196-$I$12)-I196*SUM($M$12:M194)+SUMPRODUCT($M$12:M194,$I$12:I194))/(I196-I195))","v":1.0052231465218489E-2},null,"",{"$f":"IF(O195=\"\",\"\",_xll.qlSabrVolatility(O195,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O195=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O195,$C$20,P195))","v":""},"",{"$f":"IF(O196=\"\",\"\",(R196*(O196-$O$12)-O196*SUM($S$12:S194)+SUMPRODUCT($S$12:S194,$O$12:O194))/(O196-O195))","v":""},null,0.94000000000000072,{"$f":"IF(U195=\"\",\"\",_xll.qlSabrVolatility(U195,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31039086643946417},0.85653429876462051,2.0106046893797469,{"$f":"IF(X195=\"\",\"\",BScall(($C$14-$C$2)/365,U195,$C$20,V195)*X195)","v":1.6669738374919637E-5},8.3026056175747157E-8,null,"",{"$f":"IF(AB195=\"\",\"\",_xll.qlSabrVolatility(AB195,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE195=\"\",\"\",BSput(($C$14-$C$2)/365,AB195,$C$20,AC195)*AE195)","v":""},""]
[null,null,null,null,null,null,null,null,0.95000000000000073,{"$f":"IF(I196=\"\",\"\",_xll.qlSabrVolatility(I196,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31086035044152843},{"$f":"IF(I196=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I196,$C$20,J196))","v":5.7541926749046451E-5},0.95119653152199746,{"$f":"IF(I197=\"\",\"\",(L197*(I197-$I$12)-I197*SUM($M$12:M195)+SUMPRODUCT($M$12:M195,$I$12:I195))/(I197-I196))","v":1.0051448725256753E-2},null,"",{"$f":"IF(O196=\"\",\"\",_xll.qlSabrVolatility(O196,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O196=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O196,$C$20,P196))","v":""},"",{"$f":"IF(O197=\"\",\"\",(R197*(O197-$O$12)-O197*SUM($S$12:S195)+SUMPRODUCT($S$12:S195,$O$12:O195))/(O197-O196))","v":""},null,0.94500000000000073,{"$f":"IF(U196=\"\",\"\",_xll.qlSabrVolatility(U196,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31062621536406687},0.86579242330376627,2.0104462930436995,{"$f":"IF(X196=\"\",\"\",BScall(($C$14-$C$2)/365,U196,$C$20,V196)*X196)","v":1.6540684095379195E-5},8.2385411301070067E-8,null,"",{"$f":"IF(AB196=\"\",\"\",_xll.qlSabrVolatility(AB196,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE196=\"\",\"\",BSput(($C$14-$C$2)/365,AB196,$C$20,AC196)*AE196)","v":""},""]
[null,null,null,null,null,null,null,null,0.95500000000000074,{"$f":"IF(I197=\"\",\"\",_xll.qlSabrVolatility(I197,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31109328391250252},{"$f":"IF(I197=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I197,$C$20,J197))","v":5.7106731172747109E-5},0.95617238047603881,{"$f":"IF(I198=\"\",\"\",(L198*(I198-$I$12)-I198*SUM($M$12:M196)+SUMPRODUCT($M$12:M196,$I$12:I196))/(I198-I197))","v":1.0050675255546251E-2},null,"",{"$f":"IF(O197=\"\",\"\",_xll.qlSabrVolatility(O197,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O197=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O197,$C$20,P197))","v":""},"",{"$f":"IF(O198=\"\",\"\",(R198*(O198-$O$12)-O198*SUM($S$12:S196)+SUMPRODUCT($S$12:S196,$O$12:O196))/(O198-O197))","v":""},null,0.95000000000000073,{"$f":"IF(U197=\"\",\"\",_xll.qlSabrVolatility(U197,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31086035044152843},0.87510080900023823,2.0102897450513524,{"$f":"IF(X197=\"\",\"\",BScall(($C$14-$C$2)/365,U197,$C$20,V197)*X197)","v":1.64134804250488E-5},8.1753926270792848E-8,null,"",{"$f":"IF(AB197=\"\",\"\",_xll.qlSabrVolatility(AB197,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE197=\"\",\"\",BSput(($C$14-$C$2)/365,AB197,$C$20,AC197)*AE197)","v":""},""]
[null,null,null,null,null,null,null,null,0.96000000000000074,{"$f":"IF(I198=\"\",\"\",_xll.qlSabrVolatility(I198,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31132502783552041},{"$f":"IF(I198=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I198,$C$20,J198))","v":5.6677646921964741E-5},0.96114876156635687,{"$f":"IF(I199=\"\",\"\",(L199*(I199-$I$12)-I199*SUM($M$12:M197)+SUMPRODUCT($M$12:M197,$I$12:I197))/(I199-I198))","v":1.0049911076559495E-2},null,"",{"$f":"IF(O198=\"\",\"\",_xll.qlSabrVolatility(O198,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O198=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O198,$C$20,P198))","v":""},"",{"$f":"IF(O199=\"\",\"\",(R199*(O199-$O$12)-O199*SUM($S$12:S197)+SUMPRODUCT($S$12:S197,$O$12:O197))/(O199-O198))","v":""},null,0.95500000000000074,{"$f":"IF(U198=\"\",\"\",_xll.qlSabrVolatility(U198,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31109328391250252},0.88445945194033648,2.0101350511136928,{"$f":"IF(X198=\"\",\"\",BScall(($C$14-$C$2)/365,U198,$C$20,V198)*X198)","v":1.6288090083268309E-5},8.1131417056658673E-8,null,"",{"$f":"IF(AB198=\"\",\"\",_xll.qlSabrVolatility(AB198,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE198=\"\",\"\",BSput(($C$14-$C$2)/365,AB198,$C$20,AC198)*AE198)","v":""},""]
[null,null,null,null,null,null,null,null,0.96500000000000075,{"$f":"IF(I199=\"\",\"\",_xll.qlSabrVolatility(I199,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31155559409054645},{"$f":"IF(I199=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I199,$C$20,J199))","v":5.6254552343790985E-5},0.96612566216948748,{"$f":"IF(I200=\"\",\"\",(L200*(I200-$I$12)-I200*SUM($M$12:M198)+SUMPRODUCT($M$12:M198,$I$12:I198))/(I200-I199))","v":1.0049156200597755E-2},null,"",{"$f":"IF(O199=\"\",\"\",_xll.qlSabrVolatility(O199,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O199=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O199,$C$20,P199))","v":""},"",{"$f":"IF(O200=\"\",\"\",(R200*(O200-$O$12)-O200*SUM($S$12:S198)+SUMPRODUCT($S$12:S198,$O$12:O198))/(O200-O199))","v":""},null,0.96000000000000074,{"$f":"IF(U199=\"\",\"\",_xll.qlSabrVolatility(U199,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31132502783552041},0.89386834825671257,2.0099822153074598,{"$f":"IF(X199=\"\",\"\",BScall(($C$14-$C$2)/365,U199,$C$20,V199)*X199)","v":1.6164476739395129E-5},8.0517704307158861E-8,null,"",{"$f":"IF(AB199=\"\",\"\",_xll.qlSabrVolatility(AB199,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE199=\"\",\"\",BSput(($C$14-$C$2)/365,AB199,$C$20,AC199)*AE199)","v":""},""]
[null,null,null,null,null,null,null,null,0.97000000000000075,{"$f":"IF(I200=\"\",\"\",_xll.qlSabrVolatility(I200,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31178499438244878},{"$f":"IF(I200=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I200,$C$20,J200))","v":5.5837328889855367E-5},0.97110306998003471,{"$f":"IF(I201=\"\",\"\",(L201*(I201-$I$12)-I201*SUM($M$12:M199)+SUMPRODUCT($M$12:M199,$I$12:I199))/(I201-I200))","v":1.0048410632479401E-2},null,"",{"$f":"IF(O200=\"\",\"\",_xll.qlSabrVolatility(O200,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O200=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O200,$C$20,P200))","v":""},"",{"$f":"IF(O201=\"\",\"\",(R201*(O201-$O$12)-O201*SUM($S$12:S199)+SUMPRODUCT($S$12:S199,$O$12:O199))/(O201-O200))","v":""},null,0.96500000000000075,{"$f":"IF(U200=\"\",\"\",_xll.qlSabrVolatility(U200,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31155559409054645},0.90332749412847146,2.0098312401195528,{"$f":"IF(X200=\"\",\"\",BScall(($C$14-$C$2)/365,U200,$C$20,V200)*X200)","v":1.6042604983468385E-5},7.9912613203522279E-8,null,"",{"$f":"IF(AB200=\"\",\"\",_xll.qlSabrVolatility(AB200,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE200=\"\",\"\",BSput(($C$14-$C$2)/365,AB200,$C$20,AC200)*AE200)","v":""},""]
[null,null,null,null,null,null,null,null,0.97500000000000075,{"$f":"IF(I201=\"\",\"\",_xll.qlSabrVolatility(I201,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31201324024438859},{"$f":"IF(I201=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I201,$C$20,J201))","v":5.5425861020182228E-5},0.97608097300228236,{"$f":"IF(I202=\"\",\"\",(L202*(I202-$I$12)-I202*SUM($M$12:M200)+SUMPRODUCT($M$12:M200,$I$12:I200))/(I202-I201))","v":1.0047674369917372E-2},null,"",{"$f":"IF(O201=\"\",\"\",_xll.qlSabrVolatility(O201,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O201=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O201,$C$20,P201))","v":""},"",{"$f":"IF(O202=\"\",\"\",(R202*(O202-$O$12)-O202*SUM($S$12:S200)+SUMPRODUCT($S$12:S200,$O$12:O200))/(O202-O201))","v":""},null,0.97000000000000075,{"$f":"IF(U201=\"\",\"\",_xll.qlSabrVolatility(U201,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31178499438244878},0.91283688578123334,2.0096821264914411,{"$f":"IF(X201=\"\",\"\",BScall(($C$14-$C$2)/365,U201,$C$20,V201)*X201)","v":1.59224402979405E-5},7.9315973323393356E-8,null,"",{"$f":"IF(AB201=\"\",\"\",_xll.qlSabrVolatility(AB201,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE201=\"\",\"\",BSput(($C$14-$C$2)/365,AB201,$C$20,AC201)*AE201)","v":""},""]
[null,null,null,null,null,null,null,null,0.98000000000000076,{"$f":"IF(I202=\"\",\"\",_xll.qlSabrVolatility(I202,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31224034304112741},{"$f":"IF(I202=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I202,$C$20,J202))","v":5.5020036110534286E-5},0.98105935954203216,{"$f":"IF(I203=\"\",\"\",(L203*(I203-$I$12)-I203*SUM($M$12:M201)+SUMPRODUCT($M$12:M201,$I$12:I201))/(I203-I202))","v":1.0046947403896658E-2},null,"",{"$f":"IF(O202=\"\",\"\",_xll.qlSabrVolatility(O202,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O202=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O202,$C$20,P202))","v":""},"",{"$f":"IF(O203=\"\",\"\",(R203*(O203-$O$12)-O203*SUM($S$12:S201)+SUMPRODUCT($S$12:S201,$O$12:O201))/(O203-O202))","v":""},null,0.97500000000000075,{"$f":"IF(U202=\"\",\"\",_xll.qlSabrVolatility(U202,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31201324024438859},0.92239651948715751,2.0095348739879171,{"$f":"IF(X202=\"\",\"\",BScall(($C$14-$C$2)/365,U202,$C$20,V202)*X202)","v":1.5803949031416815E-5},7.8727618508067917E-8,null,"",{"$f":"IF(AB202=\"\",\"\",_xll.qlSabrVolatility(AB202,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE202=\"\",\"\",BSput(($C$14-$C$2)/365,AB202,$C$20,AC202)*AE202)","v":""},""]
[null,null,null,null,null,null,null,null,0.98500000000000076,{"$f":"IF(I203=\"\",\"\",_xll.qlSabrVolatility(I203,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31246631397225549},{"$f":"IF(I203=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I203,$C$20,J203))","v":5.4619744363096802E-5},0.98603821819866366,{"$f":"IF(I204=\"\",\"\",(L204*(I204-$I$12)-I204*SUM($M$12:M202)+SUMPRODUCT($M$12:M202,$I$12:I202))/(I204-I203))","v":1.0046229719207203E-2},null,"",{"$f":"IF(O203=\"\",\"\",_xll.qlSabrVolatility(O203,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O203=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O203,$C$20,P203))","v":""},"",{"$f":"IF(O204=\"\",\"\",(R204*(O204-$O$12)-O204*SUM($S$12:S202)+SUMPRODUCT($S$12:S202,$O$12:O202))/(O204-O203))","v":""},null,0.98000000000000076,{"$f":"IF(U203=\"\",\"\",_xll.qlSabrVolatility(U203,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31224034304112741},0.93200639156493137,2.0093894807704515,{"$f":"IF(X203=\"\",\"\",BScall(($C$14-$C$2)/365,U203,$C$20,V203)*X203)","v":1.5687098371810322E-5},7.8147386735850068E-8,null,"",{"$f":"IF(AB203=\"\",\"\",_xll.qlSabrVolatility(AB203,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE203=\"\",\"\",BSput(($C$14-$C$2)/365,AB203,$C$20,AC203)*AE203)","v":""},""]
[null,null,null,null,null,null,null,null,0.99000000000000077,{"$f":"IF(I204=\"\",\"\",_xll.qlSabrVolatility(I204,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31269116407534664},{"$f":"IF(I204=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I204,$C$20,J204))","v":5.4224878720379197E-5},0.99101753785740943,{"$f":"IF(I205=\"\",\"\",(L205*(I205-$I$12)-I205*SUM($M$12:M203)+SUMPRODUCT($M$12:M203,$I$12:I203))/(I205-I204))","v":1.0045521294554929E-2},null,"",{"$f":"IF(O204=\"\",\"\",_xll.qlSabrVolatility(O204,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O204=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O204,$C$20,P204))","v":""},"",{"$f":"IF(O205=\"\",\"\",(R205*(O205-$O$12)-O205*SUM($S$12:S203)+SUMPRODUCT($S$12:S203,$O$12:O203))/(O205-O204))","v":""},null,0.98500000000000076,{"$f":"IF(U204=\"\",\"\",_xll.qlSabrVolatility(U204,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31246631397225549},0.9416664983797246,2.0092459438370014,{"$f":"IF(X204=\"\",\"\",BScall(($C$14-$C$2)/365,U204,$C$20,V204)*X204)","v":1.5571856322529677E-5},7.7575119998436486E-8,null,"",{"$f":"IF(AB204=\"\",\"\",_xll.qlSabrVolatility(AB204,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE204=\"\",\"\",BSput(($C$14-$C$2)/365,AB204,$C$20,AC204)*AE204)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I204>=$J$5,\"\",I204+$J$3)","v":0.99500000000000077},{"$f":"IF(I205=\"\",\"\",_xll.qlSabrVolatility(I205,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31291490422903351},{"$f":"IF(I205=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I205,$C$20,J205))","v":5.3835334782174336E-5},{"$f":"IF(I205=\"\",\"\",(1+I205/$C$22)^(-$C$9*$C$22)*I205/(1-(1+I205/$C$22)^-($C$22*$C$7)))","v":0.99599730768183958},{"$f":"IF(I206=\"\",\"\",(L206*(I206-$I$12)-I206*SUM($M$12:M204)+SUMPRODUCT($M$12:M204,$I$12:I204))/(I206-I205))","v":1.0044822103272502E-2},null,"",{"$f":"IF(O205=\"\",\"\",_xll.qlSabrVolatility(O205,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O205=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O205,$C$20,P205))","v":""},"",{"$f":"IF(O206=\"\",\"\",(R206*(O206-$O$12)-O206*SUM($S$12:S204)+SUMPRODUCT($S$12:S204,$O$12:O204))/(O206-O205))","v":""},null,{"$f":"IF(U204>=$V$5,\"\",U204+$V$3)","v":0.99000000000000077},{"$f":"IF(U205=\"\",\"\",_xll.qlSabrVolatility(U205,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31269116407534664},{"$f":"IF(U205=\"\",\"\",(U205-$C$8)*(1+U205/$C$22)^(-$C$9*$C$22)*U205/(1-(1+U205/$C$22)^-($C$22*$C$7)))","v":0.95137683634311376},2.0091042589154284,{"$f":"IF(X205=\"\",\"\",BScall(($C$14-$C$2)/365,U205,$C$20,V205)*X205)","v":1.5458191676844888E-5},7.7010664180631549E-8,null,"",{"$f":"IF(AB205=\"\",\"\",_xll.qlSabrVolatility(AB205,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB205=\"\",\"\",(AB205-$C$8)*(1+AB205/$C$22)^(-$C$9*$C$22)*AB205/(1-(1+AB205/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE205=\"\",\"\",BSput(($C$14-$C$2)/365,AB205,$C$20,AC205)*AE205)","v":""},""]
[null,null,null,null,null,null,null,null,1.0000000000000007,{"$f":"IF(I206=\"\",\"\",_xll.qlSabrVolatility(I206,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31313754515601944},{"$f":"IF(I206=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I206,$C$20,J206))","v":5.3451010725487366E-5},1.00097751710655,{"$f":"IF(I207=\"\",\"\",(L207*(I207-$I$12)-I207*SUM($M$12:M205)+SUMPRODUCT($M$12:M205,$I$12:I205))/(I207-I206))","v":1.0044132113207418E-2},null,{"$f":"IF(OR(O205<$P$4+$P$3,O205=\"\"),\"\",O205-$P$3)","v":""},{"$f":"IF(O206=\"\",\"\",_xll.qlSabrVolatility(O206,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O206=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O206,$C$20,P206))","v":""},{"$f":"IF(O206=\"\",\"\",(1+O206/$C$22)^(-$C$9*$C$22)*O206/(1-(1+O206/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O207=\"\",\"\",(R207*(O207-$O$12)-O207*SUM($S$12:S205)+SUMPRODUCT($S$12:S205,$O$12:O205))/(O207-O206))","v":""},null,0.99500000000000077,{"$f":"IF(U206=\"\",\"\",_xll.qlSabrVolatility(U206,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31291490422903351},0.96113740191297592,{"$f":"IF(U207=\"\",\"\",(W207+W205-2*W206)/($V$3^2))","v":2.0089644206500168},{"$f":"IF(X206=\"\",\"\",BScall(($C$14-$C$2)/365,U206,$C$20,V206)*X206)","v":1.5346073995407707E-5},{"$f":"IF(Y207=\"\",\"\",0.5*(U207-U206)*(Y206+Y207))","v":7.645386894706668E-8},null,{"$f":"IF(OR(AB205<$AC$4+$AC$3,AB205=\"\"),\"\",AB205-$AC$3)","v":""},{"$f":"IF(AB206=\"\",\"\",_xll.qlSabrVolatility(AB206,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB207=\"\",\"\",(AD207+AD205-2*AD206)/($AC$3^2))","v":""},{"$f":"IF(AE206=\"\",\"\",BSput(($C$14-$C$2)/365,AB206,$C$20,AC206)*AE206)","v":""},{"$f":"IF(AF207=\"\",\"\",0.5*(AB207-AB206)*(AF206+AF207))","v":""}]
[null,null,null,null,null,null,null,null,1.0050000000000006,{"$f":"IF(I207=\"\",\"\",_xll.qlSabrVolatility(I207,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31335909742601098},{"$f":"IF(I207=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I207,$C$20,J207))","v":5.3071807227275245E-5},1.0059581558300492,{"$f":"IF(I208=\"\",\"\",(L208*(I208-$I$12)-I208*SUM($M$12:M206)+SUMPRODUCT($M$12:M206,$I$12:I206))/(I208-I207))","v":1.0043451287700336E-2},null,"",{"$f":"IF(O207=\"\",\"\",_xll.qlSabrVolatility(O207,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O207=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O207,$C$20,P207))","v":""},"",{"$f":"IF(O208=\"\",\"\",(R208*(O208-$O$12)-O208*SUM($S$12:S206)+SUMPRODUCT($S$12:S206,$O$12:O206))/(O208-O207))","v":""},null,1.0000000000000007,{"$f":"IF(U207=\"\",\"\",_xll.qlSabrVolatility(U207,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31313754515601944},0.97094819159335422,2.0088264226370001,{"$f":"IF(X207=\"\",\"\",BScall(($C$14-$C$2)/365,U207,$C$20,V207)*X207)","v":1.5235473583419619E-5},7.5904587631548918E-8,null,"",{"$f":"IF(AB207=\"\",\"\",_xll.qlSabrVolatility(AB207,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE207=\"\",\"\",BSput(($C$14-$C$2)/365,AB207,$C$20,AC207)*AE207)","v":""},""]
[null,null,null,null,null,null,null,null,1.0100000000000005,{"$f":"IF(I208=\"\",\"\",_xll.qlSabrVolatility(I208,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31357957145858956},{"$f":"IF(I208=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I208,$C$20,J208))","v":5.2697627389916841E-5},1.0109392138078375,{"$f":"IF(I209=\"\",\"\",(L209*(I209-$I$12)-I209*SUM($M$12:M207)+SUMPRODUCT($M$12:M207,$I$12:I207))/(I209-I208))","v":1.0042779584873643E-2},null,"",{"$f":"IF(O208=\"\",\"\",_xll.qlSabrVolatility(O208,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O208=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O208,$C$20,P208))","v":""},"",{"$f":"IF(O209=\"\",\"\",(R209*(O209-$O$12)-O209*SUM($S$12:S207)+SUMPRODUCT($S$12:S207,$O$12:O207))/(O209-O208))","v":""},null,1.0050000000000006,{"$f":"IF(U208=\"\",\"\",_xll.qlSabrVolatility(U208,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31335909742601098},0.98080920193429844,2.0086902575400245,{"$f":"IF(X208=\"\",\"\",BScall(($C$14-$C$2)/365,U208,$C$20,V208)*X208)","v":1.5126361469200594E-5},7.5362677127288304E-8,null,"",{"$f":"IF(AB208=\"\",\"\",_xll.qlSabrVolatility(AB208,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE208=\"\",\"\",BSput(($C$14-$C$2)/365,AB208,$C$20,AC208)*AE208)","v":""},""]
[null,null,null,null,null,null,null,null,1.0150000000000003,{"$f":"IF(I209=\"\",\"\",_xll.qlSabrVolatility(I209,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31379897752601132},{"$f":"IF(I209=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I209,$C$20,J209))","v":5.2328376669273345E-5},1.0159206812456729,{"$f":"IF(I210=\"\",\"\",(L210*(I210-$I$12)-I210*SUM($M$12:M208)+SUMPRODUCT($M$12:M208,$I$12:I208))/(I210-I209))","v":1.0042116959319216E-2},null,"",{"$f":"IF(O209=\"\",\"\",_xll.qlSabrVolatility(O209,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O209=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O209,$C$20,P209))","v":""},"",{"$f":"IF(O210=\"\",\"\",(R210*(O210-$O$12)-O210*SUM($S$12:S208)+SUMPRODUCT($S$12:S208,$O$12:O208))/(O210-O209))","v":""},null,1.0100000000000005,{"$f":"IF(U209=\"\",\"\",_xll.qlSabrVolatility(U209,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31357957145858956},0.99072042953168116,2.008555916965804,{"$f":"IF(X209=\"\",\"\",BScall(($C$14-$C$2)/365,U209,$C$20,V209)*X209)","v":1.5018709381715369E-5},7.4827997786561706E-8,null,"",{"$f":"IF(AB209=\"\",\"\",_xll.qlSabrVolatility(AB209,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE209=\"\",\"\",BSput(($C$14-$C$2)/365,AB209,$C$20,AC209)*AE209)","v":""},""]
[null,null,null,null,null,null,null,null,1.0200000000000002,{"$f":"IF(I210=\"\",\"\",_xll.qlSabrVolatility(I210,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31401732575594793},{"$f":"IF(I210=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I210,$C$20,J210))","v":5.1963962805266873E-5},1.0209025485930219,{"$f":"IF(I211=\"\",\"\",(L211*(I211-$I$12)-I211*SUM($M$12:M209)+SUMPRODUCT($M$12:M209,$I$12:I209))/(I211-I210))","v":1.0041463361077021E-2},null,"",{"$f":"IF(O210=\"\",\"\",_xll.qlSabrVolatility(O210,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O210=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O210,$C$20,P210))","v":""},"",{"$f":"IF(O211=\"\",\"\",(R211*(O211-$O$12)-O211*SUM($S$12:S209)+SUMPRODUCT($S$12:S209,$O$12:O209))/(O211-O210))","v":""},null,1.0150000000000003,{"$f":"IF(U210=\"\",\"\",_xll.qlSabrVolatility(U210,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31379897752601132},1.000681871026988,2.0084233918815642,{"$f":"IF(X210=\"\",\"\",BScall(($C$14-$C$2)/365,U210,$C$20,V210)*X210)","v":1.4912489732909953E-5},7.4300413318495545E-8,null,"",{"$f":"IF(AB210=\"\",\"\",_xll.qlSabrVolatility(AB210,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE210=\"\",\"\",BSput(($C$14-$C$2)/365,AB210,$C$20,AC210)*AE210)","v":""},""]
[null,null,null,null,null,null,null,null,1.0250000000000001,{"$f":"IF(I211=\"\",\"\",_xll.qlSabrVolatility(I211,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31423462613415976},{"$f":"IF(I211=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I211,$C$20,J211))","v":5.1604295754845191E-5},1.0258848065366841,{"$f":"IF(I212=\"\",\"\",(L212*(I212-$I$12)-I212*SUM($M$12:M210)+SUMPRODUCT($M$12:M210,$I$12:I210))/(I212-I211))","v":1.0040818736501081E-2},null,"",{"$f":"IF(O211=\"\",\"\",_xll.qlSabrVolatility(O211,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O211=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O211,$C$20,P211))","v":""},"",{"$f":"IF(O212=\"\",\"\",(R212*(O212-$O$12)-O212*SUM($S$12:S210)+SUMPRODUCT($S$12:S210,$O$12:O210))/(O212-O211))","v":""},null,1.0200000000000002,{"$f":"IF(U211=\"\",\"\",_xll.qlSabrVolatility(U211,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31401732575594793},1.0106935231070919,2.008292672197598,{"$f":"IF(X211=\"\",\"\",BScall(($C$14-$C$2)/365,U211,$C$20,V211)*X211)","v":1.4807675594488899E-5},7.3779790692887068E-8,null,"",{"$f":"IF(AB211=\"\",\"\",_xll.qlSabrVolatility(AB211,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE211=\"\",\"\",BSput(($C$14-$C$2)/365,AB211,$C$20,AC211)*AE211)","v":""},""]
[null,null,null,null,null,null,null,null,1.03,{"$f":"IF(I212=\"\",\"\",_xll.qlSabrVolatility(I212,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31445088850711228},{"$f":"IF(I212=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I212,$C$20,J212))","v":5.124928762726958E-5},1.0308674459945926,{"$f":"IF(I213=\"\",\"\",(L213*(I213-$I$12)-I213*SUM($M$12:M211)+SUMPRODUCT($M$12:M211,$I$12:I211))/(I213-I212))","v":1.0040183028881202E-2},null,"",{"$f":"IF(O212=\"\",\"\",_xll.qlSabrVolatility(O212,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O212=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O212,$C$20,P212))","v":""},"",{"$f":"IF(O213=\"\",\"\",(R213*(O213-$O$12)-O213*SUM($S$12:S211)+SUMPRODUCT($S$12:S211,$O$12:O211))/(O213-O212))","v":""},null,1.0250000000000001,{"$f":"IF(U212=\"\",\"\",_xll.qlSabrVolatility(U212,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31423462613415976},1.0207553825040008,2.0081637473268188,{"$f":"IF(X212=\"\",\"\",BScall(($C$14-$C$2)/365,U212,$C$20,V212)*X212)","v":1.470424068266656E-5},7.3266000047289574E-8,null,"",{"$f":"IF(AB212=\"\",\"\",_xll.qlSabrVolatility(AB212,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE212=\"\",\"\",BSput(($C$14-$C$2)/365,AB212,$C$20,AC212)*AE212)","v":""},""]
[null,null,null,null,null,null,null,null,1.0349999999999999,{"$f":"IF(I213=\"\",\"\",_xll.qlSabrVolatility(I213,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31466612258452825},{"$f":"IF(I213=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I213,$C$20,J213))","v":5.0898852621599428E-5},1.0358504581097794,{"$f":"IF(I214=\"\",\"\",(L214*(I214-$I$12)-I214*SUM($M$12:M212)+SUMPRODUCT($M$12:M212,$I$12:I212))/(I214-I213))","v":1.0039556177510392E-2},null,"",{"$f":"IF(O213=\"\",\"\",_xll.qlSabrVolatility(O213,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O213=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O213,$C$20,P213))","v":""},"",{"$f":"IF(O214=\"\",\"\",(R214*(O214-$O$12)-O214*SUM($S$12:S212)+SUMPRODUCT($S$12:S212,$O$12:O212))/(O214-O213))","v":""},null,1.03,{"$f":"IF(U213=\"\",\"\",_xll.qlSabrVolatility(U213,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31445088850711228},1.0308674459945926,2.0080366057584342,{"$f":"IF(X213=\"\",\"\",BScall(($C$14-$C$2)/365,U213,$C$20,V213)*X213)","v":1.4602159336249896E-5},7.2758914595057337E-8,null,"",{"$f":"IF(AB213=\"\",\"\",_xll.qlSabrVolatility(AB213,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE213=\"\",\"\",BSput(($C$14-$C$2)/365,AB213,$C$20,AC213)*AE213)","v":""},""]
[null,null,null,null,null,null,null,null,1.0399999999999998,{"$f":"IF(I214=\"\",\"\",_xll.qlSabrVolatility(I214,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31488033794188858},{"$f":"IF(I214=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I214,$C$20,J214))","v":5.0552906966325691E-5},1.0408338342445067,{"$f":"IF(I215=\"\",\"\",(L215*(I215-$I$12)-I215*SUM($M$12:M213)+SUMPRODUCT($M$12:M213,$I$12:I213))/(I215-I214))","v":1.0038938119416798E-2},null,"",{"$f":"IF(O214=\"\",\"\",_xll.qlSabrVolatility(O214,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O214=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O214,$C$20,P214))","v":""},"",{"$f":"IF(O215=\"\",\"\",(R215*(O215-$O$12)-O215*SUM($S$12:S213)+SUMPRODUCT($S$12:S213,$O$12:O213))/(O215-O214))","v":""},null,1.0349999999999999,{"$f":"IF(U214=\"\",\"\",_xll.qlSabrVolatility(U214,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31466612258452825},1.0410297104003283,2.0079112355020357,{"$f":"IF(X214=\"\",\"\",BScall(($C$14-$C$2)/365,U214,$C$20,V214)*X214)","v":1.4501406501773657E-5},7.2258410540778645E-8,null,"",{"$f":"IF(AB214=\"\",\"\",_xll.qlSabrVolatility(AB214,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE214=\"\",\"\",BSput(($C$14-$C$2)/365,AB214,$C$20,AC214)*AE214)","v":""},""]
[null,null,null,null,null,null,null,null,1.0449999999999997,{"$f":"IF(I215=\"\",\"\",_xll.qlSabrVolatility(I215,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31509354402287026},{"$f":"IF(I215=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I215,$C$20,J215))","v":5.0211368861037638E-5},1.0458175659745539,{"$f":"IF(I216=\"\",\"\",(L216*(I216-$I$12)-I216*SUM($M$12:M214)+SUMPRODUCT($M$12:M214,$I$12:I214))/(I216-I215))","v":1.0038328788475539E-2},null,"",{"$f":"IF(O215=\"\",\"\",_xll.qlSabrVolatility(O215,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O215=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O215,$C$20,P215))","v":""},"",{"$f":"IF(O216=\"\",\"\",(R216*(O216-$O$12)-O216*SUM($S$12:S214)+SUMPRODUCT($S$12:S214,$O$12:O214))/(O216-O215))","v":""},null,1.0399999999999998,{"$f":"IF(U215=\"\",\"\",_xll.qlSabrVolatility(U215,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31488033794188858},1.0512421725869514,2.0077876238921988,{"$f":"IF(X215=\"\",\"\",BScall(($C$14-$C$2)/365,U215,$C$20,V215)*X215)","v":1.4401957714538417E-5},7.1764366992465881E-8,null,"",{"$f":"IF(AB215=\"\",\"\",_xll.qlSabrVolatility(AB215,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE215=\"\",\"\",BSput(($C$14-$C$2)/365,AB215,$C$20,AC215)*AE215)","v":""},""]
[null,null,null,null,null,null,null,null,1.0499999999999996,{"$f":"IF(I216=\"\",\"\",_xll.qlSabrVolatility(I216,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31530575014173473},{"$f":"IF(I216=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I216,$C$20,J216))","v":4.9874158420058691E-5},1.0508016450836619,{"$f":"IF(I217=\"\",\"\",(L217*(I217-$I$12)-I217*SUM($M$12:M215)+SUMPRODUCT($M$12:M215,$I$12:I215))/(I217-I216))","v":1.0037728115897196E-2},null,"",{"$f":"IF(O216=\"\",\"\",_xll.qlSabrVolatility(O216,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O216=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O216,$C$20,P216))","v":""},"",{"$f":"IF(O217=\"\",\"\",(R217*(O217-$O$12)-O217*SUM($S$12:S215)+SUMPRODUCT($S$12:S215,$O$12:O215))/(O217-O216))","v":""},null,1.0449999999999997,{"$f":"IF(U216=\"\",\"\",_xll.qlSabrVolatility(U216,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31509354402287026},1.0615048294641718,2.0076657576950652,{"$f":"IF(X216=\"\",\"\",BScall(($C$14-$C$2)/365,U216,$C$20,V216)*X216)","v":1.4303789082448549E-5},7.1276665881782262E-8,null,"",{"$f":"IF(AB216=\"\",\"\",_xll.qlSabrVolatility(AB216,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE216=\"\",\"\",BSput(($C$14-$C$2)/365,AB216,$C$20,AC216)*AE216)","v":""},""]
[null,null,null,null,null,null,null,null,1.0549999999999995,{"$f":"IF(I217=\"\",\"\",_xll.qlSabrVolatility(I217,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31551696548565927},{"$f":"IF(I217=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I217,$C$20,J217))","v":4.9541197617975802E-5},1.0557860635581244,{"$f":"IF(I218=\"\",\"\",(L218*(I218-$I$12)-I218*SUM($M$12:M216)+SUMPRODUCT($M$12:M216,$I$12:I216))/(I218-I217))","v":1.0037136030938356E-2},null,"",{"$f":"IF(O217=\"\",\"\",_xll.qlSabrVolatility(O217,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O217=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O217,$C$20,P217))","v":""},"",{"$f":"IF(O218=\"\",\"\",(R218*(O218-$O$12)-O218*SUM($S$12:S216)+SUMPRODUCT($S$12:S216,$O$12:O216))/(O218-O217))","v":""},null,1.0499999999999996,{"$f":"IF(U217=\"\",\"\",_xll.qlSabrVolatility(U217,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31530575014173473},1.0718176779853346,2.00754562319716,{"$f":"IF(X217=\"\",\"\",BScall(($C$14-$C$2)/365,U217,$C$20,V217)*X217)","v":1.4206877270264964E-5},7.0795191884432679E-8,null,"",{"$f":"IF(AB217=\"\",\"\",_xll.qlSabrVolatility(AB217,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE217=\"\",\"\",BSput(($C$14-$C$2)/365,AB217,$C$20,AC217)*AE217)","v":""},""]
[null,null,null,null,null,null,null,null,1.0599999999999994,{"$f":"IF(I218=\"\",\"\",_xll.qlSabrVolatility(I218,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31572719911702035},{"$f":"IF(I218=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I218,$C$20,J218))","v":4.9212410236989929E-5},1.0607708135815288,{"$f":"IF(I219=\"\",\"\",(L219*(I219-$I$12)-I219*SUM($M$12:M217)+SUMPRODUCT($M$12:M217,$I$12:I217))/(I219-I218))","v":1.0036552460057848E-2},null,"",{"$f":"IF(O218=\"\",\"\",_xll.qlSabrVolatility(O218,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O218=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O218,$C$20,P218))","v":""},"",{"$f":"IF(O219=\"\",\"\",(R219*(O219-$O$12)-O219*SUM($S$12:S217)+SUMPRODUCT($S$12:S217,$O$12:O217))/(O219-O218))","v":""},null,1.0549999999999995,{"$f":"IF(U218=\"\",\"\",_xll.qlSabrVolatility(U218,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31551696548565927},1.082180715147077,2.007427206169865,{"$f":"IF(X218=\"\",\"\",BScall(($C$14-$C$2)/365,U218,$C$20,V218)*X218)","v":1.4111199483508709E-5},7.0319832344132211E-8,null,"",{"$f":"IF(AB218=\"\",\"\",_xll.qlSabrVolatility(AB218,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE218=\"\",\"\",BSput(($C$14-$C$2)/365,AB218,$C$20,AC218)*AE218)","v":""},""]
[null,null,null,null,null,null,null,null,1.0649999999999993,{"$f":"IF(I219=\"\",\"\",_xll.qlSabrVolatility(I219,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31593645997562236},{"$f":"IF(I219=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I219,$C$20,J219))","v":4.8887721816003054E-5},1.0657558875296347,{"$f":"IF(I220=\"\",\"\",(L220*(I220-$I$12)-I220*SUM($M$12:M218)+SUMPRODUCT($M$12:M218,$I$12:I218))/(I220-I219))","v":1.0035977328293413E-2},null,"",{"$f":"IF(O219=\"\",\"\",_xll.qlSabrVolatility(O219,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O219=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O219,$C$20,P219))","v":""},"",{"$f":"IF(O220=\"\",\"\",(R220*(O220-$O$12)-O220*SUM($S$12:S218)+SUMPRODUCT($S$12:S218,$O$12:O218))/(O220-O219))","v":""},null,1.0599999999999994,{"$f":"IF(U219=\"\",\"\",_xll.qlSabrVolatility(U219,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31572719911702035},1.092593937988974,2.007310492011527,{"$f":"IF(X219=\"\",\"\",BScall(($C$14-$C$2)/365,U219,$C$20,V219)*X219)","v":1.4016733454144776E-5},6.9850477198184921E-8,null,"",{"$f":"IF(AB219=\"\",\"\",_xll.qlSabrVolatility(AB219,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE219=\"\",\"\",BSput(($C$14-$C$2)/365,AB219,$C$20,AC219)*AE219)","v":""},""]
[null,null,null,null,null,null,null,null,1.0699999999999992,{"$f":"IF(I220=\"\",\"\",_xll.qlSabrVolatility(I220,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31614475688088056},{"$f":"IF(I220=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I220,$C$20,J220))","v":4.8567059601402743E-5},1.0707412779653951,{"$f":"IF(I221=\"\",\"\",(L221*(I221-$I$12)-I221*SUM($M$12:M219)+SUMPRODUCT($M$12:M219,$I$12:I219))/(I221-I220))","v":1.0035410558417937E-2},null,"",{"$f":"IF(O220=\"\",\"\",_xll.qlSabrVolatility(O220,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O220=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O220,$C$20,P220))","v":""},"",{"$f":"IF(O221=\"\",\"\",(R221*(O221-$O$12)-O221*SUM($S$12:S219)+SUMPRODUCT($S$12:S219,$O$12:O219))/(O221-O220))","v":""},null,1.0649999999999993,{"$f":"IF(U220=\"\",\"\",_xll.qlSabrVolatility(U220,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31593645997562236},1.1030573435931712,2.0071954656586399,{"$f":"IF(X220=\"\",\"\",BScall(($C$14-$C$2)/365,U220,$C$20,V220)*X220)","v":1.3923457425129789E-5},6.9387018904886062E-8,null,"",{"$f":"IF(AB220=\"\",\"\",_xll.qlSabrVolatility(AB220,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE220=\"\",\"\",BSput(($C$14-$C$2)/365,AB220,$C$20,AC220)*AE220)","v":""},""]
[null,null,null,null,null,null,null,null,1.0749999999999991,{"$f":"IF(I221=\"\",\"\",_xll.qlSabrVolatility(I221,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31635209853395274},{"$f":"IF(I221=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I221,$C$20,J221))","v":4.8250352499454323E-5},1.075726977634107,{"$f":"IF(I222=\"\",\"\",(L222*(I222-$I$12)-I222*SUM($M$12:M220)+SUMPRODUCT($M$12:M220,$I$12:I220))/(I222-I221))","v":1.0034852071916447E-2},null,"",{"$f":"IF(O221=\"\",\"\",_xll.qlSabrVolatility(O221,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O221=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O221,$C$20,P221))","v":""},"",{"$f":"IF(O222=\"\",\"\",(R222*(O222-$O$12)-O222*SUM($S$12:S220)+SUMPRODUCT($S$12:S220,$O$12:O220))/(O222-O221))","v":""},null,1.0699999999999992,{"$f":"IF(U221=\"\",\"\",_xll.qlSabrVolatility(U221,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31614475688088056},1.1135709290840099,2.0070821116924265,{"$f":"IF(X221=\"\",\"\",BScall(($C$14-$C$2)/365,U221,$C$20,V221)*X221)","v":1.3831350136825228E-5},6.8929352375470159E-8,null,"",{"$f":"IF(AB221=\"\",\"\",_xll.qlSabrVolatility(AB221,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE221=\"\",\"\",BSput(($C$14-$C$2)/365,AB221,$C$20,AC221)*AE221)","v":""},""]
[null,null,null,null,null,null,null,null,1.079999999999999,{"$f":"IF(I222=\"\",\"\",_xll.qlSabrVolatility(I222,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31655849351982901},{"$f":"IF(I222=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I222,$C$20,J222))","v":4.7937531030255398E-5},1.0807129794586974,{"$f":"IF(I223=\"\",\"\",(L223*(I223-$I$12)-I223*SUM($M$12:M221)+SUMPRODUCT($M$12:M221,$I$12:I221))/(I223-I222))","v":1.0034301788364388E-2},null,"",{"$f":"IF(O222=\"\",\"\",_xll.qlSabrVolatility(O222,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O222=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O222,$C$20,P222))","v":""},"",{"$f":"IF(O223=\"\",\"\",(R223*(O223-$O$12)-O223*SUM($S$12:S221)+SUMPRODUCT($S$12:S221,$O$12:O221))/(O223-O222))","v":""},null,1.0749999999999991,{"$f":"IF(U222=\"\",\"\",_xll.qlSabrVolatility(U222,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31635209853395274},1.1241346916276409,2.006970414374365,{"$f":"IF(X222=\"\",\"\",BScall(($C$14-$C$2)/365,U222,$C$20,V222)*X222)","v":1.3740390813363422E-5},6.8477374907056195E-8,null,"",{"$f":"IF(AB222=\"\",\"\",_xll.qlSabrVolatility(AB222,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE222=\"\",\"\",BSput(($C$14-$C$2)/365,AB222,$C$20,AC222)*AE222)","v":""},""]
[null,null,null,null,null,null,null,null,1.0849999999999989,{"$f":"IF(I223=\"\",\"\",_xll.qlSabrVolatility(I223,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31676395030937204},{"$f":"IF(I223=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I223,$C$20,J223))","v":4.7628527283189366E-5},1.0856992765351323,{"$f":"IF(I224=\"\",\"\",(L224*(I224-$I$12)-I224*SUM($M$12:M222)+SUMPRODUCT($M$12:M222,$I$12:I222))/(I224-I223))","v":1.0033759626226981E-2},null,"",{"$f":"IF(O223=\"\",\"\",_xll.qlSabrVolatility(O223,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O223=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O223,$C$20,P223))","v":""},"",{"$f":"IF(O224=\"\",\"\",(R224*(O224-$O$12)-O224*SUM($S$12:S222)+SUMPRODUCT($S$12:S222,$O$12:O222))/(O224-O223))","v":""},null,1.079999999999999,{"$f":"IF(U223=\"\",\"\",_xll.qlSabrVolatility(U223,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31655849351982901},1.134748628431631,2.0068603576817168,{"$f":"IF(X223=\"\",\"\",BScall(($C$14-$C$2)/365,U223,$C$20,V223)*X223)","v":1.365055914945964E-5},6.8030986116277676E-8,null,"",{"$f":"IF(AB223=\"\",\"\",_xll.qlSabrVolatility(AB223,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE223=\"\",\"\",BSput(($C$14-$C$2)/365,AB223,$C$20,AC223)*AE223)","v":""},""]
[null,null,null,null,null,null,null,null,1.0899999999999987,{"$f":"IF(I224=\"\",\"\",_xll.qlSabrVolatility(I224,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31696847726131328},{"$f":"IF(I224=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I224,$C$20,J224))","v":4.7323274873820957E-5},1.0906858621279509,{"$f":"IF(I225=\"\",\"\",(L225*(I225-$I$12)-I225*SUM($M$12:M223)+SUMPRODUCT($M$12:M223,$I$12:I223))/(I225-I224))","v":1.0033225502725998E-2},null,"",{"$f":"IF(O224=\"\",\"\",_xll.qlSabrVolatility(O224,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O224=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O224,$C$20,P224))","v":""},"",{"$f":"IF(O225=\"\",\"\",(R225*(O225-$O$12)-O225*SUM($S$12:S223)+SUMPRODUCT($S$12:S223,$O$12:O223))/(O225-O224))","v":""},null,1.0849999999999989,{"$f":"IF(U224=\"\",\"\",_xll.qlSabrVolatility(U224,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31676395030937204},1.1454127367445632,2.0067519252542354,{"$f":"IF(X224=\"\",\"\",BScall(($C$14-$C$2)/365,U224,$C$20,V224)*X224)","v":1.3561835297052009E-5},6.7590087876849575E-8,null,"",{"$f":"IF(AB224=\"\",\"\",_xll.qlSabrVolatility(AB224,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE224=\"\",\"\",BSput(($C$14-$C$2)/365,AB224,$C$20,AC224)*AE224)","v":""},""]
[null,null,null,null,null,null,null,null,1.0949999999999986,{"$f":"IF(I225=\"\",\"\",_xll.qlSabrVolatility(I225,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31717208262420854},{"$f":"IF(I225=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I225,$C$20,J225))","v":4.7021708902180612E-5},1.0956727296659201,{"$f":"IF(I226=\"\",\"\",(L226*(I226-$I$12)-I226*SUM($M$12:M224)+SUMPRODUCT($M$12:M224,$I$12:I224))/(I226-I225))","v":1.0032699333928577E-2},null,"",{"$f":"IF(O225=\"\",\"\",_xll.qlSabrVolatility(O225,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O225=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O225,$C$20,P225))","v":""},"",{"$f":"IF(O226=\"\",\"\",(R226*(O226-$O$12)-O226*SUM($S$12:S224)+SUMPRODUCT($S$12:S224,$O$12:O224))/(O226-O225))","v":""},null,1.0899999999999987,{"$f":"IF(U225=\"\",\"\",_xll.qlSabrVolatility(U225,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31696847726131328},1.1561270138556266,2.0066451005362751,{"$f":"IF(X225=\"\",\"\",BScall(($C$14-$C$2)/365,U225,$C$20,V225)*X225)","v":1.34741998536884E-5},6.7154584260054078E-8,null,"",{"$f":"IF(AB225=\"\",\"\",_xll.qlSabrVolatility(AB225,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE225=\"\",\"\",BSput(($C$14-$C$2)/365,AB225,$C$20,AC225)*AE225)","v":""},""]
[null,null,null,null,null,null,null,null,1.0999999999999985,{"$f":"IF(I226=\"\",\"\",_xll.qlSabrVolatility(I226,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31737477453834917},{"$f":"IF(I226=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I226,$C$20,J226))","v":4.6723765912392041E-5},1.1006598727378054,{"$f":"IF(I227=\"\",\"\",(L227*(I227-$I$12)-I227*SUM($M$12:M225)+SUMPRODUCT($M$12:M225,$I$12:I225))/(I227-I226))","v":1.003218103496927E-2},null,"",{"$f":"IF(O226=\"\",\"\",_xll.qlSabrVolatility(O226,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O226=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O226,$C$20,P226))","v":""},"",{"$f":"IF(O227=\"\",\"\",(R227*(O227-$O$12)-O227*SUM($S$12:S225)+SUMPRODUCT($S$12:S225,$O$12:O225))/(O227-O226))","v":""},null,1.0949999999999986,{"$f":"IF(U226=\"\",\"\",_xll.qlSabrVolatility(U226,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31717208262420854},1.1668914570942035,2.0065398667767909,{"$f":"IF(X226=\"\",\"\",BScall(($C$14-$C$2)/365,U226,$C$20,V226)*X226)","v":1.3387633850333806E-5},6.6724381474170673E-8,null,"",{"$f":"IF(AB226=\"\",\"\",_xll.qlSabrVolatility(AB226,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE226=\"\",\"\",BSput(($C$14-$C$2)/365,AB226,$C$20,AC226)*AE226)","v":""},""]
[null,null,null,null,null,null,null,null,1.1049999999999984,{"$f":"IF(I227=\"\",\"\",_xll.qlSabrVolatility(I227,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31757656103763482},{"$f":"IF(I227=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I227,$C$20,J227))","v":4.642938385358491E-5},1.1056472850882542,{"$f":"IF(I228=\"\",\"\",(L228*(I228-$I$12)-I228*SUM($M$12:M226)+SUMPRODUCT($M$12:M226,$I$12:I226))/(I228-I227))","v":1.0031670520094451E-2},null,"",{"$f":"IF(O227=\"\",\"\",_xll.qlSabrVolatility(O227,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O227=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O227,$C$20,P227))","v":""},"",{"$f":"IF(O228=\"\",\"\",(R228*(O228-$O$12)-O228*SUM($S$12:S226)+SUMPRODUCT($S$12:S226,$O$12:O226))/(O228-O227))","v":""},null,1.0999999999999985,{"$f":"IF(U227=\"\",\"\",_xll.qlSabrVolatility(U227,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31737477453834917},1.1777060638294501,2.0064362069938113,{"$f":"IF(X227=\"\",\"\",BScall(($C$14-$C$2)/365,U227,$C$20,V227)*X227)","v":1.3302118739335032E-5},6.6299387806431897E-8,null,"",{"$f":"IF(AB227=\"\",\"\",_xll.qlSabrVolatility(AB227,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE227=\"\",\"\",BSput(($C$14-$C$2)/365,AB227,$C$20,AC227)*AE227)","v":""},""]
[null,null,null,null,null,null,null,null,1.1099999999999983,{"$f":"IF(I228=\"\",\"\",_xll.qlSabrVolatility(I228,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31777745005140284},{"$f":"IF(I228=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I228,$C$20,J228))","v":4.6138502042050216E-5},1.110634960613792,{"$f":"IF(I229=\"\",\"\",(L229*(I229-$I$12)-I229*SUM($M$12:M227)+SUMPRODUCT($M$12:M227,$I$12:I227))/(I229-I228))","v":1.0031167702751134E-2},null,"",{"$f":"IF(O228=\"\",\"\",_xll.qlSabrVolatility(O228,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O228=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O228,$C$20,P228))","v":""},"",{"$f":"IF(O229=\"\",\"\",(R229*(O229-$O$12)-O229*SUM($S$12:S227)+SUMPRODUCT($S$12:S227,$O$12:O227))/(O229-O228))","v":""},null,1.1049999999999984,{"$f":"IF(U228=\"\",\"\",_xll.qlSabrVolatility(U228,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31757656103763482},1.1885708314698715,2.0063341040099658,{"$f":"IF(X228=\"\",\"\",BScall(($C$14-$C$2)/365,U228,$C$20,V228)*X228)","v":1.3217636383238294E-5},6.5879513569451077E-8,null,"",{"$f":"IF(AB228=\"\",\"\",_xll.qlSabrVolatility(AB228,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE228=\"\",\"\",BSput(($C$14-$C$2)/365,AB228,$C$20,AC228)*AE228)","v":""},""]
[null,null,null,null,null,null,null,null,1.1149999999999982,{"$f":"IF(I229=\"\",\"\",_xll.qlSabrVolatility(I229,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31797744940622052},{"$f":"IF(I229=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I229,$C$20,J229))","v":4.5851061124590041E-5},1.115622893358923,{"$f":"IF(I230=\"\",\"\",(L230*(I230-$I$12)-I230*SUM($M$12:M228)+SUMPRODUCT($M$12:M228,$I$12:I228))/(I230-I229))","v":1.0030672496341922E-2},null,"",{"$f":"IF(O229=\"\",\"\",_xll.qlSabrVolatility(O229,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O229=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O229,$C$20,P229))","v":""},"",{"$f":"IF(O230=\"\",\"\",(R230*(O230-$O$12)-O230*SUM($S$12:S228)+SUMPRODUCT($S$12:S228,$O$12:O228))/(O230-O229))","v":""},null,1.1099999999999983,{"$f":"IF(U229=\"\",\"\",_xll.qlSabrVolatility(U229,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31777745005140284},1.1994857574628934,2.0062335405768295,{"$f":"IF(X229=\"\",\"\",BScall(($C$14-$C$2)/365,U229,$C$20,V229)*X229)","v":1.3134169044542697E-5},6.5464671046453161E-8,null,"",{"$f":"IF(AB229=\"\",\"\",_xll.qlSabrVolatility(AB229,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE229=\"\",\"\",BSput(($C$14-$C$2)/365,AB229,$C$20,AC229)*AE229)","v":""},""]
[null,null,null,null,null,null,null,null,1.1199999999999981,{"$f":"IF(I230=\"\",\"\",_xll.qlSabrVolatility(I230,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31817656682764245},{"$f":"IF(I230=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I230,$C$20,J230))","v":4.556700304303128E-5},1.1206110775123381,{"$f":"IF(I231=\"\",\"\",(L231*(I231-$I$12)-I231*SUM($M$12:M229)+SUMPRODUCT($M$12:M229,$I$12:I229))/(I231-I230))","v":1.0030184812271017E-2},null,"",{"$f":"IF(O230=\"\",\"\",_xll.qlSabrVolatility(O230,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O230=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O230,$C$20,P230))","v":""},"",{"$f":"IF(O231=\"\",\"\",(R231*(O231-$O$12)-O231*SUM($S$12:S229)+SUMPRODUCT($S$12:S229,$O$12:O229))/(O231-O230))","v":""},null,1.1149999999999982,{"$f":"IF(U230=\"\",\"\",_xll.qlSabrVolatility(U230,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31797744940622052},1.2104508392944295,2.0061344992328145,{"$f":"IF(X230=\"\",\"\",BScall(($C$14-$C$2)/365,U230,$C$20,V230)*X230)","v":1.3051699374039129E-5},6.5054774439076677E-8,null,"",{"$f":"IF(AB230=\"\",\"\",_xll.qlSabrVolatility(AB230,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE230=\"\",\"\",BSput(($C$14-$C$2)/365,AB230,$C$20,AC230)*AE230)","v":""},""]
[null,null,null,null,null,null,null,null,1.124999999999998,{"$f":"IF(I231=\"\",\"\",_xll.qlSabrVolatility(I231,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31837480994192324},{"$f":"IF(I231=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I231,$C$20,J231))","v":4.5286270999836578E-5},1.1255995074032215,{"$f":"IF(I232=\"\",\"\",(L232*(I232-$I$12)-I232*SUM($M$12:M230)+SUMPRODUCT($M$12:M230,$I$12:I230))/(I232-I231))","v":1.0029704563674571E-2},null,"",{"$f":"IF(O231=\"\",\"\",_xll.qlSabrVolatility(O231,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O231=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O231,$C$20,P231))","v":""},"",{"$f":"IF(O232=\"\",\"\",(R232*(O232-$O$12)-O232*SUM($S$12:S230)+SUMPRODUCT($S$12:S230,$O$12:O230))/(O232-O231))","v":""},null,1.1199999999999981,{"$f":"IF(U231=\"\",\"\",_xll.qlSabrVolatility(U231,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31817656682764245},1.2214660744884465,2.0060369624808061,{"$f":"IF(X231=\"\",\"\",BScall(($C$14-$C$2)/365,U231,$C$20,V231)*X231)","v":1.2970210401592099E-5},6.464973981798376E-8,null,"",{"$f":"IF(AB231=\"\",\"\",_xll.qlSabrVolatility(AB231,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE231=\"\",\"\",BSput(($C$14-$C$2)/365,AB231,$C$20,AC231)*AE231)","v":""},""]
[null,null,null,null,null,null,null,null,1.1299999999999979,{"$f":"IF(I232=\"\",\"\",_xll.qlSabrVolatility(I232,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31857218627770284},{"$f":"IF(I232=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I232,$C$20,J232))","v":4.5008809424798631E-5},1.1305881774976587,{"$f":"IF(I233=\"\",\"\",(L233*(I233-$I$12)-I233*SUM($M$12:M231)+SUMPRODUCT($M$12:M231,$I$12:I231))/(I233-I232))","v":1.0029231661201834E-2},null,"",{"$f":"IF(O232=\"\",\"\",_xll.qlSabrVolatility(O232,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O232=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O232,$C$20,P232))","v":""},"",{"$f":"IF(O233=\"\",\"\",(R233*(O233-$O$12)-O233*SUM($S$12:S231)+SUMPRODUCT($S$12:S231,$O$12:O231))/(O233-O232))","v":""},null,1.124999999999998,{"$f":"IF(U232=\"\",\"\",_xll.qlSabrVolatility(U232,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31837480994192324},1.2325314606065254,2.0059409127171079,{"$f":"IF(X232=\"\",\"\",BScall(($C$14-$C$2)/365,U232,$C$20,V232)*X232)","v":1.2889685525601955E-5},6.4249485072709647E-8,null,"",{"$f":"IF(AB232=\"\",\"\",_xll.qlSabrVolatility(AB232,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE232=\"\",\"\",BSput(($C$14-$C$2)/365,AB232,$C$20,AC232)*AE232)","v":""},""]
[null,null,null,null,null,null,null,null,1.1349999999999978,{"$f":"IF(I233=\"\",\"\",_xll.qlSabrVolatility(I233,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.318768703267651},{"$f":"IF(I233=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I233,$C$20,J233))","v":4.4734563942759755E-5},1.1355770823951385,{"$f":"IF(I234=\"\",\"\",(L234*(I234-$I$12)-I234*SUM($M$12:M232)+SUMPRODUCT($M$12:M232,$I$12:I232))/(I234-I233))","v":1.002876601705637E-2},null,"",{"$f":"IF(O233=\"\",\"\",_xll.qlSabrVolatility(O233,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O233=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O233,$C$20,P233))","v":""},"",{"$f":"IF(O234=\"\",\"\",(R234*(O234-$O$12)-O234*SUM($S$12:S232)+SUMPRODUCT($S$12:S232,$O$12:O232))/(O234-O233))","v":""},null,1.1299999999999979,{"$f":"IF(U233=\"\",\"\",_xll.qlSabrVolatility(U233,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31857218627770284},1.2436469952474223,2.0058463322669695,{"$f":"IF(X233=\"\",\"\",BScall(($C$14-$C$2)/365,U233,$C$20,V233)*X233)","v":1.2810108503482448E-5},6.3853929864217093E-8,null,"",{"$f":"IF(AB233=\"\",\"\",_xll.qlSabrVolatility(AB233,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE233=\"\",\"\",BSput(($C$14-$C$2)/365,AB233,$C$20,AC233)*AE233)","v":""},""]
[null,null,null,null,null,null,null,null,1.1399999999999977,{"$f":"IF(I234=\"\",\"\",_xll.qlSabrVolatility(I234,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31896436825007923},{"$f":"IF(I234=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I234,$C$20,J234))","v":4.446348134234036E-5},1.14056621682515,{"$f":"IF(I235=\"\",\"\",(L235*(I235-$I$12)-I235*SUM($M$12:M233)+SUMPRODUCT($M$12:M233,$I$12:I233))/(I235-I234))","v":1.0028307541532158E-2},null,"",{"$f":"IF(O234=\"\",\"\",_xll.qlSabrVolatility(O234,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O234=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O234,$C$20,P234))","v":""},"",{"$f":"IF(O235=\"\",\"\",(R235*(O235-$O$12)-O235*SUM($S$12:S233)+SUMPRODUCT($S$12:S233,$O$12:O233))/(O235-O234))","v":""},null,1.1349999999999978,{"$f":"IF(U234=\"\",\"\",_xll.qlSabrVolatility(U234,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.318768703267651},1.2548126760466256,2.005753203384586,{"$f":"IF(X234=\"\",\"\",BScall(($C$14-$C$2)/365,U234,$C$20,V234)*X234)","v":1.2731463442204935E-5},6.3462995579477579E-8,null,"",{"$f":"IF(AB234=\"\",\"\",_xll.qlSabrVolatility(AB234,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE234=\"\",\"\",BSput(($C$14-$C$2)/365,AB234,$C$20,AC234)*AE234)","v":""},""]
[null,null,null,null,null,null,null,null,1.1449999999999976,{"$f":"IF(I235=\"\",\"\",_xll.qlSabrVolatility(I235,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31915918847052016},{"$f":"IF(I235=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I235,$C$20,J235))","v":4.4195509545613879E-5},1.145555575643868,{"$f":"IF(I236=\"\",\"\",(L236*(I236-$I$12)-I236*SUM($M$12:M234)+SUMPRODUCT($M$12:M234,$I$12:I234))/(I236-I235))","v":1.0027856146699534E-2},null,"",{"$f":"IF(O235=\"\",\"\",_xll.qlSabrVolatility(O235,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O235=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O235,$C$20,P235))","v":""},"",{"$f":"IF(O236=\"\",\"\",(R236*(O236-$O$12)-O236*SUM($S$12:S234)+SUMPRODUCT($S$12:S234,$O$12:O234))/(O236-O235))","v":""},null,1.1399999999999977,{"$f":"IF(U235=\"\",\"\",_xll.qlSabrVolatility(U235,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31896436825007923},1.2660285006759138,2.0056615083241525,{"$f":"IF(X235=\"\",\"\",BScall(($C$14-$C$2)/365,U235,$C$20,V235)*X235)","v":1.2653734789586638E-5},6.3076605287452131E-8,null,"",{"$f":"IF(AB235=\"\",\"\",_xll.qlSabrVolatility(AB235,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE235=\"\",\"\",BSput(($C$14-$C$2)/365,AB235,$C$20,AC235)*AE235)","v":""},""]
[null,null,null,null,null,null,null,null,1.1499999999999975,{"$f":"IF(I236=\"\",\"\",_xll.qlSabrVolatility(I236,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31935317108327071},{"$f":"IF(I236=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I236,$C$20,J236))","v":4.3930597578718965E-5},1.1505451538309306,{"$f":"IF(I237=\"\",\"\",(L237*(I237-$I$12)-I237*SUM($M$12:M235)+SUMPRODUCT($M$12:M235,$I$12:I235))/(I237-I236))","v":1.0027411742719252E-2},null,"",{"$f":"IF(O236=\"\",\"\",_xll.qlSabrVolatility(O236,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O236=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O236,$C$20,P236))","v":""},"",{"$f":"IF(O237=\"\",\"\",(R237*(O237-$O$12)-O237*SUM($S$12:S235)+SUMPRODUCT($S$12:S235,$O$12:O235))/(O237-O236))","v":""},null,1.1449999999999976,{"$f":"IF(U236=\"\",\"\",_xll.qlSabrVolatility(U236,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31915918847052016},1.2772944668429098,2.0055712293398642,{"$f":"IF(X236=\"\",\"\",BScall(($C$14-$C$2)/365,U236,$C$20,V236)*X236)","v":1.2576907325394756E-5},6.2694683693362319E-8,null,"",{"$f":"IF(AB236=\"\",\"\",_xll.qlSabrVolatility(AB236,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE236=\"\",\"\",BSput(($C$14-$C$2)/365,AB236,$C$20,AC236)*AE236)","v":""},""]
[null,null,null,null,null,null,null,null,1.1549999999999974,{"$f":"IF(I237=\"\",\"\",_xll.qlSabrVolatility(I237,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31954632315291059},{"$f":"IF(I237=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I237,$C$20,J237))","v":4.3668695543369552E-5},1.1555349464862985,{"$f":"IF(I238=\"\",\"\",(L238*(I238-$I$12)-I238*SUM($M$12:M236)+SUMPRODUCT($M$12:M236,$I$12:I236))/(I238-I237))","v":1.0026974241617239E-2},null,"",{"$f":"IF(O237=\"\",\"\",_xll.qlSabrVolatility(O237,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O237=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O237,$C$20,P237))","v":""},"",{"$f":"IF(O238=\"\",\"\",(R238*(O238-$O$12)-O238*SUM($S$12:S236)+SUMPRODUCT($S$12:S236,$O$12:O236))/(O238-O237))","v":""},null,1.1499999999999975,{"$f":"IF(U237=\"\",\"\",_xll.qlSabrVolatility(U237,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31935317108327071},1.2886105722906394,2.0054823485615714,{"$f":"IF(X237=\"\",\"\",BScall(($C$14-$C$2)/365,U237,$C$20,V237)*X237)","v":1.2500966151950707E-5},6.2317157099319049E-8,null,"",{"$f":"IF(AB237=\"\",\"\",_xll.qlSabrVolatility(AB237,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE237=\"\",\"\",BSput(($C$14-$C$2)/365,AB237,$C$20,AC237)*AE237)","v":""},""]
[null,null,null,null,null,null,null,null,1.1599999999999973,{"$f":"IF(I238=\"\",\"\",_xll.qlSabrVolatility(I238,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31973865165578097},{"$f":"IF(I238=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I238,$C$20,J238))","v":4.340975458921894E-5},1.1605249488272009,{"$f":"IF(I239=\"\",\"\",(L239*(I239-$I$12)-I239*SUM($M$12:M237)+SUMPRODUCT($M$12:M237,$I$12:I237))/(I239-I238))","v":1.0026543553865111E-2},null,"",{"$f":"IF(O238=\"\",\"\",_xll.qlSabrVolatility(O238,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O238=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O238,$C$20,P238))","v":""},"",{"$f":"IF(O239=\"\",\"\",(R239*(O239-$O$12)-O239*SUM($S$12:S237)+SUMPRODUCT($S$12:S237,$O$12:O237))/(O239-O238))","v":""},null,1.1549999999999974,{"$f":"IF(U238=\"\",\"\",_xll.qlSabrVolatility(U238,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31954632315291059},1.2999768147970827,2.0053948483145234,{"$f":"IF(X238=\"\",\"\",BScall(($C$14-$C$2)/365,U238,$C$20,V238)*X238)","v":1.2425896687777446E-5},6.1943953362614014E-8,null,"",{"$f":"IF(AB238=\"\",\"\",_xll.qlSabrVolatility(AB238,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE238=\"\",\"\",BSput(($C$14-$C$2)/365,AB238,$C$20,AC238)*AE238)","v":""},""]
[null,null,null,null,null,null,null,null,1.1649999999999971,{"$f":"IF(I239=\"\",\"\",_xll.qlSabrVolatility(I239,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31993016348143899},{"$f":"IF(I239=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I239,$C$20,J239))","v":4.3153726887064684E-5},1.1655151561851609,{"$f":"IF(I240=\"\",\"\",(L240*(I240-$I$12)-I240*SUM($M$12:M238)+SUMPRODUCT($M$12:M238,$I$12:I238))/(I240-I239))","v":1.0026119591266749E-2},null,"",{"$f":"IF(O239=\"\",\"\",_xll.qlSabrVolatility(O239,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O239=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O239,$C$20,P239))","v":""},"",{"$f":"IF(O240=\"\",\"\",(R240*(O240-$O$12)-O240*SUM($S$12:S238)+SUMPRODUCT($S$12:S238,$O$12:O238))/(O240-O239))","v":""},null,1.1599999999999973,{"$f":"IF(U239=\"\",\"\",_xll.qlSabrVolatility(U239,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31973865165578097},1.3113931921747339,2.0053087107640977,{"$f":"IF(X239=\"\",\"\",BScall(($C$14-$C$2)/365,U239,$C$20,V239)*X239)","v":1.2351684657268685E-5},6.1575001855756471E-8,null,"",{"$f":"IF(AB239=\"\",\"\",_xll.qlSabrVolatility(AB239,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE239=\"\",\"\",BSput(($C$14-$C$2)/365,AB239,$C$20,AC239)*AE239)","v":""},""]
[null,null,null,null,null,null,null,null,1.169999999999997,{"$f":"IF(I240=\"\",\"\",_xll.qlSabrVolatility(I240,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32012086543408141},{"$f":"IF(I240=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I240,$C$20,J240))","v":4.2900565602856826E-5},1.1705055640031006,{"$f":"IF(I241=\"\",\"\",(L241*(I241-$I$12)-I241*SUM($M$12:M239)+SUMPRODUCT($M$12:M239,$I$12:I239))/(I241-I240))","v":1.0025702265403993E-2},null,"",{"$f":"IF(O240=\"\",\"\",_xll.qlSabrVolatility(O240,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O240=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O240,$C$20,P240))","v":""},"",{"$f":"IF(O241=\"\",\"\",(R241*(O241-$O$12)-O241*SUM($S$12:S239)+SUMPRODUCT($S$12:S239,$O$12:O239))/(O241-O240))","v":""},null,1.1649999999999971,{"$f":"IF(U240=\"\",\"\",_xll.qlSabrVolatility(U240,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.31993016348143899},1.3228597022701543,2.0052239182710707,{"$f":"IF(X240=\"\",\"\",BScall(($C$14-$C$2)/365,U240,$C$20,V240)*X240)","v":1.2278316085034428E-5},6.1210233428324446E-8,null,"",{"$f":"IF(AB240=\"\",\"\",_xll.qlSabrVolatility(AB240,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE240=\"\",\"\",BSput(($C$14-$C$2)/365,AB240,$C$20,AC240)*AE240)","v":""},""]
[null,null,null,null,null,null,null,null,1.1749999999999969,{"$f":"IF(I241=\"\",\"\",_xll.qlSabrVolatility(I241,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32031076423393789},{"$f":"IF(I241=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I241,$C$20,J241))","v":4.2650224872488076E-5},1.1754961678325231,{"$f":"IF(I242=\"\",\"\",(L242*(I242-$I$12)-I242*SUM($M$12:M240)+SUMPRODUCT($M$12:M240,$I$12:I240))/(I242-I241))","v":1.0025291488258361E-2},null,"",{"$f":"IF(O241=\"\",\"\",_xll.qlSabrVolatility(O241,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O241=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O241,$C$20,P241))","v":""},"",{"$f":"IF(O242=\"\",\"\",(R242*(O242-$O$12)-O242*SUM($S$12:S240)+SUMPRODUCT($S$12:S240,$O$12:O240))/(O242-O241))","v":""},null,1.169999999999997,{"$f":"IF(U241=\"\",\"\",_xll.qlSabrVolatility(U241,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32012086543408141},1.3343763429635314,2.0051404530718742,{"$f":"IF(X241=\"\",\"\",BScall(($C$14-$C$2)/365,U241,$C$20,V241)*X241)","v":1.2205777286295869E-5},6.0849580369899067E-8,null,"",{"$f":"IF(AB241=\"\",\"\",_xll.qlSabrVolatility(AB241,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE241=\"\",\"\",BSput(($C$14-$C$2)/365,AB241,$C$20,AC241)*AE241)","v":""},""]
[null,null,null,null,null,null,null,null,1.1799999999999968,{"$f":"IF(I242=\"\",\"\",_xll.qlSabrVolatility(I242,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32049986651863721},{"$f":"IF(I242=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I242,$C$20,J242))","v":4.2402659777323512E-5},1.1804869633307686,{"$f":"IF(I243=\"\",\"\",(L243*(I243-$I$12)-I243*SUM($M$12:M241)+SUMPRODUCT($M$12:M241,$I$12:I241))/(I243-I242))","v":1.0024887171722554E-2},null,"",{"$f":"IF(O242=\"\",\"\",_xll.qlSabrVolatility(O242,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O242=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O242,$C$20,P242))","v":""},"",{"$f":"IF(O243=\"\",\"\",(R243*(O243-$O$12)-O243*SUM($S$12:S241)+SUMPRODUCT($S$12:S241,$O$12:O241))/(O243-O242))","v":""},null,1.1749999999999969,{"$f":"IF(U242=\"\",\"\",_xll.qlSabrVolatility(U242,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32031076423393789},1.3459431121682353,2.005058297633866,{"$f":"IF(X242=\"\",\"\",BScall(($C$14-$C$2)/365,U242,$C$20,V242)*X242)","v":1.2134054861664278E-5},6.0492976374427013E-8,null,"",{"$f":"IF(AB242=\"\",\"\",_xll.qlSabrVolatility(AB242,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE242=\"\",\"\",BSput(($C$14-$C$2)/365,AB242,$C$20,AC242)*AE242)","v":""},""]
[null,null,null,null,null,null,null,null,1.1849999999999967,{"$f":"IF(I243=\"\",\"\",_xll.qlSabrVolatility(I243,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32068817884454581},{"$f":"IF(I243=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I243,$C$20,J243))","v":4.215782632046783E-5},1.1854779462583445,{"$f":"IF(I244=\"\",\"\",(L244*(I244-$I$12)-I244*SUM($M$12:M242)+SUMPRODUCT($M$12:M242,$I$12:I242))/(I244-I243))","v":1.0024489228799496E-2},null,"",{"$f":"IF(O243=\"\",\"\",_xll.qlSabrVolatility(O243,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O243=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O243,$C$20,P243))","v":""},"",{"$f":"IF(O244=\"\",\"\",(R244*(O244-$O$12)-O244*SUM($S$12:S242)+SUMPRODUCT($S$12:S242,$O$12:O242))/(O244-O243))","v":""},null,1.1799999999999968,{"$f":"IF(U243=\"\",\"\",_xll.qlSabrVolatility(U243,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32049986651863721},1.3575600078303802,2.00497743435335,{"$f":"IF(X243=\"\",\"\",BScall(($C$14-$C$2)/365,U243,$C$20,V243)*X243)","v":1.2063135688107043E-5},6.0140356503456375E-8,null,"",{"$f":"IF(AB243=\"\",\"\",_xll.qlSabrVolatility(AB243,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE243=\"\",\"\",BSput(($C$14-$C$2)/365,AB243,$C$20,AC243)*AE243)","v":""},""]
[null,null,null,null,null,null,null,null,1.1899999999999966,{"$f":"IF(I244=\"\",\"\",_xll.qlSabrVolatility(I244,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32087570768808138},{"$f":"IF(I244=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I244,$C$20,J244))","v":4.1915681403726149E-5},1.190469112476324,{"$f":"IF(I245=\"\",\"\",(L245*(I245-$I$12)-I245*SUM($M$12:M243)+SUMPRODUCT($M$12:M243,$I$12:I243))/(I245-I244))","v":1.0024097572403292E-2},null,"",{"$f":"IF(O244=\"\",\"\",_xll.qlSabrVolatility(O244,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O244=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O244,$C$20,P244))","v":""},"",{"$f":"IF(O245=\"\",\"\",(R245*(O245-$O$12)-O245*SUM($S$12:S243)+SUMPRODUCT($S$12:S243,$O$12:O243))/(O245-O244))","v":""},null,1.1849999999999967,{"$f":"IF(U244=\"\",\"\",_xll.qlSabrVolatility(U244,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32068817884454581},1.369227027928384,2.0048978457687383,{"$f":"IF(X244=\"\",\"\",BScall(($C$14-$C$2)/365,U244,$C$20,V244)*X244)","v":1.1993006913276021E-5},5.9791657153422625E-8,null,"",{"$f":"IF(AB244=\"\",\"\",_xll.qlSabrVolatility(AB244,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE244=\"\",\"\",BSput(($C$14-$C$2)/365,AB244,$C$20,AC244)*AE244)","v":""},""]
[null,null,null,null,null,null,null,null,1.1949999999999965,{"$f":"IF(I245=\"\",\"\",_xll.qlSabrVolatility(I245,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32106245944699535},{"$f":"IF(I245=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I245,$C$20,J245))","v":4.1676182805240935E-5},1.1954604579438162,{"$f":"IF(I246=\"\",\"\",(L246*(I246-$I$12)-I246*SUM($M$12:M244)+SUMPRODUCT($M$12:M244,$I$12:I244))/(I246-I245))","v":1.0023712115936547E-2},null,"",{"$f":"IF(O245=\"\",\"\",_xll.qlSabrVolatility(O245,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O245=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O245,$C$20,P245))","v":""},"",{"$f":"IF(O246=\"\",\"\",(R246*(O246-$O$12)-O246*SUM($S$12:S244)+SUMPRODUCT($S$12:S244,$O$12:O244))/(O246-O245))","v":""},null,1.1899999999999966,{"$f":"IF(U245=\"\",\"\",_xll.qlSabrVolatility(U245,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32087570768808138},1.380944170472532,2.0048195144539704,{"$f":"IF(X245=\"\",\"\",BScall(($C$14-$C$2)/365,U245,$C$20,V245)*X245)","v":1.192365594809354E-5},5.9446816023332982E-8,null,"",{"$f":"IF(AB245=\"\",\"\",_xll.qlSabrVolatility(AB245,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE245=\"\",\"\",BSput(($C$14-$C$2)/365,AB245,$C$20,AC245)*AE245)","v":""},""]
[null,null,null,null,null,null,null,null,1.1999999999999964,{"$f":"IF(I246=\"\",\"\",_xll.qlSabrVolatility(I246,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32124844044163514},{"$f":"IF(I246=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I246,$C$20,J246))","v":4.143928915778663E-5},1.2004519787155004,{"$f":"IF(I247=\"\",\"\",(L247*(I247-$I$12)-I247*SUM($M$12:M245)+SUMPRODUCT($M$12:M245,$I$12:I245))/(I247-I246))","v":1.0023332773467999E-2},null,"",{"$f":"IF(O246=\"\",\"\",_xll.qlSabrVolatility(O246,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O246=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O246,$C$20,P246))","v":""},"",{"$f":"IF(O247=\"\",\"\",(R247*(O247-$O$12)-O247*SUM($S$12:S245)+SUMPRODUCT($S$12:S245,$O$12:O245))/(O247-O246))","v":""},null,1.1949999999999965,{"$f":"IF(U246=\"\",\"\",_xll.qlSabrVolatility(U246,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32106245944699535},1.3927114335045416,2.0047424231961486,{"$f":"IF(X246=\"\",\"\",BScall(($C$14-$C$2)/365,U246,$C$20,V246)*X246)","v":1.1855070461240159E-5},5.9105772080548532E-8,null,"",{"$f":"IF(AB246=\"\",\"\",_xll.qlSabrVolatility(AB246,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE246=\"\",\"\",BSput(($C$14-$C$2)/365,AB246,$C$20,AC246)*AE246)","v":""},""]
[null,null,null,null,null,null,null,null,1.2049999999999963,{"$f":"IF(I247=\"\",\"\",_xll.qlSabrVolatility(I247,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32143365691618003},{"$f":"IF(I247=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I247,$C$20,J247))","v":4.1204959927697085E-5},1.2054436709392276,{"$f":"IF(I248=\"\",\"\",(L248*(I248-$I$12)-I248*SUM($M$12:M246)+SUMPRODUCT($M$12:M246,$I$12:I246))/(I248-I247))","v":1.0022959459377248E-2},null,"",{"$f":"IF(O247=\"\",\"\",_xll.qlSabrVolatility(O247,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O247=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O247,$C$20,P247))","v":""},"",{"$f":"IF(O248=\"\",\"\",(R248*(O248-$O$12)-O248*SUM($S$12:S246)+SUMPRODUCT($S$12:S246,$O$12:O246))/(O248-O247))","v":""},null,1.1999999999999964,{"$f":"IF(U247=\"\",\"\",_xll.qlSabrVolatility(U247,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32124844044163514},1.4045288150971311,2.0046665546935571,{"$f":"IF(X247=\"\",\"\",BScall(($C$14-$C$2)/365,U247,$C$20,V247)*X247)","v":1.1787238370979757E-5},5.8768465529615106E-8,null,"",{"$f":"IF(AB247=\"\",\"\",_xll.qlSabrVolatility(AB247,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE247=\"\",\"\",BSput(($C$14-$C$2)/365,AB247,$C$20,AC247)*AE247)","v":""},""]
[null,null,null,null,null,null,null,null,1.2099999999999962,{"$f":"IF(I248=\"\",\"\",_xll.qlSabrVolatility(I248,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32161811503984822},{"$f":"IF(I248=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I248,$C$20,J248))","v":4.0973155394395054E-5},1.2104355308536834,{"$f":"IF(I249=\"\",\"\",(L249*(I249-$I$12)-I249*SUM($M$12:M247)+SUMPRODUCT($M$12:M247,$I$12:I247))/(I249-I248))","v":1.0022592089109708E-2},null,"",{"$f":"IF(O248=\"\",\"\",_xll.qlSabrVolatility(O248,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O248=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O248,$C$20,P248))","v":""},"",{"$f":"IF(O249=\"\",\"\",(R249*(O249-$O$12)-O249*SUM($S$12:S247)+SUMPRODUCT($S$12:S247,$O$12:O247))/(O249-O248))","v":""},null,1.2049999999999963,{"$f":"IF(U248=\"\",\"\",_xll.qlSabrVolatility(U248,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32143365691618003},1.416396313353588,2.0045918918754069,{"$f":"IF(X248=\"\",\"\",BScall(($C$14-$C$2)/365,U248,$C$20,V248)*X248)","v":1.1720147840866786E-5},5.8434837784886151E-8,null,"",{"$f":"IF(AB248=\"\",\"\",_xll.qlSabrVolatility(AB248,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE248=\"\",\"\",BSput(($C$14-$C$2)/365,AB248,$C$20,AC248)*AE248)","v":""},""]
[null,null,null,null,null,null,null,null,1.2149999999999961,{"$f":"IF(I249=\"\",\"\",_xll.qlSabrVolatility(I249,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32180182090808818},{"$f":"IF(I249=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I249,$C$20,J249))","v":4.0743836630524366E-5},1.2154275547861142,{"$f":"IF(I250=\"\",\"\",(L250*(I250-$I$12)-I250*SUM($M$12:M248)+SUMPRODUCT($M$12:M248,$I$12:I248))/(I250-I249))","v":1.0022230577711113E-2},null,"",{"$f":"IF(O249=\"\",\"\",_xll.qlSabrVolatility(O249,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O249=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O249,$C$20,P249))","v":""},"",{"$f":"IF(O250=\"\",\"\",(R250*(O250-$O$12)-O250*SUM($S$12:S248)+SUMPRODUCT($S$12:S248,$O$12:O248))/(O250-O249))","v":""},null,1.2099999999999962,{"$f":"IF(U249=\"\",\"\",_xll.qlSabrVolatility(U249,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32161811503984822},1.4283139264073417,2.0045184177952535,{"$f":"IF(X249=\"\",\"\",BScall(($C$14-$C$2)/365,U249,$C$20,V249)*X249)","v":1.1653787273088174E-5},5.8104831438242749E-8,null,"",{"$f":"IF(AB249=\"\",\"\",_xll.qlSabrVolatility(AB249,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE249=\"\",\"\",BSput(($C$14-$C$2)/365,AB249,$C$20,AC249)*AE249)","v":""},""]
[null,null,null,null,null,null,null,null,1.219999999999996,{"$f":"IF(I250=\"\",\"\",_xll.qlSabrVolatility(I250,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32198478054373947},{"$f":"IF(I250=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I250,$C$20,J250))","v":4.0516965482645888E-5},1.2204197391501119,{"$f":"IF(I251=\"\",\"\",(L251*(I251-$I$12)-I251*SUM($M$12:M249)+SUMPRODUCT($M$12:M249,$I$12:I249))/(I251-I250))","v":1.0021874842047964E-2},null,"",{"$f":"IF(O250=\"\",\"\",_xll.qlSabrVolatility(O250,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O250=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O250,$C$20,P250))","v":""},"",{"$f":"IF(O251=\"\",\"\",(R251*(O251-$O$12)-O251*SUM($S$12:S249)+SUMPRODUCT($S$12:S249,$O$12:O249))/(O251-O250))","v":""},null,1.2149999999999961,{"$f":"IF(U250=\"\",\"\",_xll.qlSabrVolatility(U250,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32180182090808818},1.4402816524215403,2.0044461155599436,{"$f":"IF(X250=\"\",\"\",BScall(($C$14-$C$2)/365,U250,$C$20,V250)*X250)","v":1.1588145302209422E-5},5.7778390230571594E-8,null,"",{"$f":"IF(AB250=\"\",\"\",_xll.qlSabrVolatility(AB250,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE250=\"\",\"\",BSput(($C$14-$C$2)/365,AB250,$C$20,AC250)*AE250)","v":""},""]
[null,null,null,null,null,null,null,null,1.2249999999999959,{"$f":"IF(I251=\"\",\"\",_xll.qlSabrVolatility(I251,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32216699989817454},{"$f":"IF(I251=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I251,$C$20,J251))","v":4.0292504552487044E-5},1.2254120804434574,{"$f":"IF(I252=\"\",\"\",(L252*(I252-$I$12)-I252*SUM($M$12:M250)+SUMPRODUCT($M$12:M250,$I$12:I250))/(I252-I251))","v":1.0021524798986761E-2},null,"",{"$f":"IF(O251=\"\",\"\",_xll.qlSabrVolatility(O251,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O251=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O251,$C$20,P251))","v":""},"",{"$f":"IF(O252=\"\",\"\",(R252*(O252-$O$12)-O252*SUM($S$12:S250)+SUMPRODUCT($S$12:S250,$O$12:O250))/(O252-O251))","v":""},null,1.219999999999996,{"$f":"IF(U251=\"\",\"\",_xll.qlSabrVolatility(U251,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32198478054373947},1.4522994895886281,2.004374968418432,{"$f":"IF(X251=\"\",\"\",BScall(($C$14-$C$2)/365,U251,$C$20,V251)*X251)","v":1.1523210790019711E-5},5.7455459025339194E-8,null,"",{"$f":"IF(AB251=\"\",\"\",_xll.qlSabrVolatility(AB251,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE251=\"\",\"\",BSput(($C$14-$C$2)/365,AB251,$C$20,AC251)*AE251)","v":""},""]
[null,null,null,null,null,null,null,null,1.2299999999999958,{"$f":"IF(I252=\"\",\"\",_xll.qlSabrVolatility(I252,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32234848485241857},{"$f":"IF(I252=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I252,$C$20,J252))","v":4.0070417178728168E-5},1.2304045752460204,{"$f":"IF(I253=\"\",\"\",(L253*(I253-$I$12)-I253*SUM($M$12:M251)+SUMPRODUCT($M$12:M251,$I$12:I251))/(I253-I252))","v":1.0021180365838092E-2},null,"",{"$f":"IF(O252=\"\",\"\",_xll.qlSabrVolatility(O252,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O252=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O252,$C$20,P252))","v":""},"",{"$f":"IF(O253=\"\",\"\",(R253*(O253-$O$12)-O253*SUM($S$12:S251)+SUMPRODUCT($S$12:S251,$O$12:O251))/(O253-O252))","v":""},null,1.2249999999999959,{"$f":"IF(U252=\"\",\"\",_xll.qlSabrVolatility(U252,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32216699989817454},1.4643674361299264,2.0043049597795459,{"$f":"IF(X252=\"\",\"\",BScall(($C$14-$C$2)/365,U252,$C$20,V252)*X252)","v":1.1458972820116456E-5},5.7135983781144287E-8,null,"",{"$f":"IF(AB252=\"\",\"\",_xll.qlSabrVolatility(AB252,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE252=\"\",\"\",BSput(($C$14-$C$2)/365,AB252,$C$20,AC252)*AE252)","v":""},""]
[null,null,null,null,null,null,null,null,1.2349999999999957,{"$f":"IF(I253=\"\",\"\",_xll.qlSabrVolatility(I253,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32252924121824417},{"$f":"IF(I253=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I253,$C$20,J253))","v":3.9850667419296058E-5},1.2353972202177153,{"$f":"IF(I254=\"\",\"\",(L254*(I254-$I$12)-I254*SUM($M$12:M252)+SUMPRODUCT($M$12:M252,$I$12:I252))/(I254-I253))","v":1.0020841461289223E-2},null,"",{"$f":"IF(O253=\"\",\"\",_xll.qlSabrVolatility(O253,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O253=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O253,$C$20,P253))","v":""},"",{"$f":"IF(O254=\"\",\"\",(R254*(O254-$O$12)-O254*SUM($S$12:S252)+SUMPRODUCT($S$12:S252,$O$12:O252))/(O254-O253))","v":""},null,1.2299999999999958,{"$f":"IF(U253=\"\",\"\",_xll.qlSabrVolatility(U253,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32234848485241857},1.4764854902952194,2.0042360731764575,{"$f":"IF(X253=\"\",\"\",BScall(($C$14-$C$2)/365,U253,$C$20,V253)*X253)","v":1.1395420692341748E-5},5.6819911524541944E-8,null,"",{"$f":"IF(AB253=\"\",\"\",_xll.qlSabrVolatility(AB253,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE253=\"\",\"\",BSput(($C$14-$C$2)/365,AB253,$C$20,AC253)*AE253)","v":""},""]
[null,null,null,null,null,null,null,null,1.2399999999999956,{"$f":"IF(I254=\"\",\"\",_xll.qlSabrVolatility(I254,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32270927473924971},{"$f":"IF(I254=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I254,$C$20,J254))","v":3.9633220034173266E-5},1.2403900120965088,{"$f":"IF(I255=\"\",\"\",(L255*(I255-$I$12)-I255*SUM($M$12:M253)+SUMPRODUCT($M$12:M253,$I$12:I253))/(I255-I254))","v":1.0020508003983011E-2},null,"",{"$f":"IF(O254=\"\",\"\",_xll.qlSabrVolatility(O254,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O254=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O254,$C$20,P254))","v":""},"",{"$f":"IF(O255=\"\",\"\",(R255*(O255-$O$12)-O255*SUM($S$12:S253)+SUMPRODUCT($S$12:S253,$O$12:O253))/(O255-O254))","v":""},null,1.2349999999999957,{"$f":"IF(U254=\"\",\"\",_xll.qlSabrVolatility(U254,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32252924121824417},1.4886536503623415,2.0041682922489201,{"$f":"IF(X254=\"\",\"\",BScall(($C$14-$C$2)/365,U254,$C$20,V254)*X254)","v":1.1332543917475514E-5},5.6507190325145639E-8,null,"",{"$f":"IF(AB254=\"\",\"\",_xll.qlSabrVolatility(AB254,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE254=\"\",\"\",BSput(($C$14-$C$2)/365,AB254,$C$20,AC254)*AE254)","v":""},""]
[null,null,null,null,null,null,null,null,1.2449999999999954,{"$f":"IF(I255=\"\",\"\",_xll.qlSabrVolatility(I255,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32288859109191381},{"$f":"IF(I255=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I255,$C$20,J255))","v":3.9418040468677916E-5},1.2453829476964811,{"$f":"IF(I256=\"\",\"\",(L256*(I256-$I$12)-I256*SUM($M$12:M254)+SUMPRODUCT($M$12:M254,$I$12:I254))/(I256-I255))","v":1.0020179914205443E-2},null,"",{"$f":"IF(O255=\"\",\"\",_xll.qlSabrVolatility(O255,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O255=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O255,$C$20,P255))","v":""},"",{"$f":"IF(O256=\"\",\"\",(R256*(O256-$O$12)-O256*SUM($S$12:S254)+SUMPRODUCT($S$12:S254,$O$12:O254))/(O256-O255))","v":""},null,1.2399999999999956,{"$f":"IF(U255=\"\",\"\",_xll.qlSabrVolatility(U255,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32270927473924971},1.5008719146367699,2.0041016008143231,{"$f":"IF(X255=\"\",\"\",BScall(($C$14-$C$2)/365,U255,$C$20,V255)*X255)","v":1.1270332212583224E-5},5.6197769270941131E-8,null,"",{"$f":"IF(AB255=\"\",\"\",_xll.qlSabrVolatility(AB255,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE255=\"\",\"\",BSput(($C$14-$C$2)/365,AB255,$C$20,AC255)*AE255)","v":""},""]
[null,null,null,null,null,null,null,null,1.2499999999999953,{"$f":"IF(I256=\"\",\"\",_xll.qlSabrVolatility(I256,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3230671958866293},{"$f":"IF(I256=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I256,$C$20,J256))","v":3.9205094837214716E-5},1.2503760239059378,{"$f":"IF(I257=\"\",\"\",(L257*(I257-$I$12)-I257*SUM($M$12:M255)+SUMPRODUCT($M$12:M255,$I$12:I255))/(I257-I256))","v":1.0019857111976052E-2},null,"",{"$f":"IF(O256=\"\",\"\",_xll.qlSabrVolatility(O256,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O256=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O256,$C$20,P256))","v":""},"",{"$f":"IF(O257=\"\",\"\",(R257*(O257-$O$12)-O257*SUM($S$12:S255)+SUMPRODUCT($S$12:S255,$O$12:O255))/(O257-O256))","v":""},null,1.2449999999999954,{"$f":"IF(U256=\"\",\"\",_xll.qlSabrVolatility(U256,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32288859109191381},1.5131402814512187,2.0040359828144005,{"$f":"IF(X256=\"\",\"\",BScall(($C$14-$C$2)/365,U256,$C$20,V256)*X256)","v":1.120877549579371E-5},5.5891598444770588E-8,null,"",{"$f":"IF(AB256=\"\",\"\",_xll.qlSabrVolatility(AB256,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE256=\"\",\"\",BSput(($C$14-$C$2)/365,AB256,$C$20,AC256)*AE256)","v":""},""]
[null,null,null,null,null,null,null,null,1.2549999999999952,{"$f":"IF(I257=\"\",\"\",_xll.qlSabrVolatility(I257,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32324509466872031},{"$f":"IF(I257=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I257,$C$20,J257))","v":3.8994349907483786E-5},1.2553692376855703,{"$f":"IF(I258=\"\",\"\",(L258*(I258-$I$12)-I258*SUM($M$12:M256)+SUMPRODUCT($M$12:M256,$I$12:I256))/(I258-I257))","v":1.0019539518913092E-2},null,"",{"$f":"IF(O257=\"\",\"\",_xll.qlSabrVolatility(O257,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O257=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O257,$C$20,P257))","v":""},"",{"$f":"IF(O258=\"\",\"\",(R258*(O258-$O$12)-O258*SUM($S$12:S256)+SUMPRODUCT($S$12:S256,$O$12:O256))/(O258-O257))","v":""},null,1.2499999999999953,{"$f":"IF(U257=\"\",\"\",_xll.qlSabrVolatility(U257,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3230671958866293},1.525458749165238,2.003971422421813,{"$f":"IF(X257=\"\",\"\",BScall(($C$14-$C$2)/365,U257,$C$20,V257)*X257)","v":1.1147863882115001E-5},5.55886288980494E-8,null,"",{"$f":"IF(AB257=\"\",\"\",_xll.qlSabrVolatility(AB257,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE257=\"\",\"\",BSput(($C$14-$C$2)/365,AB257,$C$20,AC257)*AE257)","v":""},""]
[null,null,null,null,null,null,null,null,1.2599999999999951,{"$f":"IF(I258=\"\",\"\",_xll.qlSabrVolatility(I258,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32342229291943775},{"$f":"IF(I258=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I258,$C$20,J258))","v":3.8785773085123345E-5},1.2603625860666645,{"$f":"IF(I259=\"\",\"\",(L259*(I259-$I$12)-I259*SUM($M$12:M257)+SUMPRODUCT($M$12:M257,$I$12:I257))/(I259-I258))","v":1.0019227056634819E-2},null,"",{"$f":"IF(O258=\"\",\"\",_xll.qlSabrVolatility(O258,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O258=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O258,$C$20,P258))","v":""},"",{"$f":"IF(O259=\"\",\"\",(R259*(O259-$O$12)-O259*SUM($S$12:S257)+SUMPRODUCT($S$12:S257,$O$12:O257))/(O259-O258))","v":""},null,1.2549999999999952,{"$f":"IF(U258=\"\",\"\",_xll.qlSabrVolatility(U258,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32324509466872031},1.5378273161648177,2.0039079037381669,{"$f":"IF(X258=\"\",\"\",BScall(($C$14-$C$2)/365,U258,$C$20,V258)*X258)","v":1.1087587677105234E-5},5.5288812631795634E-8,null,"",{"$f":"IF(AB258=\"\",\"\",_xll.qlSabrVolatility(AB258,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE258=\"\",\"\",BSput(($C$14-$C$2)/365,AB258,$C$20,AC258)*AE258)","v":""},""]
[null,null,null,null,null,null,null,null,1.264999999999995,{"$f":"IF(I259=\"\",\"\",_xll.qlSabrVolatility(I259,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32359879605693442},{"$f":"IF(I259=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I259,$C$20,J259))","v":3.8579332398773841E-5},1.2653560661493564,{"$f":"IF(I260=\"\",\"\",(L260*(I260-$I$12)-I260*SUM($M$12:M258)+SUMPRODUCT($M$12:M258,$I$12:I258))/(I260-I259))","v":1.0018919649024341E-2},null,"",{"$f":"IF(O259=\"\",\"\",_xll.qlSabrVolatility(O259,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O259=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O259,$C$20,P259))","v":""},"",{"$f":"IF(O260=\"\",\"\",(R260*(O260-$O$12)-O260*SUM($S$12:S258)+SUMPRODUCT($S$12:S258,$O$12:O258))/(O260-O259))","v":""},null,1.2599999999999951,{"$f":"IF(U259=\"\",\"\",_xll.qlSabrVolatility(U259,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32342229291943775},1.5502459808619911,2.0038454113802118,{"$f":"IF(X259=\"\",\"\",BScall(($C$14-$C$2)/365,U259,$C$20,V259)*X259)","v":1.1027937375613492E-5},5.4992102572881535E-8,null,"",{"$f":"IF(AB259=\"\",\"\",_xll.qlSabrVolatility(AB259,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE259=\"\",\"\",BSput(($C$14-$C$2)/365,AB259,$C$20,AC259)*AE259)","v":""},""]
[null,null,null,null,null,null,null,null,1.2699999999999949,{"$f":"IF(I260=\"\",\"\",_xll.qlSabrVolatility(I260,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32377460943722786},{"$f":"IF(I260=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I260,$C$20,J260))","v":3.8374996485566672E-5},1.2703496751009333,{"$f":"IF(I261=\"\",\"\",(L261*(I261-$I$12)-I261*SUM($M$12:M259)+SUMPRODUCT($M$12:M259,$I$12:I259))/(I261-I260))","v":1.0018617218454864E-2},null,"",{"$f":"IF(O260=\"\",\"\",_xll.qlSabrVolatility(O260,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O260=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O260,$C$20,P260))","v":""},"",{"$f":"IF(O261=\"\",\"\",(R261*(O261-$O$12)-O261*SUM($S$12:S259)+SUMPRODUCT($S$12:S259,$O$12:O259))/(O261-O260))","v":""},null,1.264999999999995,{"$f":"IF(U260=\"\",\"\",_xll.qlSabrVolatility(U260,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32359879605693442},1.5627147416944487,2.0037839297870619,{"$f":"IF(X260=\"\",\"\",BScall(($C$14-$C$2)/365,U260,$C$20,V260)*X260)","v":1.0968903653539589E-5},5.4698452549651686E-8,null,"",{"$f":"IF(AB260=\"\",\"\",_xll.qlSabrVolatility(AB260,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE260=\"\",\"\",BSput(($C$14-$C$2)/365,AB260,$C$20,AC260)*AE260)","v":""},""]
[null,null,null,null,null,null,null,null,1.2749999999999948,{"$f":"IF(I261=\"\",\"\",_xll.qlSabrVolatility(I261,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32394973835513724},{"$f":"IF(I261=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I261,$C$20,J261))","v":3.8172734576992638E-5},1.2753434101541785,{"$f":"IF(I262=\"\",\"\",(L262*(I262-$I$12)-I262*SUM($M$12:M260)+SUMPRODUCT($M$12:M260,$I$12:I260))/(I262-I261))","v":1.001831969040822E-2},null,"",{"$f":"IF(O261=\"\",\"\",_xll.qlSabrVolatility(O261,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O261=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O261,$C$20,P261))","v":""},"",{"$f":"IF(O262=\"\",\"\",(R262*(O262-$O$12)-O262*SUM($S$12:S260)+SUMPRODUCT($S$12:S260,$O$12:O260))/(O262-O261))","v":""},null,1.2699999999999949,{"$f":"IF(U261=\"\",\"\",_xll.qlSabrVolatility(U261,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32377460943722786},1.5752335971251508,2.0037234437175755,{"$f":"IF(X261=\"\",\"\",BScall(($C$14-$C$2)/365,U261,$C$20,V261)*X261)","v":1.0910477366321553E-5},5.4407817275282629E-8,null,"",{"$f":"IF(AB261=\"\",\"\",_xll.qlSabrVolatility(AB261,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE261=\"\",\"\",BSput(($C$14-$C$2)/365,AB261,$C$20,AC261)*AE261)","v":""},""]
[null,null,null,null,null,null,null,null,1.2799999999999947,{"$f":"IF(I262=\"\",\"\",_xll.qlSabrVolatility(I262,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32412418804520793},{"$f":"IF(I262=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I262,$C$20,J262))","v":3.7972516485170098E-5},1.280337268605759,{"$f":"IF(I263=\"\",\"\",(L263*(I263-$I$12)-I263*SUM($M$12:M261)+SUMPRODUCT($M$12:M261,$I$12:I261))/(I263-I262))","v":1.0018026989611286E-2},null,"",{"$f":"IF(O262=\"\",\"\",_xll.qlSabrVolatility(O262,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O262=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O262,$C$20,P262))","v":""},"",{"$f":"IF(O263=\"\",\"\",(R263*(O263-$O$12)-O263*SUM($S$12:S261)+SUMPRODUCT($S$12:S261,$O$12:O261))/(O263-O262))","v":""},null,1.2749999999999948,{"$f":"IF(U262=\"\",\"\",_xll.qlSabrVolatility(U262,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32394973835513724},1.5878025456419456,2.0036639380727195,{"$f":"IF(X262=\"\",\"\",BScall(($C$14-$C$2)/365,U262,$C$20,V262)*X262)","v":1.0852649543791965E-5},5.4120152325307364E-8,null,"",{"$f":"IF(AB262=\"\",\"\",_xll.qlSabrVolatility(AB262,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE262=\"\",\"\",BSput(($C$14-$C$2)/365,AB262,$C$20,AC262)*AE262)","v":""},""]
[null,null,null,null,null,null,null,null,1.2849999999999946,{"$f":"IF(I263=\"\",\"\",_xll.qlSabrVolatility(I263,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32429796368261699},{"$f":"IF(I263=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I263,$C$20,J263))","v":3.7774312589479672E-5},1.2853312478146561,{"$f":"IF(I264=\"\",\"\",(L264*(I264-$I$12)-I264*SUM($M$12:M262)+SUMPRODUCT($M$12:M262,$I$12:I262))/(I264-I263))","v":1.0017739042478482E-2},null,"",{"$f":"IF(O263=\"\",\"\",_xll.qlSabrVolatility(O263,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O263=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O263,$C$20,P263))","v":""},"",{"$f":"IF(O264=\"\",\"\",(R264*(O264-$O$12)-O264*SUM($S$12:S262)+SUMPRODUCT($S$12:S262,$O$12:O262))/(O264-O263))","v":""},null,1.2799999999999947,{"$f":"IF(U263=\"\",\"\",_xll.qlSabrVolatility(U263,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32412418804520793},1.600421585757192,2.0036053979310964,{"$f":"IF(X263=\"\",\"\",BScall(($C$14-$C$2)/365,U263,$C$20,V263)*X263)","v":1.0795411386331443E-5},5.3835414117447873E-8,null,"",{"$f":"IF(AB263=\"\",\"\",_xll.qlSabrVolatility(AB263,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE263=\"\",\"\",BSput(($C$14-$C$2)/365,AB263,$C$20,AC263)*AE263)","v":""},""]
[null,null,null,null,null,null,null,null,1.2899999999999945,{"$f":"IF(I264=\"\",\"\",_xll.qlSabrVolatility(I264,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3244710703840627},{"$f":"IF(I264=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I264,$C$20,J264))","v":3.7578093823564991E-5},1.2903253452006356,{"$f":"IF(I265=\"\",\"\",(L265*(I265-$I$12)-I265*SUM($M$12:M263)+SUMPRODUCT($M$12:M263,$I$12:I263))/(I265-I264))","v":1.0017455776045949E-2},null,"",{"$f":"IF(O264=\"\",\"\",_xll.qlSabrVolatility(O264,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O264=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O264,$C$20,P264))","v":""},"",{"$f":"IF(O265=\"\",\"\",(R265*(O265-$O$12)-O265*SUM($S$12:S263)+SUMPRODUCT($S$12:S263,$O$12:O263))/(O265-O264))","v":""},null,1.2849999999999946,{"$f":"IF(U264=\"\",\"\",_xll.qlSabrVolatility(U264,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32429796368261699},1.6130907160073866,2.0035478084956537,{"$f":"IF(X264=\"\",\"\",BScall(($C$14-$C$2)/365,U264,$C$20,V264)*X264)","v":1.0738754260648164E-5},5.3553559892935859E-8,null,"",{"$f":"IF(AB264=\"\",\"\",_xll.qlSabrVolatility(AB264,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE264=\"\",\"\",BSput(($C$14-$C$2)/365,AB264,$C$20,AC264)*AE264)","v":""},""]
[null,null,null,null,null,null,null,null,1.2949999999999944,{"$f":"IF(I265=\"\",\"\",_xll.qlSabrVolatility(I265,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32464351320863566},{"$f":"IF(I265=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I265,$C$20,J265))","v":3.7383831662679883E-5},1.2953195582427572,{"$f":"IF(I266=\"\",\"\",(L266*(I266-$I$12)-I266*SUM($M$12:M264)+SUMPRODUCT($M$12:M264,$I$12:I264))/(I266-I265))","v":1.001717711783833E-2},null,"",{"$f":"IF(O265=\"\",\"\",_xll.qlSabrVolatility(O265,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O265=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O265,$C$20,P265))","v":""},"",{"$f":"IF(O266=\"\",\"\",(R266*(O266-$O$12)-O266*SUM($S$12:S264)+SUMPRODUCT($S$12:S264,$O$12:O264))/(O266-O265))","v":""},null,1.2899999999999945,{"$f":"IF(U265=\"\",\"\",_xll.qlSabrVolatility(U265,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3244710703840627},1.6258099349527937,2.0034911552002654,{"$f":"IF(X265=\"\",\"\",BScall(($C$14-$C$2)/365,U265,$C$20,V265)*X265)","v":1.0682669696526636E-5},5.3274547697169674E-8,null,"",{"$f":"IF(AB265=\"\",\"\",_xll.qlSabrVolatility(AB265,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE265=\"\",\"\",BSput(($C$14-$C$2)/365,AB265,$C$20,AC265)*AE265)","v":""},""]
[null,null,null,null,null,null,null,null,1.2999999999999943,{"$f":"IF(I266=\"\",\"\",_xll.qlSabrVolatility(I266,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32481529715867707},{"$f":"IF(I266=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I266,$C$20,J266))","v":3.7191498111377784E-5},1.3003138844779247,{"$f":"IF(I267=\"\",\"\",(L267*(I267-$I$12)-I267*SUM($M$12:M265)+SUMPRODUCT($M$12:M265,$I$12:I265))/(I267-I266))","v":1.0016902996890167E-2},null,"",{"$f":"IF(O266=\"\",\"\",_xll.qlSabrVolatility(O266,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O266=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O266,$C$20,P266))","v":""},"",{"$f":"IF(O267=\"\",\"\",(R267*(O267-$O$12)-O267*SUM($S$12:S265)+SUMPRODUCT($S$12:S265,$O$12:O265))/(O267-O266))","v":""},null,1.2949999999999944,{"$f":"IF(U266=\"\",\"\",_xll.qlSabrVolatility(U266,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32464351320863566},1.6385792411770805,2.0034354235676233,{"$f":"IF(X266=\"\",\"\",BScall(($C$14-$C$2)/365,U266,$C$20,V266)*X266)","v":1.062714938234169E-5},5.2998336361813648E-8,null,"",{"$f":"IF(AB266=\"\",\"\",_xll.qlSabrVolatility(AB266,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE266=\"\",\"\",BSput(($C$14-$C$2)/365,AB266,$C$20,AC266)*AE266)","v":""},""]
[null,null,null,null,null,null,null,null,1.3049999999999942,{"$f":"IF(I267=\"\",\"\",_xll.qlSabrVolatility(I267,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3249864271806181},{"$f":"IF(I267=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I267,$C$20,J267))","v":3.7001065691532692E-5},1.3053083214994712,{"$f":"IF(I268=\"\",\"\",(L268*(I268-$I$12)-I268*SUM($M$12:M266)+SUMPRODUCT($M$12:M266,$I$12:I266))/(I268-I267))","v":1.0016633342546868E-2},null,"",{"$f":"IF(O267=\"\",\"\",_xll.qlSabrVolatility(O267,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O267=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O267,$C$20,P267))","v":""},"",{"$f":"IF(O268=\"\",\"\",(R268*(O268-$O$12)-O268*SUM($S$12:S266)+SUMPRODUCT($S$12:S266,$O$12:O266))/(O268-O267))","v":""},null,1.2999999999999943,{"$f":"IF(U267=\"\",\"\",_xll.qlSabrVolatility(U267,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32481529715867707},1.6513986332869568,2.0033805993868725,{"$f":"IF(X267=\"\",\"\",BScall(($C$14-$C$2)/365,U267,$C$20,V267)*X267)","v":1.0572185162384221E-5},5.2724885486235707E-8,null,"",{"$f":"IF(AB267=\"\",\"\",_xll.qlSabrVolatility(AB267,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE267=\"\",\"\",BSput(($C$14-$C$2)/365,AB267,$C$20,AC267)*AE267)","v":""},""]
[null,null,null,null,null,null,null,null,1.3099999999999941,{"$f":"IF(I268=\"\",\"\",_xll.qlSabrVolatility(I268,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32515690816580539},{"$f":"IF(I268=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I268,$C$20,J268))","v":3.6812507430671306E-5},1.3103028669557808,{"$f":"IF(I269=\"\",\"\",(L269*(I269-$I$12)-I269*SUM($M$12:M267)+SUMPRODUCT($M$12:M267,$I$12:I267))/(I269-I268))","v":1.0016368085130836E-2},null,"",{"$f":"IF(O268=\"\",\"\",_xll.qlSabrVolatility(O268,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O268=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O268,$C$20,P268))","v":""},"",{"$f":"IF(O269=\"\",\"\",(R269*(O269-$O$12)-O269*SUM($S$12:S267)+SUMPRODUCT($S$12:S267,$O$12:O267))/(O269-O268))","v":""},null,1.3049999999999942,{"$f":"IF(U268=\"\",\"\",_xll.qlSabrVolatility(U268,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3249864271806181},1.6642681099118179,2.0033266684826856,{"$f":"IF(X268=\"\",\"\",BScall(($C$14-$C$2)/365,U268,$C$20,V268)*X268)","v":1.0517769032110512E-5},5.2454155421268224E-8,null,"",{"$f":"IF(AB268=\"\",\"\",_xll.qlSabrVolatility(AB268,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE268=\"\",\"\",BSput(($C$14-$C$2)/365,AB268,$C$20,AC268)*AE268)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I268>=$J$5,\"\",I268+$J$3)","v":1.314999999999994},{"$f":"IF(I269=\"\",\"\",_xll.qlSabrVolatility(I269,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32532674495130981},{"$f":"IF(I269=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I269,$C$20,J269))","v":3.6625796850624509E-5},{"$f":"IF(I269=\"\",\"\",(1+I269/$C$22)^(-$C$9*$C$22)*I269/(1-(1+I269/$C$22)^-($C$22*$C$7)))","v":1.3152975185489484},{"$f":"IF(I270=\"\",\"\",(L270*(I270-$I$12)-I270*SUM($M$12:M268)+SUMPRODUCT($M$12:M268,$I$12:I268))/(I270-I269))","v":1.0016107155897061E-2},null,"",{"$f":"IF(O269=\"\",\"\",_xll.qlSabrVolatility(O269,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O269=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O269,$C$20,P269))","v":""},"",{"$f":"IF(O270=\"\",\"\",(R270*(O270-$O$12)-O270*SUM($S$12:S268)+SUMPRODUCT($S$12:S268,$O$12:O268))/(O270-O269))","v":""},null,{"$f":"IF(U268>=$V$5,\"\",U268+$V$3)","v":1.3099999999999941},{"$f":"IF(U269=\"\",\"\",_xll.qlSabrVolatility(U269,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32515690816580539},{"$f":"IF(U269=\"\",\"\",(U269-$C$8)*(1+U269/$C$22)^(-$C$9*$C$22)*U269/(1-(1+U269/$C$22)^-($C$22*$C$7)))","v":1.6771876697033914},2.0032736170350063,{"$f":"IF(X269=\"\",\"\",BScall(($C$14-$C$2)/365,U269,$C$20,V269)*X269)","v":1.0463893136397225E-5},5.2186107251358065E-8,null,"",{"$f":"IF(AB269=\"\",\"\",_xll.qlSabrVolatility(AB269,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB269=\"\",\"\",(AB269-$C$8)*(1+AB269/$C$22)^(-$C$9*$C$22)*AB269/(1-(1+AB269/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE269=\"\",\"\",BSput(($C$14-$C$2)/365,AB269,$C$20,AC269)*AE269)","v":""},""]
[null,null,null,null,null,null,null,null,1.3199999999999938,{"$f":"IF(I270=\"\",\"\",_xll.qlSabrVolatility(I270,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32549594232072415},{"$f":"IF(I270=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I270,$C$20,J270))","v":3.6440907956471208E-5},1.3202922740334713,{"$f":"IF(I271=\"\",\"\",(L271*(I271-$I$12)-I271*SUM($M$12:M269)+SUMPRODUCT($M$12:M269,$I$12:I269))/(I271-I270))","v":1.0015850487343983E-2},null,{"$f":"IF(OR(O269<$P$4+$P$3,O269=\"\"),\"\",O269-$P$3)","v":""},{"$f":"IF(O270=\"\",\"\",_xll.qlSabrVolatility(O270,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O270=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O270,$C$20,P270))","v":""},{"$f":"IF(O270=\"\",\"\",(1+O270/$C$22)^(-$C$9*$C$22)*O270/(1-(1+O270/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O271=\"\",\"\",(R271*(O271-$O$12)-O271*SUM($S$12:S269)+SUMPRODUCT($S$12:S269,$O$12:O269))/(O271-O270))","v":""},null,1.314999999999994,{"$f":"IF(U270=\"\",\"\",_xll.qlSabrVolatility(U270,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32532674495130981},1.6901573113353907,{"$f":"IF(U271=\"\",\"\",(W271+W269-2*W270)/($V$3^2))","v":2.0032214311882512},{"$f":"IF(X270=\"\",\"\",BScall(($C$14-$C$2)/365,U270,$C$20,V270)*X270)","v":1.0410549764146445E-5},{"$f":"IF(Y271=\"\",\"\",0.5*(U271-U270)*(Y270+Y271))","v":5.1920702778296167E-8},null,{"$f":"IF(OR(AB269<$AC$4+$AC$3,AB269=\"\"),\"\",AB269-$AC$3)","v":""},{"$f":"IF(AB270=\"\",\"\",_xll.qlSabrVolatility(AB270,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB271=\"\",\"\",(AD271+AD269-2*AD270)/($AC$3^2))","v":""},{"$f":"IF(AE270=\"\",\"\",BSput(($C$14-$C$2)/365,AB270,$C$20,AC270)*AE270)","v":""},{"$f":"IF(AF271=\"\",\"\",0.5*(AB271-AB270)*(AF270+AF271))","v":""}]
[null,null,null,null,null,null,null,null,1.3249999999999937,{"$f":"IF(I271=\"\",\"\",_xll.qlSabrVolatility(I271,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32566450500494237},{"$f":"IF(I271=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I271,$C$20,J271))","v":3.6257815225780059E-5},1.3252871312149757,{"$f":"IF(I272=\"\",\"\",(L272*(I272-$I$12)-I272*SUM($M$12:M270)+SUMPRODUCT($M$12:M270,$I$12:I270))/(I272-I271))","v":1.0015598011703588E-2},null,"",{"$f":"IF(O271=\"\",\"\",_xll.qlSabrVolatility(O271,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O271=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O271,$C$20,P271))","v":""},"",{"$f":"IF(O272=\"\",\"\",(R272*(O272-$O$12)-O272*SUM($S$12:S270)+SUMPRODUCT($S$12:S270,$O$12:O270))/(O272-O271))","v":""},null,1.3199999999999938,{"$f":"IF(U271=\"\",\"\",_xll.qlSabrVolatility(U271,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32549594232072415},1.7031770335031697,2.0031700974598721,{"$f":"IF(X271=\"\",\"\",BScall(($C$14-$C$2)/365,U271,$C$20,V271)*X271)","v":1.0357731347172466E-5},5.1657904505428498E-8,null,"",{"$f":"IF(AB271=\"\",\"\",_xll.qlSabrVolatility(AB271,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE271=\"\",\"\",BSput(($C$14-$C$2)/365,AB271,$C$20,AC271)*AE271)","v":""},""]
[null,null,null,null,null,null,null,null,1.3299999999999936,{"$f":"IF(I272=\"\",\"\",_xll.qlSabrVolatility(I272,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3258324376829273},{"$f":"IF(I272=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I272,$C$20,J272))","v":3.6076493598124367E-5},1.330282087948975,{"$f":"IF(I273=\"\",\"\",(L273*(I273-$I$12)-I273*SUM($M$12:M271)+SUMPRODUCT($M$12:M271,$I$12:I271))/(I273-I272))","v":1.0015349663295084E-2},null,"",{"$f":"IF(O272=\"\",\"\",_xll.qlSabrVolatility(O272,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O272=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O272,$C$20,P272))","v":""},"",{"$f":"IF(O273=\"\",\"\",(R273*(O273-$O$12)-O273*SUM($S$12:S271)+SUMPRODUCT($S$12:S271,$O$12:O271))/(O273-O272))","v":""},null,1.3249999999999937,{"$f":"IF(U272=\"\",\"\",_xll.qlSabrVolatility(U272,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32566450500494237},1.716246834923385,2.0031196023495568,{"$f":"IF(X272=\"\",\"\",BScall(($C$14-$C$2)/365,U272,$C$20,V272)*X272)","v":1.0305430454999372E-5},5.139767562109129E-8,null,"",{"$f":"IF(AB272=\"\",\"\",_xll.qlSabrVolatility(AB272,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE272=\"\",\"\",BSput(($C$14-$C$2)/365,AB272,$C$20,AC272)*AE272)","v":""},""]
[null,null,null,null,null,null,null,null,1.3349999999999935,{"$f":"IF(I273=\"\",\"\",_xll.qlSabrVolatility(I273,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32599974498246326},{"$f":"IF(I273=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I273,$C$20,J273))","v":3.5896918464879486E-5},1.3352771421396612,{"$f":"IF(I274=\"\",\"\",(L274*(I274-$I$12)-I274*SUM($M$12:M272)+SUMPRODUCT($M$12:M272,$I$12:I272))/(I274-I273))","v":1.0015105376704128E-2},null,"",{"$f":"IF(O273=\"\",\"\",_xll.qlSabrVolatility(O273,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O273=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O273,$C$20,P273))","v":""},"",{"$f":"IF(O274=\"\",\"\",(R274*(O274-$O$12)-O274*SUM($S$12:S272)+SUMPRODUCT($S$12:S272,$O$12:O272))/(O274-O273))","v":""},null,1.3299999999999936,{"$f":"IF(U273=\"\",\"\",_xll.qlSabrVolatility(U273,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3258324376829273},1.7293667143336588,2.003069932658974,{"$f":"IF(X273=\"\",\"\",BScall(($C$14-$C$2)/365,U273,$C$20,V273)*X273)","v":1.0253639793437583E-5},5.1139979985696717E-8,null,"",{"$f":"IF(AB273=\"\",\"\",_xll.qlSabrVolatility(AB273,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE273=\"\",\"\",BSput(($C$14-$C$2)/365,AB273,$C$20,AC273)*AE273)","v":""},""]
[null,null,null,null,null,null,null,null,1.3399999999999934,{"$f":"IF(I274=\"\",\"\",_xll.qlSabrVolatility(I274,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32616643148089342},{"$f":"IF(I274=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I274,$C$20,J274))","v":3.5719065659279041E-5},1.3402722917387269,{"$f":"IF(I275=\"\",\"\",(L275*(I275-$I$12)-I275*SUM($M$12:M273)+SUMPRODUCT($M$12:M273,$I$12:I273))/(I275-I274))","v":1.0014865087537786E-2},null,"",{"$f":"IF(O274=\"\",\"\",_xll.qlSabrVolatility(O274,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O274=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O274,$C$20,P274))","v":""},"",{"$f":"IF(O275=\"\",\"\",(R275*(O275-$O$12)-O275*SUM($S$12:S273)+SUMPRODUCT($S$12:S273,$O$12:O273))/(O275-O274))","v":""},null,1.3349999999999935,{"$f":"IF(U274=\"\",\"\",_xll.qlSabrVolatility(U274,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32599974498246326},1.7425366704922494,2.0030210753496647,{"$f":"IF(X274=\"\",\"\",BScall(($C$14-$C$2)/365,U274,$C$20,V274)*X274)","v":1.020235220084154E-5},5.0884782114392553E-8,null,"",{"$f":"IF(AB274=\"\",\"\",_xll.qlSabrVolatility(AB274,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE274=\"\",\"\",BSput(($C$14-$C$2)/365,AB274,$C$20,AC274)*AE274)","v":""},""]
[null,null,null,null,null,null,null,null,1.3449999999999933,{"$f":"IF(I275=\"\",\"\",_xll.qlSabrVolatility(I275,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3263325017058511},{"$f":"IF(I275=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I275,$C$20,J275))","v":3.5542911446734478E-5},1.345267534744216,{"$f":"IF(I276=\"\",\"\",(L276*(I276-$I$12)-I276*SUM($M$12:M274)+SUMPRODUCT($M$12:M274,$I$12:I274))/(I276-I275))","v":1.0014628731847211E-2},null,"",{"$f":"IF(O275=\"\",\"\",_xll.qlSabrVolatility(O275,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O275=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O275,$C$20,P275))","v":""},"",{"$f":"IF(O276=\"\",\"\",(R276*(O276-$O$12)-O276*SUM($S$12:S274)+SUMPRODUCT($S$12:S274,$O$12:O274))/(O276-O275))","v":""},null,1.3399999999999934,{"$f":"IF(U275=\"\",\"\",_xll.qlSabrVolatility(U275,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32616643148089342},1.7557567021777234,2.0029730174897509,{"$f":"IF(X275=\"\",\"\",BScall(($C$14-$C$2)/365,U275,$C$20,V275)*X275)","v":1.0151560644915916E-5},5.0632047163322694E-8,null,"",{"$f":"IF(AB275=\"\",\"\",_xll.qlSabrVolatility(AB275,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE275=\"\",\"\",BSput(($C$14-$C$2)/365,AB275,$C$20,AC275)*AE275)","v":""},""]
[null,null,null,null,null,null,null,null,1.3499999999999932,{"$f":"IF(I276=\"\",\"\",_xll.qlSabrVolatility(I276,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32649796013596749},{"$f":"IF(I276=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I276,$C$20,J276))","v":3.5368432515397843E-5},1.3502628691994052,{"$f":"IF(I277=\"\",\"\",(L277*(I277-$I$12)-I277*SUM($M$12:M275)+SUMPRODUCT($M$12:M275,$I$12:I275))/(I277-I276))","v":1.001439624719346E-2},null,"",{"$f":"IF(O276=\"\",\"\",_xll.qlSabrVolatility(O276,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O276=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O276,$C$20,P276))","v":""},"",{"$f":"IF(O277=\"\",\"\",(R277*(O277-$O$12)-O277*SUM($S$12:S275)+SUMPRODUCT($S$12:S275,$O$12:O275))/(O277-O276))","v":""},null,1.3449999999999933,{"$f":"IF(U276=\"\",\"\",_xll.qlSabrVolatility(U276,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3263325017058511},1.7690268081886349,2.0029257463605177,{"$f":"IF(X276=\"\",\"\",BScall(($C$14-$C$2)/365,U276,$C$20,V276)*X276)","v":1.0101258220413593E-5},5.0381740916919065E-8,null,"",{"$f":"IF(AB276=\"\",\"\",_xll.qlSabrVolatility(AB276,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE276=\"\",\"\",BSput(($C$14-$C$2)/365,AB276,$C$20,AC276)*AE276)","v":""},""]
[null,null,null,null,null,null,null,null,1.3549999999999931,{"$f":"IF(I277=\"\",\"\",_xll.qlSabrVolatility(I277,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32666281120157514},{"$f":"IF(I277=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I277,$C$20,J277))","v":3.5195605966971944E-5},1.3552582931917148,{"$f":"IF(I278=\"\",\"\",(L278*(I278-$I$12)-I278*SUM($M$12:M276)+SUMPRODUCT($M$12:M276,$I$12:I276))/(I278-I277))","v":1.0014167571670498E-2},null,"",{"$f":"IF(O277=\"\",\"\",_xll.qlSabrVolatility(O277,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O277=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O277,$C$20,P277))","v":""},"",{"$f":"IF(O278=\"\",\"\",(R278*(O278-$O$12)-O278*SUM($S$12:S276)+SUMPRODUCT($S$12:S276,$O$12:O276))/(O278-O277))","v":""},null,1.3499999999999932,{"$f":"IF(U277=\"\",\"\",_xll.qlSabrVolatility(U277,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32649796013596749},1.7823469873432056,2.0028792494564129,{"$f":"IF(X277=\"\",\"\",BScall(($C$14-$C$2)/365,U277,$C$20,V277)*X277)","v":1.005143814635446E-5},5.0133829772182147E-8,null,"",{"$f":"IF(AB277=\"\",\"\",_xll.qlSabrVolatility(AB277,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE277=\"\",\"\",BSput(($C$14-$C$2)/365,AB277,$C$20,AC277)*AE277)","v":""},""]
[null,null,null,null,null,null,null,null,1.359999999999993,{"$f":"IF(I278=\"\",\"\",_xll.qlSabrVolatility(I278,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32682705928539546},{"$f":"IF(I278=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I278,$C$20,J278))","v":3.5024409307754528E-5},1.3602538048516446,{"$f":"IF(I279=\"\",\"\",(L279*(I279-$I$12)-I279*SUM($M$12:M277)+SUMPRODUCT($M$12:M277,$I$12:I277))/(I279-I278))","v":1.0013942643816378E-2},null,"",{"$f":"IF(O278=\"\",\"\",_xll.qlSabrVolatility(O278,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O278=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O278,$C$20,P278))","v":""},"",{"$f":"IF(O279=\"\",\"\",(R279*(O279-$O$12)-O279*SUM($S$12:S277)+SUMPRODUCT($S$12:S277,$O$12:O277))/(O279-O278))","v":""},null,1.3549999999999931,{"$f":"IF(U278=\"\",\"\",_xll.qlSabrVolatility(U278,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32666281120157514},1.7957172384790128,2.0028335143251752,{"$f":"IF(X278=\"\",\"\",BScall(($C$14-$C$2)/365,U278,$C$20,V278)*X278)","v":1.0002093762518827E-5},4.9888280725793071E-8,null,"",{"$f":"IF(AB278=\"\",\"\",_xll.qlSabrVolatility(AB278,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE278=\"\",\"\",BSput(($C$14-$C$2)/365,AB278,$C$20,AC278)*AE278)","v":""},""]
[null,null,null,null,null,null,null,null,1.3649999999999929,{"$f":"IF(I279=\"\",\"\",_xll.qlSabrVolatility(I279,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3269907087232154},{"$f":"IF(I279=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I279,$C$20,J279))","v":3.4854820439912658E-5},1.3652494023517392,{"$f":"IF(I280=\"\",\"\",(L280*(I280-$I$12)-I280*SUM($M$12:M278)+SUMPRODUCT($M$12:M278,$I$12:I278))/(I280-I279))","v":1.0013721404034328E-2},null,"",{"$f":"IF(O279=\"\",\"\",_xll.qlSabrVolatility(O279,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O279=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O279,$C$20,P279))","v":""},"",{"$f":"IF(O280=\"\",\"\",(R280*(O280-$O$12)-O280*SUM($S$12:S278)+SUMPRODUCT($S$12:S278,$O$12:O278))/(O280-O279))","v":""},null,1.359999999999993,{"$f":"IF(U279=\"\",\"\",_xll.qlSabrVolatility(U279,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32682705928539546},1.8091375604526778,2.002788528763233,{"$f":"IF(X279=\"\",\"\",BScall(($C$14-$C$2)/365,U279,$C$20,V279)*X279)","v":9.9532185277988273E-6},4.9645061363333077E-8,null,"",{"$f":"IF(AB279=\"\",\"\",_xll.qlSabrVolatility(AB279,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE279=\"\",\"\",BSput(($C$14-$C$2)/365,AB279,$C$20,AC279)*AE279)","v":""},""]
[null,null,null,null,null,null,null,null,1.3699999999999928,{"$f":"IF(I280=\"\",\"\",_xll.qlSabrVolatility(I280,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32715376380454997},{"$f":"IF(I280=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I280,$C$20,J280))","v":3.4686817652970599E-5},1.3702450839055793,{"$f":"IF(I281=\"\",\"\",(L281*(I281-$I$12)-I281*SUM($M$12:M279)+SUMPRODUCT($M$12:M279,$I$12:I279))/(I281-I280))","v":1.001350379215026E-2},null,"",{"$f":"IF(O280=\"\",\"\",_xll.qlSabrVolatility(O280,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O280=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O280,$C$20,P280))","v":""},"",{"$f":"IF(O281=\"\",\"\",(R281*(O281-$O$12)-O281*SUM($S$12:S279)+SUMPRODUCT($S$12:S279,$O$12:O279))/(O281-O280))","v":""},null,1.3649999999999929,{"$f":"IF(U280=\"\",\"\",_xll.qlSabrVolatility(U280,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3269907087232154},1.8226079521395622,2.0027442807979412,{"$f":"IF(X280=\"\",\"\",BScall(($C$14-$C$2)/365,U280,$C$20,V280)*X280)","v":9.9048060175348273E-6},4.9404139843507224E-8,null,"",{"$f":"IF(AB280=\"\",\"\",_xll.qlSabrVolatility(AB280,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE280=\"\",\"\",BSput(($C$14-$C$2)/365,AB280,$C$20,AC280)*AE280)","v":""},""]
[null,null,null,null,null,null,null,null,1.3749999999999927,{"$f":"IF(I281=\"\",\"\",_xll.qlSabrVolatility(I281,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3273162287732968},{"$f":"IF(I281=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I281,$C$20,J281))","v":3.4520379615527186E-5},1.375240847766797,{"$f":"IF(I282=\"\",\"\",(L282*(I282-$I$12)-I282*SUM($M$12:M280)+SUMPRODUCT($M$12:M280,$I$12:I280))/(I282-I281))","v":1.0013289750476986E-2},null,"",{"$f":"IF(O281=\"\",\"\",_xll.qlSabrVolatility(O281,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O281=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O281,$C$20,P281))","v":""},"",{"$f":"IF(O282=\"\",\"\",(R282*(O282-$O$12)-O282*SUM($S$12:S280)+SUMPRODUCT($S$12:S280,$O$12:O280))/(O282-O281))","v":""},null,1.3699999999999928,{"$f":"IF(U281=\"\",\"\",_xll.qlSabrVolatility(U281,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32715376380454997},1.8361284124334663,2.0027007584566547,{"$f":"IF(X281=\"\",\"\",BScall(($C$14-$C$2)/365,U281,$C$20,V281)*X281)","v":9.8568499198684829E-6},4.9165484886686304E-8,null,"",{"$f":"IF(AB281=\"\",\"\",_xll.qlSabrVolatility(AB281,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE281=\"\",\"\",BSput(($C$14-$C$2)/365,AB281,$C$20,AC281)*AE281)","v":""},""]
[null,null,null,null,null,null,null,null,1.3799999999999926,{"$f":"IF(I282=\"\",\"\",_xll.qlSabrVolatility(I282,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3274781078283755},{"$f":"IF(I282=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I282,$C$20,J282))","v":3.435548536716726E-5},1.3802366922281182,{"$f":"IF(I283=\"\",\"\",(L283*(I283-$I$12)-I283*SUM($M$12:M281)+SUMPRODUCT($M$12:M281,$I$12:I281))/(I283-I282))","v":1.0013079220572365E-2},null,"",{"$f":"IF(O282=\"\",\"\",_xll.qlSabrVolatility(O282,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O282=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O282,$C$20,P282))","v":""},"",{"$f":"IF(O283=\"\",\"\",(R283*(O283-$O$12)-O283*SUM($S$12:S281)+SUMPRODUCT($S$12:S281,$O$12:O281))/(O283-O282))","v":""},null,1.3749999999999927,{"$f":"IF(U282=\"\",\"\",_xll.qlSabrVolatility(U282,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3273162287732968},1.8496989402463317,2.0026579500687092,{"$f":"IF(X282=\"\",\"\",BScall(($C$14-$C$2)/365,U282,$C$20,V282)*X282)","v":9.8093440348064572E-6},4.8929065764632859E-8,null,"",{"$f":"IF(AB282=\"\",\"\",_xll.qlSabrVolatility(AB282,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE282=\"\",\"\",BSput(($C$14-$C$2)/365,AB282,$C$20,AC282)*AE282)","v":""},""]
[null,null,null,null,null,null,null,null,1.3849999999999925,{"$f":"IF(I283=\"\",\"\",_xll.qlSabrVolatility(I283,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32763940512435785},{"$f":"IF(I283=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I283,$C$20,J283))","v":3.4192114310585676E-5},1.385232615620428,{"$f":"IF(I284=\"\",\"\",(L284*(I284-$I$12)-I284*SUM($M$12:M282)+SUMPRODUCT($M$12:M282,$I$12:I282))/(I284-I283))","v":1.0012872145770615E-2},null,"",{"$f":"IF(O283=\"\",\"\",_xll.qlSabrVolatility(O283,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O283=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O283,$C$20,P283))","v":""},"",{"$f":"IF(O284=\"\",\"\",(R284*(O284-$O$12)-O284*SUM($S$12:S282)+SUMPRODUCT($S$12:S282,$O$12:O282))/(O284-O283))","v":""},null,1.3799999999999926,{"$f":"IF(U283=\"\",\"\",_xll.qlSabrVolatility(U283,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3274781078283755},1.8633195345079492,2.0026158441055486,{"$f":"IF(X283=\"\",\"\",BScall(($C$14-$C$2)/365,U283,$C$20,V283)*X283)","v":9.7622822710471046E-6},4.8694852286786635E-8,null,"",{"$f":"IF(AB283=\"\",\"\",_xll.qlSabrVolatility(AB283,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE283=\"\",\"\",BSput(($C$14-$C$2)/365,AB283,$C$20,AC283)*AE283)","v":""},""]
[null,null,null,null,null,null,null,null,1.3899999999999924,{"$f":"IF(I284=\"\",\"\",_xll.qlSabrVolatility(I284,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32780012477208681},{"$f":"IF(I284=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I284,$C$20,J284))","v":3.4030246203905283E-5},1.3902286163118598,{"$f":"IF(I285=\"\",\"\",(L285*(I285-$I$12)-I285*SUM($M$12:M283)+SUMPRODUCT($M$12:M283,$I$12:I283))/(I285-I284))","v":1.0012668469983268E-2},null,"",{"$f":"IF(O284=\"\",\"\",_xll.qlSabrVolatility(O284,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O284=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O284,$C$20,P284))","v":""},"",{"$f":"IF(O285=\"\",\"\",(R285*(O285-$O$12)-O285*SUM($S$12:S283)+SUMPRODUCT($S$12:S283,$O$12:O283))/(O285-O284))","v":""},null,1.3849999999999925,{"$f":"IF(U284=\"\",\"\",_xll.qlSabrVolatility(U284,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32763940512435785},1.8769901941656693,2.0025744291807257,{"$f":"IF(X284=\"\",\"\",BScall(($C$14-$C$2)/365,U284,$C$20,V284)*X284)","v":9.7156586436679643E-6},4.8462814788415907E-8,null,"",{"$f":"IF(AB284=\"\",\"\",_xll.qlSabrVolatility(AB284,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE284=\"\",\"\",BSput(($C$14-$C$2)/365,AB284,$C$20,AC284)*AE284)","v":""},""]
[null,null,null,null,null,null,null,null,1.3949999999999922,{"$f":"IF(I285=\"\",\"\",_xll.qlSabrVolatility(I285,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32796027083928664},{"$f":"IF(I285=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I285,$C$20,J285))","v":3.3869861153188347E-5},1.3952246927069076,{"$f":"IF(I286=\"\",\"\",(L286*(I286-$I$12)-I286*SUM($M$12:M284)+SUMPRODUCT($M$12:M284,$I$12:I284))/(I286-I285))","v":1.0012468138187671E-2},null,"",{"$f":"IF(O285=\"\",\"\",_xll.qlSabrVolatility(O285,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O285=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O285,$C$20,P285))","v":""},"",{"$f":"IF(O286=\"\",\"\",(R286*(O286-$O$12)-O286*SUM($S$12:S284)+SUMPRODUCT($S$12:S284,$O$12:O284))/(O286-O285))","v":""},null,1.3899999999999924,{"$f":"IF(U285=\"\",\"\",_xll.qlSabrVolatility(U285,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32780012477208681},1.8907109181841186,2.0025336940143745,{"$f":"IF(X285=\"\",\"\",BScall(($C$14-$C$2)/365,U285,$C$20,V285)*X285)","v":9.6694672716988088E-6},4.8232924121198114E-8,null,"",{"$f":"IF(AB285=\"\",\"\",_xll.qlSabrVolatility(AB285,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE285=\"\",\"\",BSput(($C$14-$C$2)/365,AB285,$C$20,AC285)*AE285)","v":""},""]
[null,null,null,null,null,null,null,null,1.3999999999999921,{"$f":"IF(I286=\"\",\"\",_xll.qlSabrVolatility(I286,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32811984735115768},{"$f":"IF(I286=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I286,$C$20,J286))","v":3.3710939605127225E-5},1.4002208432455614,{"$f":"IF(I287=\"\",\"\",(L287*(I287-$I$12)-I287*SUM($M$12:M285)+SUMPRODUCT($M$12:M285,$I$12:I285))/(I287-I286))","v":1.0012271095272354E-2},null,"",{"$f":"IF(O286=\"\",\"\",_xll.qlSabrVolatility(O286,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O286=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O286,$C$20,P286))","v":""},"",{"$f":"IF(O287=\"\",\"\",(R287*(O287-$O$12)-O287*SUM($S$12:S285)+SUMPRODUCT($S$12:S285,$O$12:O285))/(O287-O286))","v":""},null,1.3949999999999922,{"$f":"IF(U286=\"\",\"\",_xll.qlSabrVolatility(U286,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32796027083928664},1.9044817055449181,2.0024936276108463,{"$f":"IF(X286=\"\",\"\",BScall(($C$14-$C$2)/365,U286,$C$20,V286)*X286)","v":9.6237023767808475E-6},4.8005151642339088E-8,null,"",{"$f":"IF(AB286=\"\",\"\",_xll.qlSabrVolatility(AB286,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE286=\"\",\"\",BSput(($C$14-$C$2)/365,AB286,$C$20,AC286)*AE286)","v":""},""]
[null,null,null,null,null,null,null,null,1.404999999999992,{"$f":"IF(I287=\"\",\"\",_xll.qlSabrVolatility(I287,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3282788582909647},{"$f":"IF(I287=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I287,$C$20,J287))","v":3.3553462339923272E-5},1.4052170664024626,{"$f":"IF(I288=\"\",\"\",(L288*(I288-$I$12)-I288*SUM($M$12:M286)+SUMPRODUCT($M$12:M286,$I$12:I286))/(I288-I287))","v":1.0012077288301882E-2},null,"",{"$f":"IF(O287=\"\",\"\",_xll.qlSabrVolatility(O287,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O287=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O287,$C$20,P287))","v":""},"",{"$f":"IF(O288=\"\",\"\",(R288*(O288-$O$12)-O288*SUM($S$12:S286)+SUMPRODUCT($S$12:S286,$O$12:O286))/(O288-O287))","v":""},null,1.3999999999999921,{"$f":"IF(U287=\"\",\"\",_xll.qlSabrVolatility(U287,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32811984735115768},1.9183025552464079,2.0024542190810735,{"$f":"IF(X287=\"\",\"\",BScall(($C$14-$C$2)/365,U287,$C$20,V287)*X287)","v":9.5783582801551967E-6},4.7779469201828477E-8,null,"",{"$f":"IF(AB287=\"\",\"\",_xll.qlSabrVolatility(AB287,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE287=\"\",\"\",BSput(($C$14-$C$2)/365,AB287,$C$20,AC287)*AE287)","v":""},""]
[null,null,null,null,null,null,null,null,1.4099999999999919,{"$f":"IF(I288=\"\",\"\",_xll.qlSabrVolatility(I288,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32843730760061718},{"$f":"IF(I288=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I288,$C$20,J288))","v":3.3397410464342825E-5},1.4102133606860825,{"$f":"IF(I289=\"\",\"\",(L289*(I289-$I$12)-I289*SUM($M$12:M287)+SUMPRODUCT($M$12:M287,$I$12:I287))/(I289-I288))","v":1.0011886663630279E-2},null,"",{"$f":"IF(O288=\"\",\"\",_xll.qlSabrVolatility(O288,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O288=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O288,$C$20,P288))","v":""},"",{"$f":"IF(O289=\"\",\"\",(R289*(O289-$O$12)-O289*SUM($S$12:S287)+SUMPRODUCT($S$12:S287,$O$12:O287))/(O289-O288))","v":""},null,1.404999999999992,{"$f":"IF(U288=\"\",\"\",_xll.qlSabrVolatility(U288,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.3282788582909647},1.9321734663033747,2.0024154576425701,{"$f":"IF(X288=\"\",\"\",BScall(($C$14-$C$2)/365,U288,$C$20,V288)*X288)","v":9.5334294005766024E-6},4.7555849133400967E-8,null,"",{"$f":"IF(AB288=\"\",\"\",_xll.qlSabrVolatility(AB288,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE288=\"\",\"\",BSput(($C$14-$C$2)/365,AB288,$C$20,AC288)*AE288)","v":""},""]
[null,null,null,null,null,null,null,null,1.4149999999999918,{"$f":"IF(I289=\"\",\"\",_xll.qlSabrVolatility(I289,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32859519918123142},{"$f":"IF(I289=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I289,$C$20,J289))","v":3.3242765404928916E-5},1.4152097246379209,{"$f":"IF(I290=\"\",\"\",(L290*(I290-$I$12)-I290*SUM($M$12:M288)+SUMPRODUCT($M$12:M288,$I$12:I288))/(I290-I289))","v":1.0011699169920832E-2},null,"",{"$f":"IF(O289=\"\",\"\",_xll.qlSabrVolatility(O289,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O289=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O289,$C$20,P289))","v":""},"",{"$f":"IF(O290=\"\",\"\",(R290*(O290-$O$12)-O290*SUM($S$12:S288)+SUMPRODUCT($S$12:S288,$O$12:O288))/(O290-O289))","v":""},null,1.4099999999999919,{"$f":"IF(U289=\"\",\"\",_xll.qlSabrVolatility(U289,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32843730760061718},1.9460944377467826,2.002377332726013,{"$f":"IF(X289=\"\",\"\",BScall(($C$14-$C$2)/365,U289,$C$20,V289)*X289)","v":9.4889102527841901E-6},4.7334264245712681E-8,null,"",{"$f":"IF(AB289=\"\",\"\",_xll.qlSabrVolatility(AB289,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE289=\"\",\"\",BSput(($C$14-$C$2)/365,AB289,$C$20,AC289)*AE289)","v":""},""]
[null,null,null,null,null,null,null,null,1.4199999999999917,{"$f":"IF(I290=\"\",\"\",_xll.qlSabrVolatility(I290,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32875253689369416},{"$f":"IF(I290=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I290,$C$20,J290))","v":3.3089508901400161E-5},1.4202061568317239,{"$f":"IF(I291=\"\",\"\",(L291*(I291-$I$12)-I291*SUM($M$12:M289)+SUMPRODUCT($M$12:M289,$I$12:I289))/(I291-I290))","v":1.0011514755081876E-2},null,"",{"$f":"IF(O290=\"\",\"\",_xll.qlSabrVolatility(O290,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O290=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O290,$C$20,P290))","v":""},"",{"$f":"IF(O291=\"\",\"\",(R291*(O291-$O$12)-O291*SUM($S$12:S289)+SUMPRODUCT($S$12:S289,$O$12:O289))/(O291-O290))","v":""},null,1.4149999999999918,{"$f":"IF(U290=\"\",\"\",_xll.qlSabrVolatility(U290,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32859519918123142},1.9600654686235088,2.0023398339752418,{"$f":"IF(X290=\"\",\"\",BScall(($C$14-$C$2)/365,U290,$C$20,V290)*X290)","v":9.4447954455012843E-6},4.7114687809767274E-8,null,"",{"$f":"IF(AB290=\"\",\"\",_xll.qlSabrVolatility(AB290,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE290=\"\",\"\",BSput(($C$14-$C$2)/365,AB290,$C$20,AC290)*AE290)","v":""},""]
[null,null,null,null,null,null,null,null,1.4249999999999916,{"$f":"IF(I291=\"\",\"\",_xll.qlSabrVolatility(I291,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32890932455920691},{"$f":"IF(I291=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I291,$C$20,J291))","v":3.293762300019102E-5},1.4252026558727222,{"$f":"IF(I292=\"\",\"\",(L292*(I292-$I$12)-I292*SUM($M$12:M290)+SUMPRODUCT($M$12:M290,$I$12:I290))/(I292-I291))","v":1.0011333368975741E-2},null,"",{"$f":"IF(O291=\"\",\"\",_xll.qlSabrVolatility(O291,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O291=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O291,$C$20,P291))","v":""},"",{"$f":"IF(O292=\"\",\"\",(R292*(O292-$O$12)-O292*SUM($S$12:S290)+SUMPRODUCT($S$12:S290,$O$12:O290))/(O292-O291))","v":""},null,1.4199999999999917,{"$f":"IF(U291=\"\",\"\",_xll.qlSabrVolatility(U291,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32875253689369416},1.9740865579960845,2.0023029510163326,{"$f":"IF(X291=\"\",\"\",BScall(($C$14-$C$2)/365,U291,$C$20,V291)*X291)","v":9.4010796784060259E-6},4.6897093551212818E-8,null,"",{"$f":"IF(AB291=\"\",\"\",_xll.qlSabrVolatility(AB291,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE291=\"\",\"\",BSput(($C$14-$C$2)/365,AB291,$C$20,AC291)*AE291)","v":""},""]
[null,null,null,null,null,null,null,null,1.4299999999999915,{"$f":"IF(I292=\"\",\"\",_xll.qlSabrVolatility(I292,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32906556595982828},{"$f":"IF(I292=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I292,$C$20,J292))","v":3.2787090048165081E-5},1.4301992203968887,{"$f":"IF(I293=\"\",\"\",(L293*(I293-$I$12)-I293*SUM($M$12:M291)+SUMPRODUCT($M$12:M291,$I$12:I291))/(I293-I292))","v":1.0011154962086479E-2},null,"",{"$f":"IF(O292=\"\",\"\",_xll.qlSabrVolatility(O292,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O292=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O292,$C$20,P292))","v":""},"",{"$f":"IF(O293=\"\",\"\",(R293*(O293-$O$12)-O293*SUM($S$12:S291)+SUMPRODUCT($S$12:S291,$O$12:O291))/(O293-O292))","v":""},null,1.4249999999999916,{"$f":"IF(U292=\"\",\"\",_xll.qlSabrVolatility(U292,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32890932455920691},1.9881577049424353,2.0022666738483963,{"$f":"IF(X292=\"\",\"\",BScall(($C$14-$C$2)/365,U292,$C$20,V292)*X292)","v":9.3577577420795015E-6},4.6681455640166063E-8,null,"",{"$f":"IF(AB292=\"\",\"\",_xll.qlSabrVolatility(AB292,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE292=\"\",\"\",BSput(($C$14-$C$2)/365,AB292,$C$20,AC292)*AE292)","v":""},""]
[null,null,null,null,null,null,null,null,1.4349999999999914,{"$f":"IF(I293=\"\",\"\",_xll.qlSabrVolatility(I293,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32922126483900033},{"$f":"IF(I293=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I293,$C$20,J293))","v":3.2637892686463886E-5},1.4351958490702141,{"$f":"IF(I294=\"\",\"\",(L294*(I294-$I$12)-I294*SUM($M$12:M292)+SUMPRODUCT($M$12:M292,$I$12:I292))/(I294-I293))","v":1.0010979484676099E-2},null,"",{"$f":"IF(O293=\"\",\"\",_xll.qlSabrVolatility(O293,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O293=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O293,$C$20,P293))","v":""},"",{"$f":"IF(O294=\"\",\"\",(R294*(O294-$O$12)-O294*SUM($S$12:S292)+SUMPRODUCT($S$12:S292,$O$12:O292))/(O294-O293))","v":""},null,1.4299999999999915,{"$f":"IF(U293=\"\",\"\",_xll.qlSabrVolatility(U293,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32906556595982828},2.0022789085556321,2.0022309923817261,{"$f":"IF(X293=\"\",\"\",BScall(($C$14-$C$2)/365,U293,$C$20,V293)*X293)","v":9.3148245139873224E-6},4.6467748682474287E-8,null,"",{"$f":"IF(AB293=\"\",\"\",_xll.qlSabrVolatility(AB293,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE293=\"\",\"\",BSput(($C$14-$C$2)/365,AB293,$C$20,AC293)*AE293)","v":""},""]
[null,null,null,null,null,null,null,null,1.4399999999999913,{"$f":"IF(I294=\"\",\"\",_xll.qlSabrVolatility(I294,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32937642490207403},{"$f":"IF(I294=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I294,$C$20,J294))","v":3.2490013844521384E-5},1.4401925405880005,{"$f":"IF(I295=\"\",\"\",(L295*(I295-$I$12)-I295*SUM($M$12:M293)+SUMPRODUCT($M$12:M293,$I$12:I293))/(I295-I294))","v":1.0010806888694148E-2},null,"",{"$f":"IF(O294=\"\",\"\",_xll.qlSabrVolatility(O294,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O294=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O294,$C$20,P294))","v":""},"",{"$f":"IF(O295=\"\",\"\",(R295*(O295-$O$12)-O295*SUM($S$12:S293)+SUMPRODUCT($S$12:S293,$O$12:O293))/(O295-O294))","v":""},null,1.4349999999999914,{"$f":"IF(U294=\"\",\"\",_xll.qlSabrVolatility(U294,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32922126483900033},2.0164501679436384,2.0021958969351772,{"$f":"IF(X294=\"\",\"\",BScall(($C$14-$C$2)/365,U294,$C$20,V294)*X294)","v":9.2722749590027898E-6},4.6255947710829454E-8,null,"",{"$f":"IF(AB294=\"\",\"\",_xll.qlSabrVolatility(AB294,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE294=\"\",\"\",BSput(($C$14-$C$2)/365,AB294,$C$20,AC294)*AE294)","v":""},""]
[null,null,null,null,null,null,null,null,1.4449999999999912,{"$f":"IF(I295=\"\",\"\",_xll.qlSabrVolatility(I295,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32953104981681841},{"$f":"IF(I295=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I295,$C$20,J295))","v":3.2343436734207113E-5},1.4451892936741733,{"$f":"IF(I296=\"\",\"\",(L296*(I296-$I$12)-I296*SUM($M$12:M294)+SUMPRODUCT($M$12:M294,$I$12:I294))/(I296-I295))","v":1.0010637127155988E-2},null,"",{"$f":"IF(O295=\"\",\"\",_xll.qlSabrVolatility(O295,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O295=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O295,$C$20,P295))","v":""},"",{"$f":"IF(O296=\"\",\"\",(R296*(O296-$O$12)-O296*SUM($S$12:S294)+SUMPRODUCT($S$12:S294,$O$12:O294))/(O296-O295))","v":""},null,1.4399999999999913,{"$f":"IF(U295=\"\",\"\",_xll.qlSabrVolatility(U295,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32937642490207403},2.0306714822290686,2.002161377738787,{"$f":"IF(X295=\"\",\"\",BScall(($C$14-$C$2)/365,U295,$C$20,V295)*X295)","v":9.2301041253293861E-6},4.6046028175434331E-8,null,"",{"$f":"IF(AB295=\"\",\"\",_xll.qlSabrVolatility(AB295,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE295=\"\",\"\",BSput(($C$14-$C$2)/365,AB295,$C$20,AC295)*AE295)","v":""},""]
[null,null,null,null,null,null,null,null,1.4499999999999911,{"$f":"IF(I296=\"\",\"\",_xll.qlSabrVolatility(I296,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32968514321392667},{"$f":"IF(I296=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I296,$C$20,J296))","v":3.2198144844118625E-5},1.4501861070806086,{"$f":"IF(I297=\"\",\"\",(L297*(I297-$I$12)-I297*SUM($M$12:M295)+SUMPRODUCT($M$12:M295,$I$12:I295))/(I297-I296))","v":1.0010470152188802E-2},null,"",{"$f":"IF(O296=\"\",\"\",_xll.qlSabrVolatility(O296,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O296=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O296,$C$20,P296))","v":""},"",{"$f":"IF(O297=\"\",\"\",(R297*(O297-$O$12)-O297*SUM($S$12:S295)+SUMPRODUCT($S$12:S295,$O$12:O295))/(O297-O296))","v":""},null,1.4449999999999912,{"$f":"IF(U296=\"\",\"\",_xll.qlSabrVolatility(U296,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32953104981681841},2.0449428505489426,2.0021274253778643,{"$f":"IF(X296=\"\",\"\",BScall(($C$14-$C$2)/365,U296,$C$20,V296)*X296)","v":9.1883071448447386E-6},4.5837965936968605E-8,null,"",{"$f":"IF(AB296=\"\",\"\",_xll.qlSabrVolatility(AB296,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE296=\"\",\"\",BSput(($C$14-$C$2)/365,AB296,$C$20,AC296)*AE296)","v":""},""]
[null,null,null,null,null,null,null,null,1.454999999999991,{"$f":"IF(I297=\"\",\"\",_xll.qlSabrVolatility(I297,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32983870868750947},{"$f":"IF(I297=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I297,$C$20,J297))","v":3.2054121934005266E-5},1.4551829795864806,{"$f":"IF(I298=\"\",\"\",(L298*(I298-$I$12)-I298*SUM($M$12:M296)+SUMPRODUCT($M$12:M296,$I$12:I296))/(I298-I297))","v":1.001030591849549E-2},null,"",{"$f":"IF(O297=\"\",\"\",_xll.qlSabrVolatility(O297,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O297=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O297,$C$20,P297))","v":""},"",{"$f":"IF(O298=\"\",\"\",(R298*(O298-$O$12)-O298*SUM($S$12:S296)+SUMPRODUCT($S$12:S296,$O$12:O296))/(O298-O297))","v":""},null,1.4499999999999911,{"$f":"IF(U297=\"\",\"\",_xll.qlSabrVolatility(U297,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32968514321392667},2.0592642720544512,2.0020940304732449,{"$f":"IF(X297=\"\",\"\",BScall(($C$14-$C$2)/365,U297,$C$20,V297)*X297)","v":9.1468792299430937E-6},4.5631737254632987E-8,null,"",{"$f":"IF(AB297=\"\",\"\",_xll.qlSabrVolatility(AB297,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE297=\"\",\"\",BSput(($C$14-$C$2)/365,AB297,$C$20,AC297)*AE297)","v":""},""]
[null,null,null,null,null,null,null,null,1.4599999999999909,{"$f":"IF(I298=\"\",\"\",_xll.qlSabrVolatility(I298,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32999174979558543},{"$f":"IF(I298=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I298,$C$20,J298))","v":3.1911352029328939E-5},1.4601799099976209,{"$f":"IF(I299=\"\",\"\",(L299*(I299-$I$12)-I299*SUM($M$12:M297)+SUMPRODUCT($M$12:M297,$I$12:I297))/(I299-I298))","v":1.0010144380690136E-2},null,"",{"$f":"IF(O298=\"\",\"\",_xll.qlSabrVolatility(O298,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O298=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O298,$C$20,P298))","v":""},"",{"$f":"IF(O299=\"\",\"\",(R299*(O299-$O$12)-O299*SUM($S$12:S297)+SUMPRODUCT($S$12:S297,$O$12:O297))/(O299-O298))","v":""},null,1.454999999999991,{"$f":"IF(U298=\"\",\"\",_xll.qlSabrVolatility(U298,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32983870868750947},2.0736357459107215,2.0020611836812918,{"$f":"IF(X298=\"\",\"\",BScall(($C$14-$C$2)/365,U298,$C$20,V298)*X298)","v":9.1058156719104875E-6},4.5427318782950897E-8,null,"",{"$f":"IF(AB298=\"\",\"\",_xll.qlSabrVolatility(AB298,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE298=\"\",\"\",BSput(($C$14-$C$2)/365,AB298,$C$20,AC298)*AE298)","v":""},""]
[null,null,null,null,null,null,null,null,1.4649999999999908,{"$f":"IF(I299=\"\",\"\",_xll.qlSabrVolatility(I299,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33014427006055658},{"$f":"IF(I299=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I299,$C$20,J299))","v":3.1769819415945328E-5},1.465176897145898,{"$f":"IF(I300=\"\",\"\",(L300*(I300-$I$12)-I300*SUM($M$12:M298)+SUMPRODUCT($M$12:M298,$I$12:I298))/(I300-I299))","v":1.0009985493209186E-2},null,"",{"$f":"IF(O299=\"\",\"\",_xll.qlSabrVolatility(O299,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O299=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O299,$C$20,P299))","v":""},"",{"$f":"IF(O300=\"\",\"\",(R300*(O300-$O$12)-O300*SUM($S$12:S298)+SUMPRODUCT($S$12:S298,$O$12:O298))/(O300-O299))","v":""},null,1.4599999999999909,{"$f":"IF(U299=\"\",\"\",_xll.qlSabrVolatility(U299,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.32999174979558543},2.0880572712965844,2.002028876120221,{"$f":"IF(X299=\"\",\"\",BScall(($C$14-$C$2)/365,U299,$C$20,V299)*X299)","v":9.0651118412702576E-6},4.5224687560643398E-8,null,"",{"$f":"IF(AB299=\"\",\"\",_xll.qlSabrVolatility(AB299,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE299=\"\",\"\",BSput(($C$14-$C$2)/365,AB299,$C$20,AC299)*AE299)","v":""},""]
[null,null,null,null,null,null,null,null,1.4699999999999906,{"$f":"IF(I300=\"\",\"\",_xll.qlSabrVolatility(I300,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33029627296968339},{"$f":"IF(I300=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I300,$C$20,J300))","v":3.1629508634921784E-5},1.4701739398886082,{"$f":"IF(I301=\"\",\"\",(L301*(I301-$I$12)-I301*SUM($M$12:M299)+SUMPRODUCT($M$12:M299,$I$12:I299))/(I301-I300))","v":1.0009829212887169E-2},null,"",{"$f":"IF(O300=\"\",\"\",_xll.qlSabrVolatility(O300,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O300=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O300,$C$20,P300))","v":""},"",{"$f":"IF(O301=\"\",\"\",(R301*(O301-$O$12)-O301*SUM($S$12:S299)+SUMPRODUCT($S$12:S299,$O$12:O299))/(O301-O300))","v":""},null,1.4649999999999908,{"$f":"IF(U300=\"\",\"\",_xll.qlSabrVolatility(U300,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33014427006055658},2.1025288474043498,2.0019970986595581,{"$f":"IF(X300=\"\",\"\",BScall(($C$14-$C$2)/365,U300,$C$20,V300)*X300)","v":9.024763182987488E-6},4.5023821002511763E-8,null,"",{"$f":"IF(AB300=\"\",\"\",_xll.qlSabrVolatility(AB300,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE300=\"\",\"\",BSput(($C$14-$C$2)/365,AB300,$C$20,AC300)*AE300)","v":""},""]
[null,null,null,null,null,null,null,null,1.4749999999999905,{"$f":"IF(I301=\"\",\"\",_xll.qlSabrVolatility(I301,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33044776197554576},{"$f":"IF(I301=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I301,$C$20,J301))","v":3.1490404477465754E-5},1.4751710371078846,{"$f":"IF(I302=\"\",\"\",(L302*(I302-$I$12)-I302*SUM($M$12:M300)+SUMPRODUCT($M$12:M300,$I$12:I300))/(I302-I301))","v":1.0009675496647432E-2},null,"",{"$f":"IF(O301=\"\",\"\",_xll.qlSabrVolatility(O301,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O301=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O301,$C$20,P301))","v":""},"",{"$f":"IF(O302=\"\",\"\",(R302*(O302-$O$12)-O302*SUM($S$12:S300)+SUMPRODUCT($S$12:S300,$O$12:O300))/(O302-O301))","v":""},null,1.4699999999999906,{"$f":"IF(U301=\"\",\"\",_xll.qlSabrVolatility(U301,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33029627296968339},2.1170504734395821,2.0019658425951548,{"$f":"IF(X301=\"\",\"\",BScall(($C$14-$C$2)/365,U301,$C$20,V301)*X301)","v":8.9847652180176036E-6},4.4824696895550573E-8,null,"",{"$f":"IF(AB301=\"\",\"\",_xll.qlSabrVolatility(AB301,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE301=\"\",\"\",BSput(($C$14-$C$2)/365,AB301,$C$20,AC301)*AE301)","v":""},""]
[null,null,null,null,null,null,null,null,1.4799999999999904,{"$f":"IF(I302=\"\",\"\",_xll.qlSabrVolatility(I302,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33059874049650112},{"$f":"IF(I302=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I302,$C$20,J302))","v":3.1352491979981162E-5},1.4801681877101194,{"$f":"IF(I303=\"\",\"\",(L303*(I303-$I$12)-I303*SUM($M$12:M301)+SUMPRODUCT($M$12:M301,$I$12:I301))/(I303-I302))","v":1.0009524300880415E-2},null,"",{"$f":"IF(O302=\"\",\"\",_xll.qlSabrVolatility(O302,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O302=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O302,$C$20,P302))","v":""},"",{"$f":"IF(O303=\"\",\"\",(R303*(O303-$O$12)-O303*SUM($S$12:S301)+SUMPRODUCT($S$12:S301,$O$12:O301))/(O303-O302))","v":""},null,1.4749999999999905,{"$f":"IF(U302=\"\",\"\",_xll.qlSabrVolatility(U302,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33044776197554576},2.1316221486208793,2.0019350992939167,{"$f":"IF(X302=\"\",\"\",BScall(($C$14-$C$2)/365,U302,$C$20,V302)*X302)","v":8.9451135402030064E-6},4.4627293387582025E-8,null,"",{"$f":"IF(AB302=\"\",\"\",_xll.qlSabrVolatility(AB302,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE302=\"\",\"\",BSput(($C$14-$C$2)/365,AB302,$C$20,AC302)*AE302)","v":""},""]
[null,null,null,null,null,null,null,null,1.4849999999999903,{"$f":"IF(I303=\"\",\"\",_xll.qlSabrVolatility(I303,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33074921191713108},{"$f":"IF(I303=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I303,$C$20,J303))","v":3.1215756419232147E-5},1.4851653906254005,{"$f":"IF(I304=\"\",\"\",(L304*(I304-$I$12)-I304*SUM($M$12:M302)+SUMPRODUCT($M$12:M302,$I$12:I302))/(I304-I303))","v":1.0009375584552274E-2},null,"",{"$f":"IF(O303=\"\",\"\",_xll.qlSabrVolatility(O303,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O303=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O303,$C$20,P303))","v":""},"",{"$f":"IF(O304=\"\",\"\",(R304*(O304-$O$12)-O304*SUM($S$12:S302)+SUMPRODUCT($S$12:S302,$O$12:O302))/(O304-O303))","v":""},null,1.4799999999999904,{"$f":"IF(U303=\"\",\"\",_xll.qlSabrVolatility(U303,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33059874049650112},2.1462438721796588,2.0019048601938039,{"$f":"IF(X303=\"\",\"\",BScall(($C$14-$C$2)/365,U303,$C$20,V303)*X303)","v":8.9058038148301846E-6},4.4431588981300287E-8,null,"",{"$f":"IF(AB303=\"\",\"\",_xll.qlSabrVolatility(AB303,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE303=\"\",\"\",BSput(($C$14-$C$2)/365,AB303,$C$20,AC303)*AE303)","v":""},""]
[null,null,null,null,null,null,null,null,1.4899999999999902,{"$f":"IF(I304=\"\",\"\",_xll.qlSabrVolatility(I304,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33089917958868437},{"$f":"IF(I304=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I304,$C$20,J304))","v":3.108018330762521E-5},1.4901626448069623,{"$f":"IF(I305=\"\",\"\",(L305*(I305-$I$12)-I305*SUM($M$12:M303)+SUMPRODUCT($M$12:M303,$I$12:I303))/(I305-I304))","v":1.0009229305829806E-2},null,"",{"$f":"IF(O304=\"\",\"\",_xll.qlSabrVolatility(O304,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O304=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O304,$C$20,P304))","v":""},"",{"$f":"IF(O305=\"\",\"\",(R305*(O305-$O$12)-O305*SUM($S$12:S303)+SUMPRODUCT($S$12:S303,$O$12:O303))/(O305-O304))","v":""},null,1.4849999999999903,{"$f":"IF(U304=\"\",\"\",_xll.qlSabrVolatility(U304,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33074921191713108},2.1609156433599432,2.0018751169104121,{"$f":"IF(X304=\"\",\"\",BScall(($C$14-$C$2)/365,U304,$C$20,V304)*X304)","v":8.8668317776903081E-6},4.4237562527671637E-8,null,"",{"$f":"IF(AB304=\"\",\"\",_xll.qlSabrVolatility(AB304,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE304=\"\",\"\",BSput(($C$14-$C$2)/365,AB304,$C$20,AC304)*AE304)","v":""},""]
[null,null,null,null,null,null,null,null,1.4949999999999901,{"$f":"IF(I305=\"\",\"\",_xll.qlSabrVolatility(I305,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33104864682950957},{"$f":"IF(I305=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I305,$C$20,J305))","v":3.0945758388596418E-5},1.4951599492306493,{"$f":"IF(I306=\"\",\"\",(L306*(I306-$I$12)-I306*SUM($M$12:M304)+SUMPRODUCT($M$12:M304,$I$12:I304))/(I306-I305))","v":1.000908542438971E-2},null,"",{"$f":"IF(O305=\"\",\"\",_xll.qlSabrVolatility(O305,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O305=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O305,$C$20,P305))","v":""},"",{"$f":"IF(O306=\"\",\"\",(R306*(O306-$O$12)-O306*SUM($S$12:S304)+SUMPRODUCT($S$12:S304,$O$12:O304))/(O306-O305))","v":""},null,1.4899999999999902,{"$f":"IF(U305=\"\",\"\",_xll.qlSabrVolatility(U305,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33089917958868437},2.1756374614181504,2.0018458611659184,{"$f":"IF(X305=\"\",\"\",BScall(($C$14-$C$2)/365,U305,$C$20,V305)*X305)","v":8.8281932333787228E-6},4.4045193219479756E-8,null,"",{"$f":"IF(AB305=\"\",\"\",_xll.qlSabrVolatility(AB305,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE305=\"\",\"\",BSput(($C$14-$C$2)/365,AB305,$C$20,AC305)*AE305)","v":""},""]
[null,null,null,null,null,null,null,null,1.49999999999999,{"$f":"IF(I306=\"\",\"\",_xll.qlSabrVolatility(I306,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33119761692548444},{"$f":"IF(I306=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I306,$C$20,J306))","v":3.0812467632109823E-5},1.500157302894394,{"$f":"IF(I307=\"\",\"\",(L307*(I307-$I$12)-I307*SUM($M$12:M305)+SUMPRODUCT($M$12:M305,$I$12:I305))/(I307-I306))","v":1.0008943899908687E-2},null,"",{"$f":"IF(O306=\"\",\"\",_xll.qlSabrVolatility(O306,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O306=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O306,$C$20,P306))","v":""},"",{"$f":"IF(O307=\"\",\"\",(R307*(O307-$O$12)-O307*SUM($S$12:S305)+SUMPRODUCT($S$12:S305,$O$12:O305))/(O307-O306))","v":""},null,1.4949999999999901,{"$f":"IF(U306=\"\",\"\",_xll.qlSabrVolatility(U306,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33104864682950957},2.1904093256228863,2.0018170848956629,{"$f":"IF(X306=\"\",\"\",BScall(($C$14-$C$2)/365,U306,$C$20,V306)*X306)","v":8.7898840544135557E-6},4.3854460583086752E-8,null,"",{"$f":"IF(AB306=\"\",\"\",_xll.qlSabrVolatility(AB306,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE306=\"\",\"\",BSput(($C$14-$C$2)/365,AB306,$C$20,AC306)*AE306)","v":""},""]
[null,null,null,null,null,null,null,null,1.5049999999999899,{"$f":"IF(I307=\"\",\"\",_xll.qlSabrVolatility(I307,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33134609313043417},{"$f":"IF(I307=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I307,$C$20,J307))","v":3.0680297230253401E-5},1.5051547048177065,{"$f":"IF(I308=\"\",\"\",(L308*(I308-$I$12)-I308*SUM($M$12:M306)+SUMPRODUCT($M$12:M306,$I$12:I306))/(I308-I307))","v":1.0008804693662157E-2},null,"",{"$f":"IF(O307=\"\",\"\",_xll.qlSabrVolatility(O307,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O307=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O307,$C$20,P307))","v":""},"",{"$f":"IF(O308=\"\",\"\",(R308*(O308-$O$12)-O308*SUM($S$12:S306)+SUMPRODUCT($S$12:S306,$O$12:O306))/(O308-O307))","v":""},null,1.49999999999999,{"$f":"IF(U307=\"\",\"\",_xll.qlSabrVolatility(U307,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33119761692548444},2.2052312352547441,2.0017887799994583,{"$f":"IF(X307=\"\",\"\",BScall(($C$14-$C$2)/365,U307,$C$20,V307)*X307)","v":8.7519001788215165E-6},4.3665344473463933E-8,null,"",{"$f":"IF(AB307=\"\",\"\",_xll.qlSabrVolatility(AB307,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE307=\"\",\"\",BSput(($C$14-$C$2)/365,AB307,$C$20,AC307)*AE307)","v":""},""]
[null,null,null,null,null,null,null,null,1.5099999999999898,{"$f":"IF(I308=\"\",\"\",_xll.qlSabrVolatility(I308,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33149407866654462},{"$f":"IF(I308=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I308,$C$20,J308))","v":3.0549233592937408E-5},1.510152154041178,{"$f":"IF(I309=\"\",\"\",(L309*(I309-$I$12)-I309*SUM($M$12:M307)+SUMPRODUCT($M$12:M307,$I$12:I307))/(I309-I308))","v":1.0008667766392634E-2},null,"",{"$f":"IF(O308=\"\",\"\",_xll.qlSabrVolatility(O308,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O308=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O308,$C$20,P308))","v":""},"",{"$f":"IF(O309=\"\",\"\",(R309*(O309-$O$12)-O309*SUM($S$12:S307)+SUMPRODUCT($S$12:S307,$O$12:O307))/(O309-O308))","v":""},null,1.5049999999999899,{"$f":"IF(U308=\"\",\"\",_xll.qlSabrVolatility(U308,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33134609313043417},2.2201031896061019,2.0017609387323887,{"$f":"IF(X308=\"\",\"\",BScall(($C$14-$C$2)/365,U308,$C$20,V308)*X308)","v":8.7142376105644282E-6},4.3477825067434749E-8,null,"",{"$f":"IF(AB308=\"\",\"\",_xll.qlSabrVolatility(AB308,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE308=\"\",\"\",BSput(($C$14-$C$2)/365,AB308,$C$20,AC308)*AE308)","v":""},""]
[null,null,null,null,null,null,null,null,1.5149999999999897,{"$f":"IF(I309=\"\",\"\",_xll.qlSabrVolatility(I309,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33164157672477185},{"$f":"IF(I309=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I309,$C$20,J309))","v":3.0419263343698598E-5},1.5151496496259942,{"$f":"IF(I310=\"\",\"\",(L310*(I310-$I$12)-I310*SUM($M$12:M308)+SUMPRODUCT($M$12:M308,$I$12:I308))/(I310-I309))","v":1.0008533080086082E-2},null,"",{"$f":"IF(O309=\"\",\"\",_xll.qlSabrVolatility(O309,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O309=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O309,$C$20,P309))","v":""},"",{"$f":"IF(O310=\"\",\"\",(R310*(O310-$O$12)-O310*SUM($S$12:S308)+SUMPRODUCT($S$12:S308,$O$12:O308))/(O310-O309))","v":""},null,1.5099999999999898,{"$f":"IF(U309=\"\",\"\",_xll.qlSabrVolatility(U309,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33149407866654462},2.2350251879809275,2.0017335532784841,{"$f":"IF(X309=\"\",\"\",BScall(($C$14-$C$2)/365,U309,$C$20,V309)*X309)","v":8.6768924164098415E-6},4.3291882855891711E-8,null,"",{"$f":"IF(AB309=\"\",\"\",_xll.qlSabrVolatility(AB309,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE309=\"\",\"\",BSput(($C$14-$C$2)/365,AB309,$C$20,AC309)*AE309)","v":""},""]
[null,null,null,null,null,null,null,null,1.5199999999999896,{"$f":"IF(I310=\"\",\"\",_xll.qlSabrVolatility(I310,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33178859046523995},{"$f":"IF(I310=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I310,$C$20,J310))","v":3.0290373315586902E-5},1.5201471906534634,{"$f":"IF(I311=\"\",\"\",(L311*(I311-$I$12)-I311*SUM($M$12:M309)+SUMPRODUCT($M$12:M309,$I$12:I309))/(I311-I310))","v":1.0008400597971914E-2},null,"",{"$f":"IF(O310=\"\",\"\",_xll.qlSabrVolatility(O310,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O310=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O310,$C$20,P310))","v":""},"",{"$f":"IF(O311=\"\",\"\",(R311*(O311-$O$12)-O311*SUM($S$12:S309)+SUMPRODUCT($S$12:S309,$O$12:O309))/(O311-O310))","v":""},null,1.5149999999999897,{"$f":"IF(U310=\"\",\"\",_xll.qlSabrVolatility(U310,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33164157672477185},2.2499972296945856,2.0017066160349373,{"$f":"IF(X310=\"\",\"\",BScall(($C$14-$C$2)/365,U310,$C$20,V310)*X310)","v":8.639860725947213E-6},4.3107498640041683E-8,null,"",{"$f":"IF(AB310=\"\",\"\",_xll.qlSabrVolatility(AB310,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE310=\"\",\"\",BSput(($C$14-$C$2)/365,AB310,$C$20,AC310)*AE310)","v":""},""]
[null,null,null,null,null,null,null,null,1.5249999999999895,{"$f":"IF(I311=\"\",\"\",_xll.qlSabrVolatility(I311,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33193512301763639},{"$f":"IF(I311=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I311,$C$20,J311))","v":3.016255054715531E-5},1.525144776224554,{"$f":"IF(I312=\"\",\"\",(L312*(I312-$I$12)-I312*SUM($M$12:M310)+SUMPRODUCT($M$12:M310,$I$12:I310))/(I312-I311))","v":1.0008270281680822E-2},null,"",{"$f":"IF(O311=\"\",\"\",_xll.qlSabrVolatility(O311,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O311=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O311,$C$20,P311))","v":""},"",{"$f":"IF(O312=\"\",\"\",(R312*(O312-$O$12)-O312*SUM($S$12:S310)+SUMPRODUCT($S$12:S310,$O$12:O310))/(O312-O311))","v":""},null,1.5199999999999896,{"$f":"IF(U311=\"\",\"\",_xll.qlSabrVolatility(U311,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33178859046523995},2.2650193140736445,2.0016801195410494,{"$f":"IF(X311=\"\",\"\",BScall(($C$14-$C$2)/365,U311,$C$20,V311)*X311)","v":8.6031387300698264E-6},4.2924653523530591E-8,null,"",{"$f":"IF(AB311=\"\",\"\",_xll.qlSabrVolatility(AB311,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE311=\"\",\"\",BSput(($C$14-$C$2)/365,AB311,$C$20,AC311)*AE311)","v":""},""]
[null,null,null,null,null,null,null,null,1.5299999999999894,{"$f":"IF(I312=\"\",\"\",_xll.qlSabrVolatility(I312,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33208117748159877},{"$f":"IF(I312=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I312,$C$20,J312))","v":3.0035782278536185E-5},1.5301424054594435,{"$f":"IF(I313=\"\",\"\",(L313*(I313-$I$12)-I313*SUM($M$12:M311)+SUMPRODUCT($M$12:M311,$I$12:I311))/(I313-I312))","v":1.0008142096840303E-2},null,"",{"$f":"IF(O312=\"\",\"\",_xll.qlSabrVolatility(O312,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O312=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O312,$C$20,P312))","v":""},"",{"$f":"IF(O313=\"\",\"\",(R313*(O313-$O$12)-O313*SUM($S$12:S311)+SUMPRODUCT($S$12:S311,$O$12:O311))/(O313-O312))","v":""},null,1.5249999999999895,{"$f":"IF(U312=\"\",\"\",_xll.qlSabrVolatility(U312,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33193512301763639},2.280091440455692,2.0016540563716489,{"$f":"IF(X312=\"\",\"\",BScall(($C$14-$C$2)/365,U312,$C$20,V312)*X312)","v":8.5667226793427776E-6},4.2743328907403963E-8,null,"",{"$f":"IF(AB312=\"\",\"\",_xll.qlSabrVolatility(AB312,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE312=\"\",\"\",BSput(($C$14-$C$2)/365,AB312,$C$20,AC312)*AE312)","v":""},""]
[null,null,null,null,null,null,null,null,1.5349999999999893,{"$f":"IF(I313=\"\",\"\",_xll.qlSabrVolatility(I313,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33222675692709869},{"$f":"IF(I313=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I313,$C$20,J313))","v":2.9910055947608752E-5},1.5351400774970803,{"$f":"IF(I314=\"\",\"\",(L314*(I314-$I$12)-I314*SUM($M$12:M312)+SUMPRODUCT($M$12:M312,$I$12:I312))/(I314-I313))","v":""},null,"",{"$f":"IF(O313=\"\",\"\",_xll.qlSabrVolatility(O313,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O313=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O313,$C$20,P313))","v":""},"",{"$f":"IF(O314=\"\",\"\",(R314*(O314-$O$12)-O314*SUM($S$12:S312)+SUMPRODUCT($S$12:S312,$O$12:O312))/(O314-O313))","v":""},null,1.5299999999999894,{"$f":"IF(U313=\"\",\"\",_xll.qlSabrVolatility(U313,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33208117748159877},2.2952136081891492,2.0016284193147271,{"$f":"IF(X313=\"\",\"\",BScall(($C$14-$C$2)/365,U313,$C$20,V313)*X313)","v":8.5306088836191729E-6},"",null,"",{"$f":"IF(AB313=\"\",\"\",_xll.qlSabrVolatility(AB313,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE313=\"\",\"\",BSput(($C$14-$C$2)/365,AB313,$C$20,AC313)*AE313)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I314=\"\",\"\",_xll.qlSabrVolatility(I314,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I314=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I314,$C$20,J314))","v":""},"",{"$f":"IF(I315=\"\",\"\",(L315*(I315-$I$12)-I315*SUM($M$12:M313)+SUMPRODUCT($M$12:M313,$I$12:I313))/(I315-I314))","v":""},null,"",{"$f":"IF(O314=\"\",\"\",_xll.qlSabrVolatility(O314,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O314=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O314,$C$20,P314))","v":""},"",{"$f":"IF(O315=\"\",\"\",(R315*(O315-$O$12)-O315*SUM($S$12:S313)+SUMPRODUCT($S$12:S313,$O$12:O313))/(O315-O314))","v":""},null,1.5349999999999893,{"$f":"IF(U314=\"\",\"\",_xll.qlSabrVolatility(U314,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":0.33222675692709869},2.3103858166330893,"",{"$f":"IF(X314=\"\",\"\",BScall(($C$14-$C$2)/365,U314,$C$20,V314)*X314)","v":""},"",null,"",{"$f":"IF(AB314=\"\",\"\",_xll.qlSabrVolatility(AB314,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE314=\"\",\"\",BSput(($C$14-$C$2)/365,AB314,$C$20,AC314)*AE314)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I315=\"\",\"\",_xll.qlSabrVolatility(I315,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I315=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I315,$C$20,J315))","v":""},"",{"$f":"IF(I316=\"\",\"\",(L316*(I316-$I$12)-I316*SUM($M$12:M314)+SUMPRODUCT($M$12:M314,$I$12:I314))/(I316-I315))","v":""},null,"",{"$f":"IF(O315=\"\",\"\",_xll.qlSabrVolatility(O315,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O315=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O315,$C$20,P315))","v":""},"",{"$f":"IF(O316=\"\",\"\",(R316*(O316-$O$12)-O316*SUM($S$12:S314)+SUMPRODUCT($S$12:S314,$O$12:O314))/(O316-O315))","v":""},null,"",{"$f":"IF(U315=\"\",\"\",_xll.qlSabrVolatility(U315,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X315=\"\",\"\",BScall(($C$14-$C$2)/365,U315,$C$20,V315)*X315)","v":""},"",null,"",{"$f":"IF(AB315=\"\",\"\",_xll.qlSabrVolatility(AB315,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE315=\"\",\"\",BSput(($C$14-$C$2)/365,AB315,$C$20,AC315)*AE315)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I316=\"\",\"\",_xll.qlSabrVolatility(I316,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I316=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I316,$C$20,J316))","v":""},"",{"$f":"IF(I317=\"\",\"\",(L317*(I317-$I$12)-I317*SUM($M$12:M315)+SUMPRODUCT($M$12:M315,$I$12:I315))/(I317-I316))","v":""},null,"",{"$f":"IF(O316=\"\",\"\",_xll.qlSabrVolatility(O316,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O316=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O316,$C$20,P316))","v":""},"",{"$f":"IF(O317=\"\",\"\",(R317*(O317-$O$12)-O317*SUM($S$12:S315)+SUMPRODUCT($S$12:S315,$O$12:O315))/(O317-O316))","v":""},null,"",{"$f":"IF(U316=\"\",\"\",_xll.qlSabrVolatility(U316,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X316=\"\",\"\",BScall(($C$14-$C$2)/365,U316,$C$20,V316)*X316)","v":""},"",null,"",{"$f":"IF(AB316=\"\",\"\",_xll.qlSabrVolatility(AB316,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE316=\"\",\"\",BSput(($C$14-$C$2)/365,AB316,$C$20,AC316)*AE316)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I317=\"\",\"\",_xll.qlSabrVolatility(I317,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I317=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I317,$C$20,J317))","v":""},"",{"$f":"IF(I318=\"\",\"\",(L318*(I318-$I$12)-I318*SUM($M$12:M316)+SUMPRODUCT($M$12:M316,$I$12:I316))/(I318-I317))","v":""},null,"",{"$f":"IF(O317=\"\",\"\",_xll.qlSabrVolatility(O317,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O317=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O317,$C$20,P317))","v":""},"",{"$f":"IF(O318=\"\",\"\",(R318*(O318-$O$12)-O318*SUM($S$12:S316)+SUMPRODUCT($S$12:S316,$O$12:O316))/(O318-O317))","v":""},null,"",{"$f":"IF(U317=\"\",\"\",_xll.qlSabrVolatility(U317,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X317=\"\",\"\",BScall(($C$14-$C$2)/365,U317,$C$20,V317)*X317)","v":""},"",null,"",{"$f":"IF(AB317=\"\",\"\",_xll.qlSabrVolatility(AB317,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE317=\"\",\"\",BSput(($C$14-$C$2)/365,AB317,$C$20,AC317)*AE317)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I318=\"\",\"\",_xll.qlSabrVolatility(I318,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I318=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I318,$C$20,J318))","v":""},"",{"$f":"IF(I319=\"\",\"\",(L319*(I319-$I$12)-I319*SUM($M$12:M317)+SUMPRODUCT($M$12:M317,$I$12:I317))/(I319-I318))","v":""},null,"",{"$f":"IF(O318=\"\",\"\",_xll.qlSabrVolatility(O318,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O318=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O318,$C$20,P318))","v":""},"",{"$f":"IF(O319=\"\",\"\",(R319*(O319-$O$12)-O319*SUM($S$12:S317)+SUMPRODUCT($S$12:S317,$O$12:O317))/(O319-O318))","v":""},null,"",{"$f":"IF(U318=\"\",\"\",_xll.qlSabrVolatility(U318,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X318=\"\",\"\",BScall(($C$14-$C$2)/365,U318,$C$20,V318)*X318)","v":""},"",null,"",{"$f":"IF(AB318=\"\",\"\",_xll.qlSabrVolatility(AB318,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE318=\"\",\"\",BSput(($C$14-$C$2)/365,AB318,$C$20,AC318)*AE318)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I319=\"\",\"\",_xll.qlSabrVolatility(I319,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I319=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I319,$C$20,J319))","v":""},"",{"$f":"IF(I320=\"\",\"\",(L320*(I320-$I$12)-I320*SUM($M$12:M318)+SUMPRODUCT($M$12:M318,$I$12:I318))/(I320-I319))","v":""},null,"",{"$f":"IF(O319=\"\",\"\",_xll.qlSabrVolatility(O319,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O319=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O319,$C$20,P319))","v":""},"",{"$f":"IF(O320=\"\",\"\",(R320*(O320-$O$12)-O320*SUM($S$12:S318)+SUMPRODUCT($S$12:S318,$O$12:O318))/(O320-O319))","v":""},null,"",{"$f":"IF(U319=\"\",\"\",_xll.qlSabrVolatility(U319,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X319=\"\",\"\",BScall(($C$14-$C$2)/365,U319,$C$20,V319)*X319)","v":""},"",null,"",{"$f":"IF(AB319=\"\",\"\",_xll.qlSabrVolatility(AB319,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE319=\"\",\"\",BSput(($C$14-$C$2)/365,AB319,$C$20,AC319)*AE319)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I320=\"\",\"\",_xll.qlSabrVolatility(I320,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I320=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I320,$C$20,J320))","v":""},"",{"$f":"IF(I321=\"\",\"\",(L321*(I321-$I$12)-I321*SUM($M$12:M319)+SUMPRODUCT($M$12:M319,$I$12:I319))/(I321-I320))","v":""},null,"",{"$f":"IF(O320=\"\",\"\",_xll.qlSabrVolatility(O320,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O320=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O320,$C$20,P320))","v":""},"",{"$f":"IF(O321=\"\",\"\",(R321*(O321-$O$12)-O321*SUM($S$12:S319)+SUMPRODUCT($S$12:S319,$O$12:O319))/(O321-O320))","v":""},null,"",{"$f":"IF(U320=\"\",\"\",_xll.qlSabrVolatility(U320,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X320=\"\",\"\",BScall(($C$14-$C$2)/365,U320,$C$20,V320)*X320)","v":""},"",null,"",{"$f":"IF(AB320=\"\",\"\",_xll.qlSabrVolatility(AB320,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE320=\"\",\"\",BSput(($C$14-$C$2)/365,AB320,$C$20,AC320)*AE320)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I321=\"\",\"\",_xll.qlSabrVolatility(I321,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I321=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I321,$C$20,J321))","v":""},"",{"$f":"IF(I322=\"\",\"\",(L322*(I322-$I$12)-I322*SUM($M$12:M320)+SUMPRODUCT($M$12:M320,$I$12:I320))/(I322-I321))","v":""},null,"",{"$f":"IF(O321=\"\",\"\",_xll.qlSabrVolatility(O321,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O321=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O321,$C$20,P321))","v":""},"",{"$f":"IF(O322=\"\",\"\",(R322*(O322-$O$12)-O322*SUM($S$12:S320)+SUMPRODUCT($S$12:S320,$O$12:O320))/(O322-O321))","v":""},null,"",{"$f":"IF(U321=\"\",\"\",_xll.qlSabrVolatility(U321,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X321=\"\",\"\",BScall(($C$14-$C$2)/365,U321,$C$20,V321)*X321)","v":""},"",null,"",{"$f":"IF(AB321=\"\",\"\",_xll.qlSabrVolatility(AB321,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE321=\"\",\"\",BSput(($C$14-$C$2)/365,AB321,$C$20,AC321)*AE321)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I322=\"\",\"\",_xll.qlSabrVolatility(I322,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I322=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I322,$C$20,J322))","v":""},"",{"$f":"IF(I323=\"\",\"\",(L323*(I323-$I$12)-I323*SUM($M$12:M321)+SUMPRODUCT($M$12:M321,$I$12:I321))/(I323-I322))","v":""},null,"",{"$f":"IF(O322=\"\",\"\",_xll.qlSabrVolatility(O322,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O322=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O322,$C$20,P322))","v":""},"",{"$f":"IF(O323=\"\",\"\",(R323*(O323-$O$12)-O323*SUM($S$12:S321)+SUMPRODUCT($S$12:S321,$O$12:O321))/(O323-O322))","v":""},null,"",{"$f":"IF(U322=\"\",\"\",_xll.qlSabrVolatility(U322,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X322=\"\",\"\",BScall(($C$14-$C$2)/365,U322,$C$20,V322)*X322)","v":""},"",null,"",{"$f":"IF(AB322=\"\",\"\",_xll.qlSabrVolatility(AB322,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE322=\"\",\"\",BSput(($C$14-$C$2)/365,AB322,$C$20,AC322)*AE322)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I323=\"\",\"\",_xll.qlSabrVolatility(I323,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I323=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I323,$C$20,J323))","v":""},"",{"$f":"IF(I324=\"\",\"\",(L324*(I324-$I$12)-I324*SUM($M$12:M322)+SUMPRODUCT($M$12:M322,$I$12:I322))/(I324-I323))","v":""},null,"",{"$f":"IF(O323=\"\",\"\",_xll.qlSabrVolatility(O323,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O323=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O323,$C$20,P323))","v":""},"",{"$f":"IF(O324=\"\",\"\",(R324*(O324-$O$12)-O324*SUM($S$12:S322)+SUMPRODUCT($S$12:S322,$O$12:O322))/(O324-O323))","v":""},null,"",{"$f":"IF(U323=\"\",\"\",_xll.qlSabrVolatility(U323,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X323=\"\",\"\",BScall(($C$14-$C$2)/365,U323,$C$20,V323)*X323)","v":""},"",null,"",{"$f":"IF(AB323=\"\",\"\",_xll.qlSabrVolatility(AB323,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE323=\"\",\"\",BSput(($C$14-$C$2)/365,AB323,$C$20,AC323)*AE323)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I324=\"\",\"\",_xll.qlSabrVolatility(I324,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I324=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I324,$C$20,J324))","v":""},"",{"$f":"IF(I325=\"\",\"\",(L325*(I325-$I$12)-I325*SUM($M$12:M323)+SUMPRODUCT($M$12:M323,$I$12:I323))/(I325-I324))","v":""},null,"",{"$f":"IF(O324=\"\",\"\",_xll.qlSabrVolatility(O324,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O324=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O324,$C$20,P324))","v":""},"",{"$f":"IF(O325=\"\",\"\",(R325*(O325-$O$12)-O325*SUM($S$12:S323)+SUMPRODUCT($S$12:S323,$O$12:O323))/(O325-O324))","v":""},null,"",{"$f":"IF(U324=\"\",\"\",_xll.qlSabrVolatility(U324,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X324=\"\",\"\",BScall(($C$14-$C$2)/365,U324,$C$20,V324)*X324)","v":""},"",null,"",{"$f":"IF(AB324=\"\",\"\",_xll.qlSabrVolatility(AB324,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE324=\"\",\"\",BSput(($C$14-$C$2)/365,AB324,$C$20,AC324)*AE324)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I325=\"\",\"\",_xll.qlSabrVolatility(I325,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I325=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I325,$C$20,J325))","v":""},"",{"$f":"IF(I326=\"\",\"\",(L326*(I326-$I$12)-I326*SUM($M$12:M324)+SUMPRODUCT($M$12:M324,$I$12:I324))/(I326-I325))","v":""},null,"",{"$f":"IF(O325=\"\",\"\",_xll.qlSabrVolatility(O325,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O325=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O325,$C$20,P325))","v":""},"",{"$f":"IF(O326=\"\",\"\",(R326*(O326-$O$12)-O326*SUM($S$12:S324)+SUMPRODUCT($S$12:S324,$O$12:O324))/(O326-O325))","v":""},null,"",{"$f":"IF(U325=\"\",\"\",_xll.qlSabrVolatility(U325,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X325=\"\",\"\",BScall(($C$14-$C$2)/365,U325,$C$20,V325)*X325)","v":""},"",null,"",{"$f":"IF(AB325=\"\",\"\",_xll.qlSabrVolatility(AB325,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE325=\"\",\"\",BSput(($C$14-$C$2)/365,AB325,$C$20,AC325)*AE325)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I326=\"\",\"\",_xll.qlSabrVolatility(I326,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I326=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I326,$C$20,J326))","v":""},"",{"$f":"IF(I327=\"\",\"\",(L327*(I327-$I$12)-I327*SUM($M$12:M325)+SUMPRODUCT($M$12:M325,$I$12:I325))/(I327-I326))","v":""},null,"",{"$f":"IF(O326=\"\",\"\",_xll.qlSabrVolatility(O326,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O326=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O326,$C$20,P326))","v":""},"",{"$f":"IF(O327=\"\",\"\",(R327*(O327-$O$12)-O327*SUM($S$12:S325)+SUMPRODUCT($S$12:S325,$O$12:O325))/(O327-O326))","v":""},null,"",{"$f":"IF(U326=\"\",\"\",_xll.qlSabrVolatility(U326,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X326=\"\",\"\",BScall(($C$14-$C$2)/365,U326,$C$20,V326)*X326)","v":""},"",null,"",{"$f":"IF(AB326=\"\",\"\",_xll.qlSabrVolatility(AB326,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE326=\"\",\"\",BSput(($C$14-$C$2)/365,AB326,$C$20,AC326)*AE326)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I327=\"\",\"\",_xll.qlSabrVolatility(I327,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I327=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I327,$C$20,J327))","v":""},"",{"$f":"IF(I328=\"\",\"\",(L328*(I328-$I$12)-I328*SUM($M$12:M326)+SUMPRODUCT($M$12:M326,$I$12:I326))/(I328-I327))","v":""},null,"",{"$f":"IF(O327=\"\",\"\",_xll.qlSabrVolatility(O327,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O327=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O327,$C$20,P327))","v":""},"",{"$f":"IF(O328=\"\",\"\",(R328*(O328-$O$12)-O328*SUM($S$12:S326)+SUMPRODUCT($S$12:S326,$O$12:O326))/(O328-O327))","v":""},null,"",{"$f":"IF(U327=\"\",\"\",_xll.qlSabrVolatility(U327,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X327=\"\",\"\",BScall(($C$14-$C$2)/365,U327,$C$20,V327)*X327)","v":""},"",null,"",{"$f":"IF(AB327=\"\",\"\",_xll.qlSabrVolatility(AB327,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE327=\"\",\"\",BSput(($C$14-$C$2)/365,AB327,$C$20,AC327)*AE327)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I328=\"\",\"\",_xll.qlSabrVolatility(I328,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I328=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I328,$C$20,J328))","v":""},"",{"$f":"IF(I329=\"\",\"\",(L329*(I329-$I$12)-I329*SUM($M$12:M327)+SUMPRODUCT($M$12:M327,$I$12:I327))/(I329-I328))","v":""},null,"",{"$f":"IF(O328=\"\",\"\",_xll.qlSabrVolatility(O328,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O328=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O328,$C$20,P328))","v":""},"",{"$f":"IF(O329=\"\",\"\",(R329*(O329-$O$12)-O329*SUM($S$12:S327)+SUMPRODUCT($S$12:S327,$O$12:O327))/(O329-O328))","v":""},null,"",{"$f":"IF(U328=\"\",\"\",_xll.qlSabrVolatility(U328,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X328=\"\",\"\",BScall(($C$14-$C$2)/365,U328,$C$20,V328)*X328)","v":""},"",null,"",{"$f":"IF(AB328=\"\",\"\",_xll.qlSabrVolatility(AB328,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE328=\"\",\"\",BSput(($C$14-$C$2)/365,AB328,$C$20,AC328)*AE328)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I329=\"\",\"\",_xll.qlSabrVolatility(I329,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I329=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I329,$C$20,J329))","v":""},"",{"$f":"IF(I330=\"\",\"\",(L330*(I330-$I$12)-I330*SUM($M$12:M328)+SUMPRODUCT($M$12:M328,$I$12:I328))/(I330-I329))","v":""},null,"",{"$f":"IF(O329=\"\",\"\",_xll.qlSabrVolatility(O329,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O329=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O329,$C$20,P329))","v":""},"",{"$f":"IF(O330=\"\",\"\",(R330*(O330-$O$12)-O330*SUM($S$12:S328)+SUMPRODUCT($S$12:S328,$O$12:O328))/(O330-O329))","v":""},null,"",{"$f":"IF(U329=\"\",\"\",_xll.qlSabrVolatility(U329,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X329=\"\",\"\",BScall(($C$14-$C$2)/365,U329,$C$20,V329)*X329)","v":""},"",null,"",{"$f":"IF(AB329=\"\",\"\",_xll.qlSabrVolatility(AB329,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE329=\"\",\"\",BSput(($C$14-$C$2)/365,AB329,$C$20,AC329)*AE329)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I330=\"\",\"\",_xll.qlSabrVolatility(I330,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I330=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I330,$C$20,J330))","v":""},"",{"$f":"IF(I331=\"\",\"\",(L331*(I331-$I$12)-I331*SUM($M$12:M329)+SUMPRODUCT($M$12:M329,$I$12:I329))/(I331-I330))","v":""},null,"",{"$f":"IF(O330=\"\",\"\",_xll.qlSabrVolatility(O330,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O330=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O330,$C$20,P330))","v":""},"",{"$f":"IF(O331=\"\",\"\",(R331*(O331-$O$12)-O331*SUM($S$12:S329)+SUMPRODUCT($S$12:S329,$O$12:O329))/(O331-O330))","v":""},null,"",{"$f":"IF(U330=\"\",\"\",_xll.qlSabrVolatility(U330,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X330=\"\",\"\",BScall(($C$14-$C$2)/365,U330,$C$20,V330)*X330)","v":""},"",null,"",{"$f":"IF(AB330=\"\",\"\",_xll.qlSabrVolatility(AB330,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE330=\"\",\"\",BSput(($C$14-$C$2)/365,AB330,$C$20,AC330)*AE330)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I331=\"\",\"\",_xll.qlSabrVolatility(I331,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I331=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I331,$C$20,J331))","v":""},"",{"$f":"IF(I332=\"\",\"\",(L332*(I332-$I$12)-I332*SUM($M$12:M330)+SUMPRODUCT($M$12:M330,$I$12:I330))/(I332-I331))","v":""},null,"",{"$f":"IF(O331=\"\",\"\",_xll.qlSabrVolatility(O331,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O331=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O331,$C$20,P331))","v":""},"",{"$f":"IF(O332=\"\",\"\",(R332*(O332-$O$12)-O332*SUM($S$12:S330)+SUMPRODUCT($S$12:S330,$O$12:O330))/(O332-O331))","v":""},null,"",{"$f":"IF(U331=\"\",\"\",_xll.qlSabrVolatility(U331,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X331=\"\",\"\",BScall(($C$14-$C$2)/365,U331,$C$20,V331)*X331)","v":""},"",null,"",{"$f":"IF(AB331=\"\",\"\",_xll.qlSabrVolatility(AB331,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE331=\"\",\"\",BSput(($C$14-$C$2)/365,AB331,$C$20,AC331)*AE331)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I332=\"\",\"\",_xll.qlSabrVolatility(I332,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I332=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I332,$C$20,J332))","v":""},"",{"$f":"IF(I333=\"\",\"\",(L333*(I333-$I$12)-I333*SUM($M$12:M331)+SUMPRODUCT($M$12:M331,$I$12:I331))/(I333-I332))","v":""},null,"",{"$f":"IF(O332=\"\",\"\",_xll.qlSabrVolatility(O332,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O332=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O332,$C$20,P332))","v":""},"",{"$f":"IF(O333=\"\",\"\",(R333*(O333-$O$12)-O333*SUM($S$12:S331)+SUMPRODUCT($S$12:S331,$O$12:O331))/(O333-O332))","v":""},null,"",{"$f":"IF(U332=\"\",\"\",_xll.qlSabrVolatility(U332,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X332=\"\",\"\",BScall(($C$14-$C$2)/365,U332,$C$20,V332)*X332)","v":""},"",null,"",{"$f":"IF(AB332=\"\",\"\",_xll.qlSabrVolatility(AB332,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE332=\"\",\"\",BSput(($C$14-$C$2)/365,AB332,$C$20,AC332)*AE332)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I332>=$J$5,\"\",I332+$J$3)","v":""},{"$f":"IF(I333=\"\",\"\",_xll.qlSabrVolatility(I333,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I333=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I333,$C$20,J333))","v":""},{"$f":"IF(I333=\"\",\"\",(1+I333/$C$22)^(-$C$9*$C$22)*I333/(1-(1+I333/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(I334=\"\",\"\",(L334*(I334-$I$12)-I334*SUM($M$12:M332)+SUMPRODUCT($M$12:M332,$I$12:I332))/(I334-I333))","v":""},null,"",{"$f":"IF(O333=\"\",\"\",_xll.qlSabrVolatility(O333,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O333=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O333,$C$20,P333))","v":""},"",{"$f":"IF(O334=\"\",\"\",(R334*(O334-$O$12)-O334*SUM($S$12:S332)+SUMPRODUCT($S$12:S332,$O$12:O332))/(O334-O333))","v":""},null,{"$f":"IF(U332>=$V$5,\"\",U332+$V$3)","v":""},{"$f":"IF(U333=\"\",\"\",_xll.qlSabrVolatility(U333,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(U333=\"\",\"\",(U333-$C$8)*(1+U333/$C$22)^(-$C$9*$C$22)*U333/(1-(1+U333/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(X333=\"\",\"\",BScall(($C$14-$C$2)/365,U333,$C$20,V333)*X333)","v":""},"",null,"",{"$f":"IF(AB333=\"\",\"\",_xll.qlSabrVolatility(AB333,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB333=\"\",\"\",(AB333-$C$8)*(1+AB333/$C$22)^(-$C$9*$C$22)*AB333/(1-(1+AB333/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE333=\"\",\"\",BSput(($C$14-$C$2)/365,AB333,$C$20,AC333)*AE333)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I334=\"\",\"\",_xll.qlSabrVolatility(I334,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I334=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I334,$C$20,J334))","v":""},"",{"$f":"IF(I335=\"\",\"\",(L335*(I335-$I$12)-I335*SUM($M$12:M333)+SUMPRODUCT($M$12:M333,$I$12:I333))/(I335-I334))","v":""},null,{"$f":"IF(OR(O333<$P$4+$P$3,O333=\"\"),\"\",O333-$P$3)","v":""},{"$f":"IF(O334=\"\",\"\",_xll.qlSabrVolatility(O334,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O334=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O334,$C$20,P334))","v":""},{"$f":"IF(O334=\"\",\"\",(1+O334/$C$22)^(-$C$9*$C$22)*O334/(1-(1+O334/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O335=\"\",\"\",(R335*(O335-$O$12)-O335*SUM($S$12:S333)+SUMPRODUCT($S$12:S333,$O$12:O333))/(O335-O334))","v":""},null,"",{"$f":"IF(U334=\"\",\"\",_xll.qlSabrVolatility(U334,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(U335=\"\",\"\",(W335+W333-2*W334)/($V$3^2))","v":""},{"$f":"IF(X334=\"\",\"\",BScall(($C$14-$C$2)/365,U334,$C$20,V334)*X334)","v":""},{"$f":"IF(Y335=\"\",\"\",0.5*(U335-U334)*(Y334+Y335))","v":""},null,{"$f":"IF(OR(AB333<$AC$4+$AC$3,AB333=\"\"),\"\",AB333-$AC$3)","v":""},{"$f":"IF(AB334=\"\",\"\",_xll.qlSabrVolatility(AB334,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB335=\"\",\"\",(AD335+AD333-2*AD334)/($AC$3^2))","v":""},{"$f":"IF(AE334=\"\",\"\",BSput(($C$14-$C$2)/365,AB334,$C$20,AC334)*AE334)","v":""},{"$f":"IF(AF335=\"\",\"\",0.5*(AB335-AB334)*(AF334+AF335))","v":""}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I335=\"\",\"\",_xll.qlSabrVolatility(I335,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I335=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I335,$C$20,J335))","v":""},"",{"$f":"IF(I336=\"\",\"\",(L336*(I336-$I$12)-I336*SUM($M$12:M334)+SUMPRODUCT($M$12:M334,$I$12:I334))/(I336-I335))","v":""},null,"",{"$f":"IF(O335=\"\",\"\",_xll.qlSabrVolatility(O335,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O335=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O335,$C$20,P335))","v":""},"",{"$f":"IF(O336=\"\",\"\",(R336*(O336-$O$12)-O336*SUM($S$12:S334)+SUMPRODUCT($S$12:S334,$O$12:O334))/(O336-O335))","v":""},null,"",{"$f":"IF(U335=\"\",\"\",_xll.qlSabrVolatility(U335,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X335=\"\",\"\",BScall(($C$14-$C$2)/365,U335,$C$20,V335)*X335)","v":""},"",null,"",{"$f":"IF(AB335=\"\",\"\",_xll.qlSabrVolatility(AB335,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE335=\"\",\"\",BSput(($C$14-$C$2)/365,AB335,$C$20,AC335)*AE335)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I336=\"\",\"\",_xll.qlSabrVolatility(I336,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I336=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I336,$C$20,J336))","v":""},"",{"$f":"IF(I337=\"\",\"\",(L337*(I337-$I$12)-I337*SUM($M$12:M335)+SUMPRODUCT($M$12:M335,$I$12:I335))/(I337-I336))","v":""},null,"",{"$f":"IF(O336=\"\",\"\",_xll.qlSabrVolatility(O336,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O336=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O336,$C$20,P336))","v":""},"",{"$f":"IF(O337=\"\",\"\",(R337*(O337-$O$12)-O337*SUM($S$12:S335)+SUMPRODUCT($S$12:S335,$O$12:O335))/(O337-O336))","v":""},null,"",{"$f":"IF(U336=\"\",\"\",_xll.qlSabrVolatility(U336,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X336=\"\",\"\",BScall(($C$14-$C$2)/365,U336,$C$20,V336)*X336)","v":""},"",null,"",{"$f":"IF(AB336=\"\",\"\",_xll.qlSabrVolatility(AB336,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE336=\"\",\"\",BSput(($C$14-$C$2)/365,AB336,$C$20,AC336)*AE336)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I337=\"\",\"\",_xll.qlSabrVolatility(I337,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I337=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I337,$C$20,J337))","v":""},"",{"$f":"IF(I338=\"\",\"\",(L338*(I338-$I$12)-I338*SUM($M$12:M336)+SUMPRODUCT($M$12:M336,$I$12:I336))/(I338-I337))","v":""},null,"",{"$f":"IF(O337=\"\",\"\",_xll.qlSabrVolatility(O337,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O337=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O337,$C$20,P337))","v":""},"",{"$f":"IF(O338=\"\",\"\",(R338*(O338-$O$12)-O338*SUM($S$12:S336)+SUMPRODUCT($S$12:S336,$O$12:O336))/(O338-O337))","v":""},null,"",{"$f":"IF(U337=\"\",\"\",_xll.qlSabrVolatility(U337,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X337=\"\",\"\",BScall(($C$14-$C$2)/365,U337,$C$20,V337)*X337)","v":""},"",null,"",{"$f":"IF(AB337=\"\",\"\",_xll.qlSabrVolatility(AB337,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE337=\"\",\"\",BSput(($C$14-$C$2)/365,AB337,$C$20,AC337)*AE337)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I338=\"\",\"\",_xll.qlSabrVolatility(I338,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I338=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I338,$C$20,J338))","v":""},"",{"$f":"IF(I339=\"\",\"\",(L339*(I339-$I$12)-I339*SUM($M$12:M337)+SUMPRODUCT($M$12:M337,$I$12:I337))/(I339-I338))","v":""},null,"",{"$f":"IF(O338=\"\",\"\",_xll.qlSabrVolatility(O338,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O338=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O338,$C$20,P338))","v":""},"",{"$f":"IF(O339=\"\",\"\",(R339*(O339-$O$12)-O339*SUM($S$12:S337)+SUMPRODUCT($S$12:S337,$O$12:O337))/(O339-O338))","v":""},null,"",{"$f":"IF(U338=\"\",\"\",_xll.qlSabrVolatility(U338,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X338=\"\",\"\",BScall(($C$14-$C$2)/365,U338,$C$20,V338)*X338)","v":""},"",null,"",{"$f":"IF(AB338=\"\",\"\",_xll.qlSabrVolatility(AB338,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE338=\"\",\"\",BSput(($C$14-$C$2)/365,AB338,$C$20,AC338)*AE338)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I339=\"\",\"\",_xll.qlSabrVolatility(I339,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I339=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I339,$C$20,J339))","v":""},"",{"$f":"IF(I340=\"\",\"\",(L340*(I340-$I$12)-I340*SUM($M$12:M338)+SUMPRODUCT($M$12:M338,$I$12:I338))/(I340-I339))","v":""},null,"",{"$f":"IF(O339=\"\",\"\",_xll.qlSabrVolatility(O339,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O339=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O339,$C$20,P339))","v":""},"",{"$f":"IF(O340=\"\",\"\",(R340*(O340-$O$12)-O340*SUM($S$12:S338)+SUMPRODUCT($S$12:S338,$O$12:O338))/(O340-O339))","v":""},null,"",{"$f":"IF(U339=\"\",\"\",_xll.qlSabrVolatility(U339,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X339=\"\",\"\",BScall(($C$14-$C$2)/365,U339,$C$20,V339)*X339)","v":""},"",null,"",{"$f":"IF(AB339=\"\",\"\",_xll.qlSabrVolatility(AB339,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE339=\"\",\"\",BSput(($C$14-$C$2)/365,AB339,$C$20,AC339)*AE339)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I340=\"\",\"\",_xll.qlSabrVolatility(I340,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I340=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I340,$C$20,J340))","v":""},"",{"$f":"IF(I341=\"\",\"\",(L341*(I341-$I$12)-I341*SUM($M$12:M339)+SUMPRODUCT($M$12:M339,$I$12:I339))/(I341-I340))","v":""},null,"",{"$f":"IF(O340=\"\",\"\",_xll.qlSabrVolatility(O340,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O340=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O340,$C$20,P340))","v":""},"",{"$f":"IF(O341=\"\",\"\",(R341*(O341-$O$12)-O341*SUM($S$12:S339)+SUMPRODUCT($S$12:S339,$O$12:O339))/(O341-O340))","v":""},null,"",{"$f":"IF(U340=\"\",\"\",_xll.qlSabrVolatility(U340,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X340=\"\",\"\",BScall(($C$14-$C$2)/365,U340,$C$20,V340)*X340)","v":""},"",null,"",{"$f":"IF(AB340=\"\",\"\",_xll.qlSabrVolatility(AB340,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE340=\"\",\"\",BSput(($C$14-$C$2)/365,AB340,$C$20,AC340)*AE340)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I341=\"\",\"\",_xll.qlSabrVolatility(I341,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I341=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I341,$C$20,J341))","v":""},"",{"$f":"IF(I342=\"\",\"\",(L342*(I342-$I$12)-I342*SUM($M$12:M340)+SUMPRODUCT($M$12:M340,$I$12:I340))/(I342-I341))","v":""},null,"",{"$f":"IF(O341=\"\",\"\",_xll.qlSabrVolatility(O341,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O341=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O341,$C$20,P341))","v":""},"",{"$f":"IF(O342=\"\",\"\",(R342*(O342-$O$12)-O342*SUM($S$12:S340)+SUMPRODUCT($S$12:S340,$O$12:O340))/(O342-O341))","v":""},null,"",{"$f":"IF(U341=\"\",\"\",_xll.qlSabrVolatility(U341,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X341=\"\",\"\",BScall(($C$14-$C$2)/365,U341,$C$20,V341)*X341)","v":""},"",null,"",{"$f":"IF(AB341=\"\",\"\",_xll.qlSabrVolatility(AB341,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE341=\"\",\"\",BSput(($C$14-$C$2)/365,AB341,$C$20,AC341)*AE341)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I342=\"\",\"\",_xll.qlSabrVolatility(I342,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I342=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I342,$C$20,J342))","v":""},"",{"$f":"IF(I343=\"\",\"\",(L343*(I343-$I$12)-I343*SUM($M$12:M341)+SUMPRODUCT($M$12:M341,$I$12:I341))/(I343-I342))","v":""},null,"",{"$f":"IF(O342=\"\",\"\",_xll.qlSabrVolatility(O342,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O342=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O342,$C$20,P342))","v":""},"",{"$f":"IF(O343=\"\",\"\",(R343*(O343-$O$12)-O343*SUM($S$12:S341)+SUMPRODUCT($S$12:S341,$O$12:O341))/(O343-O342))","v":""},null,"",{"$f":"IF(U342=\"\",\"\",_xll.qlSabrVolatility(U342,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X342=\"\",\"\",BScall(($C$14-$C$2)/365,U342,$C$20,V342)*X342)","v":""},"",null,"",{"$f":"IF(AB342=\"\",\"\",_xll.qlSabrVolatility(AB342,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE342=\"\",\"\",BSput(($C$14-$C$2)/365,AB342,$C$20,AC342)*AE342)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I343=\"\",\"\",_xll.qlSabrVolatility(I343,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I343=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I343,$C$20,J343))","v":""},"",{"$f":"IF(I344=\"\",\"\",(L344*(I344-$I$12)-I344*SUM($M$12:M342)+SUMPRODUCT($M$12:M342,$I$12:I342))/(I344-I343))","v":""},null,"",{"$f":"IF(O343=\"\",\"\",_xll.qlSabrVolatility(O343,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O343=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O343,$C$20,P343))","v":""},"",{"$f":"IF(O344=\"\",\"\",(R344*(O344-$O$12)-O344*SUM($S$12:S342)+SUMPRODUCT($S$12:S342,$O$12:O342))/(O344-O343))","v":""},null,"",{"$f":"IF(U343=\"\",\"\",_xll.qlSabrVolatility(U343,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X343=\"\",\"\",BScall(($C$14-$C$2)/365,U343,$C$20,V343)*X343)","v":""},"",null,"",{"$f":"IF(AB343=\"\",\"\",_xll.qlSabrVolatility(AB343,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE343=\"\",\"\",BSput(($C$14-$C$2)/365,AB343,$C$20,AC343)*AE343)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I344=\"\",\"\",_xll.qlSabrVolatility(I344,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I344=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I344,$C$20,J344))","v":""},"",{"$f":"IF(I345=\"\",\"\",(L345*(I345-$I$12)-I345*SUM($M$12:M343)+SUMPRODUCT($M$12:M343,$I$12:I343))/(I345-I344))","v":""},null,"",{"$f":"IF(O344=\"\",\"\",_xll.qlSabrVolatility(O344,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O344=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O344,$C$20,P344))","v":""},"",{"$f":"IF(O345=\"\",\"\",(R345*(O345-$O$12)-O345*SUM($S$12:S343)+SUMPRODUCT($S$12:S343,$O$12:O343))/(O345-O344))","v":""},null,"",{"$f":"IF(U344=\"\",\"\",_xll.qlSabrVolatility(U344,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X344=\"\",\"\",BScall(($C$14-$C$2)/365,U344,$C$20,V344)*X344)","v":""},"",null,"",{"$f":"IF(AB344=\"\",\"\",_xll.qlSabrVolatility(AB344,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE344=\"\",\"\",BSput(($C$14-$C$2)/365,AB344,$C$20,AC344)*AE344)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I345=\"\",\"\",_xll.qlSabrVolatility(I345,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I345=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I345,$C$20,J345))","v":""},"",{"$f":"IF(I346=\"\",\"\",(L346*(I346-$I$12)-I346*SUM($M$12:M344)+SUMPRODUCT($M$12:M344,$I$12:I344))/(I346-I345))","v":""},null,"",{"$f":"IF(O345=\"\",\"\",_xll.qlSabrVolatility(O345,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O345=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O345,$C$20,P345))","v":""},"",{"$f":"IF(O346=\"\",\"\",(R346*(O346-$O$12)-O346*SUM($S$12:S344)+SUMPRODUCT($S$12:S344,$O$12:O344))/(O346-O345))","v":""},null,"",{"$f":"IF(U345=\"\",\"\",_xll.qlSabrVolatility(U345,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X345=\"\",\"\",BScall(($C$14-$C$2)/365,U345,$C$20,V345)*X345)","v":""},"",null,"",{"$f":"IF(AB345=\"\",\"\",_xll.qlSabrVolatility(AB345,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE345=\"\",\"\",BSput(($C$14-$C$2)/365,AB345,$C$20,AC345)*AE345)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I346=\"\",\"\",_xll.qlSabrVolatility(I346,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I346=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I346,$C$20,J346))","v":""},"",{"$f":"IF(I347=\"\",\"\",(L347*(I347-$I$12)-I347*SUM($M$12:M345)+SUMPRODUCT($M$12:M345,$I$12:I345))/(I347-I346))","v":""},null,"",{"$f":"IF(O346=\"\",\"\",_xll.qlSabrVolatility(O346,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O346=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O346,$C$20,P346))","v":""},"",{"$f":"IF(O347=\"\",\"\",(R347*(O347-$O$12)-O347*SUM($S$12:S345)+SUMPRODUCT($S$12:S345,$O$12:O345))/(O347-O346))","v":""},null,"",{"$f":"IF(U346=\"\",\"\",_xll.qlSabrVolatility(U346,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X346=\"\",\"\",BScall(($C$14-$C$2)/365,U346,$C$20,V346)*X346)","v":""},"",null,"",{"$f":"IF(AB346=\"\",\"\",_xll.qlSabrVolatility(AB346,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE346=\"\",\"\",BSput(($C$14-$C$2)/365,AB346,$C$20,AC346)*AE346)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I347=\"\",\"\",_xll.qlSabrVolatility(I347,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I347=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I347,$C$20,J347))","v":""},"",{"$f":"IF(I348=\"\",\"\",(L348*(I348-$I$12)-I348*SUM($M$12:M346)+SUMPRODUCT($M$12:M346,$I$12:I346))/(I348-I347))","v":""},null,"",{"$f":"IF(O347=\"\",\"\",_xll.qlSabrVolatility(O347,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O347=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O347,$C$20,P347))","v":""},"",{"$f":"IF(O348=\"\",\"\",(R348*(O348-$O$12)-O348*SUM($S$12:S346)+SUMPRODUCT($S$12:S346,$O$12:O346))/(O348-O347))","v":""},null,"",{"$f":"IF(U347=\"\",\"\",_xll.qlSabrVolatility(U347,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X347=\"\",\"\",BScall(($C$14-$C$2)/365,U347,$C$20,V347)*X347)","v":""},"",null,"",{"$f":"IF(AB347=\"\",\"\",_xll.qlSabrVolatility(AB347,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE347=\"\",\"\",BSput(($C$14-$C$2)/365,AB347,$C$20,AC347)*AE347)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I348=\"\",\"\",_xll.qlSabrVolatility(I348,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I348=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I348,$C$20,J348))","v":""},"",{"$f":"IF(I349=\"\",\"\",(L349*(I349-$I$12)-I349*SUM($M$12:M347)+SUMPRODUCT($M$12:M347,$I$12:I347))/(I349-I348))","v":""},null,"",{"$f":"IF(O348=\"\",\"\",_xll.qlSabrVolatility(O348,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O348=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O348,$C$20,P348))","v":""},"",{"$f":"IF(O349=\"\",\"\",(R349*(O349-$O$12)-O349*SUM($S$12:S347)+SUMPRODUCT($S$12:S347,$O$12:O347))/(O349-O348))","v":""},null,"",{"$f":"IF(U348=\"\",\"\",_xll.qlSabrVolatility(U348,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X348=\"\",\"\",BScall(($C$14-$C$2)/365,U348,$C$20,V348)*X348)","v":""},"",null,"",{"$f":"IF(AB348=\"\",\"\",_xll.qlSabrVolatility(AB348,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE348=\"\",\"\",BSput(($C$14-$C$2)/365,AB348,$C$20,AC348)*AE348)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I349=\"\",\"\",_xll.qlSabrVolatility(I349,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I349=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I349,$C$20,J349))","v":""},"",{"$f":"IF(I350=\"\",\"\",(L350*(I350-$I$12)-I350*SUM($M$12:M348)+SUMPRODUCT($M$12:M348,$I$12:I348))/(I350-I349))","v":""},null,"",{"$f":"IF(O349=\"\",\"\",_xll.qlSabrVolatility(O349,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O349=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O349,$C$20,P349))","v":""},"",{"$f":"IF(O350=\"\",\"\",(R350*(O350-$O$12)-O350*SUM($S$12:S348)+SUMPRODUCT($S$12:S348,$O$12:O348))/(O350-O349))","v":""},null,"",{"$f":"IF(U349=\"\",\"\",_xll.qlSabrVolatility(U349,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X349=\"\",\"\",BScall(($C$14-$C$2)/365,U349,$C$20,V349)*X349)","v":""},"",null,"",{"$f":"IF(AB349=\"\",\"\",_xll.qlSabrVolatility(AB349,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE349=\"\",\"\",BSput(($C$14-$C$2)/365,AB349,$C$20,AC349)*AE349)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I350=\"\",\"\",_xll.qlSabrVolatility(I350,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I350=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I350,$C$20,J350))","v":""},"",{"$f":"IF(I351=\"\",\"\",(L351*(I351-$I$12)-I351*SUM($M$12:M349)+SUMPRODUCT($M$12:M349,$I$12:I349))/(I351-I350))","v":""},null,"",{"$f":"IF(O350=\"\",\"\",_xll.qlSabrVolatility(O350,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O350=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O350,$C$20,P350))","v":""},"",{"$f":"IF(O351=\"\",\"\",(R351*(O351-$O$12)-O351*SUM($S$12:S349)+SUMPRODUCT($S$12:S349,$O$12:O349))/(O351-O350))","v":""},null,"",{"$f":"IF(U350=\"\",\"\",_xll.qlSabrVolatility(U350,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X350=\"\",\"\",BScall(($C$14-$C$2)/365,U350,$C$20,V350)*X350)","v":""},"",null,"",{"$f":"IF(AB350=\"\",\"\",_xll.qlSabrVolatility(AB350,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE350=\"\",\"\",BSput(($C$14-$C$2)/365,AB350,$C$20,AC350)*AE350)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I351=\"\",\"\",_xll.qlSabrVolatility(I351,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I351=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I351,$C$20,J351))","v":""},"",{"$f":"IF(I352=\"\",\"\",(L352*(I352-$I$12)-I352*SUM($M$12:M350)+SUMPRODUCT($M$12:M350,$I$12:I350))/(I352-I351))","v":""},null,"",{"$f":"IF(O351=\"\",\"\",_xll.qlSabrVolatility(O351,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O351=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O351,$C$20,P351))","v":""},"",{"$f":"IF(O352=\"\",\"\",(R352*(O352-$O$12)-O352*SUM($S$12:S350)+SUMPRODUCT($S$12:S350,$O$12:O350))/(O352-O351))","v":""},null,"",{"$f":"IF(U351=\"\",\"\",_xll.qlSabrVolatility(U351,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X351=\"\",\"\",BScall(($C$14-$C$2)/365,U351,$C$20,V351)*X351)","v":""},"",null,"",{"$f":"IF(AB351=\"\",\"\",_xll.qlSabrVolatility(AB351,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE351=\"\",\"\",BSput(($C$14-$C$2)/365,AB351,$C$20,AC351)*AE351)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I352=\"\",\"\",_xll.qlSabrVolatility(I352,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I352=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I352,$C$20,J352))","v":""},"",{"$f":"IF(I353=\"\",\"\",(L353*(I353-$I$12)-I353*SUM($M$12:M351)+SUMPRODUCT($M$12:M351,$I$12:I351))/(I353-I352))","v":""},null,"",{"$f":"IF(O352=\"\",\"\",_xll.qlSabrVolatility(O352,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O352=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O352,$C$20,P352))","v":""},"",{"$f":"IF(O353=\"\",\"\",(R353*(O353-$O$12)-O353*SUM($S$12:S351)+SUMPRODUCT($S$12:S351,$O$12:O351))/(O353-O352))","v":""},null,"",{"$f":"IF(U352=\"\",\"\",_xll.qlSabrVolatility(U352,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X352=\"\",\"\",BScall(($C$14-$C$2)/365,U352,$C$20,V352)*X352)","v":""},"",null,"",{"$f":"IF(AB352=\"\",\"\",_xll.qlSabrVolatility(AB352,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE352=\"\",\"\",BSput(($C$14-$C$2)/365,AB352,$C$20,AC352)*AE352)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I353=\"\",\"\",_xll.qlSabrVolatility(I353,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I353=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I353,$C$20,J353))","v":""},"",{"$f":"IF(I354=\"\",\"\",(L354*(I354-$I$12)-I354*SUM($M$12:M352)+SUMPRODUCT($M$12:M352,$I$12:I352))/(I354-I353))","v":""},null,"",{"$f":"IF(O353=\"\",\"\",_xll.qlSabrVolatility(O353,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O353=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O353,$C$20,P353))","v":""},"",{"$f":"IF(O354=\"\",\"\",(R354*(O354-$O$12)-O354*SUM($S$12:S352)+SUMPRODUCT($S$12:S352,$O$12:O352))/(O354-O353))","v":""},null,"",{"$f":"IF(U353=\"\",\"\",_xll.qlSabrVolatility(U353,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X353=\"\",\"\",BScall(($C$14-$C$2)/365,U353,$C$20,V353)*X353)","v":""},"",null,"",{"$f":"IF(AB353=\"\",\"\",_xll.qlSabrVolatility(AB353,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE353=\"\",\"\",BSput(($C$14-$C$2)/365,AB353,$C$20,AC353)*AE353)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I354=\"\",\"\",_xll.qlSabrVolatility(I354,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I354=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I354,$C$20,J354))","v":""},"",{"$f":"IF(I355=\"\",\"\",(L355*(I355-$I$12)-I355*SUM($M$12:M353)+SUMPRODUCT($M$12:M353,$I$12:I353))/(I355-I354))","v":""},null,"",{"$f":"IF(O354=\"\",\"\",_xll.qlSabrVolatility(O354,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O354=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O354,$C$20,P354))","v":""},"",{"$f":"IF(O355=\"\",\"\",(R355*(O355-$O$12)-O355*SUM($S$12:S353)+SUMPRODUCT($S$12:S353,$O$12:O353))/(O355-O354))","v":""},null,"",{"$f":"IF(U354=\"\",\"\",_xll.qlSabrVolatility(U354,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X354=\"\",\"\",BScall(($C$14-$C$2)/365,U354,$C$20,V354)*X354)","v":""},"",null,"",{"$f":"IF(AB354=\"\",\"\",_xll.qlSabrVolatility(AB354,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE354=\"\",\"\",BSput(($C$14-$C$2)/365,AB354,$C$20,AC354)*AE354)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I355=\"\",\"\",_xll.qlSabrVolatility(I355,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I355=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I355,$C$20,J355))","v":""},"",{"$f":"IF(I356=\"\",\"\",(L356*(I356-$I$12)-I356*SUM($M$12:M354)+SUMPRODUCT($M$12:M354,$I$12:I354))/(I356-I355))","v":""},null,"",{"$f":"IF(O355=\"\",\"\",_xll.qlSabrVolatility(O355,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O355=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O355,$C$20,P355))","v":""},"",{"$f":"IF(O356=\"\",\"\",(R356*(O356-$O$12)-O356*SUM($S$12:S354)+SUMPRODUCT($S$12:S354,$O$12:O354))/(O356-O355))","v":""},null,"",{"$f":"IF(U355=\"\",\"\",_xll.qlSabrVolatility(U355,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X355=\"\",\"\",BScall(($C$14-$C$2)/365,U355,$C$20,V355)*X355)","v":""},"",null,"",{"$f":"IF(AB355=\"\",\"\",_xll.qlSabrVolatility(AB355,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE355=\"\",\"\",BSput(($C$14-$C$2)/365,AB355,$C$20,AC355)*AE355)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I356=\"\",\"\",_xll.qlSabrVolatility(I356,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I356=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I356,$C$20,J356))","v":""},"",{"$f":"IF(I357=\"\",\"\",(L357*(I357-$I$12)-I357*SUM($M$12:M355)+SUMPRODUCT($M$12:M355,$I$12:I355))/(I357-I356))","v":""},null,"",{"$f":"IF(O356=\"\",\"\",_xll.qlSabrVolatility(O356,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O356=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O356,$C$20,P356))","v":""},"",{"$f":"IF(O357=\"\",\"\",(R357*(O357-$O$12)-O357*SUM($S$12:S355)+SUMPRODUCT($S$12:S355,$O$12:O355))/(O357-O356))","v":""},null,"",{"$f":"IF(U356=\"\",\"\",_xll.qlSabrVolatility(U356,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X356=\"\",\"\",BScall(($C$14-$C$2)/365,U356,$C$20,V356)*X356)","v":""},"",null,"",{"$f":"IF(AB356=\"\",\"\",_xll.qlSabrVolatility(AB356,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE356=\"\",\"\",BSput(($C$14-$C$2)/365,AB356,$C$20,AC356)*AE356)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I357=\"\",\"\",_xll.qlSabrVolatility(I357,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I357=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I357,$C$20,J357))","v":""},"",{"$f":"IF(I358=\"\",\"\",(L358*(I358-$I$12)-I358*SUM($M$12:M356)+SUMPRODUCT($M$12:M356,$I$12:I356))/(I358-I357))","v":""},null,"",{"$f":"IF(O357=\"\",\"\",_xll.qlSabrVolatility(O357,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O357=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O357,$C$20,P357))","v":""},"",{"$f":"IF(O358=\"\",\"\",(R358*(O358-$O$12)-O358*SUM($S$12:S356)+SUMPRODUCT($S$12:S356,$O$12:O356))/(O358-O357))","v":""},null,"",{"$f":"IF(U357=\"\",\"\",_xll.qlSabrVolatility(U357,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X357=\"\",\"\",BScall(($C$14-$C$2)/365,U357,$C$20,V357)*X357)","v":""},"",null,"",{"$f":"IF(AB357=\"\",\"\",_xll.qlSabrVolatility(AB357,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE357=\"\",\"\",BSput(($C$14-$C$2)/365,AB357,$C$20,AC357)*AE357)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I358=\"\",\"\",_xll.qlSabrVolatility(I358,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I358=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I358,$C$20,J358))","v":""},"",{"$f":"IF(I359=\"\",\"\",(L359*(I359-$I$12)-I359*SUM($M$12:M357)+SUMPRODUCT($M$12:M357,$I$12:I357))/(I359-I358))","v":""},null,"",{"$f":"IF(O358=\"\",\"\",_xll.qlSabrVolatility(O358,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O358=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O358,$C$20,P358))","v":""},"",{"$f":"IF(O359=\"\",\"\",(R359*(O359-$O$12)-O359*SUM($S$12:S357)+SUMPRODUCT($S$12:S357,$O$12:O357))/(O359-O358))","v":""},null,"",{"$f":"IF(U358=\"\",\"\",_xll.qlSabrVolatility(U358,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X358=\"\",\"\",BScall(($C$14-$C$2)/365,U358,$C$20,V358)*X358)","v":""},"",null,"",{"$f":"IF(AB358=\"\",\"\",_xll.qlSabrVolatility(AB358,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE358=\"\",\"\",BSput(($C$14-$C$2)/365,AB358,$C$20,AC358)*AE358)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I359=\"\",\"\",_xll.qlSabrVolatility(I359,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I359=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I359,$C$20,J359))","v":""},"",{"$f":"IF(I360=\"\",\"\",(L360*(I360-$I$12)-I360*SUM($M$12:M358)+SUMPRODUCT($M$12:M358,$I$12:I358))/(I360-I359))","v":""},null,"",{"$f":"IF(O359=\"\",\"\",_xll.qlSabrVolatility(O359,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O359=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O359,$C$20,P359))","v":""},"",{"$f":"IF(O360=\"\",\"\",(R360*(O360-$O$12)-O360*SUM($S$12:S358)+SUMPRODUCT($S$12:S358,$O$12:O358))/(O360-O359))","v":""},null,"",{"$f":"IF(U359=\"\",\"\",_xll.qlSabrVolatility(U359,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X359=\"\",\"\",BScall(($C$14-$C$2)/365,U359,$C$20,V359)*X359)","v":""},"",null,"",{"$f":"IF(AB359=\"\",\"\",_xll.qlSabrVolatility(AB359,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE359=\"\",\"\",BSput(($C$14-$C$2)/365,AB359,$C$20,AC359)*AE359)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I360=\"\",\"\",_xll.qlSabrVolatility(I360,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I360=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I360,$C$20,J360))","v":""},"",{"$f":"IF(I361=\"\",\"\",(L361*(I361-$I$12)-I361*SUM($M$12:M359)+SUMPRODUCT($M$12:M359,$I$12:I359))/(I361-I360))","v":""},null,"",{"$f":"IF(O360=\"\",\"\",_xll.qlSabrVolatility(O360,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O360=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O360,$C$20,P360))","v":""},"",{"$f":"IF(O361=\"\",\"\",(R361*(O361-$O$12)-O361*SUM($S$12:S359)+SUMPRODUCT($S$12:S359,$O$12:O359))/(O361-O360))","v":""},null,"",{"$f":"IF(U360=\"\",\"\",_xll.qlSabrVolatility(U360,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X360=\"\",\"\",BScall(($C$14-$C$2)/365,U360,$C$20,V360)*X360)","v":""},"",null,"",{"$f":"IF(AB360=\"\",\"\",_xll.qlSabrVolatility(AB360,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE360=\"\",\"\",BSput(($C$14-$C$2)/365,AB360,$C$20,AC360)*AE360)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I361=\"\",\"\",_xll.qlSabrVolatility(I361,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I361=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I361,$C$20,J361))","v":""},"",{"$f":"IF(I362=\"\",\"\",(L362*(I362-$I$12)-I362*SUM($M$12:M360)+SUMPRODUCT($M$12:M360,$I$12:I360))/(I362-I361))","v":""},null,"",{"$f":"IF(O361=\"\",\"\",_xll.qlSabrVolatility(O361,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O361=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O361,$C$20,P361))","v":""},"",{"$f":"IF(O362=\"\",\"\",(R362*(O362-$O$12)-O362*SUM($S$12:S360)+SUMPRODUCT($S$12:S360,$O$12:O360))/(O362-O361))","v":""},null,"",{"$f":"IF(U361=\"\",\"\",_xll.qlSabrVolatility(U361,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X361=\"\",\"\",BScall(($C$14-$C$2)/365,U361,$C$20,V361)*X361)","v":""},"",null,"",{"$f":"IF(AB361=\"\",\"\",_xll.qlSabrVolatility(AB361,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE361=\"\",\"\",BSput(($C$14-$C$2)/365,AB361,$C$20,AC361)*AE361)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I362=\"\",\"\",_xll.qlSabrVolatility(I362,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I362=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I362,$C$20,J362))","v":""},"",{"$f":"IF(I363=\"\",\"\",(L363*(I363-$I$12)-I363*SUM($M$12:M361)+SUMPRODUCT($M$12:M361,$I$12:I361))/(I363-I362))","v":""},null,"",{"$f":"IF(O362=\"\",\"\",_xll.qlSabrVolatility(O362,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O362=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O362,$C$20,P362))","v":""},"",{"$f":"IF(O363=\"\",\"\",(R363*(O363-$O$12)-O363*SUM($S$12:S361)+SUMPRODUCT($S$12:S361,$O$12:O361))/(O363-O362))","v":""},null,"",{"$f":"IF(U362=\"\",\"\",_xll.qlSabrVolatility(U362,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X362=\"\",\"\",BScall(($C$14-$C$2)/365,U362,$C$20,V362)*X362)","v":""},"",null,"",{"$f":"IF(AB362=\"\",\"\",_xll.qlSabrVolatility(AB362,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE362=\"\",\"\",BSput(($C$14-$C$2)/365,AB362,$C$20,AC362)*AE362)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I363=\"\",\"\",_xll.qlSabrVolatility(I363,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I363=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I363,$C$20,J363))","v":""},"",{"$f":"IF(I364=\"\",\"\",(L364*(I364-$I$12)-I364*SUM($M$12:M362)+SUMPRODUCT($M$12:M362,$I$12:I362))/(I364-I363))","v":""},null,"",{"$f":"IF(O363=\"\",\"\",_xll.qlSabrVolatility(O363,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O363=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O363,$C$20,P363))","v":""},"",{"$f":"IF(O364=\"\",\"\",(R364*(O364-$O$12)-O364*SUM($S$12:S362)+SUMPRODUCT($S$12:S362,$O$12:O362))/(O364-O363))","v":""},null,"",{"$f":"IF(U363=\"\",\"\",_xll.qlSabrVolatility(U363,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X363=\"\",\"\",BScall(($C$14-$C$2)/365,U363,$C$20,V363)*X363)","v":""},"",null,"",{"$f":"IF(AB363=\"\",\"\",_xll.qlSabrVolatility(AB363,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE363=\"\",\"\",BSput(($C$14-$C$2)/365,AB363,$C$20,AC363)*AE363)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I364=\"\",\"\",_xll.qlSabrVolatility(I364,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I364=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I364,$C$20,J364))","v":""},"",{"$f":"IF(I365=\"\",\"\",(L365*(I365-$I$12)-I365*SUM($M$12:M363)+SUMPRODUCT($M$12:M363,$I$12:I363))/(I365-I364))","v":""},null,"",{"$f":"IF(O364=\"\",\"\",_xll.qlSabrVolatility(O364,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O364=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O364,$C$20,P364))","v":""},"",{"$f":"IF(O365=\"\",\"\",(R365*(O365-$O$12)-O365*SUM($S$12:S363)+SUMPRODUCT($S$12:S363,$O$12:O363))/(O365-O364))","v":""},null,"",{"$f":"IF(U364=\"\",\"\",_xll.qlSabrVolatility(U364,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X364=\"\",\"\",BScall(($C$14-$C$2)/365,U364,$C$20,V364)*X364)","v":""},"",null,"",{"$f":"IF(AB364=\"\",\"\",_xll.qlSabrVolatility(AB364,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE364=\"\",\"\",BSput(($C$14-$C$2)/365,AB364,$C$20,AC364)*AE364)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I365=\"\",\"\",_xll.qlSabrVolatility(I365,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I365=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I365,$C$20,J365))","v":""},"",{"$f":"IF(I366=\"\",\"\",(L366*(I366-$I$12)-I366*SUM($M$12:M364)+SUMPRODUCT($M$12:M364,$I$12:I364))/(I366-I365))","v":""},null,"",{"$f":"IF(O365=\"\",\"\",_xll.qlSabrVolatility(O365,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O365=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O365,$C$20,P365))","v":""},"",{"$f":"IF(O366=\"\",\"\",(R366*(O366-$O$12)-O366*SUM($S$12:S364)+SUMPRODUCT($S$12:S364,$O$12:O364))/(O366-O365))","v":""},null,"",{"$f":"IF(U365=\"\",\"\",_xll.qlSabrVolatility(U365,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X365=\"\",\"\",BScall(($C$14-$C$2)/365,U365,$C$20,V365)*X365)","v":""},"",null,"",{"$f":"IF(AB365=\"\",\"\",_xll.qlSabrVolatility(AB365,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE365=\"\",\"\",BSput(($C$14-$C$2)/365,AB365,$C$20,AC365)*AE365)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I366=\"\",\"\",_xll.qlSabrVolatility(I366,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I366=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I366,$C$20,J366))","v":""},"",{"$f":"IF(I367=\"\",\"\",(L367*(I367-$I$12)-I367*SUM($M$12:M365)+SUMPRODUCT($M$12:M365,$I$12:I365))/(I367-I366))","v":""},null,"",{"$f":"IF(O366=\"\",\"\",_xll.qlSabrVolatility(O366,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O366=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O366,$C$20,P366))","v":""},"",{"$f":"IF(O367=\"\",\"\",(R367*(O367-$O$12)-O367*SUM($S$12:S365)+SUMPRODUCT($S$12:S365,$O$12:O365))/(O367-O366))","v":""},null,"",{"$f":"IF(U366=\"\",\"\",_xll.qlSabrVolatility(U366,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X366=\"\",\"\",BScall(($C$14-$C$2)/365,U366,$C$20,V366)*X366)","v":""},"",null,"",{"$f":"IF(AB366=\"\",\"\",_xll.qlSabrVolatility(AB366,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE366=\"\",\"\",BSput(($C$14-$C$2)/365,AB366,$C$20,AC366)*AE366)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I367=\"\",\"\",_xll.qlSabrVolatility(I367,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I367=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I367,$C$20,J367))","v":""},"",{"$f":"IF(I368=\"\",\"\",(L368*(I368-$I$12)-I368*SUM($M$12:M366)+SUMPRODUCT($M$12:M366,$I$12:I366))/(I368-I367))","v":""},null,"",{"$f":"IF(O367=\"\",\"\",_xll.qlSabrVolatility(O367,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O367=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O367,$C$20,P367))","v":""},"",{"$f":"IF(O368=\"\",\"\",(R368*(O368-$O$12)-O368*SUM($S$12:S366)+SUMPRODUCT($S$12:S366,$O$12:O366))/(O368-O367))","v":""},null,"",{"$f":"IF(U367=\"\",\"\",_xll.qlSabrVolatility(U367,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X367=\"\",\"\",BScall(($C$14-$C$2)/365,U367,$C$20,V367)*X367)","v":""},"",null,"",{"$f":"IF(AB367=\"\",\"\",_xll.qlSabrVolatility(AB367,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE367=\"\",\"\",BSput(($C$14-$C$2)/365,AB367,$C$20,AC367)*AE367)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I368=\"\",\"\",_xll.qlSabrVolatility(I368,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I368=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I368,$C$20,J368))","v":""},"",{"$f":"IF(I369=\"\",\"\",(L369*(I369-$I$12)-I369*SUM($M$12:M367)+SUMPRODUCT($M$12:M367,$I$12:I367))/(I369-I368))","v":""},null,"",{"$f":"IF(O368=\"\",\"\",_xll.qlSabrVolatility(O368,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O368=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O368,$C$20,P368))","v":""},"",{"$f":"IF(O369=\"\",\"\",(R369*(O369-$O$12)-O369*SUM($S$12:S367)+SUMPRODUCT($S$12:S367,$O$12:O367))/(O369-O368))","v":""},null,"",{"$f":"IF(U368=\"\",\"\",_xll.qlSabrVolatility(U368,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X368=\"\",\"\",BScall(($C$14-$C$2)/365,U368,$C$20,V368)*X368)","v":""},"",null,"",{"$f":"IF(AB368=\"\",\"\",_xll.qlSabrVolatility(AB368,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE368=\"\",\"\",BSput(($C$14-$C$2)/365,AB368,$C$20,AC368)*AE368)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I369=\"\",\"\",_xll.qlSabrVolatility(I369,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I369=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I369,$C$20,J369))","v":""},"",{"$f":"IF(I370=\"\",\"\",(L370*(I370-$I$12)-I370*SUM($M$12:M368)+SUMPRODUCT($M$12:M368,$I$12:I368))/(I370-I369))","v":""},null,"",{"$f":"IF(O369=\"\",\"\",_xll.qlSabrVolatility(O369,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O369=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O369,$C$20,P369))","v":""},"",{"$f":"IF(O370=\"\",\"\",(R370*(O370-$O$12)-O370*SUM($S$12:S368)+SUMPRODUCT($S$12:S368,$O$12:O368))/(O370-O369))","v":""},null,"",{"$f":"IF(U369=\"\",\"\",_xll.qlSabrVolatility(U369,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X369=\"\",\"\",BScall(($C$14-$C$2)/365,U369,$C$20,V369)*X369)","v":""},"",null,"",{"$f":"IF(AB369=\"\",\"\",_xll.qlSabrVolatility(AB369,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE369=\"\",\"\",BSput(($C$14-$C$2)/365,AB369,$C$20,AC369)*AE369)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I370=\"\",\"\",_xll.qlSabrVolatility(I370,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I370=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I370,$C$20,J370))","v":""},"",{"$f":"IF(I371=\"\",\"\",(L371*(I371-$I$12)-I371*SUM($M$12:M369)+SUMPRODUCT($M$12:M369,$I$12:I369))/(I371-I370))","v":""},null,"",{"$f":"IF(O370=\"\",\"\",_xll.qlSabrVolatility(O370,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O370=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O370,$C$20,P370))","v":""},"",{"$f":"IF(O371=\"\",\"\",(R371*(O371-$O$12)-O371*SUM($S$12:S369)+SUMPRODUCT($S$12:S369,$O$12:O369))/(O371-O370))","v":""},null,"",{"$f":"IF(U370=\"\",\"\",_xll.qlSabrVolatility(U370,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X370=\"\",\"\",BScall(($C$14-$C$2)/365,U370,$C$20,V370)*X370)","v":""},"",null,"",{"$f":"IF(AB370=\"\",\"\",_xll.qlSabrVolatility(AB370,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE370=\"\",\"\",BSput(($C$14-$C$2)/365,AB370,$C$20,AC370)*AE370)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I371=\"\",\"\",_xll.qlSabrVolatility(I371,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I371=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I371,$C$20,J371))","v":""},"",{"$f":"IF(I372=\"\",\"\",(L372*(I372-$I$12)-I372*SUM($M$12:M370)+SUMPRODUCT($M$12:M370,$I$12:I370))/(I372-I371))","v":""},null,"",{"$f":"IF(O371=\"\",\"\",_xll.qlSabrVolatility(O371,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O371=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O371,$C$20,P371))","v":""},"",{"$f":"IF(O372=\"\",\"\",(R372*(O372-$O$12)-O372*SUM($S$12:S370)+SUMPRODUCT($S$12:S370,$O$12:O370))/(O372-O371))","v":""},null,"",{"$f":"IF(U371=\"\",\"\",_xll.qlSabrVolatility(U371,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X371=\"\",\"\",BScall(($C$14-$C$2)/365,U371,$C$20,V371)*X371)","v":""},"",null,"",{"$f":"IF(AB371=\"\",\"\",_xll.qlSabrVolatility(AB371,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE371=\"\",\"\",BSput(($C$14-$C$2)/365,AB371,$C$20,AC371)*AE371)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I372=\"\",\"\",_xll.qlSabrVolatility(I372,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I372=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I372,$C$20,J372))","v":""},"",{"$f":"IF(I373=\"\",\"\",(L373*(I373-$I$12)-I373*SUM($M$12:M371)+SUMPRODUCT($M$12:M371,$I$12:I371))/(I373-I372))","v":""},null,"",{"$f":"IF(O372=\"\",\"\",_xll.qlSabrVolatility(O372,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O372=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O372,$C$20,P372))","v":""},"",{"$f":"IF(O373=\"\",\"\",(R373*(O373-$O$12)-O373*SUM($S$12:S371)+SUMPRODUCT($S$12:S371,$O$12:O371))/(O373-O372))","v":""},null,"",{"$f":"IF(U372=\"\",\"\",_xll.qlSabrVolatility(U372,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X372=\"\",\"\",BScall(($C$14-$C$2)/365,U372,$C$20,V372)*X372)","v":""},"",null,"",{"$f":"IF(AB372=\"\",\"\",_xll.qlSabrVolatility(AB372,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE372=\"\",\"\",BSput(($C$14-$C$2)/365,AB372,$C$20,AC372)*AE372)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I373=\"\",\"\",_xll.qlSabrVolatility(I373,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I373=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I373,$C$20,J373))","v":""},"",{"$f":"IF(I374=\"\",\"\",(L374*(I374-$I$12)-I374*SUM($M$12:M372)+SUMPRODUCT($M$12:M372,$I$12:I372))/(I374-I373))","v":""},null,"",{"$f":"IF(O373=\"\",\"\",_xll.qlSabrVolatility(O373,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O373=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O373,$C$20,P373))","v":""},"",{"$f":"IF(O374=\"\",\"\",(R374*(O374-$O$12)-O374*SUM($S$12:S372)+SUMPRODUCT($S$12:S372,$O$12:O372))/(O374-O373))","v":""},null,"",{"$f":"IF(U373=\"\",\"\",_xll.qlSabrVolatility(U373,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X373=\"\",\"\",BScall(($C$14-$C$2)/365,U373,$C$20,V373)*X373)","v":""},"",null,"",{"$f":"IF(AB373=\"\",\"\",_xll.qlSabrVolatility(AB373,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE373=\"\",\"\",BSput(($C$14-$C$2)/365,AB373,$C$20,AC373)*AE373)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I374=\"\",\"\",_xll.qlSabrVolatility(I374,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I374=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I374,$C$20,J374))","v":""},"",{"$f":"IF(I375=\"\",\"\",(L375*(I375-$I$12)-I375*SUM($M$12:M373)+SUMPRODUCT($M$12:M373,$I$12:I373))/(I375-I374))","v":""},null,"",{"$f":"IF(O374=\"\",\"\",_xll.qlSabrVolatility(O374,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O374=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O374,$C$20,P374))","v":""},"",{"$f":"IF(O375=\"\",\"\",(R375*(O375-$O$12)-O375*SUM($S$12:S373)+SUMPRODUCT($S$12:S373,$O$12:O373))/(O375-O374))","v":""},null,"",{"$f":"IF(U374=\"\",\"\",_xll.qlSabrVolatility(U374,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X374=\"\",\"\",BScall(($C$14-$C$2)/365,U374,$C$20,V374)*X374)","v":""},"",null,"",{"$f":"IF(AB374=\"\",\"\",_xll.qlSabrVolatility(AB374,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE374=\"\",\"\",BSput(($C$14-$C$2)/365,AB374,$C$20,AC374)*AE374)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I375=\"\",\"\",_xll.qlSabrVolatility(I375,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I375=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I375,$C$20,J375))","v":""},"",{"$f":"IF(I376=\"\",\"\",(L376*(I376-$I$12)-I376*SUM($M$12:M374)+SUMPRODUCT($M$12:M374,$I$12:I374))/(I376-I375))","v":""},null,"",{"$f":"IF(O375=\"\",\"\",_xll.qlSabrVolatility(O375,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O375=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O375,$C$20,P375))","v":""},"",{"$f":"IF(O376=\"\",\"\",(R376*(O376-$O$12)-O376*SUM($S$12:S374)+SUMPRODUCT($S$12:S374,$O$12:O374))/(O376-O375))","v":""},null,"",{"$f":"IF(U375=\"\",\"\",_xll.qlSabrVolatility(U375,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X375=\"\",\"\",BScall(($C$14-$C$2)/365,U375,$C$20,V375)*X375)","v":""},"",null,"",{"$f":"IF(AB375=\"\",\"\",_xll.qlSabrVolatility(AB375,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE375=\"\",\"\",BSput(($C$14-$C$2)/365,AB375,$C$20,AC375)*AE375)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I376=\"\",\"\",_xll.qlSabrVolatility(I376,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I376=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I376,$C$20,J376))","v":""},"",{"$f":"IF(I377=\"\",\"\",(L377*(I377-$I$12)-I377*SUM($M$12:M375)+SUMPRODUCT($M$12:M375,$I$12:I375))/(I377-I376))","v":""},null,"",{"$f":"IF(O376=\"\",\"\",_xll.qlSabrVolatility(O376,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O376=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O376,$C$20,P376))","v":""},"",{"$f":"IF(O377=\"\",\"\",(R377*(O377-$O$12)-O377*SUM($S$12:S375)+SUMPRODUCT($S$12:S375,$O$12:O375))/(O377-O376))","v":""},null,"",{"$f":"IF(U376=\"\",\"\",_xll.qlSabrVolatility(U376,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X376=\"\",\"\",BScall(($C$14-$C$2)/365,U376,$C$20,V376)*X376)","v":""},"",null,"",{"$f":"IF(AB376=\"\",\"\",_xll.qlSabrVolatility(AB376,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE376=\"\",\"\",BSput(($C$14-$C$2)/365,AB376,$C$20,AC376)*AE376)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I377=\"\",\"\",_xll.qlSabrVolatility(I377,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I377=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I377,$C$20,J377))","v":""},"",{"$f":"IF(I378=\"\",\"\",(L378*(I378-$I$12)-I378*SUM($M$12:M376)+SUMPRODUCT($M$12:M376,$I$12:I376))/(I378-I377))","v":""},null,"",{"$f":"IF(O377=\"\",\"\",_xll.qlSabrVolatility(O377,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O377=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O377,$C$20,P377))","v":""},"",{"$f":"IF(O378=\"\",\"\",(R378*(O378-$O$12)-O378*SUM($S$12:S376)+SUMPRODUCT($S$12:S376,$O$12:O376))/(O378-O377))","v":""},null,"",{"$f":"IF(U377=\"\",\"\",_xll.qlSabrVolatility(U377,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X377=\"\",\"\",BScall(($C$14-$C$2)/365,U377,$C$20,V377)*X377)","v":""},"",null,"",{"$f":"IF(AB377=\"\",\"\",_xll.qlSabrVolatility(AB377,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE377=\"\",\"\",BSput(($C$14-$C$2)/365,AB377,$C$20,AC377)*AE377)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I378=\"\",\"\",_xll.qlSabrVolatility(I378,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I378=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I378,$C$20,J378))","v":""},"",{"$f":"IF(I379=\"\",\"\",(L379*(I379-$I$12)-I379*SUM($M$12:M377)+SUMPRODUCT($M$12:M377,$I$12:I377))/(I379-I378))","v":""},null,"",{"$f":"IF(O378=\"\",\"\",_xll.qlSabrVolatility(O378,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O378=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O378,$C$20,P378))","v":""},"",{"$f":"IF(O379=\"\",\"\",(R379*(O379-$O$12)-O379*SUM($S$12:S377)+SUMPRODUCT($S$12:S377,$O$12:O377))/(O379-O378))","v":""},null,"",{"$f":"IF(U378=\"\",\"\",_xll.qlSabrVolatility(U378,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X378=\"\",\"\",BScall(($C$14-$C$2)/365,U378,$C$20,V378)*X378)","v":""},"",null,"",{"$f":"IF(AB378=\"\",\"\",_xll.qlSabrVolatility(AB378,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE378=\"\",\"\",BSput(($C$14-$C$2)/365,AB378,$C$20,AC378)*AE378)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I379=\"\",\"\",_xll.qlSabrVolatility(I379,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I379=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I379,$C$20,J379))","v":""},"",{"$f":"IF(I380=\"\",\"\",(L380*(I380-$I$12)-I380*SUM($M$12:M378)+SUMPRODUCT($M$12:M378,$I$12:I378))/(I380-I379))","v":""},null,"",{"$f":"IF(O379=\"\",\"\",_xll.qlSabrVolatility(O379,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O379=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O379,$C$20,P379))","v":""},"",{"$f":"IF(O380=\"\",\"\",(R380*(O380-$O$12)-O380*SUM($S$12:S378)+SUMPRODUCT($S$12:S378,$O$12:O378))/(O380-O379))","v":""},null,"",{"$f":"IF(U379=\"\",\"\",_xll.qlSabrVolatility(U379,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X379=\"\",\"\",BScall(($C$14-$C$2)/365,U379,$C$20,V379)*X379)","v":""},"",null,"",{"$f":"IF(AB379=\"\",\"\",_xll.qlSabrVolatility(AB379,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE379=\"\",\"\",BSput(($C$14-$C$2)/365,AB379,$C$20,AC379)*AE379)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I380=\"\",\"\",_xll.qlSabrVolatility(I380,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I380=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I380,$C$20,J380))","v":""},"",{"$f":"IF(I381=\"\",\"\",(L381*(I381-$I$12)-I381*SUM($M$12:M379)+SUMPRODUCT($M$12:M379,$I$12:I379))/(I381-I380))","v":""},null,"",{"$f":"IF(O380=\"\",\"\",_xll.qlSabrVolatility(O380,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O380=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O380,$C$20,P380))","v":""},"",{"$f":"IF(O381=\"\",\"\",(R381*(O381-$O$12)-O381*SUM($S$12:S379)+SUMPRODUCT($S$12:S379,$O$12:O379))/(O381-O380))","v":""},null,"",{"$f":"IF(U380=\"\",\"\",_xll.qlSabrVolatility(U380,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X380=\"\",\"\",BScall(($C$14-$C$2)/365,U380,$C$20,V380)*X380)","v":""},"",null,"",{"$f":"IF(AB380=\"\",\"\",_xll.qlSabrVolatility(AB380,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE380=\"\",\"\",BSput(($C$14-$C$2)/365,AB380,$C$20,AC380)*AE380)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I381=\"\",\"\",_xll.qlSabrVolatility(I381,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I381=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I381,$C$20,J381))","v":""},"",{"$f":"IF(I382=\"\",\"\",(L382*(I382-$I$12)-I382*SUM($M$12:M380)+SUMPRODUCT($M$12:M380,$I$12:I380))/(I382-I381))","v":""},null,"",{"$f":"IF(O381=\"\",\"\",_xll.qlSabrVolatility(O381,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O381=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O381,$C$20,P381))","v":""},"",{"$f":"IF(O382=\"\",\"\",(R382*(O382-$O$12)-O382*SUM($S$12:S380)+SUMPRODUCT($S$12:S380,$O$12:O380))/(O382-O381))","v":""},null,"",{"$f":"IF(U381=\"\",\"\",_xll.qlSabrVolatility(U381,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X381=\"\",\"\",BScall(($C$14-$C$2)/365,U381,$C$20,V381)*X381)","v":""},"",null,"",{"$f":"IF(AB381=\"\",\"\",_xll.qlSabrVolatility(AB381,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE381=\"\",\"\",BSput(($C$14-$C$2)/365,AB381,$C$20,AC381)*AE381)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I382=\"\",\"\",_xll.qlSabrVolatility(I382,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I382=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I382,$C$20,J382))","v":""},"",{"$f":"IF(I383=\"\",\"\",(L383*(I383-$I$12)-I383*SUM($M$12:M381)+SUMPRODUCT($M$12:M381,$I$12:I381))/(I383-I382))","v":""},null,"",{"$f":"IF(O382=\"\",\"\",_xll.qlSabrVolatility(O382,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O382=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O382,$C$20,P382))","v":""},"",{"$f":"IF(O383=\"\",\"\",(R383*(O383-$O$12)-O383*SUM($S$12:S381)+SUMPRODUCT($S$12:S381,$O$12:O381))/(O383-O382))","v":""},null,"",{"$f":"IF(U382=\"\",\"\",_xll.qlSabrVolatility(U382,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X382=\"\",\"\",BScall(($C$14-$C$2)/365,U382,$C$20,V382)*X382)","v":""},"",null,"",{"$f":"IF(AB382=\"\",\"\",_xll.qlSabrVolatility(AB382,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE382=\"\",\"\",BSput(($C$14-$C$2)/365,AB382,$C$20,AC382)*AE382)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I383=\"\",\"\",_xll.qlSabrVolatility(I383,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I383=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I383,$C$20,J383))","v":""},"",{"$f":"IF(I384=\"\",\"\",(L384*(I384-$I$12)-I384*SUM($M$12:M382)+SUMPRODUCT($M$12:M382,$I$12:I382))/(I384-I383))","v":""},null,"",{"$f":"IF(O383=\"\",\"\",_xll.qlSabrVolatility(O383,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O383=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O383,$C$20,P383))","v":""},"",{"$f":"IF(O384=\"\",\"\",(R384*(O384-$O$12)-O384*SUM($S$12:S382)+SUMPRODUCT($S$12:S382,$O$12:O382))/(O384-O383))","v":""},null,"",{"$f":"IF(U383=\"\",\"\",_xll.qlSabrVolatility(U383,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X383=\"\",\"\",BScall(($C$14-$C$2)/365,U383,$C$20,V383)*X383)","v":""},"",null,"",{"$f":"IF(AB383=\"\",\"\",_xll.qlSabrVolatility(AB383,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE383=\"\",\"\",BSput(($C$14-$C$2)/365,AB383,$C$20,AC383)*AE383)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I384=\"\",\"\",_xll.qlSabrVolatility(I384,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I384=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I384,$C$20,J384))","v":""},"",{"$f":"IF(I385=\"\",\"\",(L385*(I385-$I$12)-I385*SUM($M$12:M383)+SUMPRODUCT($M$12:M383,$I$12:I383))/(I385-I384))","v":""},null,"",{"$f":"IF(O384=\"\",\"\",_xll.qlSabrVolatility(O384,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O384=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O384,$C$20,P384))","v":""},"",{"$f":"IF(O385=\"\",\"\",(R385*(O385-$O$12)-O385*SUM($S$12:S383)+SUMPRODUCT($S$12:S383,$O$12:O383))/(O385-O384))","v":""},null,"",{"$f":"IF(U384=\"\",\"\",_xll.qlSabrVolatility(U384,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X384=\"\",\"\",BScall(($C$14-$C$2)/365,U384,$C$20,V384)*X384)","v":""},"",null,"",{"$f":"IF(AB384=\"\",\"\",_xll.qlSabrVolatility(AB384,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE384=\"\",\"\",BSput(($C$14-$C$2)/365,AB384,$C$20,AC384)*AE384)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I385=\"\",\"\",_xll.qlSabrVolatility(I385,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I385=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I385,$C$20,J385))","v":""},"",{"$f":"IF(I386=\"\",\"\",(L386*(I386-$I$12)-I386*SUM($M$12:M384)+SUMPRODUCT($M$12:M384,$I$12:I384))/(I386-I385))","v":""},null,"",{"$f":"IF(O385=\"\",\"\",_xll.qlSabrVolatility(O385,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O385=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O385,$C$20,P385))","v":""},"",{"$f":"IF(O386=\"\",\"\",(R386*(O386-$O$12)-O386*SUM($S$12:S384)+SUMPRODUCT($S$12:S384,$O$12:O384))/(O386-O385))","v":""},null,"",{"$f":"IF(U385=\"\",\"\",_xll.qlSabrVolatility(U385,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X385=\"\",\"\",BScall(($C$14-$C$2)/365,U385,$C$20,V385)*X385)","v":""},"",null,"",{"$f":"IF(AB385=\"\",\"\",_xll.qlSabrVolatility(AB385,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE385=\"\",\"\",BSput(($C$14-$C$2)/365,AB385,$C$20,AC385)*AE385)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I386=\"\",\"\",_xll.qlSabrVolatility(I386,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I386=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I386,$C$20,J386))","v":""},"",{"$f":"IF(I387=\"\",\"\",(L387*(I387-$I$12)-I387*SUM($M$12:M385)+SUMPRODUCT($M$12:M385,$I$12:I385))/(I387-I386))","v":""},null,"",{"$f":"IF(O386=\"\",\"\",_xll.qlSabrVolatility(O386,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O386=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O386,$C$20,P386))","v":""},"",{"$f":"IF(O387=\"\",\"\",(R387*(O387-$O$12)-O387*SUM($S$12:S385)+SUMPRODUCT($S$12:S385,$O$12:O385))/(O387-O386))","v":""},null,"",{"$f":"IF(U386=\"\",\"\",_xll.qlSabrVolatility(U386,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X386=\"\",\"\",BScall(($C$14-$C$2)/365,U386,$C$20,V386)*X386)","v":""},"",null,"",{"$f":"IF(AB386=\"\",\"\",_xll.qlSabrVolatility(AB386,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE386=\"\",\"\",BSput(($C$14-$C$2)/365,AB386,$C$20,AC386)*AE386)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I387=\"\",\"\",_xll.qlSabrVolatility(I387,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I387=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I387,$C$20,J387))","v":""},"",{"$f":"IF(I388=\"\",\"\",(L388*(I388-$I$12)-I388*SUM($M$12:M386)+SUMPRODUCT($M$12:M386,$I$12:I386))/(I388-I387))","v":""},null,"",{"$f":"IF(O387=\"\",\"\",_xll.qlSabrVolatility(O387,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O387=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O387,$C$20,P387))","v":""},"",{"$f":"IF(O388=\"\",\"\",(R388*(O388-$O$12)-O388*SUM($S$12:S386)+SUMPRODUCT($S$12:S386,$O$12:O386))/(O388-O387))","v":""},null,"",{"$f":"IF(U387=\"\",\"\",_xll.qlSabrVolatility(U387,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X387=\"\",\"\",BScall(($C$14-$C$2)/365,U387,$C$20,V387)*X387)","v":""},"",null,"",{"$f":"IF(AB387=\"\",\"\",_xll.qlSabrVolatility(AB387,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE387=\"\",\"\",BSput(($C$14-$C$2)/365,AB387,$C$20,AC387)*AE387)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I388=\"\",\"\",_xll.qlSabrVolatility(I388,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I388=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I388,$C$20,J388))","v":""},"",{"$f":"IF(I389=\"\",\"\",(L389*(I389-$I$12)-I389*SUM($M$12:M387)+SUMPRODUCT($M$12:M387,$I$12:I387))/(I389-I388))","v":""},null,"",{"$f":"IF(O388=\"\",\"\",_xll.qlSabrVolatility(O388,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O388=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O388,$C$20,P388))","v":""},"",{"$f":"IF(O389=\"\",\"\",(R389*(O389-$O$12)-O389*SUM($S$12:S387)+SUMPRODUCT($S$12:S387,$O$12:O387))/(O389-O388))","v":""},null,"",{"$f":"IF(U388=\"\",\"\",_xll.qlSabrVolatility(U388,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X388=\"\",\"\",BScall(($C$14-$C$2)/365,U388,$C$20,V388)*X388)","v":""},"",null,"",{"$f":"IF(AB388=\"\",\"\",_xll.qlSabrVolatility(AB388,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE388=\"\",\"\",BSput(($C$14-$C$2)/365,AB388,$C$20,AC388)*AE388)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I389=\"\",\"\",_xll.qlSabrVolatility(I389,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I389=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I389,$C$20,J389))","v":""},"",{"$f":"IF(I390=\"\",\"\",(L390*(I390-$I$12)-I390*SUM($M$12:M388)+SUMPRODUCT($M$12:M388,$I$12:I388))/(I390-I389))","v":""},null,"",{"$f":"IF(O389=\"\",\"\",_xll.qlSabrVolatility(O389,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O389=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O389,$C$20,P389))","v":""},"",{"$f":"IF(O390=\"\",\"\",(R390*(O390-$O$12)-O390*SUM($S$12:S388)+SUMPRODUCT($S$12:S388,$O$12:O388))/(O390-O389))","v":""},null,"",{"$f":"IF(U389=\"\",\"\",_xll.qlSabrVolatility(U389,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X389=\"\",\"\",BScall(($C$14-$C$2)/365,U389,$C$20,V389)*X389)","v":""},"",null,"",{"$f":"IF(AB389=\"\",\"\",_xll.qlSabrVolatility(AB389,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE389=\"\",\"\",BSput(($C$14-$C$2)/365,AB389,$C$20,AC389)*AE389)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I390=\"\",\"\",_xll.qlSabrVolatility(I390,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I390=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I390,$C$20,J390))","v":""},"",{"$f":"IF(I391=\"\",\"\",(L391*(I391-$I$12)-I391*SUM($M$12:M389)+SUMPRODUCT($M$12:M389,$I$12:I389))/(I391-I390))","v":""},null,"",{"$f":"IF(O390=\"\",\"\",_xll.qlSabrVolatility(O390,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O390=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O390,$C$20,P390))","v":""},"",{"$f":"IF(O391=\"\",\"\",(R391*(O391-$O$12)-O391*SUM($S$12:S389)+SUMPRODUCT($S$12:S389,$O$12:O389))/(O391-O390))","v":""},null,"",{"$f":"IF(U390=\"\",\"\",_xll.qlSabrVolatility(U390,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X390=\"\",\"\",BScall(($C$14-$C$2)/365,U390,$C$20,V390)*X390)","v":""},"",null,"",{"$f":"IF(AB390=\"\",\"\",_xll.qlSabrVolatility(AB390,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE390=\"\",\"\",BSput(($C$14-$C$2)/365,AB390,$C$20,AC390)*AE390)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I391=\"\",\"\",_xll.qlSabrVolatility(I391,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I391=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I391,$C$20,J391))","v":""},"",{"$f":"IF(I392=\"\",\"\",(L392*(I392-$I$12)-I392*SUM($M$12:M390)+SUMPRODUCT($M$12:M390,$I$12:I390))/(I392-I391))","v":""},null,"",{"$f":"IF(O391=\"\",\"\",_xll.qlSabrVolatility(O391,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O391=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O391,$C$20,P391))","v":""},"",{"$f":"IF(O392=\"\",\"\",(R392*(O392-$O$12)-O392*SUM($S$12:S390)+SUMPRODUCT($S$12:S390,$O$12:O390))/(O392-O391))","v":""},null,"",{"$f":"IF(U391=\"\",\"\",_xll.qlSabrVolatility(U391,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X391=\"\",\"\",BScall(($C$14-$C$2)/365,U391,$C$20,V391)*X391)","v":""},"",null,"",{"$f":"IF(AB391=\"\",\"\",_xll.qlSabrVolatility(AB391,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE391=\"\",\"\",BSput(($C$14-$C$2)/365,AB391,$C$20,AC391)*AE391)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I392=\"\",\"\",_xll.qlSabrVolatility(I392,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I392=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I392,$C$20,J392))","v":""},"",{"$f":"IF(I393=\"\",\"\",(L393*(I393-$I$12)-I393*SUM($M$12:M391)+SUMPRODUCT($M$12:M391,$I$12:I391))/(I393-I392))","v":""},null,"",{"$f":"IF(O392=\"\",\"\",_xll.qlSabrVolatility(O392,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O392=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O392,$C$20,P392))","v":""},"",{"$f":"IF(O393=\"\",\"\",(R393*(O393-$O$12)-O393*SUM($S$12:S391)+SUMPRODUCT($S$12:S391,$O$12:O391))/(O393-O392))","v":""},null,"",{"$f":"IF(U392=\"\",\"\",_xll.qlSabrVolatility(U392,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X392=\"\",\"\",BScall(($C$14-$C$2)/365,U392,$C$20,V392)*X392)","v":""},"",null,"",{"$f":"IF(AB392=\"\",\"\",_xll.qlSabrVolatility(AB392,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE392=\"\",\"\",BSput(($C$14-$C$2)/365,AB392,$C$20,AC392)*AE392)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I393=\"\",\"\",_xll.qlSabrVolatility(I393,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I393=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I393,$C$20,J393))","v":""},"",{"$f":"IF(I394=\"\",\"\",(L394*(I394-$I$12)-I394*SUM($M$12:M392)+SUMPRODUCT($M$12:M392,$I$12:I392))/(I394-I393))","v":""},null,"",{"$f":"IF(O393=\"\",\"\",_xll.qlSabrVolatility(O393,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O393=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O393,$C$20,P393))","v":""},"",{"$f":"IF(O394=\"\",\"\",(R394*(O394-$O$12)-O394*SUM($S$12:S392)+SUMPRODUCT($S$12:S392,$O$12:O392))/(O394-O393))","v":""},null,"",{"$f":"IF(U393=\"\",\"\",_xll.qlSabrVolatility(U393,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X393=\"\",\"\",BScall(($C$14-$C$2)/365,U393,$C$20,V393)*X393)","v":""},"",null,"",{"$f":"IF(AB393=\"\",\"\",_xll.qlSabrVolatility(AB393,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE393=\"\",\"\",BSput(($C$14-$C$2)/365,AB393,$C$20,AC393)*AE393)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I394=\"\",\"\",_xll.qlSabrVolatility(I394,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I394=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I394,$C$20,J394))","v":""},"",{"$f":"IF(I395=\"\",\"\",(L395*(I395-$I$12)-I395*SUM($M$12:M393)+SUMPRODUCT($M$12:M393,$I$12:I393))/(I395-I394))","v":""},null,"",{"$f":"IF(O394=\"\",\"\",_xll.qlSabrVolatility(O394,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O394=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O394,$C$20,P394))","v":""},"",{"$f":"IF(O395=\"\",\"\",(R395*(O395-$O$12)-O395*SUM($S$12:S393)+SUMPRODUCT($S$12:S393,$O$12:O393))/(O395-O394))","v":""},null,"",{"$f":"IF(U394=\"\",\"\",_xll.qlSabrVolatility(U394,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X394=\"\",\"\",BScall(($C$14-$C$2)/365,U394,$C$20,V394)*X394)","v":""},"",null,"",{"$f":"IF(AB394=\"\",\"\",_xll.qlSabrVolatility(AB394,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE394=\"\",\"\",BSput(($C$14-$C$2)/365,AB394,$C$20,AC394)*AE394)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I395=\"\",\"\",_xll.qlSabrVolatility(I395,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I395=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I395,$C$20,J395))","v":""},"",{"$f":"IF(I396=\"\",\"\",(L396*(I396-$I$12)-I396*SUM($M$12:M394)+SUMPRODUCT($M$12:M394,$I$12:I394))/(I396-I395))","v":""},null,"",{"$f":"IF(O395=\"\",\"\",_xll.qlSabrVolatility(O395,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O395=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O395,$C$20,P395))","v":""},"",{"$f":"IF(O396=\"\",\"\",(R396*(O396-$O$12)-O396*SUM($S$12:S394)+SUMPRODUCT($S$12:S394,$O$12:O394))/(O396-O395))","v":""},null,"",{"$f":"IF(U395=\"\",\"\",_xll.qlSabrVolatility(U395,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X395=\"\",\"\",BScall(($C$14-$C$2)/365,U395,$C$20,V395)*X395)","v":""},"",null,"",{"$f":"IF(AB395=\"\",\"\",_xll.qlSabrVolatility(AB395,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE395=\"\",\"\",BSput(($C$14-$C$2)/365,AB395,$C$20,AC395)*AE395)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I396=\"\",\"\",_xll.qlSabrVolatility(I396,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I396=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I396,$C$20,J396))","v":""},"",{"$f":"IF(I397=\"\",\"\",(L397*(I397-$I$12)-I397*SUM($M$12:M395)+SUMPRODUCT($M$12:M395,$I$12:I395))/(I397-I396))","v":""},null,"",{"$f":"IF(O396=\"\",\"\",_xll.qlSabrVolatility(O396,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O396=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O396,$C$20,P396))","v":""},"",{"$f":"IF(O397=\"\",\"\",(R397*(O397-$O$12)-O397*SUM($S$12:S395)+SUMPRODUCT($S$12:S395,$O$12:O395))/(O397-O396))","v":""},null,"",{"$f":"IF(U396=\"\",\"\",_xll.qlSabrVolatility(U396,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X396=\"\",\"\",BScall(($C$14-$C$2)/365,U396,$C$20,V396)*X396)","v":""},"",null,"",{"$f":"IF(AB396=\"\",\"\",_xll.qlSabrVolatility(AB396,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE396=\"\",\"\",BSput(($C$14-$C$2)/365,AB396,$C$20,AC396)*AE396)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I396>=$J$5,\"\",I396+$J$3)","v":""},{"$f":"IF(I397=\"\",\"\",_xll.qlSabrVolatility(I397,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I397=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I397,$C$20,J397))","v":""},{"$f":"IF(I397=\"\",\"\",(1+I397/$C$22)^(-$C$9*$C$22)*I397/(1-(1+I397/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(I398=\"\",\"\",(L398*(I398-$I$12)-I398*SUM($M$12:M396)+SUMPRODUCT($M$12:M396,$I$12:I396))/(I398-I397))","v":""},null,"",{"$f":"IF(O397=\"\",\"\",_xll.qlSabrVolatility(O397,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O397=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O397,$C$20,P397))","v":""},"",{"$f":"IF(O398=\"\",\"\",(R398*(O398-$O$12)-O398*SUM($S$12:S396)+SUMPRODUCT($S$12:S396,$O$12:O396))/(O398-O397))","v":""},null,{"$f":"IF(U396>=$V$5,\"\",U396+$V$3)","v":""},{"$f":"IF(U397=\"\",\"\",_xll.qlSabrVolatility(U397,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(U397=\"\",\"\",(U397-$C$8)*(1+U397/$C$22)^(-$C$9*$C$22)*U397/(1-(1+U397/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(X397=\"\",\"\",BScall(($C$14-$C$2)/365,U397,$C$20,V397)*X397)","v":""},"",null,"",{"$f":"IF(AB397=\"\",\"\",_xll.qlSabrVolatility(AB397,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB397=\"\",\"\",(AB397-$C$8)*(1+AB397/$C$22)^(-$C$9*$C$22)*AB397/(1-(1+AB397/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE397=\"\",\"\",BSput(($C$14-$C$2)/365,AB397,$C$20,AC397)*AE397)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I398=\"\",\"\",_xll.qlSabrVolatility(I398,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I398=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I398,$C$20,J398))","v":""},"",{"$f":"IF(I399=\"\",\"\",(L399*(I399-$I$12)-I399*SUM($M$12:M397)+SUMPRODUCT($M$12:M397,$I$12:I397))/(I399-I398))","v":""},null,{"$f":"IF(OR(O397<$P$4+$P$3,O397=\"\"),\"\",O397-$P$3)","v":""},{"$f":"IF(O398=\"\",\"\",_xll.qlSabrVolatility(O398,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O398=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O398,$C$20,P398))","v":""},{"$f":"IF(O398=\"\",\"\",(1+O398/$C$22)^(-$C$9*$C$22)*O398/(1-(1+O398/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O399=\"\",\"\",(R399*(O399-$O$12)-O399*SUM($S$12:S397)+SUMPRODUCT($S$12:S397,$O$12:O397))/(O399-O398))","v":""},null,"",{"$f":"IF(U398=\"\",\"\",_xll.qlSabrVolatility(U398,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(U399=\"\",\"\",(W399+W397-2*W398)/($V$3^2))","v":""},{"$f":"IF(X398=\"\",\"\",BScall(($C$14-$C$2)/365,U398,$C$20,V398)*X398)","v":""},{"$f":"IF(Y399=\"\",\"\",0.5*(U399-U398)*(Y398+Y399))","v":""},null,{"$f":"IF(OR(AB397<$AC$4+$AC$3,AB397=\"\"),\"\",AB397-$AC$3)","v":""},{"$f":"IF(AB398=\"\",\"\",_xll.qlSabrVolatility(AB398,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB399=\"\",\"\",(AD399+AD397-2*AD398)/($AC$3^2))","v":""},{"$f":"IF(AE398=\"\",\"\",BSput(($C$14-$C$2)/365,AB398,$C$20,AC398)*AE398)","v":""},{"$f":"IF(AF399=\"\",\"\",0.5*(AB399-AB398)*(AF398+AF399))","v":""}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I399=\"\",\"\",_xll.qlSabrVolatility(I399,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I399=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I399,$C$20,J399))","v":""},"",{"$f":"IF(I400=\"\",\"\",(L400*(I400-$I$12)-I400*SUM($M$12:M398)+SUMPRODUCT($M$12:M398,$I$12:I398))/(I400-I399))","v":""},null,"",{"$f":"IF(O399=\"\",\"\",_xll.qlSabrVolatility(O399,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O399=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O399,$C$20,P399))","v":""},"",{"$f":"IF(O400=\"\",\"\",(R400*(O400-$O$12)-O400*SUM($S$12:S398)+SUMPRODUCT($S$12:S398,$O$12:O398))/(O400-O399))","v":""},null,"",{"$f":"IF(U399=\"\",\"\",_xll.qlSabrVolatility(U399,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X399=\"\",\"\",BScall(($C$14-$C$2)/365,U399,$C$20,V399)*X399)","v":""},"",null,"",{"$f":"IF(AB399=\"\",\"\",_xll.qlSabrVolatility(AB399,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE399=\"\",\"\",BSput(($C$14-$C$2)/365,AB399,$C$20,AC399)*AE399)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I400=\"\",\"\",_xll.qlSabrVolatility(I400,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I400=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I400,$C$20,J400))","v":""},"",{"$f":"IF(I401=\"\",\"\",(L401*(I401-$I$12)-I401*SUM($M$12:M399)+SUMPRODUCT($M$12:M399,$I$12:I399))/(I401-I400))","v":""},null,"",{"$f":"IF(O400=\"\",\"\",_xll.qlSabrVolatility(O400,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O400=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O400,$C$20,P400))","v":""},"",{"$f":"IF(O401=\"\",\"\",(R401*(O401-$O$12)-O401*SUM($S$12:S399)+SUMPRODUCT($S$12:S399,$O$12:O399))/(O401-O400))","v":""},null,"",{"$f":"IF(U400=\"\",\"\",_xll.qlSabrVolatility(U400,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X400=\"\",\"\",BScall(($C$14-$C$2)/365,U400,$C$20,V400)*X400)","v":""},"",null,"",{"$f":"IF(AB400=\"\",\"\",_xll.qlSabrVolatility(AB400,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE400=\"\",\"\",BSput(($C$14-$C$2)/365,AB400,$C$20,AC400)*AE400)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I401=\"\",\"\",_xll.qlSabrVolatility(I401,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I401=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I401,$C$20,J401))","v":""},"",{"$f":"IF(I402=\"\",\"\",(L402*(I402-$I$12)-I402*SUM($M$12:M400)+SUMPRODUCT($M$12:M400,$I$12:I400))/(I402-I401))","v":""},null,"",{"$f":"IF(O401=\"\",\"\",_xll.qlSabrVolatility(O401,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O401=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O401,$C$20,P401))","v":""},"",{"$f":"IF(O402=\"\",\"\",(R402*(O402-$O$12)-O402*SUM($S$12:S400)+SUMPRODUCT($S$12:S400,$O$12:O400))/(O402-O401))","v":""},null,"",{"$f":"IF(U401=\"\",\"\",_xll.qlSabrVolatility(U401,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X401=\"\",\"\",BScall(($C$14-$C$2)/365,U401,$C$20,V401)*X401)","v":""},"",null,"",{"$f":"IF(AB401=\"\",\"\",_xll.qlSabrVolatility(AB401,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE401=\"\",\"\",BSput(($C$14-$C$2)/365,AB401,$C$20,AC401)*AE401)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I402=\"\",\"\",_xll.qlSabrVolatility(I402,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I402=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I402,$C$20,J402))","v":""},"",{"$f":"IF(I403=\"\",\"\",(L403*(I403-$I$12)-I403*SUM($M$12:M401)+SUMPRODUCT($M$12:M401,$I$12:I401))/(I403-I402))","v":""},null,"",{"$f":"IF(O402=\"\",\"\",_xll.qlSabrVolatility(O402,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O402=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O402,$C$20,P402))","v":""},"",{"$f":"IF(O403=\"\",\"\",(R403*(O403-$O$12)-O403*SUM($S$12:S401)+SUMPRODUCT($S$12:S401,$O$12:O401))/(O403-O402))","v":""},null,"",{"$f":"IF(U402=\"\",\"\",_xll.qlSabrVolatility(U402,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X402=\"\",\"\",BScall(($C$14-$C$2)/365,U402,$C$20,V402)*X402)","v":""},"",null,"",{"$f":"IF(AB402=\"\",\"\",_xll.qlSabrVolatility(AB402,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE402=\"\",\"\",BSput(($C$14-$C$2)/365,AB402,$C$20,AC402)*AE402)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I403=\"\",\"\",_xll.qlSabrVolatility(I403,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I403=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I403,$C$20,J403))","v":""},"",{"$f":"IF(I404=\"\",\"\",(L404*(I404-$I$12)-I404*SUM($M$12:M402)+SUMPRODUCT($M$12:M402,$I$12:I402))/(I404-I403))","v":""},null,"",{"$f":"IF(O403=\"\",\"\",_xll.qlSabrVolatility(O403,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O403=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O403,$C$20,P403))","v":""},"",{"$f":"IF(O404=\"\",\"\",(R404*(O404-$O$12)-O404*SUM($S$12:S402)+SUMPRODUCT($S$12:S402,$O$12:O402))/(O404-O403))","v":""},null,"",{"$f":"IF(U403=\"\",\"\",_xll.qlSabrVolatility(U403,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X403=\"\",\"\",BScall(($C$14-$C$2)/365,U403,$C$20,V403)*X403)","v":""},"",null,"",{"$f":"IF(AB403=\"\",\"\",_xll.qlSabrVolatility(AB403,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE403=\"\",\"\",BSput(($C$14-$C$2)/365,AB403,$C$20,AC403)*AE403)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I404=\"\",\"\",_xll.qlSabrVolatility(I404,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I404=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I404,$C$20,J404))","v":""},"",{"$f":"IF(I405=\"\",\"\",(L405*(I405-$I$12)-I405*SUM($M$12:M403)+SUMPRODUCT($M$12:M403,$I$12:I403))/(I405-I404))","v":""},null,"",{"$f":"IF(O404=\"\",\"\",_xll.qlSabrVolatility(O404,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O404=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O404,$C$20,P404))","v":""},"",{"$f":"IF(O405=\"\",\"\",(R405*(O405-$O$12)-O405*SUM($S$12:S403)+SUMPRODUCT($S$12:S403,$O$12:O403))/(O405-O404))","v":""},null,"",{"$f":"IF(U404=\"\",\"\",_xll.qlSabrVolatility(U404,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X404=\"\",\"\",BScall(($C$14-$C$2)/365,U404,$C$20,V404)*X404)","v":""},"",null,"",{"$f":"IF(AB404=\"\",\"\",_xll.qlSabrVolatility(AB404,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE404=\"\",\"\",BSput(($C$14-$C$2)/365,AB404,$C$20,AC404)*AE404)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I405=\"\",\"\",_xll.qlSabrVolatility(I405,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I405=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I405,$C$20,J405))","v":""},"",{"$f":"IF(I406=\"\",\"\",(L406*(I406-$I$12)-I406*SUM($M$12:M404)+SUMPRODUCT($M$12:M404,$I$12:I404))/(I406-I405))","v":""},null,"",{"$f":"IF(O405=\"\",\"\",_xll.qlSabrVolatility(O405,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O405=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O405,$C$20,P405))","v":""},"",{"$f":"IF(O406=\"\",\"\",(R406*(O406-$O$12)-O406*SUM($S$12:S404)+SUMPRODUCT($S$12:S404,$O$12:O404))/(O406-O405))","v":""},null,"",{"$f":"IF(U405=\"\",\"\",_xll.qlSabrVolatility(U405,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X405=\"\",\"\",BScall(($C$14-$C$2)/365,U405,$C$20,V405)*X405)","v":""},"",null,"",{"$f":"IF(AB405=\"\",\"\",_xll.qlSabrVolatility(AB405,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE405=\"\",\"\",BSput(($C$14-$C$2)/365,AB405,$C$20,AC405)*AE405)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I406=\"\",\"\",_xll.qlSabrVolatility(I406,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I406=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I406,$C$20,J406))","v":""},"",{"$f":"IF(I407=\"\",\"\",(L407*(I407-$I$12)-I407*SUM($M$12:M405)+SUMPRODUCT($M$12:M405,$I$12:I405))/(I407-I406))","v":""},null,"",{"$f":"IF(O406=\"\",\"\",_xll.qlSabrVolatility(O406,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O406=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O406,$C$20,P406))","v":""},"",{"$f":"IF(O407=\"\",\"\",(R407*(O407-$O$12)-O407*SUM($S$12:S405)+SUMPRODUCT($S$12:S405,$O$12:O405))/(O407-O406))","v":""},null,"",{"$f":"IF(U406=\"\",\"\",_xll.qlSabrVolatility(U406,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X406=\"\",\"\",BScall(($C$14-$C$2)/365,U406,$C$20,V406)*X406)","v":""},"",null,"",{"$f":"IF(AB406=\"\",\"\",_xll.qlSabrVolatility(AB406,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE406=\"\",\"\",BSput(($C$14-$C$2)/365,AB406,$C$20,AC406)*AE406)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I407=\"\",\"\",_xll.qlSabrVolatility(I407,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I407=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I407,$C$20,J407))","v":""},"",{"$f":"IF(I408=\"\",\"\",(L408*(I408-$I$12)-I408*SUM($M$12:M406)+SUMPRODUCT($M$12:M406,$I$12:I406))/(I408-I407))","v":""},null,"",{"$f":"IF(O407=\"\",\"\",_xll.qlSabrVolatility(O407,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O407=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O407,$C$20,P407))","v":""},"",{"$f":"IF(O408=\"\",\"\",(R408*(O408-$O$12)-O408*SUM($S$12:S406)+SUMPRODUCT($S$12:S406,$O$12:O406))/(O408-O407))","v":""},null,"",{"$f":"IF(U407=\"\",\"\",_xll.qlSabrVolatility(U407,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X407=\"\",\"\",BScall(($C$14-$C$2)/365,U407,$C$20,V407)*X407)","v":""},"",null,"",{"$f":"IF(AB407=\"\",\"\",_xll.qlSabrVolatility(AB407,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE407=\"\",\"\",BSput(($C$14-$C$2)/365,AB407,$C$20,AC407)*AE407)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I408=\"\",\"\",_xll.qlSabrVolatility(I408,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I408=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I408,$C$20,J408))","v":""},"",{"$f":"IF(I409=\"\",\"\",(L409*(I409-$I$12)-I409*SUM($M$12:M407)+SUMPRODUCT($M$12:M407,$I$12:I407))/(I409-I408))","v":""},null,"",{"$f":"IF(O408=\"\",\"\",_xll.qlSabrVolatility(O408,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O408=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O408,$C$20,P408))","v":""},"",{"$f":"IF(O409=\"\",\"\",(R409*(O409-$O$12)-O409*SUM($S$12:S407)+SUMPRODUCT($S$12:S407,$O$12:O407))/(O409-O408))","v":""},null,"",{"$f":"IF(U408=\"\",\"\",_xll.qlSabrVolatility(U408,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X408=\"\",\"\",BScall(($C$14-$C$2)/365,U408,$C$20,V408)*X408)","v":""},"",null,"",{"$f":"IF(AB408=\"\",\"\",_xll.qlSabrVolatility(AB408,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE408=\"\",\"\",BSput(($C$14-$C$2)/365,AB408,$C$20,AC408)*AE408)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I409=\"\",\"\",_xll.qlSabrVolatility(I409,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I409=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I409,$C$20,J409))","v":""},"",{"$f":"IF(I410=\"\",\"\",(L410*(I410-$I$12)-I410*SUM($M$12:M408)+SUMPRODUCT($M$12:M408,$I$12:I408))/(I410-I409))","v":""},null,"",{"$f":"IF(O409=\"\",\"\",_xll.qlSabrVolatility(O409,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O409=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O409,$C$20,P409))","v":""},"",{"$f":"IF(O410=\"\",\"\",(R410*(O410-$O$12)-O410*SUM($S$12:S408)+SUMPRODUCT($S$12:S408,$O$12:O408))/(O410-O409))","v":""},null,"",{"$f":"IF(U409=\"\",\"\",_xll.qlSabrVolatility(U409,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X409=\"\",\"\",BScall(($C$14-$C$2)/365,U409,$C$20,V409)*X409)","v":""},"",null,"",{"$f":"IF(AB409=\"\",\"\",_xll.qlSabrVolatility(AB409,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE409=\"\",\"\",BSput(($C$14-$C$2)/365,AB409,$C$20,AC409)*AE409)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I410=\"\",\"\",_xll.qlSabrVolatility(I410,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I410=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I410,$C$20,J410))","v":""},"",{"$f":"IF(I411=\"\",\"\",(L411*(I411-$I$12)-I411*SUM($M$12:M409)+SUMPRODUCT($M$12:M409,$I$12:I409))/(I411-I410))","v":""},null,"",{"$f":"IF(O410=\"\",\"\",_xll.qlSabrVolatility(O410,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O410=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O410,$C$20,P410))","v":""},"",{"$f":"IF(O411=\"\",\"\",(R411*(O411-$O$12)-O411*SUM($S$12:S409)+SUMPRODUCT($S$12:S409,$O$12:O409))/(O411-O410))","v":""},null,"",{"$f":"IF(U410=\"\",\"\",_xll.qlSabrVolatility(U410,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X410=\"\",\"\",BScall(($C$14-$C$2)/365,U410,$C$20,V410)*X410)","v":""},"",null,"",{"$f":"IF(AB410=\"\",\"\",_xll.qlSabrVolatility(AB410,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE410=\"\",\"\",BSput(($C$14-$C$2)/365,AB410,$C$20,AC410)*AE410)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I411=\"\",\"\",_xll.qlSabrVolatility(I411,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I411=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I411,$C$20,J411))","v":""},"",{"$f":"IF(I412=\"\",\"\",(L412*(I412-$I$12)-I412*SUM($M$12:M410)+SUMPRODUCT($M$12:M410,$I$12:I410))/(I412-I411))","v":""},null,"",{"$f":"IF(O411=\"\",\"\",_xll.qlSabrVolatility(O411,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O411=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O411,$C$20,P411))","v":""},"",{"$f":"IF(O412=\"\",\"\",(R412*(O412-$O$12)-O412*SUM($S$12:S410)+SUMPRODUCT($S$12:S410,$O$12:O410))/(O412-O411))","v":""},null,"",{"$f":"IF(U411=\"\",\"\",_xll.qlSabrVolatility(U411,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X411=\"\",\"\",BScall(($C$14-$C$2)/365,U411,$C$20,V411)*X411)","v":""},"",null,"",{"$f":"IF(AB411=\"\",\"\",_xll.qlSabrVolatility(AB411,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE411=\"\",\"\",BSput(($C$14-$C$2)/365,AB411,$C$20,AC411)*AE411)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I412=\"\",\"\",_xll.qlSabrVolatility(I412,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I412=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I412,$C$20,J412))","v":""},"",{"$f":"IF(I413=\"\",\"\",(L413*(I413-$I$12)-I413*SUM($M$12:M411)+SUMPRODUCT($M$12:M411,$I$12:I411))/(I413-I412))","v":""},null,"",{"$f":"IF(O412=\"\",\"\",_xll.qlSabrVolatility(O412,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O412=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O412,$C$20,P412))","v":""},"",{"$f":"IF(O413=\"\",\"\",(R413*(O413-$O$12)-O413*SUM($S$12:S411)+SUMPRODUCT($S$12:S411,$O$12:O411))/(O413-O412))","v":""},null,"",{"$f":"IF(U412=\"\",\"\",_xll.qlSabrVolatility(U412,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X412=\"\",\"\",BScall(($C$14-$C$2)/365,U412,$C$20,V412)*X412)","v":""},"",null,"",{"$f":"IF(AB412=\"\",\"\",_xll.qlSabrVolatility(AB412,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE412=\"\",\"\",BSput(($C$14-$C$2)/365,AB412,$C$20,AC412)*AE412)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I413=\"\",\"\",_xll.qlSabrVolatility(I413,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I413=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I413,$C$20,J413))","v":""},"",{"$f":"IF(I414=\"\",\"\",(L414*(I414-$I$12)-I414*SUM($M$12:M412)+SUMPRODUCT($M$12:M412,$I$12:I412))/(I414-I413))","v":""},null,"",{"$f":"IF(O413=\"\",\"\",_xll.qlSabrVolatility(O413,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O413=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O413,$C$20,P413))","v":""},"",{"$f":"IF(O414=\"\",\"\",(R414*(O414-$O$12)-O414*SUM($S$12:S412)+SUMPRODUCT($S$12:S412,$O$12:O412))/(O414-O413))","v":""},null,"",{"$f":"IF(U413=\"\",\"\",_xll.qlSabrVolatility(U413,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X413=\"\",\"\",BScall(($C$14-$C$2)/365,U413,$C$20,V413)*X413)","v":""},"",null,"",{"$f":"IF(AB413=\"\",\"\",_xll.qlSabrVolatility(AB413,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE413=\"\",\"\",BSput(($C$14-$C$2)/365,AB413,$C$20,AC413)*AE413)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I414=\"\",\"\",_xll.qlSabrVolatility(I414,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I414=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I414,$C$20,J414))","v":""},"",{"$f":"IF(I415=\"\",\"\",(L415*(I415-$I$12)-I415*SUM($M$12:M413)+SUMPRODUCT($M$12:M413,$I$12:I413))/(I415-I414))","v":""},null,"",{"$f":"IF(O414=\"\",\"\",_xll.qlSabrVolatility(O414,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O414=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O414,$C$20,P414))","v":""},"",{"$f":"IF(O415=\"\",\"\",(R415*(O415-$O$12)-O415*SUM($S$12:S413)+SUMPRODUCT($S$12:S413,$O$12:O413))/(O415-O414))","v":""},null,"",{"$f":"IF(U414=\"\",\"\",_xll.qlSabrVolatility(U414,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X414=\"\",\"\",BScall(($C$14-$C$2)/365,U414,$C$20,V414)*X414)","v":""},"",null,"",{"$f":"IF(AB414=\"\",\"\",_xll.qlSabrVolatility(AB414,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE414=\"\",\"\",BSput(($C$14-$C$2)/365,AB414,$C$20,AC414)*AE414)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I415=\"\",\"\",_xll.qlSabrVolatility(I415,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I415=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I415,$C$20,J415))","v":""},"",{"$f":"IF(I416=\"\",\"\",(L416*(I416-$I$12)-I416*SUM($M$12:M414)+SUMPRODUCT($M$12:M414,$I$12:I414))/(I416-I415))","v":""},null,"",{"$f":"IF(O415=\"\",\"\",_xll.qlSabrVolatility(O415,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O415=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O415,$C$20,P415))","v":""},"",{"$f":"IF(O416=\"\",\"\",(R416*(O416-$O$12)-O416*SUM($S$12:S414)+SUMPRODUCT($S$12:S414,$O$12:O414))/(O416-O415))","v":""},null,"",{"$f":"IF(U415=\"\",\"\",_xll.qlSabrVolatility(U415,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X415=\"\",\"\",BScall(($C$14-$C$2)/365,U415,$C$20,V415)*X415)","v":""},"",null,"",{"$f":"IF(AB415=\"\",\"\",_xll.qlSabrVolatility(AB415,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE415=\"\",\"\",BSput(($C$14-$C$2)/365,AB415,$C$20,AC415)*AE415)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I416=\"\",\"\",_xll.qlSabrVolatility(I416,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I416=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I416,$C$20,J416))","v":""},"",{"$f":"IF(I417=\"\",\"\",(L417*(I417-$I$12)-I417*SUM($M$12:M415)+SUMPRODUCT($M$12:M415,$I$12:I415))/(I417-I416))","v":""},null,"",{"$f":"IF(O416=\"\",\"\",_xll.qlSabrVolatility(O416,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O416=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O416,$C$20,P416))","v":""},"",{"$f":"IF(O417=\"\",\"\",(R417*(O417-$O$12)-O417*SUM($S$12:S415)+SUMPRODUCT($S$12:S415,$O$12:O415))/(O417-O416))","v":""},null,"",{"$f":"IF(U416=\"\",\"\",_xll.qlSabrVolatility(U416,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X416=\"\",\"\",BScall(($C$14-$C$2)/365,U416,$C$20,V416)*X416)","v":""},"",null,"",{"$f":"IF(AB416=\"\",\"\",_xll.qlSabrVolatility(AB416,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE416=\"\",\"\",BSput(($C$14-$C$2)/365,AB416,$C$20,AC416)*AE416)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I417=\"\",\"\",_xll.qlSabrVolatility(I417,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I417=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I417,$C$20,J417))","v":""},"",{"$f":"IF(I418=\"\",\"\",(L418*(I418-$I$12)-I418*SUM($M$12:M416)+SUMPRODUCT($M$12:M416,$I$12:I416))/(I418-I417))","v":""},null,"",{"$f":"IF(O417=\"\",\"\",_xll.qlSabrVolatility(O417,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O417=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O417,$C$20,P417))","v":""},"",{"$f":"IF(O418=\"\",\"\",(R418*(O418-$O$12)-O418*SUM($S$12:S416)+SUMPRODUCT($S$12:S416,$O$12:O416))/(O418-O417))","v":""},null,"",{"$f":"IF(U417=\"\",\"\",_xll.qlSabrVolatility(U417,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X417=\"\",\"\",BScall(($C$14-$C$2)/365,U417,$C$20,V417)*X417)","v":""},"",null,"",{"$f":"IF(AB417=\"\",\"\",_xll.qlSabrVolatility(AB417,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE417=\"\",\"\",BSput(($C$14-$C$2)/365,AB417,$C$20,AC417)*AE417)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I418=\"\",\"\",_xll.qlSabrVolatility(I418,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I418=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I418,$C$20,J418))","v":""},"",{"$f":"IF(I419=\"\",\"\",(L419*(I419-$I$12)-I419*SUM($M$12:M417)+SUMPRODUCT($M$12:M417,$I$12:I417))/(I419-I418))","v":""},null,"",{"$f":"IF(O418=\"\",\"\",_xll.qlSabrVolatility(O418,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O418=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O418,$C$20,P418))","v":""},"",{"$f":"IF(O419=\"\",\"\",(R419*(O419-$O$12)-O419*SUM($S$12:S417)+SUMPRODUCT($S$12:S417,$O$12:O417))/(O419-O418))","v":""},null,"",{"$f":"IF(U418=\"\",\"\",_xll.qlSabrVolatility(U418,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X418=\"\",\"\",BScall(($C$14-$C$2)/365,U418,$C$20,V418)*X418)","v":""},"",null,"",{"$f":"IF(AB418=\"\",\"\",_xll.qlSabrVolatility(AB418,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE418=\"\",\"\",BSput(($C$14-$C$2)/365,AB418,$C$20,AC418)*AE418)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I419=\"\",\"\",_xll.qlSabrVolatility(I419,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I419=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I419,$C$20,J419))","v":""},"",{"$f":"IF(I420=\"\",\"\",(L420*(I420-$I$12)-I420*SUM($M$12:M418)+SUMPRODUCT($M$12:M418,$I$12:I418))/(I420-I419))","v":""},null,"",{"$f":"IF(O419=\"\",\"\",_xll.qlSabrVolatility(O419,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O419=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O419,$C$20,P419))","v":""},"",{"$f":"IF(O420=\"\",\"\",(R420*(O420-$O$12)-O420*SUM($S$12:S418)+SUMPRODUCT($S$12:S418,$O$12:O418))/(O420-O419))","v":""},null,"",{"$f":"IF(U419=\"\",\"\",_xll.qlSabrVolatility(U419,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X419=\"\",\"\",BScall(($C$14-$C$2)/365,U419,$C$20,V419)*X419)","v":""},"",null,"",{"$f":"IF(AB419=\"\",\"\",_xll.qlSabrVolatility(AB419,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE419=\"\",\"\",BSput(($C$14-$C$2)/365,AB419,$C$20,AC419)*AE419)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I420=\"\",\"\",_xll.qlSabrVolatility(I420,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I420=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I420,$C$20,J420))","v":""},"",{"$f":"IF(I421=\"\",\"\",(L421*(I421-$I$12)-I421*SUM($M$12:M419)+SUMPRODUCT($M$12:M419,$I$12:I419))/(I421-I420))","v":""},null,"",{"$f":"IF(O420=\"\",\"\",_xll.qlSabrVolatility(O420,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O420=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O420,$C$20,P420))","v":""},"",{"$f":"IF(O421=\"\",\"\",(R421*(O421-$O$12)-O421*SUM($S$12:S419)+SUMPRODUCT($S$12:S419,$O$12:O419))/(O421-O420))","v":""},null,"",{"$f":"IF(U420=\"\",\"\",_xll.qlSabrVolatility(U420,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X420=\"\",\"\",BScall(($C$14-$C$2)/365,U420,$C$20,V420)*X420)","v":""},"",null,"",{"$f":"IF(AB420=\"\",\"\",_xll.qlSabrVolatility(AB420,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE420=\"\",\"\",BSput(($C$14-$C$2)/365,AB420,$C$20,AC420)*AE420)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I421=\"\",\"\",_xll.qlSabrVolatility(I421,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I421=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I421,$C$20,J421))","v":""},"",{"$f":"IF(I422=\"\",\"\",(L422*(I422-$I$12)-I422*SUM($M$12:M420)+SUMPRODUCT($M$12:M420,$I$12:I420))/(I422-I421))","v":""},null,"",{"$f":"IF(O421=\"\",\"\",_xll.qlSabrVolatility(O421,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O421=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O421,$C$20,P421))","v":""},"",{"$f":"IF(O422=\"\",\"\",(R422*(O422-$O$12)-O422*SUM($S$12:S420)+SUMPRODUCT($S$12:S420,$O$12:O420))/(O422-O421))","v":""},null,"",{"$f":"IF(U421=\"\",\"\",_xll.qlSabrVolatility(U421,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X421=\"\",\"\",BScall(($C$14-$C$2)/365,U421,$C$20,V421)*X421)","v":""},"",null,"",{"$f":"IF(AB421=\"\",\"\",_xll.qlSabrVolatility(AB421,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE421=\"\",\"\",BSput(($C$14-$C$2)/365,AB421,$C$20,AC421)*AE421)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I422=\"\",\"\",_xll.qlSabrVolatility(I422,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I422=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I422,$C$20,J422))","v":""},"",{"$f":"IF(I423=\"\",\"\",(L423*(I423-$I$12)-I423*SUM($M$12:M421)+SUMPRODUCT($M$12:M421,$I$12:I421))/(I423-I422))","v":""},null,"",{"$f":"IF(O422=\"\",\"\",_xll.qlSabrVolatility(O422,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O422=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O422,$C$20,P422))","v":""},"",{"$f":"IF(O423=\"\",\"\",(R423*(O423-$O$12)-O423*SUM($S$12:S421)+SUMPRODUCT($S$12:S421,$O$12:O421))/(O423-O422))","v":""},null,"",{"$f":"IF(U422=\"\",\"\",_xll.qlSabrVolatility(U422,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X422=\"\",\"\",BScall(($C$14-$C$2)/365,U422,$C$20,V422)*X422)","v":""},"",null,"",{"$f":"IF(AB422=\"\",\"\",_xll.qlSabrVolatility(AB422,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE422=\"\",\"\",BSput(($C$14-$C$2)/365,AB422,$C$20,AC422)*AE422)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I423=\"\",\"\",_xll.qlSabrVolatility(I423,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I423=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I423,$C$20,J423))","v":""},"",{"$f":"IF(I424=\"\",\"\",(L424*(I424-$I$12)-I424*SUM($M$12:M422)+SUMPRODUCT($M$12:M422,$I$12:I422))/(I424-I423))","v":""},null,"",{"$f":"IF(O423=\"\",\"\",_xll.qlSabrVolatility(O423,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O423=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O423,$C$20,P423))","v":""},"",{"$f":"IF(O424=\"\",\"\",(R424*(O424-$O$12)-O424*SUM($S$12:S422)+SUMPRODUCT($S$12:S422,$O$12:O422))/(O424-O423))","v":""},null,"",{"$f":"IF(U423=\"\",\"\",_xll.qlSabrVolatility(U423,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X423=\"\",\"\",BScall(($C$14-$C$2)/365,U423,$C$20,V423)*X423)","v":""},"",null,"",{"$f":"IF(AB423=\"\",\"\",_xll.qlSabrVolatility(AB423,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE423=\"\",\"\",BSput(($C$14-$C$2)/365,AB423,$C$20,AC423)*AE423)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I424=\"\",\"\",_xll.qlSabrVolatility(I424,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I424=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I424,$C$20,J424))","v":""},"",{"$f":"IF(I425=\"\",\"\",(L425*(I425-$I$12)-I425*SUM($M$12:M423)+SUMPRODUCT($M$12:M423,$I$12:I423))/(I425-I424))","v":""},null,"",{"$f":"IF(O424=\"\",\"\",_xll.qlSabrVolatility(O424,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O424=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O424,$C$20,P424))","v":""},"",{"$f":"IF(O425=\"\",\"\",(R425*(O425-$O$12)-O425*SUM($S$12:S423)+SUMPRODUCT($S$12:S423,$O$12:O423))/(O425-O424))","v":""},null,"",{"$f":"IF(U424=\"\",\"\",_xll.qlSabrVolatility(U424,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X424=\"\",\"\",BScall(($C$14-$C$2)/365,U424,$C$20,V424)*X424)","v":""},"",null,"",{"$f":"IF(AB424=\"\",\"\",_xll.qlSabrVolatility(AB424,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE424=\"\",\"\",BSput(($C$14-$C$2)/365,AB424,$C$20,AC424)*AE424)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I425=\"\",\"\",_xll.qlSabrVolatility(I425,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I425=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I425,$C$20,J425))","v":""},"",{"$f":"IF(I426=\"\",\"\",(L426*(I426-$I$12)-I426*SUM($M$12:M424)+SUMPRODUCT($M$12:M424,$I$12:I424))/(I426-I425))","v":""},null,"",{"$f":"IF(O425=\"\",\"\",_xll.qlSabrVolatility(O425,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O425=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O425,$C$20,P425))","v":""},"",{"$f":"IF(O426=\"\",\"\",(R426*(O426-$O$12)-O426*SUM($S$12:S424)+SUMPRODUCT($S$12:S424,$O$12:O424))/(O426-O425))","v":""},null,"",{"$f":"IF(U425=\"\",\"\",_xll.qlSabrVolatility(U425,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X425=\"\",\"\",BScall(($C$14-$C$2)/365,U425,$C$20,V425)*X425)","v":""},"",null,"",{"$f":"IF(AB425=\"\",\"\",_xll.qlSabrVolatility(AB425,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE425=\"\",\"\",BSput(($C$14-$C$2)/365,AB425,$C$20,AC425)*AE425)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I426=\"\",\"\",_xll.qlSabrVolatility(I426,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I426=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I426,$C$20,J426))","v":""},"",{"$f":"IF(I427=\"\",\"\",(L427*(I427-$I$12)-I427*SUM($M$12:M425)+SUMPRODUCT($M$12:M425,$I$12:I425))/(I427-I426))","v":""},null,"",{"$f":"IF(O426=\"\",\"\",_xll.qlSabrVolatility(O426,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O426=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O426,$C$20,P426))","v":""},"",{"$f":"IF(O427=\"\",\"\",(R427*(O427-$O$12)-O427*SUM($S$12:S425)+SUMPRODUCT($S$12:S425,$O$12:O425))/(O427-O426))","v":""},null,"",{"$f":"IF(U426=\"\",\"\",_xll.qlSabrVolatility(U426,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X426=\"\",\"\",BScall(($C$14-$C$2)/365,U426,$C$20,V426)*X426)","v":""},"",null,"",{"$f":"IF(AB426=\"\",\"\",_xll.qlSabrVolatility(AB426,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE426=\"\",\"\",BSput(($C$14-$C$2)/365,AB426,$C$20,AC426)*AE426)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I427=\"\",\"\",_xll.qlSabrVolatility(I427,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I427=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I427,$C$20,J427))","v":""},"",{"$f":"IF(I428=\"\",\"\",(L428*(I428-$I$12)-I428*SUM($M$12:M426)+SUMPRODUCT($M$12:M426,$I$12:I426))/(I428-I427))","v":""},null,"",{"$f":"IF(O427=\"\",\"\",_xll.qlSabrVolatility(O427,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O427=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O427,$C$20,P427))","v":""},"",{"$f":"IF(O428=\"\",\"\",(R428*(O428-$O$12)-O428*SUM($S$12:S426)+SUMPRODUCT($S$12:S426,$O$12:O426))/(O428-O427))","v":""},null,"",{"$f":"IF(U427=\"\",\"\",_xll.qlSabrVolatility(U427,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X427=\"\",\"\",BScall(($C$14-$C$2)/365,U427,$C$20,V427)*X427)","v":""},"",null,"",{"$f":"IF(AB427=\"\",\"\",_xll.qlSabrVolatility(AB427,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE427=\"\",\"\",BSput(($C$14-$C$2)/365,AB427,$C$20,AC427)*AE427)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I428=\"\",\"\",_xll.qlSabrVolatility(I428,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I428=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I428,$C$20,J428))","v":""},"",{"$f":"IF(I429=\"\",\"\",(L429*(I429-$I$12)-I429*SUM($M$12:M427)+SUMPRODUCT($M$12:M427,$I$12:I427))/(I429-I428))","v":""},null,"",{"$f":"IF(O428=\"\",\"\",_xll.qlSabrVolatility(O428,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O428=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O428,$C$20,P428))","v":""},"",{"$f":"IF(O429=\"\",\"\",(R429*(O429-$O$12)-O429*SUM($S$12:S427)+SUMPRODUCT($S$12:S427,$O$12:O427))/(O429-O428))","v":""},null,"",{"$f":"IF(U428=\"\",\"\",_xll.qlSabrVolatility(U428,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X428=\"\",\"\",BScall(($C$14-$C$2)/365,U428,$C$20,V428)*X428)","v":""},"",null,"",{"$f":"IF(AB428=\"\",\"\",_xll.qlSabrVolatility(AB428,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE428=\"\",\"\",BSput(($C$14-$C$2)/365,AB428,$C$20,AC428)*AE428)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I429=\"\",\"\",_xll.qlSabrVolatility(I429,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I429=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I429,$C$20,J429))","v":""},"",{"$f":"IF(I430=\"\",\"\",(L430*(I430-$I$12)-I430*SUM($M$12:M428)+SUMPRODUCT($M$12:M428,$I$12:I428))/(I430-I429))","v":""},null,"",{"$f":"IF(O429=\"\",\"\",_xll.qlSabrVolatility(O429,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O429=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O429,$C$20,P429))","v":""},"",{"$f":"IF(O430=\"\",\"\",(R430*(O430-$O$12)-O430*SUM($S$12:S428)+SUMPRODUCT($S$12:S428,$O$12:O428))/(O430-O429))","v":""},null,"",{"$f":"IF(U429=\"\",\"\",_xll.qlSabrVolatility(U429,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X429=\"\",\"\",BScall(($C$14-$C$2)/365,U429,$C$20,V429)*X429)","v":""},"",null,"",{"$f":"IF(AB429=\"\",\"\",_xll.qlSabrVolatility(AB429,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE429=\"\",\"\",BSput(($C$14-$C$2)/365,AB429,$C$20,AC429)*AE429)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I430=\"\",\"\",_xll.qlSabrVolatility(I430,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I430=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I430,$C$20,J430))","v":""},"",{"$f":"IF(I431=\"\",\"\",(L431*(I431-$I$12)-I431*SUM($M$12:M429)+SUMPRODUCT($M$12:M429,$I$12:I429))/(I431-I430))","v":""},null,"",{"$f":"IF(O430=\"\",\"\",_xll.qlSabrVolatility(O430,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O430=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O430,$C$20,P430))","v":""},"",{"$f":"IF(O431=\"\",\"\",(R431*(O431-$O$12)-O431*SUM($S$12:S429)+SUMPRODUCT($S$12:S429,$O$12:O429))/(O431-O430))","v":""},null,"",{"$f":"IF(U430=\"\",\"\",_xll.qlSabrVolatility(U430,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X430=\"\",\"\",BScall(($C$14-$C$2)/365,U430,$C$20,V430)*X430)","v":""},"",null,"",{"$f":"IF(AB430=\"\",\"\",_xll.qlSabrVolatility(AB430,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE430=\"\",\"\",BSput(($C$14-$C$2)/365,AB430,$C$20,AC430)*AE430)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I431=\"\",\"\",_xll.qlSabrVolatility(I431,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I431=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I431,$C$20,J431))","v":""},"",{"$f":"IF(I432=\"\",\"\",(L432*(I432-$I$12)-I432*SUM($M$12:M430)+SUMPRODUCT($M$12:M430,$I$12:I430))/(I432-I431))","v":""},null,"",{"$f":"IF(O431=\"\",\"\",_xll.qlSabrVolatility(O431,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O431=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O431,$C$20,P431))","v":""},"",{"$f":"IF(O432=\"\",\"\",(R432*(O432-$O$12)-O432*SUM($S$12:S430)+SUMPRODUCT($S$12:S430,$O$12:O430))/(O432-O431))","v":""},null,"",{"$f":"IF(U431=\"\",\"\",_xll.qlSabrVolatility(U431,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X431=\"\",\"\",BScall(($C$14-$C$2)/365,U431,$C$20,V431)*X431)","v":""},"",null,"",{"$f":"IF(AB431=\"\",\"\",_xll.qlSabrVolatility(AB431,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE431=\"\",\"\",BSput(($C$14-$C$2)/365,AB431,$C$20,AC431)*AE431)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I432=\"\",\"\",_xll.qlSabrVolatility(I432,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I432=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I432,$C$20,J432))","v":""},"",{"$f":"IF(I433=\"\",\"\",(L433*(I433-$I$12)-I433*SUM($M$12:M431)+SUMPRODUCT($M$12:M431,$I$12:I431))/(I433-I432))","v":""},null,"",{"$f":"IF(O432=\"\",\"\",_xll.qlSabrVolatility(O432,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O432=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O432,$C$20,P432))","v":""},"",{"$f":"IF(O433=\"\",\"\",(R433*(O433-$O$12)-O433*SUM($S$12:S431)+SUMPRODUCT($S$12:S431,$O$12:O431))/(O433-O432))","v":""},null,"",{"$f":"IF(U432=\"\",\"\",_xll.qlSabrVolatility(U432,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X432=\"\",\"\",BScall(($C$14-$C$2)/365,U432,$C$20,V432)*X432)","v":""},"",null,"",{"$f":"IF(AB432=\"\",\"\",_xll.qlSabrVolatility(AB432,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE432=\"\",\"\",BSput(($C$14-$C$2)/365,AB432,$C$20,AC432)*AE432)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I433=\"\",\"\",_xll.qlSabrVolatility(I433,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I433=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I433,$C$20,J433))","v":""},"",{"$f":"IF(I434=\"\",\"\",(L434*(I434-$I$12)-I434*SUM($M$12:M432)+SUMPRODUCT($M$12:M432,$I$12:I432))/(I434-I433))","v":""},null,"",{"$f":"IF(O433=\"\",\"\",_xll.qlSabrVolatility(O433,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O433=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O433,$C$20,P433))","v":""},"",{"$f":"IF(O434=\"\",\"\",(R434*(O434-$O$12)-O434*SUM($S$12:S432)+SUMPRODUCT($S$12:S432,$O$12:O432))/(O434-O433))","v":""},null,"",{"$f":"IF(U433=\"\",\"\",_xll.qlSabrVolatility(U433,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X433=\"\",\"\",BScall(($C$14-$C$2)/365,U433,$C$20,V433)*X433)","v":""},"",null,"",{"$f":"IF(AB433=\"\",\"\",_xll.qlSabrVolatility(AB433,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE433=\"\",\"\",BSput(($C$14-$C$2)/365,AB433,$C$20,AC433)*AE433)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I434=\"\",\"\",_xll.qlSabrVolatility(I434,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I434=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I434,$C$20,J434))","v":""},"",{"$f":"IF(I435=\"\",\"\",(L435*(I435-$I$12)-I435*SUM($M$12:M433)+SUMPRODUCT($M$12:M433,$I$12:I433))/(I435-I434))","v":""},null,"",{"$f":"IF(O434=\"\",\"\",_xll.qlSabrVolatility(O434,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O434=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O434,$C$20,P434))","v":""},"",{"$f":"IF(O435=\"\",\"\",(R435*(O435-$O$12)-O435*SUM($S$12:S433)+SUMPRODUCT($S$12:S433,$O$12:O433))/(O435-O434))","v":""},null,"",{"$f":"IF(U434=\"\",\"\",_xll.qlSabrVolatility(U434,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X434=\"\",\"\",BScall(($C$14-$C$2)/365,U434,$C$20,V434)*X434)","v":""},"",null,"",{"$f":"IF(AB434=\"\",\"\",_xll.qlSabrVolatility(AB434,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE434=\"\",\"\",BSput(($C$14-$C$2)/365,AB434,$C$20,AC434)*AE434)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I435=\"\",\"\",_xll.qlSabrVolatility(I435,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I435=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I435,$C$20,J435))","v":""},"",{"$f":"IF(I436=\"\",\"\",(L436*(I436-$I$12)-I436*SUM($M$12:M434)+SUMPRODUCT($M$12:M434,$I$12:I434))/(I436-I435))","v":""},null,"",{"$f":"IF(O435=\"\",\"\",_xll.qlSabrVolatility(O435,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O435=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O435,$C$20,P435))","v":""},"",{"$f":"IF(O436=\"\",\"\",(R436*(O436-$O$12)-O436*SUM($S$12:S434)+SUMPRODUCT($S$12:S434,$O$12:O434))/(O436-O435))","v":""},null,"",{"$f":"IF(U435=\"\",\"\",_xll.qlSabrVolatility(U435,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X435=\"\",\"\",BScall(($C$14-$C$2)/365,U435,$C$20,V435)*X435)","v":""},"",null,"",{"$f":"IF(AB435=\"\",\"\",_xll.qlSabrVolatility(AB435,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE435=\"\",\"\",BSput(($C$14-$C$2)/365,AB435,$C$20,AC435)*AE435)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I436=\"\",\"\",_xll.qlSabrVolatility(I436,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I436=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I436,$C$20,J436))","v":""},"",{"$f":"IF(I437=\"\",\"\",(L437*(I437-$I$12)-I437*SUM($M$12:M435)+SUMPRODUCT($M$12:M435,$I$12:I435))/(I437-I436))","v":""},null,"",{"$f":"IF(O436=\"\",\"\",_xll.qlSabrVolatility(O436,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O436=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O436,$C$20,P436))","v":""},"",{"$f":"IF(O437=\"\",\"\",(R437*(O437-$O$12)-O437*SUM($S$12:S435)+SUMPRODUCT($S$12:S435,$O$12:O435))/(O437-O436))","v":""},null,"",{"$f":"IF(U436=\"\",\"\",_xll.qlSabrVolatility(U436,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X436=\"\",\"\",BScall(($C$14-$C$2)/365,U436,$C$20,V436)*X436)","v":""},"",null,"",{"$f":"IF(AB436=\"\",\"\",_xll.qlSabrVolatility(AB436,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE436=\"\",\"\",BSput(($C$14-$C$2)/365,AB436,$C$20,AC436)*AE436)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I437=\"\",\"\",_xll.qlSabrVolatility(I437,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I437=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I437,$C$20,J437))","v":""},"",{"$f":"IF(I438=\"\",\"\",(L438*(I438-$I$12)-I438*SUM($M$12:M436)+SUMPRODUCT($M$12:M436,$I$12:I436))/(I438-I437))","v":""},null,"",{"$f":"IF(O437=\"\",\"\",_xll.qlSabrVolatility(O437,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O437=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O437,$C$20,P437))","v":""},"",{"$f":"IF(O438=\"\",\"\",(R438*(O438-$O$12)-O438*SUM($S$12:S436)+SUMPRODUCT($S$12:S436,$O$12:O436))/(O438-O437))","v":""},null,"",{"$f":"IF(U437=\"\",\"\",_xll.qlSabrVolatility(U437,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X437=\"\",\"\",BScall(($C$14-$C$2)/365,U437,$C$20,V437)*X437)","v":""},"",null,"",{"$f":"IF(AB437=\"\",\"\",_xll.qlSabrVolatility(AB437,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE437=\"\",\"\",BSput(($C$14-$C$2)/365,AB437,$C$20,AC437)*AE437)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I438=\"\",\"\",_xll.qlSabrVolatility(I438,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I438=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I438,$C$20,J438))","v":""},"",{"$f":"IF(I439=\"\",\"\",(L439*(I439-$I$12)-I439*SUM($M$12:M437)+SUMPRODUCT($M$12:M437,$I$12:I437))/(I439-I438))","v":""},null,"",{"$f":"IF(O438=\"\",\"\",_xll.qlSabrVolatility(O438,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O438=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O438,$C$20,P438))","v":""},"",{"$f":"IF(O439=\"\",\"\",(R439*(O439-$O$12)-O439*SUM($S$12:S437)+SUMPRODUCT($S$12:S437,$O$12:O437))/(O439-O438))","v":""},null,"",{"$f":"IF(U438=\"\",\"\",_xll.qlSabrVolatility(U438,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X438=\"\",\"\",BScall(($C$14-$C$2)/365,U438,$C$20,V438)*X438)","v":""},"",null,"",{"$f":"IF(AB438=\"\",\"\",_xll.qlSabrVolatility(AB438,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE438=\"\",\"\",BSput(($C$14-$C$2)/365,AB438,$C$20,AC438)*AE438)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I439=\"\",\"\",_xll.qlSabrVolatility(I439,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I439=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I439,$C$20,J439))","v":""},"",{"$f":"IF(I440=\"\",\"\",(L440*(I440-$I$12)-I440*SUM($M$12:M438)+SUMPRODUCT($M$12:M438,$I$12:I438))/(I440-I439))","v":""},null,"",{"$f":"IF(O439=\"\",\"\",_xll.qlSabrVolatility(O439,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O439=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O439,$C$20,P439))","v":""},"",{"$f":"IF(O440=\"\",\"\",(R440*(O440-$O$12)-O440*SUM($S$12:S438)+SUMPRODUCT($S$12:S438,$O$12:O438))/(O440-O439))","v":""},null,"",{"$f":"IF(U439=\"\",\"\",_xll.qlSabrVolatility(U439,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X439=\"\",\"\",BScall(($C$14-$C$2)/365,U439,$C$20,V439)*X439)","v":""},"",null,"",{"$f":"IF(AB439=\"\",\"\",_xll.qlSabrVolatility(AB439,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE439=\"\",\"\",BSput(($C$14-$C$2)/365,AB439,$C$20,AC439)*AE439)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I440=\"\",\"\",_xll.qlSabrVolatility(I440,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I440=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I440,$C$20,J440))","v":""},"",{"$f":"IF(I441=\"\",\"\",(L441*(I441-$I$12)-I441*SUM($M$12:M439)+SUMPRODUCT($M$12:M439,$I$12:I439))/(I441-I440))","v":""},null,"",{"$f":"IF(O440=\"\",\"\",_xll.qlSabrVolatility(O440,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O440=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O440,$C$20,P440))","v":""},"",{"$f":"IF(O441=\"\",\"\",(R441*(O441-$O$12)-O441*SUM($S$12:S439)+SUMPRODUCT($S$12:S439,$O$12:O439))/(O441-O440))","v":""},null,"",{"$f":"IF(U440=\"\",\"\",_xll.qlSabrVolatility(U440,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X440=\"\",\"\",BScall(($C$14-$C$2)/365,U440,$C$20,V440)*X440)","v":""},"",null,"",{"$f":"IF(AB440=\"\",\"\",_xll.qlSabrVolatility(AB440,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE440=\"\",\"\",BSput(($C$14-$C$2)/365,AB440,$C$20,AC440)*AE440)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I441=\"\",\"\",_xll.qlSabrVolatility(I441,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I441=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I441,$C$20,J441))","v":""},"",{"$f":"IF(I442=\"\",\"\",(L442*(I442-$I$12)-I442*SUM($M$12:M440)+SUMPRODUCT($M$12:M440,$I$12:I440))/(I442-I441))","v":""},null,"",{"$f":"IF(O441=\"\",\"\",_xll.qlSabrVolatility(O441,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O441=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O441,$C$20,P441))","v":""},"",{"$f":"IF(O442=\"\",\"\",(R442*(O442-$O$12)-O442*SUM($S$12:S440)+SUMPRODUCT($S$12:S440,$O$12:O440))/(O442-O441))","v":""},null,"",{"$f":"IF(U441=\"\",\"\",_xll.qlSabrVolatility(U441,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X441=\"\",\"\",BScall(($C$14-$C$2)/365,U441,$C$20,V441)*X441)","v":""},"",null,"",{"$f":"IF(AB441=\"\",\"\",_xll.qlSabrVolatility(AB441,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE441=\"\",\"\",BSput(($C$14-$C$2)/365,AB441,$C$20,AC441)*AE441)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I442=\"\",\"\",_xll.qlSabrVolatility(I442,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I442=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I442,$C$20,J442))","v":""},"",{"$f":"IF(I443=\"\",\"\",(L443*(I443-$I$12)-I443*SUM($M$12:M441)+SUMPRODUCT($M$12:M441,$I$12:I441))/(I443-I442))","v":""},null,"",{"$f":"IF(O442=\"\",\"\",_xll.qlSabrVolatility(O442,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O442=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O442,$C$20,P442))","v":""},"",{"$f":"IF(O443=\"\",\"\",(R443*(O443-$O$12)-O443*SUM($S$12:S441)+SUMPRODUCT($S$12:S441,$O$12:O441))/(O443-O442))","v":""},null,"",{"$f":"IF(U442=\"\",\"\",_xll.qlSabrVolatility(U442,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X442=\"\",\"\",BScall(($C$14-$C$2)/365,U442,$C$20,V442)*X442)","v":""},"",null,"",{"$f":"IF(AB442=\"\",\"\",_xll.qlSabrVolatility(AB442,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE442=\"\",\"\",BSput(($C$14-$C$2)/365,AB442,$C$20,AC442)*AE442)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I443=\"\",\"\",_xll.qlSabrVolatility(I443,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I443=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I443,$C$20,J443))","v":""},"",{"$f":"IF(I444=\"\",\"\",(L444*(I444-$I$12)-I444*SUM($M$12:M442)+SUMPRODUCT($M$12:M442,$I$12:I442))/(I444-I443))","v":""},null,"",{"$f":"IF(O443=\"\",\"\",_xll.qlSabrVolatility(O443,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O443=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O443,$C$20,P443))","v":""},"",{"$f":"IF(O444=\"\",\"\",(R444*(O444-$O$12)-O444*SUM($S$12:S442)+SUMPRODUCT($S$12:S442,$O$12:O442))/(O444-O443))","v":""},null,"",{"$f":"IF(U443=\"\",\"\",_xll.qlSabrVolatility(U443,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X443=\"\",\"\",BScall(($C$14-$C$2)/365,U443,$C$20,V443)*X443)","v":""},"",null,"",{"$f":"IF(AB443=\"\",\"\",_xll.qlSabrVolatility(AB443,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE443=\"\",\"\",BSput(($C$14-$C$2)/365,AB443,$C$20,AC443)*AE443)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I444=\"\",\"\",_xll.qlSabrVolatility(I444,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I444=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I444,$C$20,J444))","v":""},"",{"$f":"IF(I445=\"\",\"\",(L445*(I445-$I$12)-I445*SUM($M$12:M443)+SUMPRODUCT($M$12:M443,$I$12:I443))/(I445-I444))","v":""},null,"",{"$f":"IF(O444=\"\",\"\",_xll.qlSabrVolatility(O444,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O444=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O444,$C$20,P444))","v":""},"",{"$f":"IF(O445=\"\",\"\",(R445*(O445-$O$12)-O445*SUM($S$12:S443)+SUMPRODUCT($S$12:S443,$O$12:O443))/(O445-O444))","v":""},null,"",{"$f":"IF(U444=\"\",\"\",_xll.qlSabrVolatility(U444,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X444=\"\",\"\",BScall(($C$14-$C$2)/365,U444,$C$20,V444)*X444)","v":""},"",null,"",{"$f":"IF(AB444=\"\",\"\",_xll.qlSabrVolatility(AB444,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE444=\"\",\"\",BSput(($C$14-$C$2)/365,AB444,$C$20,AC444)*AE444)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I445=\"\",\"\",_xll.qlSabrVolatility(I445,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I445=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I445,$C$20,J445))","v":""},"",{"$f":"IF(I446=\"\",\"\",(L446*(I446-$I$12)-I446*SUM($M$12:M444)+SUMPRODUCT($M$12:M444,$I$12:I444))/(I446-I445))","v":""},null,"",{"$f":"IF(O445=\"\",\"\",_xll.qlSabrVolatility(O445,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O445=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O445,$C$20,P445))","v":""},"",{"$f":"IF(O446=\"\",\"\",(R446*(O446-$O$12)-O446*SUM($S$12:S444)+SUMPRODUCT($S$12:S444,$O$12:O444))/(O446-O445))","v":""},null,"",{"$f":"IF(U445=\"\",\"\",_xll.qlSabrVolatility(U445,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X445=\"\",\"\",BScall(($C$14-$C$2)/365,U445,$C$20,V445)*X445)","v":""},"",null,"",{"$f":"IF(AB445=\"\",\"\",_xll.qlSabrVolatility(AB445,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE445=\"\",\"\",BSput(($C$14-$C$2)/365,AB445,$C$20,AC445)*AE445)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I446=\"\",\"\",_xll.qlSabrVolatility(I446,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I446=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I446,$C$20,J446))","v":""},"",{"$f":"IF(I447=\"\",\"\",(L447*(I447-$I$12)-I447*SUM($M$12:M445)+SUMPRODUCT($M$12:M445,$I$12:I445))/(I447-I446))","v":""},null,"",{"$f":"IF(O446=\"\",\"\",_xll.qlSabrVolatility(O446,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O446=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O446,$C$20,P446))","v":""},"",{"$f":"IF(O447=\"\",\"\",(R447*(O447-$O$12)-O447*SUM($S$12:S445)+SUMPRODUCT($S$12:S445,$O$12:O445))/(O447-O446))","v":""},null,"",{"$f":"IF(U446=\"\",\"\",_xll.qlSabrVolatility(U446,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X446=\"\",\"\",BScall(($C$14-$C$2)/365,U446,$C$20,V446)*X446)","v":""},"",null,"",{"$f":"IF(AB446=\"\",\"\",_xll.qlSabrVolatility(AB446,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE446=\"\",\"\",BSput(($C$14-$C$2)/365,AB446,$C$20,AC446)*AE446)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I447=\"\",\"\",_xll.qlSabrVolatility(I447,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I447=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I447,$C$20,J447))","v":""},"",{"$f":"IF(I448=\"\",\"\",(L448*(I448-$I$12)-I448*SUM($M$12:M446)+SUMPRODUCT($M$12:M446,$I$12:I446))/(I448-I447))","v":""},null,"",{"$f":"IF(O447=\"\",\"\",_xll.qlSabrVolatility(O447,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O447=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O447,$C$20,P447))","v":""},"",{"$f":"IF(O448=\"\",\"\",(R448*(O448-$O$12)-O448*SUM($S$12:S446)+SUMPRODUCT($S$12:S446,$O$12:O446))/(O448-O447))","v":""},null,"",{"$f":"IF(U447=\"\",\"\",_xll.qlSabrVolatility(U447,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X447=\"\",\"\",BScall(($C$14-$C$2)/365,U447,$C$20,V447)*X447)","v":""},"",null,"",{"$f":"IF(AB447=\"\",\"\",_xll.qlSabrVolatility(AB447,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE447=\"\",\"\",BSput(($C$14-$C$2)/365,AB447,$C$20,AC447)*AE447)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I448=\"\",\"\",_xll.qlSabrVolatility(I448,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I448=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I448,$C$20,J448))","v":""},"",{"$f":"IF(I449=\"\",\"\",(L449*(I449-$I$12)-I449*SUM($M$12:M447)+SUMPRODUCT($M$12:M447,$I$12:I447))/(I449-I448))","v":""},null,"",{"$f":"IF(O448=\"\",\"\",_xll.qlSabrVolatility(O448,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O448=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O448,$C$20,P448))","v":""},"",{"$f":"IF(O449=\"\",\"\",(R449*(O449-$O$12)-O449*SUM($S$12:S447)+SUMPRODUCT($S$12:S447,$O$12:O447))/(O449-O448))","v":""},null,"",{"$f":"IF(U448=\"\",\"\",_xll.qlSabrVolatility(U448,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X448=\"\",\"\",BScall(($C$14-$C$2)/365,U448,$C$20,V448)*X448)","v":""},"",null,"",{"$f":"IF(AB448=\"\",\"\",_xll.qlSabrVolatility(AB448,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE448=\"\",\"\",BSput(($C$14-$C$2)/365,AB448,$C$20,AC448)*AE448)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I449=\"\",\"\",_xll.qlSabrVolatility(I449,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I449=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I449,$C$20,J449))","v":""},"",{"$f":"IF(I450=\"\",\"\",(L450*(I450-$I$12)-I450*SUM($M$12:M448)+SUMPRODUCT($M$12:M448,$I$12:I448))/(I450-I449))","v":""},null,"",{"$f":"IF(O449=\"\",\"\",_xll.qlSabrVolatility(O449,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O449=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O449,$C$20,P449))","v":""},"",{"$f":"IF(O450=\"\",\"\",(R450*(O450-$O$12)-O450*SUM($S$12:S448)+SUMPRODUCT($S$12:S448,$O$12:O448))/(O450-O449))","v":""},null,"",{"$f":"IF(U449=\"\",\"\",_xll.qlSabrVolatility(U449,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X449=\"\",\"\",BScall(($C$14-$C$2)/365,U449,$C$20,V449)*X449)","v":""},"",null,"",{"$f":"IF(AB449=\"\",\"\",_xll.qlSabrVolatility(AB449,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE449=\"\",\"\",BSput(($C$14-$C$2)/365,AB449,$C$20,AC449)*AE449)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I450=\"\",\"\",_xll.qlSabrVolatility(I450,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I450=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I450,$C$20,J450))","v":""},"",{"$f":"IF(I451=\"\",\"\",(L451*(I451-$I$12)-I451*SUM($M$12:M449)+SUMPRODUCT($M$12:M449,$I$12:I449))/(I451-I450))","v":""},null,"",{"$f":"IF(O450=\"\",\"\",_xll.qlSabrVolatility(O450,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O450=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O450,$C$20,P450))","v":""},"",{"$f":"IF(O451=\"\",\"\",(R451*(O451-$O$12)-O451*SUM($S$12:S449)+SUMPRODUCT($S$12:S449,$O$12:O449))/(O451-O450))","v":""},null,"",{"$f":"IF(U450=\"\",\"\",_xll.qlSabrVolatility(U450,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X450=\"\",\"\",BScall(($C$14-$C$2)/365,U450,$C$20,V450)*X450)","v":""},"",null,"",{"$f":"IF(AB450=\"\",\"\",_xll.qlSabrVolatility(AB450,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE450=\"\",\"\",BSput(($C$14-$C$2)/365,AB450,$C$20,AC450)*AE450)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I451=\"\",\"\",_xll.qlSabrVolatility(I451,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I451=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I451,$C$20,J451))","v":""},"",{"$f":"IF(I452=\"\",\"\",(L452*(I452-$I$12)-I452*SUM($M$12:M450)+SUMPRODUCT($M$12:M450,$I$12:I450))/(I452-I451))","v":""},null,"",{"$f":"IF(O451=\"\",\"\",_xll.qlSabrVolatility(O451,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O451=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O451,$C$20,P451))","v":""},"",{"$f":"IF(O452=\"\",\"\",(R452*(O452-$O$12)-O452*SUM($S$12:S450)+SUMPRODUCT($S$12:S450,$O$12:O450))/(O452-O451))","v":""},null,"",{"$f":"IF(U451=\"\",\"\",_xll.qlSabrVolatility(U451,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X451=\"\",\"\",BScall(($C$14-$C$2)/365,U451,$C$20,V451)*X451)","v":""},"",null,"",{"$f":"IF(AB451=\"\",\"\",_xll.qlSabrVolatility(AB451,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE451=\"\",\"\",BSput(($C$14-$C$2)/365,AB451,$C$20,AC451)*AE451)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I452=\"\",\"\",_xll.qlSabrVolatility(I452,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I452=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I452,$C$20,J452))","v":""},"",{"$f":"IF(I453=\"\",\"\",(L453*(I453-$I$12)-I453*SUM($M$12:M451)+SUMPRODUCT($M$12:M451,$I$12:I451))/(I453-I452))","v":""},null,"",{"$f":"IF(O452=\"\",\"\",_xll.qlSabrVolatility(O452,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O452=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O452,$C$20,P452))","v":""},"",{"$f":"IF(O453=\"\",\"\",(R453*(O453-$O$12)-O453*SUM($S$12:S451)+SUMPRODUCT($S$12:S451,$O$12:O451))/(O453-O452))","v":""},null,"",{"$f":"IF(U452=\"\",\"\",_xll.qlSabrVolatility(U452,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X452=\"\",\"\",BScall(($C$14-$C$2)/365,U452,$C$20,V452)*X452)","v":""},"",null,"",{"$f":"IF(AB452=\"\",\"\",_xll.qlSabrVolatility(AB452,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE452=\"\",\"\",BSput(($C$14-$C$2)/365,AB452,$C$20,AC452)*AE452)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I453=\"\",\"\",_xll.qlSabrVolatility(I453,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I453=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I453,$C$20,J453))","v":""},"",{"$f":"IF(I454=\"\",\"\",(L454*(I454-$I$12)-I454*SUM($M$12:M452)+SUMPRODUCT($M$12:M452,$I$12:I452))/(I454-I453))","v":""},null,"",{"$f":"IF(O453=\"\",\"\",_xll.qlSabrVolatility(O453,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O453=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O453,$C$20,P453))","v":""},"",{"$f":"IF(O454=\"\",\"\",(R454*(O454-$O$12)-O454*SUM($S$12:S452)+SUMPRODUCT($S$12:S452,$O$12:O452))/(O454-O453))","v":""},null,"",{"$f":"IF(U453=\"\",\"\",_xll.qlSabrVolatility(U453,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X453=\"\",\"\",BScall(($C$14-$C$2)/365,U453,$C$20,V453)*X453)","v":""},"",null,"",{"$f":"IF(AB453=\"\",\"\",_xll.qlSabrVolatility(AB453,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE453=\"\",\"\",BSput(($C$14-$C$2)/365,AB453,$C$20,AC453)*AE453)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I454=\"\",\"\",_xll.qlSabrVolatility(I454,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I454=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I454,$C$20,J454))","v":""},"",{"$f":"IF(I455=\"\",\"\",(L455*(I455-$I$12)-I455*SUM($M$12:M453)+SUMPRODUCT($M$12:M453,$I$12:I453))/(I455-I454))","v":""},null,"",{"$f":"IF(O454=\"\",\"\",_xll.qlSabrVolatility(O454,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O454=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O454,$C$20,P454))","v":""},"",{"$f":"IF(O455=\"\",\"\",(R455*(O455-$O$12)-O455*SUM($S$12:S453)+SUMPRODUCT($S$12:S453,$O$12:O453))/(O455-O454))","v":""},null,"",{"$f":"IF(U454=\"\",\"\",_xll.qlSabrVolatility(U454,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X454=\"\",\"\",BScall(($C$14-$C$2)/365,U454,$C$20,V454)*X454)","v":""},"",null,"",{"$f":"IF(AB454=\"\",\"\",_xll.qlSabrVolatility(AB454,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE454=\"\",\"\",BSput(($C$14-$C$2)/365,AB454,$C$20,AC454)*AE454)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I455=\"\",\"\",_xll.qlSabrVolatility(I455,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I455=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I455,$C$20,J455))","v":""},"",{"$f":"IF(I456=\"\",\"\",(L456*(I456-$I$12)-I456*SUM($M$12:M454)+SUMPRODUCT($M$12:M454,$I$12:I454))/(I456-I455))","v":""},null,"",{"$f":"IF(O455=\"\",\"\",_xll.qlSabrVolatility(O455,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O455=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O455,$C$20,P455))","v":""},"",{"$f":"IF(O456=\"\",\"\",(R456*(O456-$O$12)-O456*SUM($S$12:S454)+SUMPRODUCT($S$12:S454,$O$12:O454))/(O456-O455))","v":""},null,"",{"$f":"IF(U455=\"\",\"\",_xll.qlSabrVolatility(U455,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X455=\"\",\"\",BScall(($C$14-$C$2)/365,U455,$C$20,V455)*X455)","v":""},"",null,"",{"$f":"IF(AB455=\"\",\"\",_xll.qlSabrVolatility(AB455,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE455=\"\",\"\",BSput(($C$14-$C$2)/365,AB455,$C$20,AC455)*AE455)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I456=\"\",\"\",_xll.qlSabrVolatility(I456,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I456=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I456,$C$20,J456))","v":""},"",{"$f":"IF(I457=\"\",\"\",(L457*(I457-$I$12)-I457*SUM($M$12:M455)+SUMPRODUCT($M$12:M455,$I$12:I455))/(I457-I456))","v":""},null,"",{"$f":"IF(O456=\"\",\"\",_xll.qlSabrVolatility(O456,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O456=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O456,$C$20,P456))","v":""},"",{"$f":"IF(O457=\"\",\"\",(R457*(O457-$O$12)-O457*SUM($S$12:S455)+SUMPRODUCT($S$12:S455,$O$12:O455))/(O457-O456))","v":""},null,"",{"$f":"IF(U456=\"\",\"\",_xll.qlSabrVolatility(U456,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X456=\"\",\"\",BScall(($C$14-$C$2)/365,U456,$C$20,V456)*X456)","v":""},"",null,"",{"$f":"IF(AB456=\"\",\"\",_xll.qlSabrVolatility(AB456,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE456=\"\",\"\",BSput(($C$14-$C$2)/365,AB456,$C$20,AC456)*AE456)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I457=\"\",\"\",_xll.qlSabrVolatility(I457,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I457=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I457,$C$20,J457))","v":""},"",{"$f":"IF(I458=\"\",\"\",(L458*(I458-$I$12)-I458*SUM($M$12:M456)+SUMPRODUCT($M$12:M456,$I$12:I456))/(I458-I457))","v":""},null,"",{"$f":"IF(O457=\"\",\"\",_xll.qlSabrVolatility(O457,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O457=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O457,$C$20,P457))","v":""},"",{"$f":"IF(O458=\"\",\"\",(R458*(O458-$O$12)-O458*SUM($S$12:S456)+SUMPRODUCT($S$12:S456,$O$12:O456))/(O458-O457))","v":""},null,"",{"$f":"IF(U457=\"\",\"\",_xll.qlSabrVolatility(U457,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X457=\"\",\"\",BScall(($C$14-$C$2)/365,U457,$C$20,V457)*X457)","v":""},"",null,"",{"$f":"IF(AB457=\"\",\"\",_xll.qlSabrVolatility(AB457,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE457=\"\",\"\",BSput(($C$14-$C$2)/365,AB457,$C$20,AC457)*AE457)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I458=\"\",\"\",_xll.qlSabrVolatility(I458,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I458=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I458,$C$20,J458))","v":""},"",{"$f":"IF(I459=\"\",\"\",(L459*(I459-$I$12)-I459*SUM($M$12:M457)+SUMPRODUCT($M$12:M457,$I$12:I457))/(I459-I458))","v":""},null,"",{"$f":"IF(O458=\"\",\"\",_xll.qlSabrVolatility(O458,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O458=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O458,$C$20,P458))","v":""},"",{"$f":"IF(O459=\"\",\"\",(R459*(O459-$O$12)-O459*SUM($S$12:S457)+SUMPRODUCT($S$12:S457,$O$12:O457))/(O459-O458))","v":""},null,"",{"$f":"IF(U458=\"\",\"\",_xll.qlSabrVolatility(U458,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X458=\"\",\"\",BScall(($C$14-$C$2)/365,U458,$C$20,V458)*X458)","v":""},"",null,"",{"$f":"IF(AB458=\"\",\"\",_xll.qlSabrVolatility(AB458,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE458=\"\",\"\",BSput(($C$14-$C$2)/365,AB458,$C$20,AC458)*AE458)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I459=\"\",\"\",_xll.qlSabrVolatility(I459,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I459=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I459,$C$20,J459))","v":""},"",{"$f":"IF(I460=\"\",\"\",(L460*(I460-$I$12)-I460*SUM($M$12:M458)+SUMPRODUCT($M$12:M458,$I$12:I458))/(I460-I459))","v":""},null,"",{"$f":"IF(O459=\"\",\"\",_xll.qlSabrVolatility(O459,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O459=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O459,$C$20,P459))","v":""},"",{"$f":"IF(O460=\"\",\"\",(R460*(O460-$O$12)-O460*SUM($S$12:S458)+SUMPRODUCT($S$12:S458,$O$12:O458))/(O460-O459))","v":""},null,"",{"$f":"IF(U459=\"\",\"\",_xll.qlSabrVolatility(U459,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X459=\"\",\"\",BScall(($C$14-$C$2)/365,U459,$C$20,V459)*X459)","v":""},"",null,"",{"$f":"IF(AB459=\"\",\"\",_xll.qlSabrVolatility(AB459,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE459=\"\",\"\",BSput(($C$14-$C$2)/365,AB459,$C$20,AC459)*AE459)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I460=\"\",\"\",_xll.qlSabrVolatility(I460,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I460=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I460,$C$20,J460))","v":""},"",{"$f":"IF(I461=\"\",\"\",(L461*(I461-$I$12)-I461*SUM($M$12:M459)+SUMPRODUCT($M$12:M459,$I$12:I459))/(I461-I460))","v":""},null,"",{"$f":"IF(O460=\"\",\"\",_xll.qlSabrVolatility(O460,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O460=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O460,$C$20,P460))","v":""},"",{"$f":"IF(O461=\"\",\"\",(R461*(O461-$O$12)-O461*SUM($S$12:S459)+SUMPRODUCT($S$12:S459,$O$12:O459))/(O461-O460))","v":""},null,"",{"$f":"IF(U460=\"\",\"\",_xll.qlSabrVolatility(U460,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X460=\"\",\"\",BScall(($C$14-$C$2)/365,U460,$C$20,V460)*X460)","v":""},"",null,"",{"$f":"IF(AB460=\"\",\"\",_xll.qlSabrVolatility(AB460,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE460=\"\",\"\",BSput(($C$14-$C$2)/365,AB460,$C$20,AC460)*AE460)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I460>=$J$5,\"\",I460+$J$3)","v":""},{"$f":"IF(I461=\"\",\"\",_xll.qlSabrVolatility(I461,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I461=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I461,$C$20,J461))","v":""},{"$f":"IF(I461=\"\",\"\",(1+I461/$C$22)^(-$C$9*$C$22)*I461/(1-(1+I461/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(I462=\"\",\"\",(L462*(I462-$I$12)-I462*SUM($M$12:M460)+SUMPRODUCT($M$12:M460,$I$12:I460))/(I462-I461))","v":""},null,"",{"$f":"IF(O461=\"\",\"\",_xll.qlSabrVolatility(O461,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O461=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O461,$C$20,P461))","v":""},"",{"$f":"IF(O462=\"\",\"\",(R462*(O462-$O$12)-O462*SUM($S$12:S460)+SUMPRODUCT($S$12:S460,$O$12:O460))/(O462-O461))","v":""},null,{"$f":"IF(U460>=$V$5,\"\",U460+$V$3)","v":""},{"$f":"IF(U461=\"\",\"\",_xll.qlSabrVolatility(U461,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(U461=\"\",\"\",(U461-$C$8)*(1+U461/$C$22)^(-$C$9*$C$22)*U461/(1-(1+U461/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(X461=\"\",\"\",BScall(($C$14-$C$2)/365,U461,$C$20,V461)*X461)","v":""},"",null,"",{"$f":"IF(AB461=\"\",\"\",_xll.qlSabrVolatility(AB461,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB461=\"\",\"\",(AB461-$C$8)*(1+AB461/$C$22)^(-$C$9*$C$22)*AB461/(1-(1+AB461/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE461=\"\",\"\",BSput(($C$14-$C$2)/365,AB461,$C$20,AC461)*AE461)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I462=\"\",\"\",_xll.qlSabrVolatility(I462,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I462=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I462,$C$20,J462))","v":""},"",{"$f":"IF(I463=\"\",\"\",(L463*(I463-$I$12)-I463*SUM($M$12:M461)+SUMPRODUCT($M$12:M461,$I$12:I461))/(I463-I462))","v":""},null,{"$f":"IF(OR(O461<$P$4+$P$3,O461=\"\"),\"\",O461-$P$3)","v":""},{"$f":"IF(O462=\"\",\"\",_xll.qlSabrVolatility(O462,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O462=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O462,$C$20,P462))","v":""},{"$f":"IF(O462=\"\",\"\",(1+O462/$C$22)^(-$C$9*$C$22)*O462/(1-(1+O462/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O463=\"\",\"\",(R463*(O463-$O$12)-O463*SUM($S$12:S461)+SUMPRODUCT($S$12:S461,$O$12:O461))/(O463-O462))","v":""},null,"",{"$f":"IF(U462=\"\",\"\",_xll.qlSabrVolatility(U462,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(U463=\"\",\"\",(W463+W461-2*W462)/($V$3^2))","v":""},{"$f":"IF(X462=\"\",\"\",BScall(($C$14-$C$2)/365,U462,$C$20,V462)*X462)","v":""},{"$f":"IF(Y463=\"\",\"\",0.5*(U463-U462)*(Y462+Y463))","v":""},null,{"$f":"IF(OR(AB461<$AC$4+$AC$3,AB461=\"\"),\"\",AB461-$AC$3)","v":""},{"$f":"IF(AB462=\"\",\"\",_xll.qlSabrVolatility(AB462,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB463=\"\",\"\",(AD463+AD461-2*AD462)/($AC$3^2))","v":""},{"$f":"IF(AE462=\"\",\"\",BSput(($C$14-$C$2)/365,AB462,$C$20,AC462)*AE462)","v":""},{"$f":"IF(AF463=\"\",\"\",0.5*(AB463-AB462)*(AF462+AF463))","v":""}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I463=\"\",\"\",_xll.qlSabrVolatility(I463,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I463=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I463,$C$20,J463))","v":""},"",{"$f":"IF(I464=\"\",\"\",(L464*(I464-$I$12)-I464*SUM($M$12:M462)+SUMPRODUCT($M$12:M462,$I$12:I462))/(I464-I463))","v":""},null,"",{"$f":"IF(O463=\"\",\"\",_xll.qlSabrVolatility(O463,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O463=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O463,$C$20,P463))","v":""},"",{"$f":"IF(O464=\"\",\"\",(R464*(O464-$O$12)-O464*SUM($S$12:S462)+SUMPRODUCT($S$12:S462,$O$12:O462))/(O464-O463))","v":""},null,"",{"$f":"IF(U463=\"\",\"\",_xll.qlSabrVolatility(U463,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X463=\"\",\"\",BScall(($C$14-$C$2)/365,U463,$C$20,V463)*X463)","v":""},"",null,"",{"$f":"IF(AB463=\"\",\"\",_xll.qlSabrVolatility(AB463,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE463=\"\",\"\",BSput(($C$14-$C$2)/365,AB463,$C$20,AC463)*AE463)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I464=\"\",\"\",_xll.qlSabrVolatility(I464,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I464=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I464,$C$20,J464))","v":""},"",{"$f":"IF(I465=\"\",\"\",(L465*(I465-$I$12)-I465*SUM($M$12:M463)+SUMPRODUCT($M$12:M463,$I$12:I463))/(I465-I464))","v":""},null,"",{"$f":"IF(O464=\"\",\"\",_xll.qlSabrVolatility(O464,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O464=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O464,$C$20,P464))","v":""},"",{"$f":"IF(O465=\"\",\"\",(R465*(O465-$O$12)-O465*SUM($S$12:S463)+SUMPRODUCT($S$12:S463,$O$12:O463))/(O465-O464))","v":""},null,"",{"$f":"IF(U464=\"\",\"\",_xll.qlSabrVolatility(U464,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X464=\"\",\"\",BScall(($C$14-$C$2)/365,U464,$C$20,V464)*X464)","v":""},"",null,"",{"$f":"IF(AB464=\"\",\"\",_xll.qlSabrVolatility(AB464,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE464=\"\",\"\",BSput(($C$14-$C$2)/365,AB464,$C$20,AC464)*AE464)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I465=\"\",\"\",_xll.qlSabrVolatility(I465,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I465=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I465,$C$20,J465))","v":""},"",{"$f":"IF(I466=\"\",\"\",(L466*(I466-$I$12)-I466*SUM($M$12:M464)+SUMPRODUCT($M$12:M464,$I$12:I464))/(I466-I465))","v":""},null,"",{"$f":"IF(O465=\"\",\"\",_xll.qlSabrVolatility(O465,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O465=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O465,$C$20,P465))","v":""},"",{"$f":"IF(O466=\"\",\"\",(R466*(O466-$O$12)-O466*SUM($S$12:S464)+SUMPRODUCT($S$12:S464,$O$12:O464))/(O466-O465))","v":""},null,"",{"$f":"IF(U465=\"\",\"\",_xll.qlSabrVolatility(U465,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X465=\"\",\"\",BScall(($C$14-$C$2)/365,U465,$C$20,V465)*X465)","v":""},"",null,"",{"$f":"IF(AB465=\"\",\"\",_xll.qlSabrVolatility(AB465,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE465=\"\",\"\",BSput(($C$14-$C$2)/365,AB465,$C$20,AC465)*AE465)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I466=\"\",\"\",_xll.qlSabrVolatility(I466,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I466=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I466,$C$20,J466))","v":""},"",{"$f":"IF(I467=\"\",\"\",(L467*(I467-$I$12)-I467*SUM($M$12:M465)+SUMPRODUCT($M$12:M465,$I$12:I465))/(I467-I466))","v":""},null,"",{"$f":"IF(O466=\"\",\"\",_xll.qlSabrVolatility(O466,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O466=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O466,$C$20,P466))","v":""},"",{"$f":"IF(O467=\"\",\"\",(R467*(O467-$O$12)-O467*SUM($S$12:S465)+SUMPRODUCT($S$12:S465,$O$12:O465))/(O467-O466))","v":""},null,"",{"$f":"IF(U466=\"\",\"\",_xll.qlSabrVolatility(U466,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X466=\"\",\"\",BScall(($C$14-$C$2)/365,U466,$C$20,V466)*X466)","v":""},"",null,"",{"$f":"IF(AB466=\"\",\"\",_xll.qlSabrVolatility(AB466,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE466=\"\",\"\",BSput(($C$14-$C$2)/365,AB466,$C$20,AC466)*AE466)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I467=\"\",\"\",_xll.qlSabrVolatility(I467,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I467=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I467,$C$20,J467))","v":""},"",{"$f":"IF(I468=\"\",\"\",(L468*(I468-$I$12)-I468*SUM($M$12:M466)+SUMPRODUCT($M$12:M466,$I$12:I466))/(I468-I467))","v":""},null,"",{"$f":"IF(O467=\"\",\"\",_xll.qlSabrVolatility(O467,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O467=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O467,$C$20,P467))","v":""},"",{"$f":"IF(O468=\"\",\"\",(R468*(O468-$O$12)-O468*SUM($S$12:S466)+SUMPRODUCT($S$12:S466,$O$12:O466))/(O468-O467))","v":""},null,"",{"$f":"IF(U467=\"\",\"\",_xll.qlSabrVolatility(U467,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X467=\"\",\"\",BScall(($C$14-$C$2)/365,U467,$C$20,V467)*X467)","v":""},"",null,"",{"$f":"IF(AB467=\"\",\"\",_xll.qlSabrVolatility(AB467,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE467=\"\",\"\",BSput(($C$14-$C$2)/365,AB467,$C$20,AC467)*AE467)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I468=\"\",\"\",_xll.qlSabrVolatility(I468,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I468=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I468,$C$20,J468))","v":""},"",{"$f":"IF(I469=\"\",\"\",(L469*(I469-$I$12)-I469*SUM($M$12:M467)+SUMPRODUCT($M$12:M467,$I$12:I467))/(I469-I468))","v":""},null,"",{"$f":"IF(O468=\"\",\"\",_xll.qlSabrVolatility(O468,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O468=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O468,$C$20,P468))","v":""},"",{"$f":"IF(O469=\"\",\"\",(R469*(O469-$O$12)-O469*SUM($S$12:S467)+SUMPRODUCT($S$12:S467,$O$12:O467))/(O469-O468))","v":""},null,"",{"$f":"IF(U468=\"\",\"\",_xll.qlSabrVolatility(U468,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X468=\"\",\"\",BScall(($C$14-$C$2)/365,U468,$C$20,V468)*X468)","v":""},"",null,"",{"$f":"IF(AB468=\"\",\"\",_xll.qlSabrVolatility(AB468,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE468=\"\",\"\",BSput(($C$14-$C$2)/365,AB468,$C$20,AC468)*AE468)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I469=\"\",\"\",_xll.qlSabrVolatility(I469,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I469=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I469,$C$20,J469))","v":""},"",{"$f":"IF(I470=\"\",\"\",(L470*(I470-$I$12)-I470*SUM($M$12:M468)+SUMPRODUCT($M$12:M468,$I$12:I468))/(I470-I469))","v":""},null,"",{"$f":"IF(O469=\"\",\"\",_xll.qlSabrVolatility(O469,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O469=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O469,$C$20,P469))","v":""},"",{"$f":"IF(O470=\"\",\"\",(R470*(O470-$O$12)-O470*SUM($S$12:S468)+SUMPRODUCT($S$12:S468,$O$12:O468))/(O470-O469))","v":""},null,"",{"$f":"IF(U469=\"\",\"\",_xll.qlSabrVolatility(U469,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X469=\"\",\"\",BScall(($C$14-$C$2)/365,U469,$C$20,V469)*X469)","v":""},"",null,"",{"$f":"IF(AB469=\"\",\"\",_xll.qlSabrVolatility(AB469,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE469=\"\",\"\",BSput(($C$14-$C$2)/365,AB469,$C$20,AC469)*AE469)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I470=\"\",\"\",_xll.qlSabrVolatility(I470,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I470=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I470,$C$20,J470))","v":""},"",{"$f":"IF(I471=\"\",\"\",(L471*(I471-$I$12)-I471*SUM($M$12:M469)+SUMPRODUCT($M$12:M469,$I$12:I469))/(I471-I470))","v":""},null,"",{"$f":"IF(O470=\"\",\"\",_xll.qlSabrVolatility(O470,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O470=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O470,$C$20,P470))","v":""},"",{"$f":"IF(O471=\"\",\"\",(R471*(O471-$O$12)-O471*SUM($S$12:S469)+SUMPRODUCT($S$12:S469,$O$12:O469))/(O471-O470))","v":""},null,"",{"$f":"IF(U470=\"\",\"\",_xll.qlSabrVolatility(U470,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X470=\"\",\"\",BScall(($C$14-$C$2)/365,U470,$C$20,V470)*X470)","v":""},"",null,"",{"$f":"IF(AB470=\"\",\"\",_xll.qlSabrVolatility(AB470,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE470=\"\",\"\",BSput(($C$14-$C$2)/365,AB470,$C$20,AC470)*AE470)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I471=\"\",\"\",_xll.qlSabrVolatility(I471,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I471=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I471,$C$20,J471))","v":""},"",{"$f":"IF(I472=\"\",\"\",(L472*(I472-$I$12)-I472*SUM($M$12:M470)+SUMPRODUCT($M$12:M470,$I$12:I470))/(I472-I471))","v":""},null,"",{"$f":"IF(O471=\"\",\"\",_xll.qlSabrVolatility(O471,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O471=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O471,$C$20,P471))","v":""},"",{"$f":"IF(O472=\"\",\"\",(R472*(O472-$O$12)-O472*SUM($S$12:S470)+SUMPRODUCT($S$12:S470,$O$12:O470))/(O472-O471))","v":""},null,"",{"$f":"IF(U471=\"\",\"\",_xll.qlSabrVolatility(U471,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X471=\"\",\"\",BScall(($C$14-$C$2)/365,U471,$C$20,V471)*X471)","v":""},"",null,"",{"$f":"IF(AB471=\"\",\"\",_xll.qlSabrVolatility(AB471,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE471=\"\",\"\",BSput(($C$14-$C$2)/365,AB471,$C$20,AC471)*AE471)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I472=\"\",\"\",_xll.qlSabrVolatility(I472,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I472=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I472,$C$20,J472))","v":""},"",{"$f":"IF(I473=\"\",\"\",(L473*(I473-$I$12)-I473*SUM($M$12:M471)+SUMPRODUCT($M$12:M471,$I$12:I471))/(I473-I472))","v":""},null,"",{"$f":"IF(O472=\"\",\"\",_xll.qlSabrVolatility(O472,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O472=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O472,$C$20,P472))","v":""},"",{"$f":"IF(O473=\"\",\"\",(R473*(O473-$O$12)-O473*SUM($S$12:S471)+SUMPRODUCT($S$12:S471,$O$12:O471))/(O473-O472))","v":""},null,"",{"$f":"IF(U472=\"\",\"\",_xll.qlSabrVolatility(U472,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X472=\"\",\"\",BScall(($C$14-$C$2)/365,U472,$C$20,V472)*X472)","v":""},"",null,"",{"$f":"IF(AB472=\"\",\"\",_xll.qlSabrVolatility(AB472,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE472=\"\",\"\",BSput(($C$14-$C$2)/365,AB472,$C$20,AC472)*AE472)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I473=\"\",\"\",_xll.qlSabrVolatility(I473,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I473=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I473,$C$20,J473))","v":""},"",{"$f":"IF(I474=\"\",\"\",(L474*(I474-$I$12)-I474*SUM($M$12:M472)+SUMPRODUCT($M$12:M472,$I$12:I472))/(I474-I473))","v":""},null,"",{"$f":"IF(O473=\"\",\"\",_xll.qlSabrVolatility(O473,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O473=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O473,$C$20,P473))","v":""},"",{"$f":"IF(O474=\"\",\"\",(R474*(O474-$O$12)-O474*SUM($S$12:S472)+SUMPRODUCT($S$12:S472,$O$12:O472))/(O474-O473))","v":""},null,"",{"$f":"IF(U473=\"\",\"\",_xll.qlSabrVolatility(U473,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X473=\"\",\"\",BScall(($C$14-$C$2)/365,U473,$C$20,V473)*X473)","v":""},"",null,"",{"$f":"IF(AB473=\"\",\"\",_xll.qlSabrVolatility(AB473,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE473=\"\",\"\",BSput(($C$14-$C$2)/365,AB473,$C$20,AC473)*AE473)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I474=\"\",\"\",_xll.qlSabrVolatility(I474,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I474=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I474,$C$20,J474))","v":""},"",{"$f":"IF(I475=\"\",\"\",(L475*(I475-$I$12)-I475*SUM($M$12:M473)+SUMPRODUCT($M$12:M473,$I$12:I473))/(I475-I474))","v":""},null,"",{"$f":"IF(O474=\"\",\"\",_xll.qlSabrVolatility(O474,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O474=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O474,$C$20,P474))","v":""},"",{"$f":"IF(O475=\"\",\"\",(R475*(O475-$O$12)-O475*SUM($S$12:S473)+SUMPRODUCT($S$12:S473,$O$12:O473))/(O475-O474))","v":""},null,"",{"$f":"IF(U474=\"\",\"\",_xll.qlSabrVolatility(U474,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X474=\"\",\"\",BScall(($C$14-$C$2)/365,U474,$C$20,V474)*X474)","v":""},"",null,"",{"$f":"IF(AB474=\"\",\"\",_xll.qlSabrVolatility(AB474,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE474=\"\",\"\",BSput(($C$14-$C$2)/365,AB474,$C$20,AC474)*AE474)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I475=\"\",\"\",_xll.qlSabrVolatility(I475,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I475=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I475,$C$20,J475))","v":""},"",{"$f":"IF(I476=\"\",\"\",(L476*(I476-$I$12)-I476*SUM($M$12:M474)+SUMPRODUCT($M$12:M474,$I$12:I474))/(I476-I475))","v":""},null,"",{"$f":"IF(O475=\"\",\"\",_xll.qlSabrVolatility(O475,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O475=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O475,$C$20,P475))","v":""},"",{"$f":"IF(O476=\"\",\"\",(R476*(O476-$O$12)-O476*SUM($S$12:S474)+SUMPRODUCT($S$12:S474,$O$12:O474))/(O476-O475))","v":""},null,"",{"$f":"IF(U475=\"\",\"\",_xll.qlSabrVolatility(U475,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X475=\"\",\"\",BScall(($C$14-$C$2)/365,U475,$C$20,V475)*X475)","v":""},"",null,"",{"$f":"IF(AB475=\"\",\"\",_xll.qlSabrVolatility(AB475,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE475=\"\",\"\",BSput(($C$14-$C$2)/365,AB475,$C$20,AC475)*AE475)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I476=\"\",\"\",_xll.qlSabrVolatility(I476,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I476=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I476,$C$20,J476))","v":""},"",{"$f":"IF(I477=\"\",\"\",(L477*(I477-$I$12)-I477*SUM($M$12:M475)+SUMPRODUCT($M$12:M475,$I$12:I475))/(I477-I476))","v":""},null,"",{"$f":"IF(O476=\"\",\"\",_xll.qlSabrVolatility(O476,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O476=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O476,$C$20,P476))","v":""},"",{"$f":"IF(O477=\"\",\"\",(R477*(O477-$O$12)-O477*SUM($S$12:S475)+SUMPRODUCT($S$12:S475,$O$12:O475))/(O477-O476))","v":""},null,"",{"$f":"IF(U476=\"\",\"\",_xll.qlSabrVolatility(U476,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X476=\"\",\"\",BScall(($C$14-$C$2)/365,U476,$C$20,V476)*X476)","v":""},"",null,"",{"$f":"IF(AB476=\"\",\"\",_xll.qlSabrVolatility(AB476,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE476=\"\",\"\",BSput(($C$14-$C$2)/365,AB476,$C$20,AC476)*AE476)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I477=\"\",\"\",_xll.qlSabrVolatility(I477,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I477=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I477,$C$20,J477))","v":""},"",{"$f":"IF(I478=\"\",\"\",(L478*(I478-$I$12)-I478*SUM($M$12:M476)+SUMPRODUCT($M$12:M476,$I$12:I476))/(I478-I477))","v":""},null,"",{"$f":"IF(O477=\"\",\"\",_xll.qlSabrVolatility(O477,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O477=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O477,$C$20,P477))","v":""},"",{"$f":"IF(O478=\"\",\"\",(R478*(O478-$O$12)-O478*SUM($S$12:S476)+SUMPRODUCT($S$12:S476,$O$12:O476))/(O478-O477))","v":""},null,"",{"$f":"IF(U477=\"\",\"\",_xll.qlSabrVolatility(U477,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X477=\"\",\"\",BScall(($C$14-$C$2)/365,U477,$C$20,V477)*X477)","v":""},"",null,"",{"$f":"IF(AB477=\"\",\"\",_xll.qlSabrVolatility(AB477,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE477=\"\",\"\",BSput(($C$14-$C$2)/365,AB477,$C$20,AC477)*AE477)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I478=\"\",\"\",_xll.qlSabrVolatility(I478,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I478=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I478,$C$20,J478))","v":""},"",{"$f":"IF(I479=\"\",\"\",(L479*(I479-$I$12)-I479*SUM($M$12:M477)+SUMPRODUCT($M$12:M477,$I$12:I477))/(I479-I478))","v":""},null,"",{"$f":"IF(O478=\"\",\"\",_xll.qlSabrVolatility(O478,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O478=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O478,$C$20,P478))","v":""},"",{"$f":"IF(O479=\"\",\"\",(R479*(O479-$O$12)-O479*SUM($S$12:S477)+SUMPRODUCT($S$12:S477,$O$12:O477))/(O479-O478))","v":""},null,"",{"$f":"IF(U478=\"\",\"\",_xll.qlSabrVolatility(U478,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X478=\"\",\"\",BScall(($C$14-$C$2)/365,U478,$C$20,V478)*X478)","v":""},"",null,"",{"$f":"IF(AB478=\"\",\"\",_xll.qlSabrVolatility(AB478,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE478=\"\",\"\",BSput(($C$14-$C$2)/365,AB478,$C$20,AC478)*AE478)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I479=\"\",\"\",_xll.qlSabrVolatility(I479,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I479=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I479,$C$20,J479))","v":""},"",{"$f":"IF(I480=\"\",\"\",(L480*(I480-$I$12)-I480*SUM($M$12:M478)+SUMPRODUCT($M$12:M478,$I$12:I478))/(I480-I479))","v":""},null,"",{"$f":"IF(O479=\"\",\"\",_xll.qlSabrVolatility(O479,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O479=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O479,$C$20,P479))","v":""},"",{"$f":"IF(O480=\"\",\"\",(R480*(O480-$O$12)-O480*SUM($S$12:S478)+SUMPRODUCT($S$12:S478,$O$12:O478))/(O480-O479))","v":""},null,"",{"$f":"IF(U479=\"\",\"\",_xll.qlSabrVolatility(U479,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X479=\"\",\"\",BScall(($C$14-$C$2)/365,U479,$C$20,V479)*X479)","v":""},"",null,"",{"$f":"IF(AB479=\"\",\"\",_xll.qlSabrVolatility(AB479,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE479=\"\",\"\",BSput(($C$14-$C$2)/365,AB479,$C$20,AC479)*AE479)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I480=\"\",\"\",_xll.qlSabrVolatility(I480,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I480=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I480,$C$20,J480))","v":""},"",{"$f":"IF(I481=\"\",\"\",(L481*(I481-$I$12)-I481*SUM($M$12:M479)+SUMPRODUCT($M$12:M479,$I$12:I479))/(I481-I480))","v":""},null,"",{"$f":"IF(O480=\"\",\"\",_xll.qlSabrVolatility(O480,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O480=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O480,$C$20,P480))","v":""},"",{"$f":"IF(O481=\"\",\"\",(R481*(O481-$O$12)-O481*SUM($S$12:S479)+SUMPRODUCT($S$12:S479,$O$12:O479))/(O481-O480))","v":""},null,"",{"$f":"IF(U480=\"\",\"\",_xll.qlSabrVolatility(U480,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X480=\"\",\"\",BScall(($C$14-$C$2)/365,U480,$C$20,V480)*X480)","v":""},"",null,"",{"$f":"IF(AB480=\"\",\"\",_xll.qlSabrVolatility(AB480,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE480=\"\",\"\",BSput(($C$14-$C$2)/365,AB480,$C$20,AC480)*AE480)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I481=\"\",\"\",_xll.qlSabrVolatility(I481,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I481=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I481,$C$20,J481))","v":""},"",{"$f":"IF(I482=\"\",\"\",(L482*(I482-$I$12)-I482*SUM($M$12:M480)+SUMPRODUCT($M$12:M480,$I$12:I480))/(I482-I481))","v":""},null,"",{"$f":"IF(O481=\"\",\"\",_xll.qlSabrVolatility(O481,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O481=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O481,$C$20,P481))","v":""},"",{"$f":"IF(O482=\"\",\"\",(R482*(O482-$O$12)-O482*SUM($S$12:S480)+SUMPRODUCT($S$12:S480,$O$12:O480))/(O482-O481))","v":""},null,"",{"$f":"IF(U481=\"\",\"\",_xll.qlSabrVolatility(U481,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X481=\"\",\"\",BScall(($C$14-$C$2)/365,U481,$C$20,V481)*X481)","v":""},"",null,"",{"$f":"IF(AB481=\"\",\"\",_xll.qlSabrVolatility(AB481,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE481=\"\",\"\",BSput(($C$14-$C$2)/365,AB481,$C$20,AC481)*AE481)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I482=\"\",\"\",_xll.qlSabrVolatility(I482,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I482=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I482,$C$20,J482))","v":""},"",{"$f":"IF(I483=\"\",\"\",(L483*(I483-$I$12)-I483*SUM($M$12:M481)+SUMPRODUCT($M$12:M481,$I$12:I481))/(I483-I482))","v":""},null,"",{"$f":"IF(O482=\"\",\"\",_xll.qlSabrVolatility(O482,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O482=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O482,$C$20,P482))","v":""},"",{"$f":"IF(O483=\"\",\"\",(R483*(O483-$O$12)-O483*SUM($S$12:S481)+SUMPRODUCT($S$12:S481,$O$12:O481))/(O483-O482))","v":""},null,"",{"$f":"IF(U482=\"\",\"\",_xll.qlSabrVolatility(U482,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X482=\"\",\"\",BScall(($C$14-$C$2)/365,U482,$C$20,V482)*X482)","v":""},"",null,"",{"$f":"IF(AB482=\"\",\"\",_xll.qlSabrVolatility(AB482,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE482=\"\",\"\",BSput(($C$14-$C$2)/365,AB482,$C$20,AC482)*AE482)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I483=\"\",\"\",_xll.qlSabrVolatility(I483,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I483=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I483,$C$20,J483))","v":""},"",{"$f":"IF(I484=\"\",\"\",(L484*(I484-$I$12)-I484*SUM($M$12:M482)+SUMPRODUCT($M$12:M482,$I$12:I482))/(I484-I483))","v":""},null,"",{"$f":"IF(O483=\"\",\"\",_xll.qlSabrVolatility(O483,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O483=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O483,$C$20,P483))","v":""},"",{"$f":"IF(O484=\"\",\"\",(R484*(O484-$O$12)-O484*SUM($S$12:S482)+SUMPRODUCT($S$12:S482,$O$12:O482))/(O484-O483))","v":""},null,"",{"$f":"IF(U483=\"\",\"\",_xll.qlSabrVolatility(U483,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X483=\"\",\"\",BScall(($C$14-$C$2)/365,U483,$C$20,V483)*X483)","v":""},"",null,"",{"$f":"IF(AB483=\"\",\"\",_xll.qlSabrVolatility(AB483,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE483=\"\",\"\",BSput(($C$14-$C$2)/365,AB483,$C$20,AC483)*AE483)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I484=\"\",\"\",_xll.qlSabrVolatility(I484,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I484=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I484,$C$20,J484))","v":""},"",{"$f":"IF(I485=\"\",\"\",(L485*(I485-$I$12)-I485*SUM($M$12:M483)+SUMPRODUCT($M$12:M483,$I$12:I483))/(I485-I484))","v":""},null,"",{"$f":"IF(O484=\"\",\"\",_xll.qlSabrVolatility(O484,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O484=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O484,$C$20,P484))","v":""},"",{"$f":"IF(O485=\"\",\"\",(R485*(O485-$O$12)-O485*SUM($S$12:S483)+SUMPRODUCT($S$12:S483,$O$12:O483))/(O485-O484))","v":""},null,"",{"$f":"IF(U484=\"\",\"\",_xll.qlSabrVolatility(U484,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X484=\"\",\"\",BScall(($C$14-$C$2)/365,U484,$C$20,V484)*X484)","v":""},"",null,"",{"$f":"IF(AB484=\"\",\"\",_xll.qlSabrVolatility(AB484,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE484=\"\",\"\",BSput(($C$14-$C$2)/365,AB484,$C$20,AC484)*AE484)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I485=\"\",\"\",_xll.qlSabrVolatility(I485,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I485=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I485,$C$20,J485))","v":""},"",{"$f":"IF(I486=\"\",\"\",(L486*(I486-$I$12)-I486*SUM($M$12:M484)+SUMPRODUCT($M$12:M484,$I$12:I484))/(I486-I485))","v":""},null,"",{"$f":"IF(O485=\"\",\"\",_xll.qlSabrVolatility(O485,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O485=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O485,$C$20,P485))","v":""},"",{"$f":"IF(O486=\"\",\"\",(R486*(O486-$O$12)-O486*SUM($S$12:S484)+SUMPRODUCT($S$12:S484,$O$12:O484))/(O486-O485))","v":""},null,"",{"$f":"IF(U485=\"\",\"\",_xll.qlSabrVolatility(U485,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X485=\"\",\"\",BScall(($C$14-$C$2)/365,U485,$C$20,V485)*X485)","v":""},"",null,"",{"$f":"IF(AB485=\"\",\"\",_xll.qlSabrVolatility(AB485,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE485=\"\",\"\",BSput(($C$14-$C$2)/365,AB485,$C$20,AC485)*AE485)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I486=\"\",\"\",_xll.qlSabrVolatility(I486,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I486=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I486,$C$20,J486))","v":""},"",{"$f":"IF(I487=\"\",\"\",(L487*(I487-$I$12)-I487*SUM($M$12:M485)+SUMPRODUCT($M$12:M485,$I$12:I485))/(I487-I486))","v":""},null,"",{"$f":"IF(O486=\"\",\"\",_xll.qlSabrVolatility(O486,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O486=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O486,$C$20,P486))","v":""},"",{"$f":"IF(O487=\"\",\"\",(R487*(O487-$O$12)-O487*SUM($S$12:S485)+SUMPRODUCT($S$12:S485,$O$12:O485))/(O487-O486))","v":""},null,"",{"$f":"IF(U486=\"\",\"\",_xll.qlSabrVolatility(U486,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X486=\"\",\"\",BScall(($C$14-$C$2)/365,U486,$C$20,V486)*X486)","v":""},"",null,"",{"$f":"IF(AB486=\"\",\"\",_xll.qlSabrVolatility(AB486,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE486=\"\",\"\",BSput(($C$14-$C$2)/365,AB486,$C$20,AC486)*AE486)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I487=\"\",\"\",_xll.qlSabrVolatility(I487,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I487=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I487,$C$20,J487))","v":""},"",{"$f":"IF(I488=\"\",\"\",(L488*(I488-$I$12)-I488*SUM($M$12:M486)+SUMPRODUCT($M$12:M486,$I$12:I486))/(I488-I487))","v":""},null,"",{"$f":"IF(O487=\"\",\"\",_xll.qlSabrVolatility(O487,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O487=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O487,$C$20,P487))","v":""},"",{"$f":"IF(O488=\"\",\"\",(R488*(O488-$O$12)-O488*SUM($S$12:S486)+SUMPRODUCT($S$12:S486,$O$12:O486))/(O488-O487))","v":""},null,"",{"$f":"IF(U487=\"\",\"\",_xll.qlSabrVolatility(U487,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X487=\"\",\"\",BScall(($C$14-$C$2)/365,U487,$C$20,V487)*X487)","v":""},"",null,"",{"$f":"IF(AB487=\"\",\"\",_xll.qlSabrVolatility(AB487,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE487=\"\",\"\",BSput(($C$14-$C$2)/365,AB487,$C$20,AC487)*AE487)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I488=\"\",\"\",_xll.qlSabrVolatility(I488,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I488=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I488,$C$20,J488))","v":""},"",{"$f":"IF(I489=\"\",\"\",(L489*(I489-$I$12)-I489*SUM($M$12:M487)+SUMPRODUCT($M$12:M487,$I$12:I487))/(I489-I488))","v":""},null,"",{"$f":"IF(O488=\"\",\"\",_xll.qlSabrVolatility(O488,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O488=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O488,$C$20,P488))","v":""},"",{"$f":"IF(O489=\"\",\"\",(R489*(O489-$O$12)-O489*SUM($S$12:S487)+SUMPRODUCT($S$12:S487,$O$12:O487))/(O489-O488))","v":""},null,"",{"$f":"IF(U488=\"\",\"\",_xll.qlSabrVolatility(U488,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X488=\"\",\"\",BScall(($C$14-$C$2)/365,U488,$C$20,V488)*X488)","v":""},"",null,"",{"$f":"IF(AB488=\"\",\"\",_xll.qlSabrVolatility(AB488,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE488=\"\",\"\",BSput(($C$14-$C$2)/365,AB488,$C$20,AC488)*AE488)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I489=\"\",\"\",_xll.qlSabrVolatility(I489,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I489=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I489,$C$20,J489))","v":""},"",{"$f":"IF(I490=\"\",\"\",(L490*(I490-$I$12)-I490*SUM($M$12:M488)+SUMPRODUCT($M$12:M488,$I$12:I488))/(I490-I489))","v":""},null,"",{"$f":"IF(O489=\"\",\"\",_xll.qlSabrVolatility(O489,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O489=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O489,$C$20,P489))","v":""},"",{"$f":"IF(O490=\"\",\"\",(R490*(O490-$O$12)-O490*SUM($S$12:S488)+SUMPRODUCT($S$12:S488,$O$12:O488))/(O490-O489))","v":""},null,"",{"$f":"IF(U489=\"\",\"\",_xll.qlSabrVolatility(U489,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X489=\"\",\"\",BScall(($C$14-$C$2)/365,U489,$C$20,V489)*X489)","v":""},"",null,"",{"$f":"IF(AB489=\"\",\"\",_xll.qlSabrVolatility(AB489,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE489=\"\",\"\",BSput(($C$14-$C$2)/365,AB489,$C$20,AC489)*AE489)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I490=\"\",\"\",_xll.qlSabrVolatility(I490,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I490=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I490,$C$20,J490))","v":""},"",{"$f":"IF(I491=\"\",\"\",(L491*(I491-$I$12)-I491*SUM($M$12:M489)+SUMPRODUCT($M$12:M489,$I$12:I489))/(I491-I490))","v":""},null,"",{"$f":"IF(O490=\"\",\"\",_xll.qlSabrVolatility(O490,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O490=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O490,$C$20,P490))","v":""},"",{"$f":"IF(O491=\"\",\"\",(R491*(O491-$O$12)-O491*SUM($S$12:S489)+SUMPRODUCT($S$12:S489,$O$12:O489))/(O491-O490))","v":""},null,"",{"$f":"IF(U490=\"\",\"\",_xll.qlSabrVolatility(U490,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X490=\"\",\"\",BScall(($C$14-$C$2)/365,U490,$C$20,V490)*X490)","v":""},"",null,"",{"$f":"IF(AB490=\"\",\"\",_xll.qlSabrVolatility(AB490,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE490=\"\",\"\",BSput(($C$14-$C$2)/365,AB490,$C$20,AC490)*AE490)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I491=\"\",\"\",_xll.qlSabrVolatility(I491,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I491=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I491,$C$20,J491))","v":""},"",{"$f":"IF(I492=\"\",\"\",(L492*(I492-$I$12)-I492*SUM($M$12:M490)+SUMPRODUCT($M$12:M490,$I$12:I490))/(I492-I491))","v":""},null,"",{"$f":"IF(O491=\"\",\"\",_xll.qlSabrVolatility(O491,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O491=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O491,$C$20,P491))","v":""},"",{"$f":"IF(O492=\"\",\"\",(R492*(O492-$O$12)-O492*SUM($S$12:S490)+SUMPRODUCT($S$12:S490,$O$12:O490))/(O492-O491))","v":""},null,"",{"$f":"IF(U491=\"\",\"\",_xll.qlSabrVolatility(U491,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X491=\"\",\"\",BScall(($C$14-$C$2)/365,U491,$C$20,V491)*X491)","v":""},"",null,"",{"$f":"IF(AB491=\"\",\"\",_xll.qlSabrVolatility(AB491,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE491=\"\",\"\",BSput(($C$14-$C$2)/365,AB491,$C$20,AC491)*AE491)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I492=\"\",\"\",_xll.qlSabrVolatility(I492,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I492=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I492,$C$20,J492))","v":""},"",{"$f":"IF(I493=\"\",\"\",(L493*(I493-$I$12)-I493*SUM($M$12:M491)+SUMPRODUCT($M$12:M491,$I$12:I491))/(I493-I492))","v":""},null,"",{"$f":"IF(O492=\"\",\"\",_xll.qlSabrVolatility(O492,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O492=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O492,$C$20,P492))","v":""},"",{"$f":"IF(O493=\"\",\"\",(R493*(O493-$O$12)-O493*SUM($S$12:S491)+SUMPRODUCT($S$12:S491,$O$12:O491))/(O493-O492))","v":""},null,"",{"$f":"IF(U492=\"\",\"\",_xll.qlSabrVolatility(U492,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X492=\"\",\"\",BScall(($C$14-$C$2)/365,U492,$C$20,V492)*X492)","v":""},"",null,"",{"$f":"IF(AB492=\"\",\"\",_xll.qlSabrVolatility(AB492,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE492=\"\",\"\",BSput(($C$14-$C$2)/365,AB492,$C$20,AC492)*AE492)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I493=\"\",\"\",_xll.qlSabrVolatility(I493,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I493=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I493,$C$20,J493))","v":""},"",{"$f":"IF(I494=\"\",\"\",(L494*(I494-$I$12)-I494*SUM($M$12:M492)+SUMPRODUCT($M$12:M492,$I$12:I492))/(I494-I493))","v":""},null,"",{"$f":"IF(O493=\"\",\"\",_xll.qlSabrVolatility(O493,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O493=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O493,$C$20,P493))","v":""},"",{"$f":"IF(O494=\"\",\"\",(R494*(O494-$O$12)-O494*SUM($S$12:S492)+SUMPRODUCT($S$12:S492,$O$12:O492))/(O494-O493))","v":""},null,"",{"$f":"IF(U493=\"\",\"\",_xll.qlSabrVolatility(U493,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X493=\"\",\"\",BScall(($C$14-$C$2)/365,U493,$C$20,V493)*X493)","v":""},"",null,"",{"$f":"IF(AB493=\"\",\"\",_xll.qlSabrVolatility(AB493,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE493=\"\",\"\",BSput(($C$14-$C$2)/365,AB493,$C$20,AC493)*AE493)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I494=\"\",\"\",_xll.qlSabrVolatility(I494,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I494=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I494,$C$20,J494))","v":""},"",{"$f":"IF(I495=\"\",\"\",(L495*(I495-$I$12)-I495*SUM($M$12:M493)+SUMPRODUCT($M$12:M493,$I$12:I493))/(I495-I494))","v":""},null,"",{"$f":"IF(O494=\"\",\"\",_xll.qlSabrVolatility(O494,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O494=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O494,$C$20,P494))","v":""},"",{"$f":"IF(O495=\"\",\"\",(R495*(O495-$O$12)-O495*SUM($S$12:S493)+SUMPRODUCT($S$12:S493,$O$12:O493))/(O495-O494))","v":""},null,"",{"$f":"IF(U494=\"\",\"\",_xll.qlSabrVolatility(U494,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X494=\"\",\"\",BScall(($C$14-$C$2)/365,U494,$C$20,V494)*X494)","v":""},"",null,"",{"$f":"IF(AB494=\"\",\"\",_xll.qlSabrVolatility(AB494,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE494=\"\",\"\",BSput(($C$14-$C$2)/365,AB494,$C$20,AC494)*AE494)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I495=\"\",\"\",_xll.qlSabrVolatility(I495,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I495=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I495,$C$20,J495))","v":""},"",{"$f":"IF(I496=\"\",\"\",(L496*(I496-$I$12)-I496*SUM($M$12:M494)+SUMPRODUCT($M$12:M494,$I$12:I494))/(I496-I495))","v":""},null,"",{"$f":"IF(O495=\"\",\"\",_xll.qlSabrVolatility(O495,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O495=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O495,$C$20,P495))","v":""},"",{"$f":"IF(O496=\"\",\"\",(R496*(O496-$O$12)-O496*SUM($S$12:S494)+SUMPRODUCT($S$12:S494,$O$12:O494))/(O496-O495))","v":""},null,"",{"$f":"IF(U495=\"\",\"\",_xll.qlSabrVolatility(U495,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X495=\"\",\"\",BScall(($C$14-$C$2)/365,U495,$C$20,V495)*X495)","v":""},"",null,"",{"$f":"IF(AB495=\"\",\"\",_xll.qlSabrVolatility(AB495,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE495=\"\",\"\",BSput(($C$14-$C$2)/365,AB495,$C$20,AC495)*AE495)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I496=\"\",\"\",_xll.qlSabrVolatility(I496,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I496=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I496,$C$20,J496))","v":""},"",{"$f":"IF(I497=\"\",\"\",(L497*(I497-$I$12)-I497*SUM($M$12:M495)+SUMPRODUCT($M$12:M495,$I$12:I495))/(I497-I496))","v":""},null,"",{"$f":"IF(O496=\"\",\"\",_xll.qlSabrVolatility(O496,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O496=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O496,$C$20,P496))","v":""},"",{"$f":"IF(O497=\"\",\"\",(R497*(O497-$O$12)-O497*SUM($S$12:S495)+SUMPRODUCT($S$12:S495,$O$12:O495))/(O497-O496))","v":""},null,"",{"$f":"IF(U496=\"\",\"\",_xll.qlSabrVolatility(U496,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X496=\"\",\"\",BScall(($C$14-$C$2)/365,U496,$C$20,V496)*X496)","v":""},"",null,"",{"$f":"IF(AB496=\"\",\"\",_xll.qlSabrVolatility(AB496,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE496=\"\",\"\",BSput(($C$14-$C$2)/365,AB496,$C$20,AC496)*AE496)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I497=\"\",\"\",_xll.qlSabrVolatility(I497,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I497=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I497,$C$20,J497))","v":""},"",{"$f":"IF(I498=\"\",\"\",(L498*(I498-$I$12)-I498*SUM($M$12:M496)+SUMPRODUCT($M$12:M496,$I$12:I496))/(I498-I497))","v":""},null,"",{"$f":"IF(O497=\"\",\"\",_xll.qlSabrVolatility(O497,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O497=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O497,$C$20,P497))","v":""},"",{"$f":"IF(O498=\"\",\"\",(R498*(O498-$O$12)-O498*SUM($S$12:S496)+SUMPRODUCT($S$12:S496,$O$12:O496))/(O498-O497))","v":""},null,"",{"$f":"IF(U497=\"\",\"\",_xll.qlSabrVolatility(U497,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X497=\"\",\"\",BScall(($C$14-$C$2)/365,U497,$C$20,V497)*X497)","v":""},"",null,"",{"$f":"IF(AB497=\"\",\"\",_xll.qlSabrVolatility(AB497,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE497=\"\",\"\",BSput(($C$14-$C$2)/365,AB497,$C$20,AC497)*AE497)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I498=\"\",\"\",_xll.qlSabrVolatility(I498,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I498=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I498,$C$20,J498))","v":""},"",{"$f":"IF(I499=\"\",\"\",(L499*(I499-$I$12)-I499*SUM($M$12:M497)+SUMPRODUCT($M$12:M497,$I$12:I497))/(I499-I498))","v":""},null,"",{"$f":"IF(O498=\"\",\"\",_xll.qlSabrVolatility(O498,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O498=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O498,$C$20,P498))","v":""},"",{"$f":"IF(O499=\"\",\"\",(R499*(O499-$O$12)-O499*SUM($S$12:S497)+SUMPRODUCT($S$12:S497,$O$12:O497))/(O499-O498))","v":""},null,"",{"$f":"IF(U498=\"\",\"\",_xll.qlSabrVolatility(U498,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X498=\"\",\"\",BScall(($C$14-$C$2)/365,U498,$C$20,V498)*X498)","v":""},"",null,"",{"$f":"IF(AB498=\"\",\"\",_xll.qlSabrVolatility(AB498,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE498=\"\",\"\",BSput(($C$14-$C$2)/365,AB498,$C$20,AC498)*AE498)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I499=\"\",\"\",_xll.qlSabrVolatility(I499,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I499=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I499,$C$20,J499))","v":""},"",{"$f":"IF(I500=\"\",\"\",(L500*(I500-$I$12)-I500*SUM($M$12:M498)+SUMPRODUCT($M$12:M498,$I$12:I498))/(I500-I499))","v":""},null,"",{"$f":"IF(O499=\"\",\"\",_xll.qlSabrVolatility(O499,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O499=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O499,$C$20,P499))","v":""},"",{"$f":"IF(O500=\"\",\"\",(R500*(O500-$O$12)-O500*SUM($S$12:S498)+SUMPRODUCT($S$12:S498,$O$12:O498))/(O500-O499))","v":""},null,"",{"$f":"IF(U499=\"\",\"\",_xll.qlSabrVolatility(U499,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X499=\"\",\"\",BScall(($C$14-$C$2)/365,U499,$C$20,V499)*X499)","v":""},"",null,"",{"$f":"IF(AB499=\"\",\"\",_xll.qlSabrVolatility(AB499,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE499=\"\",\"\",BSput(($C$14-$C$2)/365,AB499,$C$20,AC499)*AE499)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I500=\"\",\"\",_xll.qlSabrVolatility(I500,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I500=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I500,$C$20,J500))","v":""},"",{"$f":"IF(I501=\"\",\"\",(L501*(I501-$I$12)-I501*SUM($M$12:M499)+SUMPRODUCT($M$12:M499,$I$12:I499))/(I501-I500))","v":""},null,"",{"$f":"IF(O500=\"\",\"\",_xll.qlSabrVolatility(O500,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O500=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O500,$C$20,P500))","v":""},"",{"$f":"IF(O501=\"\",\"\",(R501*(O501-$O$12)-O501*SUM($S$12:S499)+SUMPRODUCT($S$12:S499,$O$12:O499))/(O501-O500))","v":""},null,"",{"$f":"IF(U500=\"\",\"\",_xll.qlSabrVolatility(U500,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X500=\"\",\"\",BScall(($C$14-$C$2)/365,U500,$C$20,V500)*X500)","v":""},"",null,"",{"$f":"IF(AB500=\"\",\"\",_xll.qlSabrVolatility(AB500,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE500=\"\",\"\",BSput(($C$14-$C$2)/365,AB500,$C$20,AC500)*AE500)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I501=\"\",\"\",_xll.qlSabrVolatility(I501,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I501=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I501,$C$20,J501))","v":""},"",{"$f":"IF(I502=\"\",\"\",(L502*(I502-$I$12)-I502*SUM($M$12:M500)+SUMPRODUCT($M$12:M500,$I$12:I500))/(I502-I501))","v":""},null,"",{"$f":"IF(O501=\"\",\"\",_xll.qlSabrVolatility(O501,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O501=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O501,$C$20,P501))","v":""},"",{"$f":"IF(O502=\"\",\"\",(R502*(O502-$O$12)-O502*SUM($S$12:S500)+SUMPRODUCT($S$12:S500,$O$12:O500))/(O502-O501))","v":""},null,"",{"$f":"IF(U501=\"\",\"\",_xll.qlSabrVolatility(U501,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X501=\"\",\"\",BScall(($C$14-$C$2)/365,U501,$C$20,V501)*X501)","v":""},"",null,"",{"$f":"IF(AB501=\"\",\"\",_xll.qlSabrVolatility(AB501,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE501=\"\",\"\",BSput(($C$14-$C$2)/365,AB501,$C$20,AC501)*AE501)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I502=\"\",\"\",_xll.qlSabrVolatility(I502,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I502=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I502,$C$20,J502))","v":""},"",{"$f":"IF(I503=\"\",\"\",(L503*(I503-$I$12)-I503*SUM($M$12:M501)+SUMPRODUCT($M$12:M501,$I$12:I501))/(I503-I502))","v":""},null,"",{"$f":"IF(O502=\"\",\"\",_xll.qlSabrVolatility(O502,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O502=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O502,$C$20,P502))","v":""},"",{"$f":"IF(O503=\"\",\"\",(R503*(O503-$O$12)-O503*SUM($S$12:S501)+SUMPRODUCT($S$12:S501,$O$12:O501))/(O503-O502))","v":""},null,"",{"$f":"IF(U502=\"\",\"\",_xll.qlSabrVolatility(U502,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X502=\"\",\"\",BScall(($C$14-$C$2)/365,U502,$C$20,V502)*X502)","v":""},"",null,"",{"$f":"IF(AB502=\"\",\"\",_xll.qlSabrVolatility(AB502,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE502=\"\",\"\",BSput(($C$14-$C$2)/365,AB502,$C$20,AC502)*AE502)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I503=\"\",\"\",_xll.qlSabrVolatility(I503,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I503=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I503,$C$20,J503))","v":""},"",{"$f":"IF(I504=\"\",\"\",(L504*(I504-$I$12)-I504*SUM($M$12:M502)+SUMPRODUCT($M$12:M502,$I$12:I502))/(I504-I503))","v":""},null,"",{"$f":"IF(O503=\"\",\"\",_xll.qlSabrVolatility(O503,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O503=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O503,$C$20,P503))","v":""},"",{"$f":"IF(O504=\"\",\"\",(R504*(O504-$O$12)-O504*SUM($S$12:S502)+SUMPRODUCT($S$12:S502,$O$12:O502))/(O504-O503))","v":""},null,"",{"$f":"IF(U503=\"\",\"\",_xll.qlSabrVolatility(U503,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X503=\"\",\"\",BScall(($C$14-$C$2)/365,U503,$C$20,V503)*X503)","v":""},"",null,"",{"$f":"IF(AB503=\"\",\"\",_xll.qlSabrVolatility(AB503,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE503=\"\",\"\",BSput(($C$14-$C$2)/365,AB503,$C$20,AC503)*AE503)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I504=\"\",\"\",_xll.qlSabrVolatility(I504,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I504=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I504,$C$20,J504))","v":""},"",{"$f":"IF(I505=\"\",\"\",(L505*(I505-$I$12)-I505*SUM($M$12:M503)+SUMPRODUCT($M$12:M503,$I$12:I503))/(I505-I504))","v":""},null,"",{"$f":"IF(O504=\"\",\"\",_xll.qlSabrVolatility(O504,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O504=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O504,$C$20,P504))","v":""},"",{"$f":"IF(O505=\"\",\"\",(R505*(O505-$O$12)-O505*SUM($S$12:S503)+SUMPRODUCT($S$12:S503,$O$12:O503))/(O505-O504))","v":""},null,"",{"$f":"IF(U504=\"\",\"\",_xll.qlSabrVolatility(U504,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X504=\"\",\"\",BScall(($C$14-$C$2)/365,U504,$C$20,V504)*X504)","v":""},"",null,"",{"$f":"IF(AB504=\"\",\"\",_xll.qlSabrVolatility(AB504,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE504=\"\",\"\",BSput(($C$14-$C$2)/365,AB504,$C$20,AC504)*AE504)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I505=\"\",\"\",_xll.qlSabrVolatility(I505,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I505=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I505,$C$20,J505))","v":""},"",{"$f":"IF(I506=\"\",\"\",(L506*(I506-$I$12)-I506*SUM($M$12:M504)+SUMPRODUCT($M$12:M504,$I$12:I504))/(I506-I505))","v":""},null,"",{"$f":"IF(O505=\"\",\"\",_xll.qlSabrVolatility(O505,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O505=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O505,$C$20,P505))","v":""},"",{"$f":"IF(O506=\"\",\"\",(R506*(O506-$O$12)-O506*SUM($S$12:S504)+SUMPRODUCT($S$12:S504,$O$12:O504))/(O506-O505))","v":""},null,"",{"$f":"IF(U505=\"\",\"\",_xll.qlSabrVolatility(U505,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X505=\"\",\"\",BScall(($C$14-$C$2)/365,U505,$C$20,V505)*X505)","v":""},"",null,"",{"$f":"IF(AB505=\"\",\"\",_xll.qlSabrVolatility(AB505,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE505=\"\",\"\",BSput(($C$14-$C$2)/365,AB505,$C$20,AC505)*AE505)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I506=\"\",\"\",_xll.qlSabrVolatility(I506,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I506=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I506,$C$20,J506))","v":""},"",{"$f":"IF(I507=\"\",\"\",(L507*(I507-$I$12)-I507*SUM($M$12:M505)+SUMPRODUCT($M$12:M505,$I$12:I505))/(I507-I506))","v":""},null,"",{"$f":"IF(O506=\"\",\"\",_xll.qlSabrVolatility(O506,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O506=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O506,$C$20,P506))","v":""},"",{"$f":"IF(O507=\"\",\"\",(R507*(O507-$O$12)-O507*SUM($S$12:S505)+SUMPRODUCT($S$12:S505,$O$12:O505))/(O507-O506))","v":""},null,"",{"$f":"IF(U506=\"\",\"\",_xll.qlSabrVolatility(U506,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X506=\"\",\"\",BScall(($C$14-$C$2)/365,U506,$C$20,V506)*X506)","v":""},"",null,"",{"$f":"IF(AB506=\"\",\"\",_xll.qlSabrVolatility(AB506,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE506=\"\",\"\",BSput(($C$14-$C$2)/365,AB506,$C$20,AC506)*AE506)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I507=\"\",\"\",_xll.qlSabrVolatility(I507,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I507=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I507,$C$20,J507))","v":""},"",{"$f":"IF(I508=\"\",\"\",(L508*(I508-$I$12)-I508*SUM($M$12:M506)+SUMPRODUCT($M$12:M506,$I$12:I506))/(I508-I507))","v":""},null,"",{"$f":"IF(O507=\"\",\"\",_xll.qlSabrVolatility(O507,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O507=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O507,$C$20,P507))","v":""},"",{"$f":"IF(O508=\"\",\"\",(R508*(O508-$O$12)-O508*SUM($S$12:S506)+SUMPRODUCT($S$12:S506,$O$12:O506))/(O508-O507))","v":""},null,"",{"$f":"IF(U507=\"\",\"\",_xll.qlSabrVolatility(U507,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X507=\"\",\"\",BScall(($C$14-$C$2)/365,U507,$C$20,V507)*X507)","v":""},"",null,"",{"$f":"IF(AB507=\"\",\"\",_xll.qlSabrVolatility(AB507,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE507=\"\",\"\",BSput(($C$14-$C$2)/365,AB507,$C$20,AC507)*AE507)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I508=\"\",\"\",_xll.qlSabrVolatility(I508,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I508=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I508,$C$20,J508))","v":""},"",{"$f":"IF(I509=\"\",\"\",(L509*(I509-$I$12)-I509*SUM($M$12:M507)+SUMPRODUCT($M$12:M507,$I$12:I507))/(I509-I508))","v":""},null,"",{"$f":"IF(O508=\"\",\"\",_xll.qlSabrVolatility(O508,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O508=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O508,$C$20,P508))","v":""},"",{"$f":"IF(O509=\"\",\"\",(R509*(O509-$O$12)-O509*SUM($S$12:S507)+SUMPRODUCT($S$12:S507,$O$12:O507))/(O509-O508))","v":""},null,"",{"$f":"IF(U508=\"\",\"\",_xll.qlSabrVolatility(U508,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X508=\"\",\"\",BScall(($C$14-$C$2)/365,U508,$C$20,V508)*X508)","v":""},"",null,"",{"$f":"IF(AB508=\"\",\"\",_xll.qlSabrVolatility(AB508,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE508=\"\",\"\",BSput(($C$14-$C$2)/365,AB508,$C$20,AC508)*AE508)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I509=\"\",\"\",_xll.qlSabrVolatility(I509,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I509=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I509,$C$20,J509))","v":""},"",{"$f":"IF(I510=\"\",\"\",(L510*(I510-$I$12)-I510*SUM($M$12:M508)+SUMPRODUCT($M$12:M508,$I$12:I508))/(I510-I509))","v":""},null,"",{"$f":"IF(O509=\"\",\"\",_xll.qlSabrVolatility(O509,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O509=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O509,$C$20,P509))","v":""},"",{"$f":"IF(O510=\"\",\"\",(R510*(O510-$O$12)-O510*SUM($S$12:S508)+SUMPRODUCT($S$12:S508,$O$12:O508))/(O510-O509))","v":""},null,"",{"$f":"IF(U509=\"\",\"\",_xll.qlSabrVolatility(U509,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X509=\"\",\"\",BScall(($C$14-$C$2)/365,U509,$C$20,V509)*X509)","v":""},"",null,"",{"$f":"IF(AB509=\"\",\"\",_xll.qlSabrVolatility(AB509,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE509=\"\",\"\",BSput(($C$14-$C$2)/365,AB509,$C$20,AC509)*AE509)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I510=\"\",\"\",_xll.qlSabrVolatility(I510,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I510=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I510,$C$20,J510))","v":""},"",{"$f":"IF(I511=\"\",\"\",(L511*(I511-$I$12)-I511*SUM($M$12:M509)+SUMPRODUCT($M$12:M509,$I$12:I509))/(I511-I510))","v":""},null,"",{"$f":"IF(O510=\"\",\"\",_xll.qlSabrVolatility(O510,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O510=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O510,$C$20,P510))","v":""},"",{"$f":"IF(O511=\"\",\"\",(R511*(O511-$O$12)-O511*SUM($S$12:S509)+SUMPRODUCT($S$12:S509,$O$12:O509))/(O511-O510))","v":""},null,"",{"$f":"IF(U510=\"\",\"\",_xll.qlSabrVolatility(U510,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X510=\"\",\"\",BScall(($C$14-$C$2)/365,U510,$C$20,V510)*X510)","v":""},"",null,"",{"$f":"IF(AB510=\"\",\"\",_xll.qlSabrVolatility(AB510,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE510=\"\",\"\",BSput(($C$14-$C$2)/365,AB510,$C$20,AC510)*AE510)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I511=\"\",\"\",_xll.qlSabrVolatility(I511,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I511=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I511,$C$20,J511))","v":""},"",{"$f":"IF(I512=\"\",\"\",(L512*(I512-$I$12)-I512*SUM($M$12:M510)+SUMPRODUCT($M$12:M510,$I$12:I510))/(I512-I511))","v":""},null,"",{"$f":"IF(O511=\"\",\"\",_xll.qlSabrVolatility(O511,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O511=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O511,$C$20,P511))","v":""},"",{"$f":"IF(O512=\"\",\"\",(R512*(O512-$O$12)-O512*SUM($S$12:S510)+SUMPRODUCT($S$12:S510,$O$12:O510))/(O512-O511))","v":""},null,"",{"$f":"IF(U511=\"\",\"\",_xll.qlSabrVolatility(U511,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X511=\"\",\"\",BScall(($C$14-$C$2)/365,U511,$C$20,V511)*X511)","v":""},"",null,"",{"$f":"IF(AB511=\"\",\"\",_xll.qlSabrVolatility(AB511,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE511=\"\",\"\",BSput(($C$14-$C$2)/365,AB511,$C$20,AC511)*AE511)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I512=\"\",\"\",_xll.qlSabrVolatility(I512,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I512=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I512,$C$20,J512))","v":""},"",{"$f":"IF(I513=\"\",\"\",(L513*(I513-$I$12)-I513*SUM($M$12:M511)+SUMPRODUCT($M$12:M511,$I$12:I511))/(I513-I512))","v":""},null,"",{"$f":"IF(O512=\"\",\"\",_xll.qlSabrVolatility(O512,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O512=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O512,$C$20,P512))","v":""},"",{"$f":"IF(O513=\"\",\"\",(R513*(O513-$O$12)-O513*SUM($S$12:S511)+SUMPRODUCT($S$12:S511,$O$12:O511))/(O513-O512))","v":""},null,"",{"$f":"IF(U512=\"\",\"\",_xll.qlSabrVolatility(U512,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X512=\"\",\"\",BScall(($C$14-$C$2)/365,U512,$C$20,V512)*X512)","v":""},"",null,"",{"$f":"IF(AB512=\"\",\"\",_xll.qlSabrVolatility(AB512,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE512=\"\",\"\",BSput(($C$14-$C$2)/365,AB512,$C$20,AC512)*AE512)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I513=\"\",\"\",_xll.qlSabrVolatility(I513,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I513=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I513,$C$20,J513))","v":""},"",{"$f":"IF(I514=\"\",\"\",(L514*(I514-$I$12)-I514*SUM($M$12:M512)+SUMPRODUCT($M$12:M512,$I$12:I512))/(I514-I513))","v":""},null,"",{"$f":"IF(O513=\"\",\"\",_xll.qlSabrVolatility(O513,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O513=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O513,$C$20,P513))","v":""},"",{"$f":"IF(O514=\"\",\"\",(R514*(O514-$O$12)-O514*SUM($S$12:S512)+SUMPRODUCT($S$12:S512,$O$12:O512))/(O514-O513))","v":""},null,"",{"$f":"IF(U513=\"\",\"\",_xll.qlSabrVolatility(U513,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X513=\"\",\"\",BScall(($C$14-$C$2)/365,U513,$C$20,V513)*X513)","v":""},"",null,"",{"$f":"IF(AB513=\"\",\"\",_xll.qlSabrVolatility(AB513,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE513=\"\",\"\",BSput(($C$14-$C$2)/365,AB513,$C$20,AC513)*AE513)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I514=\"\",\"\",_xll.qlSabrVolatility(I514,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I514=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I514,$C$20,J514))","v":""},"",{"$f":"IF(I515=\"\",\"\",(L515*(I515-$I$12)-I515*SUM($M$12:M513)+SUMPRODUCT($M$12:M513,$I$12:I513))/(I515-I514))","v":""},null,"",{"$f":"IF(O514=\"\",\"\",_xll.qlSabrVolatility(O514,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O514=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O514,$C$20,P514))","v":""},"",{"$f":"IF(O515=\"\",\"\",(R515*(O515-$O$12)-O515*SUM($S$12:S513)+SUMPRODUCT($S$12:S513,$O$12:O513))/(O515-O514))","v":""},null,"",{"$f":"IF(U514=\"\",\"\",_xll.qlSabrVolatility(U514,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X514=\"\",\"\",BScall(($C$14-$C$2)/365,U514,$C$20,V514)*X514)","v":""},"",null,"",{"$f":"IF(AB514=\"\",\"\",_xll.qlSabrVolatility(AB514,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE514=\"\",\"\",BSput(($C$14-$C$2)/365,AB514,$C$20,AC514)*AE514)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I515=\"\",\"\",_xll.qlSabrVolatility(I515,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I515=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I515,$C$20,J515))","v":""},"",{"$f":"IF(I516=\"\",\"\",(L516*(I516-$I$12)-I516*SUM($M$12:M514)+SUMPRODUCT($M$12:M514,$I$12:I514))/(I516-I515))","v":""},null,"",{"$f":"IF(O515=\"\",\"\",_xll.qlSabrVolatility(O515,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O515=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O515,$C$20,P515))","v":""},"",{"$f":"IF(O516=\"\",\"\",(R516*(O516-$O$12)-O516*SUM($S$12:S514)+SUMPRODUCT($S$12:S514,$O$12:O514))/(O516-O515))","v":""},null,"",{"$f":"IF(U515=\"\",\"\",_xll.qlSabrVolatility(U515,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X515=\"\",\"\",BScall(($C$14-$C$2)/365,U515,$C$20,V515)*X515)","v":""},"",null,"",{"$f":"IF(AB515=\"\",\"\",_xll.qlSabrVolatility(AB515,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE515=\"\",\"\",BSput(($C$14-$C$2)/365,AB515,$C$20,AC515)*AE515)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I516=\"\",\"\",_xll.qlSabrVolatility(I516,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I516=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I516,$C$20,J516))","v":""},"",{"$f":"IF(I517=\"\",\"\",(L517*(I517-$I$12)-I517*SUM($M$12:M515)+SUMPRODUCT($M$12:M515,$I$12:I515))/(I517-I516))","v":""},null,"",{"$f":"IF(O516=\"\",\"\",_xll.qlSabrVolatility(O516,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O516=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O516,$C$20,P516))","v":""},"",{"$f":"IF(O517=\"\",\"\",(R517*(O517-$O$12)-O517*SUM($S$12:S515)+SUMPRODUCT($S$12:S515,$O$12:O515))/(O517-O516))","v":""},null,"",{"$f":"IF(U516=\"\",\"\",_xll.qlSabrVolatility(U516,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X516=\"\",\"\",BScall(($C$14-$C$2)/365,U516,$C$20,V516)*X516)","v":""},"",null,"",{"$f":"IF(AB516=\"\",\"\",_xll.qlSabrVolatility(AB516,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE516=\"\",\"\",BSput(($C$14-$C$2)/365,AB516,$C$20,AC516)*AE516)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I517=\"\",\"\",_xll.qlSabrVolatility(I517,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I517=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I517,$C$20,J517))","v":""},"",{"$f":"IF(I518=\"\",\"\",(L518*(I518-$I$12)-I518*SUM($M$12:M516)+SUMPRODUCT($M$12:M516,$I$12:I516))/(I518-I517))","v":""},null,"",{"$f":"IF(O517=\"\",\"\",_xll.qlSabrVolatility(O517,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O517=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O517,$C$20,P517))","v":""},"",{"$f":"IF(O518=\"\",\"\",(R518*(O518-$O$12)-O518*SUM($S$12:S516)+SUMPRODUCT($S$12:S516,$O$12:O516))/(O518-O517))","v":""},null,"",{"$f":"IF(U517=\"\",\"\",_xll.qlSabrVolatility(U517,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X517=\"\",\"\",BScall(($C$14-$C$2)/365,U517,$C$20,V517)*X517)","v":""},"",null,"",{"$f":"IF(AB517=\"\",\"\",_xll.qlSabrVolatility(AB517,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE517=\"\",\"\",BSput(($C$14-$C$2)/365,AB517,$C$20,AC517)*AE517)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I518=\"\",\"\",_xll.qlSabrVolatility(I518,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I518=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I518,$C$20,J518))","v":""},"",{"$f":"IF(I519=\"\",\"\",(L519*(I519-$I$12)-I519*SUM($M$12:M517)+SUMPRODUCT($M$12:M517,$I$12:I517))/(I519-I518))","v":""},null,"",{"$f":"IF(O518=\"\",\"\",_xll.qlSabrVolatility(O518,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O518=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O518,$C$20,P518))","v":""},"",{"$f":"IF(O519=\"\",\"\",(R519*(O519-$O$12)-O519*SUM($S$12:S517)+SUMPRODUCT($S$12:S517,$O$12:O517))/(O519-O518))","v":""},null,"",{"$f":"IF(U518=\"\",\"\",_xll.qlSabrVolatility(U518,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X518=\"\",\"\",BScall(($C$14-$C$2)/365,U518,$C$20,V518)*X518)","v":""},"",null,"",{"$f":"IF(AB518=\"\",\"\",_xll.qlSabrVolatility(AB518,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE518=\"\",\"\",BSput(($C$14-$C$2)/365,AB518,$C$20,AC518)*AE518)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I519=\"\",\"\",_xll.qlSabrVolatility(I519,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I519=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I519,$C$20,J519))","v":""},"",{"$f":"IF(I520=\"\",\"\",(L520*(I520-$I$12)-I520*SUM($M$12:M518)+SUMPRODUCT($M$12:M518,$I$12:I518))/(I520-I519))","v":""},null,"",{"$f":"IF(O519=\"\",\"\",_xll.qlSabrVolatility(O519,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O519=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O519,$C$20,P519))","v":""},"",{"$f":"IF(O520=\"\",\"\",(R520*(O520-$O$12)-O520*SUM($S$12:S518)+SUMPRODUCT($S$12:S518,$O$12:O518))/(O520-O519))","v":""},null,"",{"$f":"IF(U519=\"\",\"\",_xll.qlSabrVolatility(U519,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X519=\"\",\"\",BScall(($C$14-$C$2)/365,U519,$C$20,V519)*X519)","v":""},"",null,"",{"$f":"IF(AB519=\"\",\"\",_xll.qlSabrVolatility(AB519,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE519=\"\",\"\",BSput(($C$14-$C$2)/365,AB519,$C$20,AC519)*AE519)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I520=\"\",\"\",_xll.qlSabrVolatility(I520,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I520=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I520,$C$20,J520))","v":""},"",{"$f":"IF(I521=\"\",\"\",(L521*(I521-$I$12)-I521*SUM($M$12:M519)+SUMPRODUCT($M$12:M519,$I$12:I519))/(I521-I520))","v":""},null,"",{"$f":"IF(O520=\"\",\"\",_xll.qlSabrVolatility(O520,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O520=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O520,$C$20,P520))","v":""},"",{"$f":"IF(O521=\"\",\"\",(R521*(O521-$O$12)-O521*SUM($S$12:S519)+SUMPRODUCT($S$12:S519,$O$12:O519))/(O521-O520))","v":""},null,"",{"$f":"IF(U520=\"\",\"\",_xll.qlSabrVolatility(U520,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X520=\"\",\"\",BScall(($C$14-$C$2)/365,U520,$C$20,V520)*X520)","v":""},"",null,"",{"$f":"IF(AB520=\"\",\"\",_xll.qlSabrVolatility(AB520,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE520=\"\",\"\",BSput(($C$14-$C$2)/365,AB520,$C$20,AC520)*AE520)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I521=\"\",\"\",_xll.qlSabrVolatility(I521,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I521=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I521,$C$20,J521))","v":""},"",{"$f":"IF(I522=\"\",\"\",(L522*(I522-$I$12)-I522*SUM($M$12:M520)+SUMPRODUCT($M$12:M520,$I$12:I520))/(I522-I521))","v":""},null,"",{"$f":"IF(O521=\"\",\"\",_xll.qlSabrVolatility(O521,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O521=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O521,$C$20,P521))","v":""},"",{"$f":"IF(O522=\"\",\"\",(R522*(O522-$O$12)-O522*SUM($S$12:S520)+SUMPRODUCT($S$12:S520,$O$12:O520))/(O522-O521))","v":""},null,"",{"$f":"IF(U521=\"\",\"\",_xll.qlSabrVolatility(U521,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X521=\"\",\"\",BScall(($C$14-$C$2)/365,U521,$C$20,V521)*X521)","v":""},"",null,"",{"$f":"IF(AB521=\"\",\"\",_xll.qlSabrVolatility(AB521,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE521=\"\",\"\",BSput(($C$14-$C$2)/365,AB521,$C$20,AC521)*AE521)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I522=\"\",\"\",_xll.qlSabrVolatility(I522,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I522=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I522,$C$20,J522))","v":""},"",{"$f":"IF(I523=\"\",\"\",(L523*(I523-$I$12)-I523*SUM($M$12:M521)+SUMPRODUCT($M$12:M521,$I$12:I521))/(I523-I522))","v":""},null,"",{"$f":"IF(O522=\"\",\"\",_xll.qlSabrVolatility(O522,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O522=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O522,$C$20,P522))","v":""},"",{"$f":"IF(O523=\"\",\"\",(R523*(O523-$O$12)-O523*SUM($S$12:S521)+SUMPRODUCT($S$12:S521,$O$12:O521))/(O523-O522))","v":""},null,"",{"$f":"IF(U522=\"\",\"\",_xll.qlSabrVolatility(U522,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X522=\"\",\"\",BScall(($C$14-$C$2)/365,U522,$C$20,V522)*X522)","v":""},"",null,"",{"$f":"IF(AB522=\"\",\"\",_xll.qlSabrVolatility(AB522,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE522=\"\",\"\",BSput(($C$14-$C$2)/365,AB522,$C$20,AC522)*AE522)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I523=\"\",\"\",_xll.qlSabrVolatility(I523,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I523=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I523,$C$20,J523))","v":""},"",{"$f":"IF(I524=\"\",\"\",(L524*(I524-$I$12)-I524*SUM($M$12:M522)+SUMPRODUCT($M$12:M522,$I$12:I522))/(I524-I523))","v":""},null,"",{"$f":"IF(O523=\"\",\"\",_xll.qlSabrVolatility(O523,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O523=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O523,$C$20,P523))","v":""},"",{"$f":"IF(O524=\"\",\"\",(R524*(O524-$O$12)-O524*SUM($S$12:S522)+SUMPRODUCT($S$12:S522,$O$12:O522))/(O524-O523))","v":""},null,"",{"$f":"IF(U523=\"\",\"\",_xll.qlSabrVolatility(U523,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X523=\"\",\"\",BScall(($C$14-$C$2)/365,U523,$C$20,V523)*X523)","v":""},"",null,"",{"$f":"IF(AB523=\"\",\"\",_xll.qlSabrVolatility(AB523,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE523=\"\",\"\",BSput(($C$14-$C$2)/365,AB523,$C$20,AC523)*AE523)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I524=\"\",\"\",_xll.qlSabrVolatility(I524,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I524=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I524,$C$20,J524))","v":""},"",{"$f":"IF(I525=\"\",\"\",(L525*(I525-$I$12)-I525*SUM($M$12:M523)+SUMPRODUCT($M$12:M523,$I$12:I523))/(I525-I524))","v":""},null,"",{"$f":"IF(O524=\"\",\"\",_xll.qlSabrVolatility(O524,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O524=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O524,$C$20,P524))","v":""},"",{"$f":"IF(O525=\"\",\"\",(R525*(O525-$O$12)-O525*SUM($S$12:S523)+SUMPRODUCT($S$12:S523,$O$12:O523))/(O525-O524))","v":""},null,"",{"$f":"IF(U524=\"\",\"\",_xll.qlSabrVolatility(U524,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X524=\"\",\"\",BScall(($C$14-$C$2)/365,U524,$C$20,V524)*X524)","v":""},"",null,"",{"$f":"IF(AB524=\"\",\"\",_xll.qlSabrVolatility(AB524,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE524=\"\",\"\",BSput(($C$14-$C$2)/365,AB524,$C$20,AC524)*AE524)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I524>=$J$5,\"\",I524+$J$3)","v":""},{"$f":"IF(I525=\"\",\"\",_xll.qlSabrVolatility(I525,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I525=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I525,$C$20,J525))","v":""},{"$f":"IF(I525=\"\",\"\",(1+I525/$C$22)^(-$C$9*$C$22)*I525/(1-(1+I525/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(I526=\"\",\"\",(L526*(I526-$I$12)-I526*SUM($M$12:M524)+SUMPRODUCT($M$12:M524,$I$12:I524))/(I526-I525))","v":""},null,"",{"$f":"IF(O525=\"\",\"\",_xll.qlSabrVolatility(O525,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O525=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O525,$C$20,P525))","v":""},"",{"$f":"IF(O526=\"\",\"\",(R526*(O526-$O$12)-O526*SUM($S$12:S524)+SUMPRODUCT($S$12:S524,$O$12:O524))/(O526-O525))","v":""},null,{"$f":"IF(U524>=$V$5,\"\",U524+$V$3)","v":""},{"$f":"IF(U525=\"\",\"\",_xll.qlSabrVolatility(U525,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(U525=\"\",\"\",(U525-$C$8)*(1+U525/$C$22)^(-$C$9*$C$22)*U525/(1-(1+U525/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(X525=\"\",\"\",BScall(($C$14-$C$2)/365,U525,$C$20,V525)*X525)","v":""},"",null,"",{"$f":"IF(AB525=\"\",\"\",_xll.qlSabrVolatility(AB525,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB525=\"\",\"\",(AB525-$C$8)*(1+AB525/$C$22)^(-$C$9*$C$22)*AB525/(1-(1+AB525/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE525=\"\",\"\",BSput(($C$14-$C$2)/365,AB525,$C$20,AC525)*AE525)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I526=\"\",\"\",_xll.qlSabrVolatility(I526,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I526=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I526,$C$20,J526))","v":""},"",{"$f":"IF(I527=\"\",\"\",(L527*(I527-$I$12)-I527*SUM($M$12:M525)+SUMPRODUCT($M$12:M525,$I$12:I525))/(I527-I526))","v":""},null,{"$f":"IF(OR(O525<$P$4+$P$3,O525=\"\"),\"\",O525-$P$3)","v":""},{"$f":"IF(O526=\"\",\"\",_xll.qlSabrVolatility(O526,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O526=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O526,$C$20,P526))","v":""},{"$f":"IF(O526=\"\",\"\",(1+O526/$C$22)^(-$C$9*$C$22)*O526/(1-(1+O526/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O527=\"\",\"\",(R527*(O527-$O$12)-O527*SUM($S$12:S525)+SUMPRODUCT($S$12:S525,$O$12:O525))/(O527-O526))","v":""},null,"",{"$f":"IF(U526=\"\",\"\",_xll.qlSabrVolatility(U526,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(U527=\"\",\"\",(W527+W525-2*W526)/($V$3^2))","v":""},{"$f":"IF(X526=\"\",\"\",BScall(($C$14-$C$2)/365,U526,$C$20,V526)*X526)","v":""},{"$f":"IF(Y527=\"\",\"\",0.5*(U527-U526)*(Y526+Y527))","v":""},null,{"$f":"IF(OR(AB525<$AC$4+$AC$3,AB525=\"\"),\"\",AB525-$AC$3)","v":""},{"$f":"IF(AB526=\"\",\"\",_xll.qlSabrVolatility(AB526,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB527=\"\",\"\",(AD527+AD525-2*AD526)/($AC$3^2))","v":""},{"$f":"IF(AE526=\"\",\"\",BSput(($C$14-$C$2)/365,AB526,$C$20,AC526)*AE526)","v":""},{"$f":"IF(AF527=\"\",\"\",0.5*(AB527-AB526)*(AF526+AF527))","v":""}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I527=\"\",\"\",_xll.qlSabrVolatility(I527,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I527=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I527,$C$20,J527))","v":""},"",{"$f":"IF(I528=\"\",\"\",(L528*(I528-$I$12)-I528*SUM($M$12:M526)+SUMPRODUCT($M$12:M526,$I$12:I526))/(I528-I527))","v":""},null,"",{"$f":"IF(O527=\"\",\"\",_xll.qlSabrVolatility(O527,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O527=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O527,$C$20,P527))","v":""},"",{"$f":"IF(O528=\"\",\"\",(R528*(O528-$O$12)-O528*SUM($S$12:S526)+SUMPRODUCT($S$12:S526,$O$12:O526))/(O528-O527))","v":""},null,"",{"$f":"IF(U527=\"\",\"\",_xll.qlSabrVolatility(U527,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X527=\"\",\"\",BScall(($C$14-$C$2)/365,U527,$C$20,V527)*X527)","v":""},"",null,"",{"$f":"IF(AB527=\"\",\"\",_xll.qlSabrVolatility(AB527,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE527=\"\",\"\",BSput(($C$14-$C$2)/365,AB527,$C$20,AC527)*AE527)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I528=\"\",\"\",_xll.qlSabrVolatility(I528,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I528=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I528,$C$20,J528))","v":""},"",{"$f":"IF(I529=\"\",\"\",(L529*(I529-$I$12)-I529*SUM($M$12:M527)+SUMPRODUCT($M$12:M527,$I$12:I527))/(I529-I528))","v":""},null,"",{"$f":"IF(O528=\"\",\"\",_xll.qlSabrVolatility(O528,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O528=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O528,$C$20,P528))","v":""},"",{"$f":"IF(O529=\"\",\"\",(R529*(O529-$O$12)-O529*SUM($S$12:S527)+SUMPRODUCT($S$12:S527,$O$12:O527))/(O529-O528))","v":""},null,"",{"$f":"IF(U528=\"\",\"\",_xll.qlSabrVolatility(U528,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X528=\"\",\"\",BScall(($C$14-$C$2)/365,U528,$C$20,V528)*X528)","v":""},"",null,"",{"$f":"IF(AB528=\"\",\"\",_xll.qlSabrVolatility(AB528,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE528=\"\",\"\",BSput(($C$14-$C$2)/365,AB528,$C$20,AC528)*AE528)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I529=\"\",\"\",_xll.qlSabrVolatility(I529,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I529=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I529,$C$20,J529))","v":""},"",{"$f":"IF(I530=\"\",\"\",(L530*(I530-$I$12)-I530*SUM($M$12:M528)+SUMPRODUCT($M$12:M528,$I$12:I528))/(I530-I529))","v":""},null,"",{"$f":"IF(O529=\"\",\"\",_xll.qlSabrVolatility(O529,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O529=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O529,$C$20,P529))","v":""},"",{"$f":"IF(O530=\"\",\"\",(R530*(O530-$O$12)-O530*SUM($S$12:S528)+SUMPRODUCT($S$12:S528,$O$12:O528))/(O530-O529))","v":""},null,"",{"$f":"IF(U529=\"\",\"\",_xll.qlSabrVolatility(U529,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X529=\"\",\"\",BScall(($C$14-$C$2)/365,U529,$C$20,V529)*X529)","v":""},"",null,"",{"$f":"IF(AB529=\"\",\"\",_xll.qlSabrVolatility(AB529,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE529=\"\",\"\",BSput(($C$14-$C$2)/365,AB529,$C$20,AC529)*AE529)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I530=\"\",\"\",_xll.qlSabrVolatility(I530,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I530=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I530,$C$20,J530))","v":""},"",{"$f":"IF(I531=\"\",\"\",(L531*(I531-$I$12)-I531*SUM($M$12:M529)+SUMPRODUCT($M$12:M529,$I$12:I529))/(I531-I530))","v":""},null,"",{"$f":"IF(O530=\"\",\"\",_xll.qlSabrVolatility(O530,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O530=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O530,$C$20,P530))","v":""},"",{"$f":"IF(O531=\"\",\"\",(R531*(O531-$O$12)-O531*SUM($S$12:S529)+SUMPRODUCT($S$12:S529,$O$12:O529))/(O531-O530))","v":""},null,"",{"$f":"IF(U530=\"\",\"\",_xll.qlSabrVolatility(U530,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X530=\"\",\"\",BScall(($C$14-$C$2)/365,U530,$C$20,V530)*X530)","v":""},"",null,"",{"$f":"IF(AB530=\"\",\"\",_xll.qlSabrVolatility(AB530,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE530=\"\",\"\",BSput(($C$14-$C$2)/365,AB530,$C$20,AC530)*AE530)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I531=\"\",\"\",_xll.qlSabrVolatility(I531,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I531=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I531,$C$20,J531))","v":""},"",{"$f":"IF(I532=\"\",\"\",(L532*(I532-$I$12)-I532*SUM($M$12:M530)+SUMPRODUCT($M$12:M530,$I$12:I530))/(I532-I531))","v":""},null,"",{"$f":"IF(O531=\"\",\"\",_xll.qlSabrVolatility(O531,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O531=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O531,$C$20,P531))","v":""},"",{"$f":"IF(O532=\"\",\"\",(R532*(O532-$O$12)-O532*SUM($S$12:S530)+SUMPRODUCT($S$12:S530,$O$12:O530))/(O532-O531))","v":""},null,"",{"$f":"IF(U531=\"\",\"\",_xll.qlSabrVolatility(U531,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X531=\"\",\"\",BScall(($C$14-$C$2)/365,U531,$C$20,V531)*X531)","v":""},"",null,"",{"$f":"IF(AB531=\"\",\"\",_xll.qlSabrVolatility(AB531,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE531=\"\",\"\",BSput(($C$14-$C$2)/365,AB531,$C$20,AC531)*AE531)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I532=\"\",\"\",_xll.qlSabrVolatility(I532,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I532=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I532,$C$20,J532))","v":""},"",{"$f":"IF(I533=\"\",\"\",(L533*(I533-$I$12)-I533*SUM($M$12:M531)+SUMPRODUCT($M$12:M531,$I$12:I531))/(I533-I532))","v":""},null,"",{"$f":"IF(O532=\"\",\"\",_xll.qlSabrVolatility(O532,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O532=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O532,$C$20,P532))","v":""},"",{"$f":"IF(O533=\"\",\"\",(R533*(O533-$O$12)-O533*SUM($S$12:S531)+SUMPRODUCT($S$12:S531,$O$12:O531))/(O533-O532))","v":""},null,"",{"$f":"IF(U532=\"\",\"\",_xll.qlSabrVolatility(U532,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X532=\"\",\"\",BScall(($C$14-$C$2)/365,U532,$C$20,V532)*X532)","v":""},"",null,"",{"$f":"IF(AB532=\"\",\"\",_xll.qlSabrVolatility(AB532,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE532=\"\",\"\",BSput(($C$14-$C$2)/365,AB532,$C$20,AC532)*AE532)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I533=\"\",\"\",_xll.qlSabrVolatility(I533,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I533=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I533,$C$20,J533))","v":""},"",{"$f":"IF(I534=\"\",\"\",(L534*(I534-$I$12)-I534*SUM($M$12:M532)+SUMPRODUCT($M$12:M532,$I$12:I532))/(I534-I533))","v":""},null,"",{"$f":"IF(O533=\"\",\"\",_xll.qlSabrVolatility(O533,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O533=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O533,$C$20,P533))","v":""},"",{"$f":"IF(O534=\"\",\"\",(R534*(O534-$O$12)-O534*SUM($S$12:S532)+SUMPRODUCT($S$12:S532,$O$12:O532))/(O534-O533))","v":""},null,"",{"$f":"IF(U533=\"\",\"\",_xll.qlSabrVolatility(U533,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X533=\"\",\"\",BScall(($C$14-$C$2)/365,U533,$C$20,V533)*X533)","v":""},"",null,"",{"$f":"IF(AB533=\"\",\"\",_xll.qlSabrVolatility(AB533,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE533=\"\",\"\",BSput(($C$14-$C$2)/365,AB533,$C$20,AC533)*AE533)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I534=\"\",\"\",_xll.qlSabrVolatility(I534,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I534=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I534,$C$20,J534))","v":""},"",{"$f":"IF(I535=\"\",\"\",(L535*(I535-$I$12)-I535*SUM($M$12:M533)+SUMPRODUCT($M$12:M533,$I$12:I533))/(I535-I534))","v":""},null,"",{"$f":"IF(O534=\"\",\"\",_xll.qlSabrVolatility(O534,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O534=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O534,$C$20,P534))","v":""},"",{"$f":"IF(O535=\"\",\"\",(R535*(O535-$O$12)-O535*SUM($S$12:S533)+SUMPRODUCT($S$12:S533,$O$12:O533))/(O535-O534))","v":""},null,"",{"$f":"IF(U534=\"\",\"\",_xll.qlSabrVolatility(U534,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X534=\"\",\"\",BScall(($C$14-$C$2)/365,U534,$C$20,V534)*X534)","v":""},"",null,"",{"$f":"IF(AB534=\"\",\"\",_xll.qlSabrVolatility(AB534,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE534=\"\",\"\",BSput(($C$14-$C$2)/365,AB534,$C$20,AC534)*AE534)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I535=\"\",\"\",_xll.qlSabrVolatility(I535,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I535=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I535,$C$20,J535))","v":""},"",{"$f":"IF(I536=\"\",\"\",(L536*(I536-$I$12)-I536*SUM($M$12:M534)+SUMPRODUCT($M$12:M534,$I$12:I534))/(I536-I535))","v":""},null,"",{"$f":"IF(O535=\"\",\"\",_xll.qlSabrVolatility(O535,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O535=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O535,$C$20,P535))","v":""},"",{"$f":"IF(O536=\"\",\"\",(R536*(O536-$O$12)-O536*SUM($S$12:S534)+SUMPRODUCT($S$12:S534,$O$12:O534))/(O536-O535))","v":""},null,"",{"$f":"IF(U535=\"\",\"\",_xll.qlSabrVolatility(U535,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X535=\"\",\"\",BScall(($C$14-$C$2)/365,U535,$C$20,V535)*X535)","v":""},"",null,"",{"$f":"IF(AB535=\"\",\"\",_xll.qlSabrVolatility(AB535,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE535=\"\",\"\",BSput(($C$14-$C$2)/365,AB535,$C$20,AC535)*AE535)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I536=\"\",\"\",_xll.qlSabrVolatility(I536,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I536=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I536,$C$20,J536))","v":""},"",{"$f":"IF(I537=\"\",\"\",(L537*(I537-$I$12)-I537*SUM($M$12:M535)+SUMPRODUCT($M$12:M535,$I$12:I535))/(I537-I536))","v":""},null,"",{"$f":"IF(O536=\"\",\"\",_xll.qlSabrVolatility(O536,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O536=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O536,$C$20,P536))","v":""},"",{"$f":"IF(O537=\"\",\"\",(R537*(O537-$O$12)-O537*SUM($S$12:S535)+SUMPRODUCT($S$12:S535,$O$12:O535))/(O537-O536))","v":""},null,"",{"$f":"IF(U536=\"\",\"\",_xll.qlSabrVolatility(U536,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X536=\"\",\"\",BScall(($C$14-$C$2)/365,U536,$C$20,V536)*X536)","v":""},"",null,"",{"$f":"IF(AB536=\"\",\"\",_xll.qlSabrVolatility(AB536,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE536=\"\",\"\",BSput(($C$14-$C$2)/365,AB536,$C$20,AC536)*AE536)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I537=\"\",\"\",_xll.qlSabrVolatility(I537,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I537=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I537,$C$20,J537))","v":""},"",{"$f":"IF(I538=\"\",\"\",(L538*(I538-$I$12)-I538*SUM($M$12:M536)+SUMPRODUCT($M$12:M536,$I$12:I536))/(I538-I537))","v":""},null,"",{"$f":"IF(O537=\"\",\"\",_xll.qlSabrVolatility(O537,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O537=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O537,$C$20,P537))","v":""},"",{"$f":"IF(O538=\"\",\"\",(R538*(O538-$O$12)-O538*SUM($S$12:S536)+SUMPRODUCT($S$12:S536,$O$12:O536))/(O538-O537))","v":""},null,"",{"$f":"IF(U537=\"\",\"\",_xll.qlSabrVolatility(U537,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X537=\"\",\"\",BScall(($C$14-$C$2)/365,U537,$C$20,V537)*X537)","v":""},"",null,"",{"$f":"IF(AB537=\"\",\"\",_xll.qlSabrVolatility(AB537,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE537=\"\",\"\",BSput(($C$14-$C$2)/365,AB537,$C$20,AC537)*AE537)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I538=\"\",\"\",_xll.qlSabrVolatility(I538,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I538=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I538,$C$20,J538))","v":""},"",{"$f":"IF(I539=\"\",\"\",(L539*(I539-$I$12)-I539*SUM($M$12:M537)+SUMPRODUCT($M$12:M537,$I$12:I537))/(I539-I538))","v":""},null,"",{"$f":"IF(O538=\"\",\"\",_xll.qlSabrVolatility(O538,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O538=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O538,$C$20,P538))","v":""},"",{"$f":"IF(O539=\"\",\"\",(R539*(O539-$O$12)-O539*SUM($S$12:S537)+SUMPRODUCT($S$12:S537,$O$12:O537))/(O539-O538))","v":""},null,"",{"$f":"IF(U538=\"\",\"\",_xll.qlSabrVolatility(U538,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X538=\"\",\"\",BScall(($C$14-$C$2)/365,U538,$C$20,V538)*X538)","v":""},"",null,"",{"$f":"IF(AB538=\"\",\"\",_xll.qlSabrVolatility(AB538,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE538=\"\",\"\",BSput(($C$14-$C$2)/365,AB538,$C$20,AC538)*AE538)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I539=\"\",\"\",_xll.qlSabrVolatility(I539,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I539=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I539,$C$20,J539))","v":""},"",{"$f":"IF(I540=\"\",\"\",(L540*(I540-$I$12)-I540*SUM($M$12:M538)+SUMPRODUCT($M$12:M538,$I$12:I538))/(I540-I539))","v":""},null,"",{"$f":"IF(O539=\"\",\"\",_xll.qlSabrVolatility(O539,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O539=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O539,$C$20,P539))","v":""},"",{"$f":"IF(O540=\"\",\"\",(R540*(O540-$O$12)-O540*SUM($S$12:S538)+SUMPRODUCT($S$12:S538,$O$12:O538))/(O540-O539))","v":""},null,"",{"$f":"IF(U539=\"\",\"\",_xll.qlSabrVolatility(U539,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X539=\"\",\"\",BScall(($C$14-$C$2)/365,U539,$C$20,V539)*X539)","v":""},"",null,"",{"$f":"IF(AB539=\"\",\"\",_xll.qlSabrVolatility(AB539,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE539=\"\",\"\",BSput(($C$14-$C$2)/365,AB539,$C$20,AC539)*AE539)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I540=\"\",\"\",_xll.qlSabrVolatility(I540,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I540=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I540,$C$20,J540))","v":""},"",{"$f":"IF(I541=\"\",\"\",(L541*(I541-$I$12)-I541*SUM($M$12:M539)+SUMPRODUCT($M$12:M539,$I$12:I539))/(I541-I540))","v":""},null,"",{"$f":"IF(O540=\"\",\"\",_xll.qlSabrVolatility(O540,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O540=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O540,$C$20,P540))","v":""},"",{"$f":"IF(O541=\"\",\"\",(R541*(O541-$O$12)-O541*SUM($S$12:S539)+SUMPRODUCT($S$12:S539,$O$12:O539))/(O541-O540))","v":""},null,"",{"$f":"IF(U540=\"\",\"\",_xll.qlSabrVolatility(U540,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X540=\"\",\"\",BScall(($C$14-$C$2)/365,U540,$C$20,V540)*X540)","v":""},"",null,"",{"$f":"IF(AB540=\"\",\"\",_xll.qlSabrVolatility(AB540,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE540=\"\",\"\",BSput(($C$14-$C$2)/365,AB540,$C$20,AC540)*AE540)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I541=\"\",\"\",_xll.qlSabrVolatility(I541,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I541=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I541,$C$20,J541))","v":""},"",{"$f":"IF(I542=\"\",\"\",(L542*(I542-$I$12)-I542*SUM($M$12:M540)+SUMPRODUCT($M$12:M540,$I$12:I540))/(I542-I541))","v":""},null,"",{"$f":"IF(O541=\"\",\"\",_xll.qlSabrVolatility(O541,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O541=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O541,$C$20,P541))","v":""},"",{"$f":"IF(O542=\"\",\"\",(R542*(O542-$O$12)-O542*SUM($S$12:S540)+SUMPRODUCT($S$12:S540,$O$12:O540))/(O542-O541))","v":""},null,"",{"$f":"IF(U541=\"\",\"\",_xll.qlSabrVolatility(U541,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X541=\"\",\"\",BScall(($C$14-$C$2)/365,U541,$C$20,V541)*X541)","v":""},"",null,"",{"$f":"IF(AB541=\"\",\"\",_xll.qlSabrVolatility(AB541,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE541=\"\",\"\",BSput(($C$14-$C$2)/365,AB541,$C$20,AC541)*AE541)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I542=\"\",\"\",_xll.qlSabrVolatility(I542,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I542=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I542,$C$20,J542))","v":""},"",{"$f":"IF(I543=\"\",\"\",(L543*(I543-$I$12)-I543*SUM($M$12:M541)+SUMPRODUCT($M$12:M541,$I$12:I541))/(I543-I542))","v":""},null,"",{"$f":"IF(O542=\"\",\"\",_xll.qlSabrVolatility(O542,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O542=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O542,$C$20,P542))","v":""},"",{"$f":"IF(O543=\"\",\"\",(R543*(O543-$O$12)-O543*SUM($S$12:S541)+SUMPRODUCT($S$12:S541,$O$12:O541))/(O543-O542))","v":""},null,"",{"$f":"IF(U542=\"\",\"\",_xll.qlSabrVolatility(U542,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X542=\"\",\"\",BScall(($C$14-$C$2)/365,U542,$C$20,V542)*X542)","v":""},"",null,"",{"$f":"IF(AB542=\"\",\"\",_xll.qlSabrVolatility(AB542,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE542=\"\",\"\",BSput(($C$14-$C$2)/365,AB542,$C$20,AC542)*AE542)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I543=\"\",\"\",_xll.qlSabrVolatility(I543,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I543=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I543,$C$20,J543))","v":""},"",{"$f":"IF(I544=\"\",\"\",(L544*(I544-$I$12)-I544*SUM($M$12:M542)+SUMPRODUCT($M$12:M542,$I$12:I542))/(I544-I543))","v":""},null,"",{"$f":"IF(O543=\"\",\"\",_xll.qlSabrVolatility(O543,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O543=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O543,$C$20,P543))","v":""},"",{"$f":"IF(O544=\"\",\"\",(R544*(O544-$O$12)-O544*SUM($S$12:S542)+SUMPRODUCT($S$12:S542,$O$12:O542))/(O544-O543))","v":""},null,"",{"$f":"IF(U543=\"\",\"\",_xll.qlSabrVolatility(U543,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X543=\"\",\"\",BScall(($C$14-$C$2)/365,U543,$C$20,V543)*X543)","v":""},"",null,"",{"$f":"IF(AB543=\"\",\"\",_xll.qlSabrVolatility(AB543,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE543=\"\",\"\",BSput(($C$14-$C$2)/365,AB543,$C$20,AC543)*AE543)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I544=\"\",\"\",_xll.qlSabrVolatility(I544,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I544=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I544,$C$20,J544))","v":""},"",{"$f":"IF(I545=\"\",\"\",(L545*(I545-$I$12)-I545*SUM($M$12:M543)+SUMPRODUCT($M$12:M543,$I$12:I543))/(I545-I544))","v":""},null,"",{"$f":"IF(O544=\"\",\"\",_xll.qlSabrVolatility(O544,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O544=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O544,$C$20,P544))","v":""},"",{"$f":"IF(O545=\"\",\"\",(R545*(O545-$O$12)-O545*SUM($S$12:S543)+SUMPRODUCT($S$12:S543,$O$12:O543))/(O545-O544))","v":""},null,"",{"$f":"IF(U544=\"\",\"\",_xll.qlSabrVolatility(U544,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X544=\"\",\"\",BScall(($C$14-$C$2)/365,U544,$C$20,V544)*X544)","v":""},"",null,"",{"$f":"IF(AB544=\"\",\"\",_xll.qlSabrVolatility(AB544,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE544=\"\",\"\",BSput(($C$14-$C$2)/365,AB544,$C$20,AC544)*AE544)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I545=\"\",\"\",_xll.qlSabrVolatility(I545,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I545=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I545,$C$20,J545))","v":""},"",{"$f":"IF(I546=\"\",\"\",(L546*(I546-$I$12)-I546*SUM($M$12:M544)+SUMPRODUCT($M$12:M544,$I$12:I544))/(I546-I545))","v":""},null,"",{"$f":"IF(O545=\"\",\"\",_xll.qlSabrVolatility(O545,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O545=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O545,$C$20,P545))","v":""},"",{"$f":"IF(O546=\"\",\"\",(R546*(O546-$O$12)-O546*SUM($S$12:S544)+SUMPRODUCT($S$12:S544,$O$12:O544))/(O546-O545))","v":""},null,"",{"$f":"IF(U545=\"\",\"\",_xll.qlSabrVolatility(U545,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X545=\"\",\"\",BScall(($C$14-$C$2)/365,U545,$C$20,V545)*X545)","v":""},"",null,"",{"$f":"IF(AB545=\"\",\"\",_xll.qlSabrVolatility(AB545,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE545=\"\",\"\",BSput(($C$14-$C$2)/365,AB545,$C$20,AC545)*AE545)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I546=\"\",\"\",_xll.qlSabrVolatility(I546,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I546=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I546,$C$20,J546))","v":""},"",{"$f":"IF(I547=\"\",\"\",(L547*(I547-$I$12)-I547*SUM($M$12:M545)+SUMPRODUCT($M$12:M545,$I$12:I545))/(I547-I546))","v":""},null,"",{"$f":"IF(O546=\"\",\"\",_xll.qlSabrVolatility(O546,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O546=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O546,$C$20,P546))","v":""},"",{"$f":"IF(O547=\"\",\"\",(R547*(O547-$O$12)-O547*SUM($S$12:S545)+SUMPRODUCT($S$12:S545,$O$12:O545))/(O547-O546))","v":""},null,"",{"$f":"IF(U546=\"\",\"\",_xll.qlSabrVolatility(U546,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X546=\"\",\"\",BScall(($C$14-$C$2)/365,U546,$C$20,V546)*X546)","v":""},"",null,"",{"$f":"IF(AB546=\"\",\"\",_xll.qlSabrVolatility(AB546,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE546=\"\",\"\",BSput(($C$14-$C$2)/365,AB546,$C$20,AC546)*AE546)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I547=\"\",\"\",_xll.qlSabrVolatility(I547,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I547=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I547,$C$20,J547))","v":""},"",{"$f":"IF(I548=\"\",\"\",(L548*(I548-$I$12)-I548*SUM($M$12:M546)+SUMPRODUCT($M$12:M546,$I$12:I546))/(I548-I547))","v":""},null,"",{"$f":"IF(O547=\"\",\"\",_xll.qlSabrVolatility(O547,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O547=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O547,$C$20,P547))","v":""},"",{"$f":"IF(O548=\"\",\"\",(R548*(O548-$O$12)-O548*SUM($S$12:S546)+SUMPRODUCT($S$12:S546,$O$12:O546))/(O548-O547))","v":""},null,"",{"$f":"IF(U547=\"\",\"\",_xll.qlSabrVolatility(U547,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X547=\"\",\"\",BScall(($C$14-$C$2)/365,U547,$C$20,V547)*X547)","v":""},"",null,"",{"$f":"IF(AB547=\"\",\"\",_xll.qlSabrVolatility(AB547,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE547=\"\",\"\",BSput(($C$14-$C$2)/365,AB547,$C$20,AC547)*AE547)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I548=\"\",\"\",_xll.qlSabrVolatility(I548,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I548=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I548,$C$20,J548))","v":""},"",{"$f":"IF(I549=\"\",\"\",(L549*(I549-$I$12)-I549*SUM($M$12:M547)+SUMPRODUCT($M$12:M547,$I$12:I547))/(I549-I548))","v":""},null,"",{"$f":"IF(O548=\"\",\"\",_xll.qlSabrVolatility(O548,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O548=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O548,$C$20,P548))","v":""},"",{"$f":"IF(O549=\"\",\"\",(R549*(O549-$O$12)-O549*SUM($S$12:S547)+SUMPRODUCT($S$12:S547,$O$12:O547))/(O549-O548))","v":""},null,"",{"$f":"IF(U548=\"\",\"\",_xll.qlSabrVolatility(U548,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X548=\"\",\"\",BScall(($C$14-$C$2)/365,U548,$C$20,V548)*X548)","v":""},"",null,"",{"$f":"IF(AB548=\"\",\"\",_xll.qlSabrVolatility(AB548,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE548=\"\",\"\",BSput(($C$14-$C$2)/365,AB548,$C$20,AC548)*AE548)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I549=\"\",\"\",_xll.qlSabrVolatility(I549,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I549=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I549,$C$20,J549))","v":""},"",{"$f":"IF(I550=\"\",\"\",(L550*(I550-$I$12)-I550*SUM($M$12:M548)+SUMPRODUCT($M$12:M548,$I$12:I548))/(I550-I549))","v":""},null,"",{"$f":"IF(O549=\"\",\"\",_xll.qlSabrVolatility(O549,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O549=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O549,$C$20,P549))","v":""},"",{"$f":"IF(O550=\"\",\"\",(R550*(O550-$O$12)-O550*SUM($S$12:S548)+SUMPRODUCT($S$12:S548,$O$12:O548))/(O550-O549))","v":""},null,"",{"$f":"IF(U549=\"\",\"\",_xll.qlSabrVolatility(U549,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X549=\"\",\"\",BScall(($C$14-$C$2)/365,U549,$C$20,V549)*X549)","v":""},"",null,"",{"$f":"IF(AB549=\"\",\"\",_xll.qlSabrVolatility(AB549,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE549=\"\",\"\",BSput(($C$14-$C$2)/365,AB549,$C$20,AC549)*AE549)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I550=\"\",\"\",_xll.qlSabrVolatility(I550,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I550=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I550,$C$20,J550))","v":""},"",{"$f":"IF(I551=\"\",\"\",(L551*(I551-$I$12)-I551*SUM($M$12:M549)+SUMPRODUCT($M$12:M549,$I$12:I549))/(I551-I550))","v":""},null,"",{"$f":"IF(O550=\"\",\"\",_xll.qlSabrVolatility(O550,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O550=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O550,$C$20,P550))","v":""},"",{"$f":"IF(O551=\"\",\"\",(R551*(O551-$O$12)-O551*SUM($S$12:S549)+SUMPRODUCT($S$12:S549,$O$12:O549))/(O551-O550))","v":""},null,"",{"$f":"IF(U550=\"\",\"\",_xll.qlSabrVolatility(U550,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X550=\"\",\"\",BScall(($C$14-$C$2)/365,U550,$C$20,V550)*X550)","v":""},"",null,"",{"$f":"IF(AB550=\"\",\"\",_xll.qlSabrVolatility(AB550,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE550=\"\",\"\",BSput(($C$14-$C$2)/365,AB550,$C$20,AC550)*AE550)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I551=\"\",\"\",_xll.qlSabrVolatility(I551,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I551=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I551,$C$20,J551))","v":""},"",{"$f":"IF(I552=\"\",\"\",(L552*(I552-$I$12)-I552*SUM($M$12:M550)+SUMPRODUCT($M$12:M550,$I$12:I550))/(I552-I551))","v":""},null,"",{"$f":"IF(O551=\"\",\"\",_xll.qlSabrVolatility(O551,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O551=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O551,$C$20,P551))","v":""},"",{"$f":"IF(O552=\"\",\"\",(R552*(O552-$O$12)-O552*SUM($S$12:S550)+SUMPRODUCT($S$12:S550,$O$12:O550))/(O552-O551))","v":""},null,"",{"$f":"IF(U551=\"\",\"\",_xll.qlSabrVolatility(U551,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X551=\"\",\"\",BScall(($C$14-$C$2)/365,U551,$C$20,V551)*X551)","v":""},"",null,"",{"$f":"IF(AB551=\"\",\"\",_xll.qlSabrVolatility(AB551,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE551=\"\",\"\",BSput(($C$14-$C$2)/365,AB551,$C$20,AC551)*AE551)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I552=\"\",\"\",_xll.qlSabrVolatility(I552,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I552=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I552,$C$20,J552))","v":""},"",{"$f":"IF(I553=\"\",\"\",(L553*(I553-$I$12)-I553*SUM($M$12:M551)+SUMPRODUCT($M$12:M551,$I$12:I551))/(I553-I552))","v":""},null,"",{"$f":"IF(O552=\"\",\"\",_xll.qlSabrVolatility(O552,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O552=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O552,$C$20,P552))","v":""},"",{"$f":"IF(O553=\"\",\"\",(R553*(O553-$O$12)-O553*SUM($S$12:S551)+SUMPRODUCT($S$12:S551,$O$12:O551))/(O553-O552))","v":""},null,"",{"$f":"IF(U552=\"\",\"\",_xll.qlSabrVolatility(U552,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X552=\"\",\"\",BScall(($C$14-$C$2)/365,U552,$C$20,V552)*X552)","v":""},"",null,"",{"$f":"IF(AB552=\"\",\"\",_xll.qlSabrVolatility(AB552,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE552=\"\",\"\",BSput(($C$14-$C$2)/365,AB552,$C$20,AC552)*AE552)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I553=\"\",\"\",_xll.qlSabrVolatility(I553,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I553=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I553,$C$20,J553))","v":""},"",{"$f":"IF(I554=\"\",\"\",(L554*(I554-$I$12)-I554*SUM($M$12:M552)+SUMPRODUCT($M$12:M552,$I$12:I552))/(I554-I553))","v":""},null,"",{"$f":"IF(O553=\"\",\"\",_xll.qlSabrVolatility(O553,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O553=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O553,$C$20,P553))","v":""},"",{"$f":"IF(O554=\"\",\"\",(R554*(O554-$O$12)-O554*SUM($S$12:S552)+SUMPRODUCT($S$12:S552,$O$12:O552))/(O554-O553))","v":""},null,"",{"$f":"IF(U553=\"\",\"\",_xll.qlSabrVolatility(U553,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X553=\"\",\"\",BScall(($C$14-$C$2)/365,U553,$C$20,V553)*X553)","v":""},"",null,"",{"$f":"IF(AB553=\"\",\"\",_xll.qlSabrVolatility(AB553,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE553=\"\",\"\",BSput(($C$14-$C$2)/365,AB553,$C$20,AC553)*AE553)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I554=\"\",\"\",_xll.qlSabrVolatility(I554,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I554=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I554,$C$20,J554))","v":""},"",{"$f":"IF(I555=\"\",\"\",(L555*(I555-$I$12)-I555*SUM($M$12:M553)+SUMPRODUCT($M$12:M553,$I$12:I553))/(I555-I554))","v":""},null,"",{"$f":"IF(O554=\"\",\"\",_xll.qlSabrVolatility(O554,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O554=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O554,$C$20,P554))","v":""},"",{"$f":"IF(O555=\"\",\"\",(R555*(O555-$O$12)-O555*SUM($S$12:S553)+SUMPRODUCT($S$12:S553,$O$12:O553))/(O555-O554))","v":""},null,"",{"$f":"IF(U554=\"\",\"\",_xll.qlSabrVolatility(U554,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X554=\"\",\"\",BScall(($C$14-$C$2)/365,U554,$C$20,V554)*X554)","v":""},"",null,"",{"$f":"IF(AB554=\"\",\"\",_xll.qlSabrVolatility(AB554,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE554=\"\",\"\",BSput(($C$14-$C$2)/365,AB554,$C$20,AC554)*AE554)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I555=\"\",\"\",_xll.qlSabrVolatility(I555,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I555=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I555,$C$20,J555))","v":""},"",{"$f":"IF(I556=\"\",\"\",(L556*(I556-$I$12)-I556*SUM($M$12:M554)+SUMPRODUCT($M$12:M554,$I$12:I554))/(I556-I555))","v":""},null,"",{"$f":"IF(O555=\"\",\"\",_xll.qlSabrVolatility(O555,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O555=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O555,$C$20,P555))","v":""},"",{"$f":"IF(O556=\"\",\"\",(R556*(O556-$O$12)-O556*SUM($S$12:S554)+SUMPRODUCT($S$12:S554,$O$12:O554))/(O556-O555))","v":""},null,"",{"$f":"IF(U555=\"\",\"\",_xll.qlSabrVolatility(U555,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X555=\"\",\"\",BScall(($C$14-$C$2)/365,U555,$C$20,V555)*X555)","v":""},"",null,"",{"$f":"IF(AB555=\"\",\"\",_xll.qlSabrVolatility(AB555,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE555=\"\",\"\",BSput(($C$14-$C$2)/365,AB555,$C$20,AC555)*AE555)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I556=\"\",\"\",_xll.qlSabrVolatility(I556,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I556=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I556,$C$20,J556))","v":""},"",{"$f":"IF(I557=\"\",\"\",(L557*(I557-$I$12)-I557*SUM($M$12:M555)+SUMPRODUCT($M$12:M555,$I$12:I555))/(I557-I556))","v":""},null,"",{"$f":"IF(O556=\"\",\"\",_xll.qlSabrVolatility(O556,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O556=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O556,$C$20,P556))","v":""},"",{"$f":"IF(O557=\"\",\"\",(R557*(O557-$O$12)-O557*SUM($S$12:S555)+SUMPRODUCT($S$12:S555,$O$12:O555))/(O557-O556))","v":""},null,"",{"$f":"IF(U556=\"\",\"\",_xll.qlSabrVolatility(U556,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X556=\"\",\"\",BScall(($C$14-$C$2)/365,U556,$C$20,V556)*X556)","v":""},"",null,"",{"$f":"IF(AB556=\"\",\"\",_xll.qlSabrVolatility(AB556,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE556=\"\",\"\",BSput(($C$14-$C$2)/365,AB556,$C$20,AC556)*AE556)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I557=\"\",\"\",_xll.qlSabrVolatility(I557,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I557=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I557,$C$20,J557))","v":""},"",{"$f":"IF(I558=\"\",\"\",(L558*(I558-$I$12)-I558*SUM($M$12:M556)+SUMPRODUCT($M$12:M556,$I$12:I556))/(I558-I557))","v":""},null,"",{"$f":"IF(O557=\"\",\"\",_xll.qlSabrVolatility(O557,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O557=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O557,$C$20,P557))","v":""},"",{"$f":"IF(O558=\"\",\"\",(R558*(O558-$O$12)-O558*SUM($S$12:S556)+SUMPRODUCT($S$12:S556,$O$12:O556))/(O558-O557))","v":""},null,"",{"$f":"IF(U557=\"\",\"\",_xll.qlSabrVolatility(U557,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X557=\"\",\"\",BScall(($C$14-$C$2)/365,U557,$C$20,V557)*X557)","v":""},"",null,"",{"$f":"IF(AB557=\"\",\"\",_xll.qlSabrVolatility(AB557,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE557=\"\",\"\",BSput(($C$14-$C$2)/365,AB557,$C$20,AC557)*AE557)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I558=\"\",\"\",_xll.qlSabrVolatility(I558,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I558=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I558,$C$20,J558))","v":""},"",{"$f":"IF(I559=\"\",\"\",(L559*(I559-$I$12)-I559*SUM($M$12:M557)+SUMPRODUCT($M$12:M557,$I$12:I557))/(I559-I558))","v":""},null,"",{"$f":"IF(O558=\"\",\"\",_xll.qlSabrVolatility(O558,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O558=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O558,$C$20,P558))","v":""},"",{"$f":"IF(O559=\"\",\"\",(R559*(O559-$O$12)-O559*SUM($S$12:S557)+SUMPRODUCT($S$12:S557,$O$12:O557))/(O559-O558))","v":""},null,"",{"$f":"IF(U558=\"\",\"\",_xll.qlSabrVolatility(U558,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X558=\"\",\"\",BScall(($C$14-$C$2)/365,U558,$C$20,V558)*X558)","v":""},"",null,"",{"$f":"IF(AB558=\"\",\"\",_xll.qlSabrVolatility(AB558,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE558=\"\",\"\",BSput(($C$14-$C$2)/365,AB558,$C$20,AC558)*AE558)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I559=\"\",\"\",_xll.qlSabrVolatility(I559,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I559=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I559,$C$20,J559))","v":""},"",{"$f":"IF(I560=\"\",\"\",(L560*(I560-$I$12)-I560*SUM($M$12:M558)+SUMPRODUCT($M$12:M558,$I$12:I558))/(I560-I559))","v":""},null,"",{"$f":"IF(O559=\"\",\"\",_xll.qlSabrVolatility(O559,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O559=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O559,$C$20,P559))","v":""},"",{"$f":"IF(O560=\"\",\"\",(R560*(O560-$O$12)-O560*SUM($S$12:S558)+SUMPRODUCT($S$12:S558,$O$12:O558))/(O560-O559))","v":""},null,"",{"$f":"IF(U559=\"\",\"\",_xll.qlSabrVolatility(U559,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X559=\"\",\"\",BScall(($C$14-$C$2)/365,U559,$C$20,V559)*X559)","v":""},"",null,"",{"$f":"IF(AB559=\"\",\"\",_xll.qlSabrVolatility(AB559,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE559=\"\",\"\",BSput(($C$14-$C$2)/365,AB559,$C$20,AC559)*AE559)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I560=\"\",\"\",_xll.qlSabrVolatility(I560,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I560=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I560,$C$20,J560))","v":""},"",{"$f":"IF(I561=\"\",\"\",(L561*(I561-$I$12)-I561*SUM($M$12:M559)+SUMPRODUCT($M$12:M559,$I$12:I559))/(I561-I560))","v":""},null,"",{"$f":"IF(O560=\"\",\"\",_xll.qlSabrVolatility(O560,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O560=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O560,$C$20,P560))","v":""},"",{"$f":"IF(O561=\"\",\"\",(R561*(O561-$O$12)-O561*SUM($S$12:S559)+SUMPRODUCT($S$12:S559,$O$12:O559))/(O561-O560))","v":""},null,"",{"$f":"IF(U560=\"\",\"\",_xll.qlSabrVolatility(U560,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X560=\"\",\"\",BScall(($C$14-$C$2)/365,U560,$C$20,V560)*X560)","v":""},"",null,"",{"$f":"IF(AB560=\"\",\"\",_xll.qlSabrVolatility(AB560,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE560=\"\",\"\",BSput(($C$14-$C$2)/365,AB560,$C$20,AC560)*AE560)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I561=\"\",\"\",_xll.qlSabrVolatility(I561,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I561=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I561,$C$20,J561))","v":""},"",{"$f":"IF(I562=\"\",\"\",(L562*(I562-$I$12)-I562*SUM($M$12:M560)+SUMPRODUCT($M$12:M560,$I$12:I560))/(I562-I561))","v":""},null,"",{"$f":"IF(O561=\"\",\"\",_xll.qlSabrVolatility(O561,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O561=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O561,$C$20,P561))","v":""},"",{"$f":"IF(O562=\"\",\"\",(R562*(O562-$O$12)-O562*SUM($S$12:S560)+SUMPRODUCT($S$12:S560,$O$12:O560))/(O562-O561))","v":""},null,"",{"$f":"IF(U561=\"\",\"\",_xll.qlSabrVolatility(U561,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X561=\"\",\"\",BScall(($C$14-$C$2)/365,U561,$C$20,V561)*X561)","v":""},"",null,"",{"$f":"IF(AB561=\"\",\"\",_xll.qlSabrVolatility(AB561,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE561=\"\",\"\",BSput(($C$14-$C$2)/365,AB561,$C$20,AC561)*AE561)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I562=\"\",\"\",_xll.qlSabrVolatility(I562,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I562=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I562,$C$20,J562))","v":""},"",{"$f":"IF(I563=\"\",\"\",(L563*(I563-$I$12)-I563*SUM($M$12:M561)+SUMPRODUCT($M$12:M561,$I$12:I561))/(I563-I562))","v":""},null,"",{"$f":"IF(O562=\"\",\"\",_xll.qlSabrVolatility(O562,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O562=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O562,$C$20,P562))","v":""},"",{"$f":"IF(O563=\"\",\"\",(R563*(O563-$O$12)-O563*SUM($S$12:S561)+SUMPRODUCT($S$12:S561,$O$12:O561))/(O563-O562))","v":""},null,"",{"$f":"IF(U562=\"\",\"\",_xll.qlSabrVolatility(U562,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X562=\"\",\"\",BScall(($C$14-$C$2)/365,U562,$C$20,V562)*X562)","v":""},"",null,"",{"$f":"IF(AB562=\"\",\"\",_xll.qlSabrVolatility(AB562,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE562=\"\",\"\",BSput(($C$14-$C$2)/365,AB562,$C$20,AC562)*AE562)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I563=\"\",\"\",_xll.qlSabrVolatility(I563,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I563=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I563,$C$20,J563))","v":""},"",{"$f":"IF(I564=\"\",\"\",(L564*(I564-$I$12)-I564*SUM($M$12:M562)+SUMPRODUCT($M$12:M562,$I$12:I562))/(I564-I563))","v":""},null,"",{"$f":"IF(O563=\"\",\"\",_xll.qlSabrVolatility(O563,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O563=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O563,$C$20,P563))","v":""},"",{"$f":"IF(O564=\"\",\"\",(R564*(O564-$O$12)-O564*SUM($S$12:S562)+SUMPRODUCT($S$12:S562,$O$12:O562))/(O564-O563))","v":""},null,"",{"$f":"IF(U563=\"\",\"\",_xll.qlSabrVolatility(U563,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X563=\"\",\"\",BScall(($C$14-$C$2)/365,U563,$C$20,V563)*X563)","v":""},"",null,"",{"$f":"IF(AB563=\"\",\"\",_xll.qlSabrVolatility(AB563,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE563=\"\",\"\",BSput(($C$14-$C$2)/365,AB563,$C$20,AC563)*AE563)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I564=\"\",\"\",_xll.qlSabrVolatility(I564,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I564=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I564,$C$20,J564))","v":""},"",{"$f":"IF(I565=\"\",\"\",(L565*(I565-$I$12)-I565*SUM($M$12:M563)+SUMPRODUCT($M$12:M563,$I$12:I563))/(I565-I564))","v":""},null,"",{"$f":"IF(O564=\"\",\"\",_xll.qlSabrVolatility(O564,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O564=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O564,$C$20,P564))","v":""},"",{"$f":"IF(O565=\"\",\"\",(R565*(O565-$O$12)-O565*SUM($S$12:S563)+SUMPRODUCT($S$12:S563,$O$12:O563))/(O565-O564))","v":""},null,"",{"$f":"IF(U564=\"\",\"\",_xll.qlSabrVolatility(U564,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X564=\"\",\"\",BScall(($C$14-$C$2)/365,U564,$C$20,V564)*X564)","v":""},"",null,"",{"$f":"IF(AB564=\"\",\"\",_xll.qlSabrVolatility(AB564,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE564=\"\",\"\",BSput(($C$14-$C$2)/365,AB564,$C$20,AC564)*AE564)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I565=\"\",\"\",_xll.qlSabrVolatility(I565,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I565=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I565,$C$20,J565))","v":""},"",{"$f":"IF(I566=\"\",\"\",(L566*(I566-$I$12)-I566*SUM($M$12:M564)+SUMPRODUCT($M$12:M564,$I$12:I564))/(I566-I565))","v":""},null,"",{"$f":"IF(O565=\"\",\"\",_xll.qlSabrVolatility(O565,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O565=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O565,$C$20,P565))","v":""},"",{"$f":"IF(O566=\"\",\"\",(R566*(O566-$O$12)-O566*SUM($S$12:S564)+SUMPRODUCT($S$12:S564,$O$12:O564))/(O566-O565))","v":""},null,"",{"$f":"IF(U565=\"\",\"\",_xll.qlSabrVolatility(U565,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X565=\"\",\"\",BScall(($C$14-$C$2)/365,U565,$C$20,V565)*X565)","v":""},"",null,"",{"$f":"IF(AB565=\"\",\"\",_xll.qlSabrVolatility(AB565,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE565=\"\",\"\",BSput(($C$14-$C$2)/365,AB565,$C$20,AC565)*AE565)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I566=\"\",\"\",_xll.qlSabrVolatility(I566,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I566=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I566,$C$20,J566))","v":""},"",{"$f":"IF(I567=\"\",\"\",(L567*(I567-$I$12)-I567*SUM($M$12:M565)+SUMPRODUCT($M$12:M565,$I$12:I565))/(I567-I566))","v":""},null,"",{"$f":"IF(O566=\"\",\"\",_xll.qlSabrVolatility(O566,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O566=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O566,$C$20,P566))","v":""},"",{"$f":"IF(O567=\"\",\"\",(R567*(O567-$O$12)-O567*SUM($S$12:S565)+SUMPRODUCT($S$12:S565,$O$12:O565))/(O567-O566))","v":""},null,"",{"$f":"IF(U566=\"\",\"\",_xll.qlSabrVolatility(U566,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X566=\"\",\"\",BScall(($C$14-$C$2)/365,U566,$C$20,V566)*X566)","v":""},"",null,"",{"$f":"IF(AB566=\"\",\"\",_xll.qlSabrVolatility(AB566,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE566=\"\",\"\",BSput(($C$14-$C$2)/365,AB566,$C$20,AC566)*AE566)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I567=\"\",\"\",_xll.qlSabrVolatility(I567,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I567=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I567,$C$20,J567))","v":""},"",{"$f":"IF(I568=\"\",\"\",(L568*(I568-$I$12)-I568*SUM($M$12:M566)+SUMPRODUCT($M$12:M566,$I$12:I566))/(I568-I567))","v":""},null,"",{"$f":"IF(O567=\"\",\"\",_xll.qlSabrVolatility(O567,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O567=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O567,$C$20,P567))","v":""},"",{"$f":"IF(O568=\"\",\"\",(R568*(O568-$O$12)-O568*SUM($S$12:S566)+SUMPRODUCT($S$12:S566,$O$12:O566))/(O568-O567))","v":""},null,"",{"$f":"IF(U567=\"\",\"\",_xll.qlSabrVolatility(U567,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X567=\"\",\"\",BScall(($C$14-$C$2)/365,U567,$C$20,V567)*X567)","v":""},"",null,"",{"$f":"IF(AB567=\"\",\"\",_xll.qlSabrVolatility(AB567,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE567=\"\",\"\",BSput(($C$14-$C$2)/365,AB567,$C$20,AC567)*AE567)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I568=\"\",\"\",_xll.qlSabrVolatility(I568,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I568=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I568,$C$20,J568))","v":""},"",{"$f":"IF(I569=\"\",\"\",(L569*(I569-$I$12)-I569*SUM($M$12:M567)+SUMPRODUCT($M$12:M567,$I$12:I567))/(I569-I568))","v":""},null,"",{"$f":"IF(O568=\"\",\"\",_xll.qlSabrVolatility(O568,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O568=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O568,$C$20,P568))","v":""},"",{"$f":"IF(O569=\"\",\"\",(R569*(O569-$O$12)-O569*SUM($S$12:S567)+SUMPRODUCT($S$12:S567,$O$12:O567))/(O569-O568))","v":""},null,"",{"$f":"IF(U568=\"\",\"\",_xll.qlSabrVolatility(U568,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X568=\"\",\"\",BScall(($C$14-$C$2)/365,U568,$C$20,V568)*X568)","v":""},"",null,"",{"$f":"IF(AB568=\"\",\"\",_xll.qlSabrVolatility(AB568,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE568=\"\",\"\",BSput(($C$14-$C$2)/365,AB568,$C$20,AC568)*AE568)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I569=\"\",\"\",_xll.qlSabrVolatility(I569,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I569=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I569,$C$20,J569))","v":""},"",{"$f":"IF(I570=\"\",\"\",(L570*(I570-$I$12)-I570*SUM($M$12:M568)+SUMPRODUCT($M$12:M568,$I$12:I568))/(I570-I569))","v":""},null,"",{"$f":"IF(O569=\"\",\"\",_xll.qlSabrVolatility(O569,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O569=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O569,$C$20,P569))","v":""},"",{"$f":"IF(O570=\"\",\"\",(R570*(O570-$O$12)-O570*SUM($S$12:S568)+SUMPRODUCT($S$12:S568,$O$12:O568))/(O570-O569))","v":""},null,"",{"$f":"IF(U569=\"\",\"\",_xll.qlSabrVolatility(U569,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X569=\"\",\"\",BScall(($C$14-$C$2)/365,U569,$C$20,V569)*X569)","v":""},"",null,"",{"$f":"IF(AB569=\"\",\"\",_xll.qlSabrVolatility(AB569,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE569=\"\",\"\",BSput(($C$14-$C$2)/365,AB569,$C$20,AC569)*AE569)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I570=\"\",\"\",_xll.qlSabrVolatility(I570,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I570=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I570,$C$20,J570))","v":""},"",{"$f":"IF(I571=\"\",\"\",(L571*(I571-$I$12)-I571*SUM($M$12:M569)+SUMPRODUCT($M$12:M569,$I$12:I569))/(I571-I570))","v":""},null,"",{"$f":"IF(O570=\"\",\"\",_xll.qlSabrVolatility(O570,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O570=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O570,$C$20,P570))","v":""},"",{"$f":"IF(O571=\"\",\"\",(R571*(O571-$O$12)-O571*SUM($S$12:S569)+SUMPRODUCT($S$12:S569,$O$12:O569))/(O571-O570))","v":""},null,"",{"$f":"IF(U570=\"\",\"\",_xll.qlSabrVolatility(U570,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X570=\"\",\"\",BScall(($C$14-$C$2)/365,U570,$C$20,V570)*X570)","v":""},"",null,"",{"$f":"IF(AB570=\"\",\"\",_xll.qlSabrVolatility(AB570,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE570=\"\",\"\",BSput(($C$14-$C$2)/365,AB570,$C$20,AC570)*AE570)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I571=\"\",\"\",_xll.qlSabrVolatility(I571,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I571=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I571,$C$20,J571))","v":""},"",{"$f":"IF(I572=\"\",\"\",(L572*(I572-$I$12)-I572*SUM($M$12:M570)+SUMPRODUCT($M$12:M570,$I$12:I570))/(I572-I571))","v":""},null,"",{"$f":"IF(O571=\"\",\"\",_xll.qlSabrVolatility(O571,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O571=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O571,$C$20,P571))","v":""},"",{"$f":"IF(O572=\"\",\"\",(R572*(O572-$O$12)-O572*SUM($S$12:S570)+SUMPRODUCT($S$12:S570,$O$12:O570))/(O572-O571))","v":""},null,"",{"$f":"IF(U571=\"\",\"\",_xll.qlSabrVolatility(U571,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X571=\"\",\"\",BScall(($C$14-$C$2)/365,U571,$C$20,V571)*X571)","v":""},"",null,"",{"$f":"IF(AB571=\"\",\"\",_xll.qlSabrVolatility(AB571,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE571=\"\",\"\",BSput(($C$14-$C$2)/365,AB571,$C$20,AC571)*AE571)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I572=\"\",\"\",_xll.qlSabrVolatility(I572,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I572=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I572,$C$20,J572))","v":""},"",{"$f":"IF(I573=\"\",\"\",(L573*(I573-$I$12)-I573*SUM($M$12:M571)+SUMPRODUCT($M$12:M571,$I$12:I571))/(I573-I572))","v":""},null,"",{"$f":"IF(O572=\"\",\"\",_xll.qlSabrVolatility(O572,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O572=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O572,$C$20,P572))","v":""},"",{"$f":"IF(O573=\"\",\"\",(R573*(O573-$O$12)-O573*SUM($S$12:S571)+SUMPRODUCT($S$12:S571,$O$12:O571))/(O573-O572))","v":""},null,"",{"$f":"IF(U572=\"\",\"\",_xll.qlSabrVolatility(U572,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X572=\"\",\"\",BScall(($C$14-$C$2)/365,U572,$C$20,V572)*X572)","v":""},"",null,"",{"$f":"IF(AB572=\"\",\"\",_xll.qlSabrVolatility(AB572,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE572=\"\",\"\",BSput(($C$14-$C$2)/365,AB572,$C$20,AC572)*AE572)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I573=\"\",\"\",_xll.qlSabrVolatility(I573,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I573=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I573,$C$20,J573))","v":""},"",{"$f":"IF(I574=\"\",\"\",(L574*(I574-$I$12)-I574*SUM($M$12:M572)+SUMPRODUCT($M$12:M572,$I$12:I572))/(I574-I573))","v":""},null,"",{"$f":"IF(O573=\"\",\"\",_xll.qlSabrVolatility(O573,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O573=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O573,$C$20,P573))","v":""},"",{"$f":"IF(O574=\"\",\"\",(R574*(O574-$O$12)-O574*SUM($S$12:S572)+SUMPRODUCT($S$12:S572,$O$12:O572))/(O574-O573))","v":""},null,"",{"$f":"IF(U573=\"\",\"\",_xll.qlSabrVolatility(U573,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X573=\"\",\"\",BScall(($C$14-$C$2)/365,U573,$C$20,V573)*X573)","v":""},"",null,"",{"$f":"IF(AB573=\"\",\"\",_xll.qlSabrVolatility(AB573,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE573=\"\",\"\",BSput(($C$14-$C$2)/365,AB573,$C$20,AC573)*AE573)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I574=\"\",\"\",_xll.qlSabrVolatility(I574,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I574=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I574,$C$20,J574))","v":""},"",{"$f":"IF(I575=\"\",\"\",(L575*(I575-$I$12)-I575*SUM($M$12:M573)+SUMPRODUCT($M$12:M573,$I$12:I573))/(I575-I574))","v":""},null,"",{"$f":"IF(O574=\"\",\"\",_xll.qlSabrVolatility(O574,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O574=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O574,$C$20,P574))","v":""},"",{"$f":"IF(O575=\"\",\"\",(R575*(O575-$O$12)-O575*SUM($S$12:S573)+SUMPRODUCT($S$12:S573,$O$12:O573))/(O575-O574))","v":""},null,"",{"$f":"IF(U574=\"\",\"\",_xll.qlSabrVolatility(U574,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X574=\"\",\"\",BScall(($C$14-$C$2)/365,U574,$C$20,V574)*X574)","v":""},"",null,"",{"$f":"IF(AB574=\"\",\"\",_xll.qlSabrVolatility(AB574,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE574=\"\",\"\",BSput(($C$14-$C$2)/365,AB574,$C$20,AC574)*AE574)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I575=\"\",\"\",_xll.qlSabrVolatility(I575,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I575=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I575,$C$20,J575))","v":""},"",{"$f":"IF(I576=\"\",\"\",(L576*(I576-$I$12)-I576*SUM($M$12:M574)+SUMPRODUCT($M$12:M574,$I$12:I574))/(I576-I575))","v":""},null,"",{"$f":"IF(O575=\"\",\"\",_xll.qlSabrVolatility(O575,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O575=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O575,$C$20,P575))","v":""},"",{"$f":"IF(O576=\"\",\"\",(R576*(O576-$O$12)-O576*SUM($S$12:S574)+SUMPRODUCT($S$12:S574,$O$12:O574))/(O576-O575))","v":""},null,"",{"$f":"IF(U575=\"\",\"\",_xll.qlSabrVolatility(U575,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X575=\"\",\"\",BScall(($C$14-$C$2)/365,U575,$C$20,V575)*X575)","v":""},"",null,"",{"$f":"IF(AB575=\"\",\"\",_xll.qlSabrVolatility(AB575,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE575=\"\",\"\",BSput(($C$14-$C$2)/365,AB575,$C$20,AC575)*AE575)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I576=\"\",\"\",_xll.qlSabrVolatility(I576,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I576=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I576,$C$20,J576))","v":""},"",{"$f":"IF(I577=\"\",\"\",(L577*(I577-$I$12)-I577*SUM($M$12:M575)+SUMPRODUCT($M$12:M575,$I$12:I575))/(I577-I576))","v":""},null,"",{"$f":"IF(O576=\"\",\"\",_xll.qlSabrVolatility(O576,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O576=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O576,$C$20,P576))","v":""},"",{"$f":"IF(O577=\"\",\"\",(R577*(O577-$O$12)-O577*SUM($S$12:S575)+SUMPRODUCT($S$12:S575,$O$12:O575))/(O577-O576))","v":""},null,"",{"$f":"IF(U576=\"\",\"\",_xll.qlSabrVolatility(U576,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X576=\"\",\"\",BScall(($C$14-$C$2)/365,U576,$C$20,V576)*X576)","v":""},"",null,"",{"$f":"IF(AB576=\"\",\"\",_xll.qlSabrVolatility(AB576,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE576=\"\",\"\",BSput(($C$14-$C$2)/365,AB576,$C$20,AC576)*AE576)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I577=\"\",\"\",_xll.qlSabrVolatility(I577,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I577=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I577,$C$20,J577))","v":""},"",{"$f":"IF(I578=\"\",\"\",(L578*(I578-$I$12)-I578*SUM($M$12:M576)+SUMPRODUCT($M$12:M576,$I$12:I576))/(I578-I577))","v":""},null,"",{"$f":"IF(O577=\"\",\"\",_xll.qlSabrVolatility(O577,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O577=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O577,$C$20,P577))","v":""},"",{"$f":"IF(O578=\"\",\"\",(R578*(O578-$O$12)-O578*SUM($S$12:S576)+SUMPRODUCT($S$12:S576,$O$12:O576))/(O578-O577))","v":""},null,"",{"$f":"IF(U577=\"\",\"\",_xll.qlSabrVolatility(U577,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X577=\"\",\"\",BScall(($C$14-$C$2)/365,U577,$C$20,V577)*X577)","v":""},"",null,"",{"$f":"IF(AB577=\"\",\"\",_xll.qlSabrVolatility(AB577,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE577=\"\",\"\",BSput(($C$14-$C$2)/365,AB577,$C$20,AC577)*AE577)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I578=\"\",\"\",_xll.qlSabrVolatility(I578,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I578=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I578,$C$20,J578))","v":""},"",{"$f":"IF(I579=\"\",\"\",(L579*(I579-$I$12)-I579*SUM($M$12:M577)+SUMPRODUCT($M$12:M577,$I$12:I577))/(I579-I578))","v":""},null,"",{"$f":"IF(O578=\"\",\"\",_xll.qlSabrVolatility(O578,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O578=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O578,$C$20,P578))","v":""},"",{"$f":"IF(O579=\"\",\"\",(R579*(O579-$O$12)-O579*SUM($S$12:S577)+SUMPRODUCT($S$12:S577,$O$12:O577))/(O579-O578))","v":""},null,"",{"$f":"IF(U578=\"\",\"\",_xll.qlSabrVolatility(U578,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X578=\"\",\"\",BScall(($C$14-$C$2)/365,U578,$C$20,V578)*X578)","v":""},"",null,"",{"$f":"IF(AB578=\"\",\"\",_xll.qlSabrVolatility(AB578,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE578=\"\",\"\",BSput(($C$14-$C$2)/365,AB578,$C$20,AC578)*AE578)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I579=\"\",\"\",_xll.qlSabrVolatility(I579,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I579=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I579,$C$20,J579))","v":""},"",{"$f":"IF(I580=\"\",\"\",(L580*(I580-$I$12)-I580*SUM($M$12:M578)+SUMPRODUCT($M$12:M578,$I$12:I578))/(I580-I579))","v":""},null,"",{"$f":"IF(O579=\"\",\"\",_xll.qlSabrVolatility(O579,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O579=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O579,$C$20,P579))","v":""},"",{"$f":"IF(O580=\"\",\"\",(R580*(O580-$O$12)-O580*SUM($S$12:S578)+SUMPRODUCT($S$12:S578,$O$12:O578))/(O580-O579))","v":""},null,"",{"$f":"IF(U579=\"\",\"\",_xll.qlSabrVolatility(U579,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X579=\"\",\"\",BScall(($C$14-$C$2)/365,U579,$C$20,V579)*X579)","v":""},"",null,"",{"$f":"IF(AB579=\"\",\"\",_xll.qlSabrVolatility(AB579,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE579=\"\",\"\",BSput(($C$14-$C$2)/365,AB579,$C$20,AC579)*AE579)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I580=\"\",\"\",_xll.qlSabrVolatility(I580,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I580=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I580,$C$20,J580))","v":""},"",{"$f":"IF(I581=\"\",\"\",(L581*(I581-$I$12)-I581*SUM($M$12:M579)+SUMPRODUCT($M$12:M579,$I$12:I579))/(I581-I580))","v":""},null,"",{"$f":"IF(O580=\"\",\"\",_xll.qlSabrVolatility(O580,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O580=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O580,$C$20,P580))","v":""},"",{"$f":"IF(O581=\"\",\"\",(R581*(O581-$O$12)-O581*SUM($S$12:S579)+SUMPRODUCT($S$12:S579,$O$12:O579))/(O581-O580))","v":""},null,"",{"$f":"IF(U580=\"\",\"\",_xll.qlSabrVolatility(U580,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X580=\"\",\"\",BScall(($C$14-$C$2)/365,U580,$C$20,V580)*X580)","v":""},"",null,"",{"$f":"IF(AB580=\"\",\"\",_xll.qlSabrVolatility(AB580,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE580=\"\",\"\",BSput(($C$14-$C$2)/365,AB580,$C$20,AC580)*AE580)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I581=\"\",\"\",_xll.qlSabrVolatility(I581,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I581=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I581,$C$20,J581))","v":""},"",{"$f":"IF(I582=\"\",\"\",(L582*(I582-$I$12)-I582*SUM($M$12:M580)+SUMPRODUCT($M$12:M580,$I$12:I580))/(I582-I581))","v":""},null,"",{"$f":"IF(O581=\"\",\"\",_xll.qlSabrVolatility(O581,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O581=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O581,$C$20,P581))","v":""},"",{"$f":"IF(O582=\"\",\"\",(R582*(O582-$O$12)-O582*SUM($S$12:S580)+SUMPRODUCT($S$12:S580,$O$12:O580))/(O582-O581))","v":""},null,"",{"$f":"IF(U581=\"\",\"\",_xll.qlSabrVolatility(U581,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X581=\"\",\"\",BScall(($C$14-$C$2)/365,U581,$C$20,V581)*X581)","v":""},"",null,"",{"$f":"IF(AB581=\"\",\"\",_xll.qlSabrVolatility(AB581,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE581=\"\",\"\",BSput(($C$14-$C$2)/365,AB581,$C$20,AC581)*AE581)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I582=\"\",\"\",_xll.qlSabrVolatility(I582,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I582=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I582,$C$20,J582))","v":""},"",{"$f":"IF(I583=\"\",\"\",(L583*(I583-$I$12)-I583*SUM($M$12:M581)+SUMPRODUCT($M$12:M581,$I$12:I581))/(I583-I582))","v":""},null,"",{"$f":"IF(O582=\"\",\"\",_xll.qlSabrVolatility(O582,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O582=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O582,$C$20,P582))","v":""},"",{"$f":"IF(O583=\"\",\"\",(R583*(O583-$O$12)-O583*SUM($S$12:S581)+SUMPRODUCT($S$12:S581,$O$12:O581))/(O583-O582))","v":""},null,"",{"$f":"IF(U582=\"\",\"\",_xll.qlSabrVolatility(U582,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X582=\"\",\"\",BScall(($C$14-$C$2)/365,U582,$C$20,V582)*X582)","v":""},"",null,"",{"$f":"IF(AB582=\"\",\"\",_xll.qlSabrVolatility(AB582,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE582=\"\",\"\",BSput(($C$14-$C$2)/365,AB582,$C$20,AC582)*AE582)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I583=\"\",\"\",_xll.qlSabrVolatility(I583,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I583=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I583,$C$20,J583))","v":""},"",{"$f":"IF(I584=\"\",\"\",(L584*(I584-$I$12)-I584*SUM($M$12:M582)+SUMPRODUCT($M$12:M582,$I$12:I582))/(I584-I583))","v":""},null,"",{"$f":"IF(O583=\"\",\"\",_xll.qlSabrVolatility(O583,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O583=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O583,$C$20,P583))","v":""},"",{"$f":"IF(O584=\"\",\"\",(R584*(O584-$O$12)-O584*SUM($S$12:S582)+SUMPRODUCT($S$12:S582,$O$12:O582))/(O584-O583))","v":""},null,"",{"$f":"IF(U583=\"\",\"\",_xll.qlSabrVolatility(U583,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X583=\"\",\"\",BScall(($C$14-$C$2)/365,U583,$C$20,V583)*X583)","v":""},"",null,"",{"$f":"IF(AB583=\"\",\"\",_xll.qlSabrVolatility(AB583,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE583=\"\",\"\",BSput(($C$14-$C$2)/365,AB583,$C$20,AC583)*AE583)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I584=\"\",\"\",_xll.qlSabrVolatility(I584,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I584=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I584,$C$20,J584))","v":""},"",{"$f":"IF(I585=\"\",\"\",(L585*(I585-$I$12)-I585*SUM($M$12:M583)+SUMPRODUCT($M$12:M583,$I$12:I583))/(I585-I584))","v":""},null,"",{"$f":"IF(O584=\"\",\"\",_xll.qlSabrVolatility(O584,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O584=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O584,$C$20,P584))","v":""},"",{"$f":"IF(O585=\"\",\"\",(R585*(O585-$O$12)-O585*SUM($S$12:S583)+SUMPRODUCT($S$12:S583,$O$12:O583))/(O585-O584))","v":""},null,"",{"$f":"IF(U584=\"\",\"\",_xll.qlSabrVolatility(U584,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X584=\"\",\"\",BScall(($C$14-$C$2)/365,U584,$C$20,V584)*X584)","v":""},"",null,"",{"$f":"IF(AB584=\"\",\"\",_xll.qlSabrVolatility(AB584,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE584=\"\",\"\",BSput(($C$14-$C$2)/365,AB584,$C$20,AC584)*AE584)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I585=\"\",\"\",_xll.qlSabrVolatility(I585,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I585=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I585,$C$20,J585))","v":""},"",{"$f":"IF(I586=\"\",\"\",(L586*(I586-$I$12)-I586*SUM($M$12:M584)+SUMPRODUCT($M$12:M584,$I$12:I584))/(I586-I585))","v":""},null,"",{"$f":"IF(O585=\"\",\"\",_xll.qlSabrVolatility(O585,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O585=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O585,$C$20,P585))","v":""},"",{"$f":"IF(O586=\"\",\"\",(R586*(O586-$O$12)-O586*SUM($S$12:S584)+SUMPRODUCT($S$12:S584,$O$12:O584))/(O586-O585))","v":""},null,"",{"$f":"IF(U585=\"\",\"\",_xll.qlSabrVolatility(U585,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X585=\"\",\"\",BScall(($C$14-$C$2)/365,U585,$C$20,V585)*X585)","v":""},"",null,"",{"$f":"IF(AB585=\"\",\"\",_xll.qlSabrVolatility(AB585,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE585=\"\",\"\",BSput(($C$14-$C$2)/365,AB585,$C$20,AC585)*AE585)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I586=\"\",\"\",_xll.qlSabrVolatility(I586,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I586=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I586,$C$20,J586))","v":""},"",{"$f":"IF(I587=\"\",\"\",(L587*(I587-$I$12)-I587*SUM($M$12:M585)+SUMPRODUCT($M$12:M585,$I$12:I585))/(I587-I586))","v":""},null,"",{"$f":"IF(O586=\"\",\"\",_xll.qlSabrVolatility(O586,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O586=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O586,$C$20,P586))","v":""},"",{"$f":"IF(O587=\"\",\"\",(R587*(O587-$O$12)-O587*SUM($S$12:S585)+SUMPRODUCT($S$12:S585,$O$12:O585))/(O587-O586))","v":""},null,"",{"$f":"IF(U586=\"\",\"\",_xll.qlSabrVolatility(U586,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X586=\"\",\"\",BScall(($C$14-$C$2)/365,U586,$C$20,V586)*X586)","v":""},"",null,"",{"$f":"IF(AB586=\"\",\"\",_xll.qlSabrVolatility(AB586,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE586=\"\",\"\",BSput(($C$14-$C$2)/365,AB586,$C$20,AC586)*AE586)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I587=\"\",\"\",_xll.qlSabrVolatility(I587,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I587=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I587,$C$20,J587))","v":""},"",{"$f":"IF(I588=\"\",\"\",(L588*(I588-$I$12)-I588*SUM($M$12:M586)+SUMPRODUCT($M$12:M586,$I$12:I586))/(I588-I587))","v":""},null,"",{"$f":"IF(O587=\"\",\"\",_xll.qlSabrVolatility(O587,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O587=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O587,$C$20,P587))","v":""},"",{"$f":"IF(O588=\"\",\"\",(R588*(O588-$O$12)-O588*SUM($S$12:S586)+SUMPRODUCT($S$12:S586,$O$12:O586))/(O588-O587))","v":""},null,"",{"$f":"IF(U587=\"\",\"\",_xll.qlSabrVolatility(U587,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X587=\"\",\"\",BScall(($C$14-$C$2)/365,U587,$C$20,V587)*X587)","v":""},"",null,"",{"$f":"IF(AB587=\"\",\"\",_xll.qlSabrVolatility(AB587,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE587=\"\",\"\",BSput(($C$14-$C$2)/365,AB587,$C$20,AC587)*AE587)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I588=\"\",\"\",_xll.qlSabrVolatility(I588,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I588=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I588,$C$20,J588))","v":""},"",{"$f":"IF(I589=\"\",\"\",(L589*(I589-$I$12)-I589*SUM($M$12:M587)+SUMPRODUCT($M$12:M587,$I$12:I587))/(I589-I588))","v":""},null,"",{"$f":"IF(O588=\"\",\"\",_xll.qlSabrVolatility(O588,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O588=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O588,$C$20,P588))","v":""},"",{"$f":"IF(O589=\"\",\"\",(R589*(O589-$O$12)-O589*SUM($S$12:S587)+SUMPRODUCT($S$12:S587,$O$12:O587))/(O589-O588))","v":""},null,"",{"$f":"IF(U588=\"\",\"\",_xll.qlSabrVolatility(U588,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X588=\"\",\"\",BScall(($C$14-$C$2)/365,U588,$C$20,V588)*X588)","v":""},"",null,"",{"$f":"IF(AB588=\"\",\"\",_xll.qlSabrVolatility(AB588,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE588=\"\",\"\",BSput(($C$14-$C$2)/365,AB588,$C$20,AC588)*AE588)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I588>=$J$5,\"\",I588+$J$3)","v":""},{"$f":"IF(I589=\"\",\"\",_xll.qlSabrVolatility(I589,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I589=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I589,$C$20,J589))","v":""},{"$f":"IF(I589=\"\",\"\",(1+I589/$C$22)^(-$C$9*$C$22)*I589/(1-(1+I589/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(I590=\"\",\"\",(L590*(I590-$I$12)-I590*SUM($M$12:M588)+SUMPRODUCT($M$12:M588,$I$12:I588))/(I590-I589))","v":""},null,"",{"$f":"IF(O589=\"\",\"\",_xll.qlSabrVolatility(O589,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O589=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O589,$C$20,P589))","v":""},"",{"$f":"IF(O590=\"\",\"\",(R590*(O590-$O$12)-O590*SUM($S$12:S588)+SUMPRODUCT($S$12:S588,$O$12:O588))/(O590-O589))","v":""},null,{"$f":"IF(U588>=$V$5,\"\",U588+$V$3)","v":""},{"$f":"IF(U589=\"\",\"\",_xll.qlSabrVolatility(U589,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(U589=\"\",\"\",(U589-$C$8)*(1+U589/$C$22)^(-$C$9*$C$22)*U589/(1-(1+U589/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(X589=\"\",\"\",BScall(($C$14-$C$2)/365,U589,$C$20,V589)*X589)","v":""},"",null,"",{"$f":"IF(AB589=\"\",\"\",_xll.qlSabrVolatility(AB589,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB589=\"\",\"\",(AB589-$C$8)*(1+AB589/$C$22)^(-$C$9*$C$22)*AB589/(1-(1+AB589/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE589=\"\",\"\",BSput(($C$14-$C$2)/365,AB589,$C$20,AC589)*AE589)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I590=\"\",\"\",_xll.qlSabrVolatility(I590,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I590=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I590,$C$20,J590))","v":""},"",{"$f":"IF(I591=\"\",\"\",(L591*(I591-$I$12)-I591*SUM($M$12:M589)+SUMPRODUCT($M$12:M589,$I$12:I589))/(I591-I590))","v":""},null,{"$f":"IF(OR(O589<$P$4+$P$3,O589=\"\"),\"\",O589-$P$3)","v":""},{"$f":"IF(O590=\"\",\"\",_xll.qlSabrVolatility(O590,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O590=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O590,$C$20,P590))","v":""},{"$f":"IF(O590=\"\",\"\",(1+O590/$C$22)^(-$C$9*$C$22)*O590/(1-(1+O590/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O591=\"\",\"\",(R591*(O591-$O$12)-O591*SUM($S$12:S589)+SUMPRODUCT($S$12:S589,$O$12:O589))/(O591-O590))","v":""},null,"",{"$f":"IF(U590=\"\",\"\",_xll.qlSabrVolatility(U590,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(U591=\"\",\"\",(W591+W589-2*W590)/($V$3^2))","v":""},{"$f":"IF(X590=\"\",\"\",BScall(($C$14-$C$2)/365,U590,$C$20,V590)*X590)","v":""},{"$f":"IF(Y591=\"\",\"\",0.5*(U591-U590)*(Y590+Y591))","v":""},null,{"$f":"IF(OR(AB589<$AC$4+$AC$3,AB589=\"\"),\"\",AB589-$AC$3)","v":""},{"$f":"IF(AB590=\"\",\"\",_xll.qlSabrVolatility(AB590,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB591=\"\",\"\",(AD591+AD589-2*AD590)/($AC$3^2))","v":""},{"$f":"IF(AE590=\"\",\"\",BSput(($C$14-$C$2)/365,AB590,$C$20,AC590)*AE590)","v":""},{"$f":"IF(AF591=\"\",\"\",0.5*(AB591-AB590)*(AF590+AF591))","v":""}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I591=\"\",\"\",_xll.qlSabrVolatility(I591,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I591=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I591,$C$20,J591))","v":""},"",{"$f":"IF(I592=\"\",\"\",(L592*(I592-$I$12)-I592*SUM($M$12:M590)+SUMPRODUCT($M$12:M590,$I$12:I590))/(I592-I591))","v":""},null,"",{"$f":"IF(O591=\"\",\"\",_xll.qlSabrVolatility(O591,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O591=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O591,$C$20,P591))","v":""},"",{"$f":"IF(O592=\"\",\"\",(R592*(O592-$O$12)-O592*SUM($S$12:S590)+SUMPRODUCT($S$12:S590,$O$12:O590))/(O592-O591))","v":""},null,"",{"$f":"IF(U591=\"\",\"\",_xll.qlSabrVolatility(U591,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X591=\"\",\"\",BScall(($C$14-$C$2)/365,U591,$C$20,V591)*X591)","v":""},"",null,"",{"$f":"IF(AB591=\"\",\"\",_xll.qlSabrVolatility(AB591,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE591=\"\",\"\",BSput(($C$14-$C$2)/365,AB591,$C$20,AC591)*AE591)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I592=\"\",\"\",_xll.qlSabrVolatility(I592,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I592=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I592,$C$20,J592))","v":""},"",{"$f":"IF(I593=\"\",\"\",(L593*(I593-$I$12)-I593*SUM($M$12:M591)+SUMPRODUCT($M$12:M591,$I$12:I591))/(I593-I592))","v":""},null,"",{"$f":"IF(O592=\"\",\"\",_xll.qlSabrVolatility(O592,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O592=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O592,$C$20,P592))","v":""},"",{"$f":"IF(O593=\"\",\"\",(R593*(O593-$O$12)-O593*SUM($S$12:S591)+SUMPRODUCT($S$12:S591,$O$12:O591))/(O593-O592))","v":""},null,"",{"$f":"IF(U592=\"\",\"\",_xll.qlSabrVolatility(U592,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X592=\"\",\"\",BScall(($C$14-$C$2)/365,U592,$C$20,V592)*X592)","v":""},"",null,"",{"$f":"IF(AB592=\"\",\"\",_xll.qlSabrVolatility(AB592,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE592=\"\",\"\",BSput(($C$14-$C$2)/365,AB592,$C$20,AC592)*AE592)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I593=\"\",\"\",_xll.qlSabrVolatility(I593,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I593=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I593,$C$20,J593))","v":""},"",{"$f":"IF(I594=\"\",\"\",(L594*(I594-$I$12)-I594*SUM($M$12:M592)+SUMPRODUCT($M$12:M592,$I$12:I592))/(I594-I593))","v":""},null,"",{"$f":"IF(O593=\"\",\"\",_xll.qlSabrVolatility(O593,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O593=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O593,$C$20,P593))","v":""},"",{"$f":"IF(O594=\"\",\"\",(R594*(O594-$O$12)-O594*SUM($S$12:S592)+SUMPRODUCT($S$12:S592,$O$12:O592))/(O594-O593))","v":""},null,"",{"$f":"IF(U593=\"\",\"\",_xll.qlSabrVolatility(U593,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X593=\"\",\"\",BScall(($C$14-$C$2)/365,U593,$C$20,V593)*X593)","v":""},"",null,"",{"$f":"IF(AB593=\"\",\"\",_xll.qlSabrVolatility(AB593,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE593=\"\",\"\",BSput(($C$14-$C$2)/365,AB593,$C$20,AC593)*AE593)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I594=\"\",\"\",_xll.qlSabrVolatility(I594,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I594=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I594,$C$20,J594))","v":""},"",{"$f":"IF(I595=\"\",\"\",(L595*(I595-$I$12)-I595*SUM($M$12:M593)+SUMPRODUCT($M$12:M593,$I$12:I593))/(I595-I594))","v":""},null,"",{"$f":"IF(O594=\"\",\"\",_xll.qlSabrVolatility(O594,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O594=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O594,$C$20,P594))","v":""},"",{"$f":"IF(O595=\"\",\"\",(R595*(O595-$O$12)-O595*SUM($S$12:S593)+SUMPRODUCT($S$12:S593,$O$12:O593))/(O595-O594))","v":""},null,"",{"$f":"IF(U594=\"\",\"\",_xll.qlSabrVolatility(U594,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X594=\"\",\"\",BScall(($C$14-$C$2)/365,U594,$C$20,V594)*X594)","v":""},"",null,"",{"$f":"IF(AB594=\"\",\"\",_xll.qlSabrVolatility(AB594,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE594=\"\",\"\",BSput(($C$14-$C$2)/365,AB594,$C$20,AC594)*AE594)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I595=\"\",\"\",_xll.qlSabrVolatility(I595,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I595=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I595,$C$20,J595))","v":""},"",{"$f":"IF(I596=\"\",\"\",(L596*(I596-$I$12)-I596*SUM($M$12:M594)+SUMPRODUCT($M$12:M594,$I$12:I594))/(I596-I595))","v":""},null,"",{"$f":"IF(O595=\"\",\"\",_xll.qlSabrVolatility(O595,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O595=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O595,$C$20,P595))","v":""},"",{"$f":"IF(O596=\"\",\"\",(R596*(O596-$O$12)-O596*SUM($S$12:S594)+SUMPRODUCT($S$12:S594,$O$12:O594))/(O596-O595))","v":""},null,"",{"$f":"IF(U595=\"\",\"\",_xll.qlSabrVolatility(U595,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X595=\"\",\"\",BScall(($C$14-$C$2)/365,U595,$C$20,V595)*X595)","v":""},"",null,"",{"$f":"IF(AB595=\"\",\"\",_xll.qlSabrVolatility(AB595,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE595=\"\",\"\",BSput(($C$14-$C$2)/365,AB595,$C$20,AC595)*AE595)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I596=\"\",\"\",_xll.qlSabrVolatility(I596,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I596=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I596,$C$20,J596))","v":""},"",{"$f":"IF(I597=\"\",\"\",(L597*(I597-$I$12)-I597*SUM($M$12:M595)+SUMPRODUCT($M$12:M595,$I$12:I595))/(I597-I596))","v":""},null,"",{"$f":"IF(O596=\"\",\"\",_xll.qlSabrVolatility(O596,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O596=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O596,$C$20,P596))","v":""},"",{"$f":"IF(O597=\"\",\"\",(R597*(O597-$O$12)-O597*SUM($S$12:S595)+SUMPRODUCT($S$12:S595,$O$12:O595))/(O597-O596))","v":""},null,"",{"$f":"IF(U596=\"\",\"\",_xll.qlSabrVolatility(U596,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X596=\"\",\"\",BScall(($C$14-$C$2)/365,U596,$C$20,V596)*X596)","v":""},"",null,"",{"$f":"IF(AB596=\"\",\"\",_xll.qlSabrVolatility(AB596,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE596=\"\",\"\",BSput(($C$14-$C$2)/365,AB596,$C$20,AC596)*AE596)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I597=\"\",\"\",_xll.qlSabrVolatility(I597,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I597=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I597,$C$20,J597))","v":""},"",{"$f":"IF(I598=\"\",\"\",(L598*(I598-$I$12)-I598*SUM($M$12:M596)+SUMPRODUCT($M$12:M596,$I$12:I596))/(I598-I597))","v":""},null,"",{"$f":"IF(O597=\"\",\"\",_xll.qlSabrVolatility(O597,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O597=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O597,$C$20,P597))","v":""},"",{"$f":"IF(O598=\"\",\"\",(R598*(O598-$O$12)-O598*SUM($S$12:S596)+SUMPRODUCT($S$12:S596,$O$12:O596))/(O598-O597))","v":""},null,"",{"$f":"IF(U597=\"\",\"\",_xll.qlSabrVolatility(U597,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X597=\"\",\"\",BScall(($C$14-$C$2)/365,U597,$C$20,V597)*X597)","v":""},"",null,"",{"$f":"IF(AB597=\"\",\"\",_xll.qlSabrVolatility(AB597,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE597=\"\",\"\",BSput(($C$14-$C$2)/365,AB597,$C$20,AC597)*AE597)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I598=\"\",\"\",_xll.qlSabrVolatility(I598,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I598=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I598,$C$20,J598))","v":""},"",{"$f":"IF(I599=\"\",\"\",(L599*(I599-$I$12)-I599*SUM($M$12:M597)+SUMPRODUCT($M$12:M597,$I$12:I597))/(I599-I598))","v":""},null,"",{"$f":"IF(O598=\"\",\"\",_xll.qlSabrVolatility(O598,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O598=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O598,$C$20,P598))","v":""},"",{"$f":"IF(O599=\"\",\"\",(R599*(O599-$O$12)-O599*SUM($S$12:S597)+SUMPRODUCT($S$12:S597,$O$12:O597))/(O599-O598))","v":""},null,"",{"$f":"IF(U598=\"\",\"\",_xll.qlSabrVolatility(U598,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X598=\"\",\"\",BScall(($C$14-$C$2)/365,U598,$C$20,V598)*X598)","v":""},"",null,"",{"$f":"IF(AB598=\"\",\"\",_xll.qlSabrVolatility(AB598,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE598=\"\",\"\",BSput(($C$14-$C$2)/365,AB598,$C$20,AC598)*AE598)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I599=\"\",\"\",_xll.qlSabrVolatility(I599,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I599=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I599,$C$20,J599))","v":""},"",{"$f":"IF(I600=\"\",\"\",(L600*(I600-$I$12)-I600*SUM($M$12:M598)+SUMPRODUCT($M$12:M598,$I$12:I598))/(I600-I599))","v":""},null,"",{"$f":"IF(O599=\"\",\"\",_xll.qlSabrVolatility(O599,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O599=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O599,$C$20,P599))","v":""},"",{"$f":"IF(O600=\"\",\"\",(R600*(O600-$O$12)-O600*SUM($S$12:S598)+SUMPRODUCT($S$12:S598,$O$12:O598))/(O600-O599))","v":""},null,"",{"$f":"IF(U599=\"\",\"\",_xll.qlSabrVolatility(U599,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X599=\"\",\"\",BScall(($C$14-$C$2)/365,U599,$C$20,V599)*X599)","v":""},"",null,"",{"$f":"IF(AB599=\"\",\"\",_xll.qlSabrVolatility(AB599,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE599=\"\",\"\",BSput(($C$14-$C$2)/365,AB599,$C$20,AC599)*AE599)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I600=\"\",\"\",_xll.qlSabrVolatility(I600,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I600=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I600,$C$20,J600))","v":""},"",{"$f":"IF(I601=\"\",\"\",(L601*(I601-$I$12)-I601*SUM($M$12:M599)+SUMPRODUCT($M$12:M599,$I$12:I599))/(I601-I600))","v":""},null,"",{"$f":"IF(O600=\"\",\"\",_xll.qlSabrVolatility(O600,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O600=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O600,$C$20,P600))","v":""},"",{"$f":"IF(O601=\"\",\"\",(R601*(O601-$O$12)-O601*SUM($S$12:S599)+SUMPRODUCT($S$12:S599,$O$12:O599))/(O601-O600))","v":""},null,"",{"$f":"IF(U600=\"\",\"\",_xll.qlSabrVolatility(U600,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X600=\"\",\"\",BScall(($C$14-$C$2)/365,U600,$C$20,V600)*X600)","v":""},"",null,"",{"$f":"IF(AB600=\"\",\"\",_xll.qlSabrVolatility(AB600,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE600=\"\",\"\",BSput(($C$14-$C$2)/365,AB600,$C$20,AC600)*AE600)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I601=\"\",\"\",_xll.qlSabrVolatility(I601,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I601=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I601,$C$20,J601))","v":""},"",{"$f":"IF(I602=\"\",\"\",(L602*(I602-$I$12)-I602*SUM($M$12:M600)+SUMPRODUCT($M$12:M600,$I$12:I600))/(I602-I601))","v":""},null,"",{"$f":"IF(O601=\"\",\"\",_xll.qlSabrVolatility(O601,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O601=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O601,$C$20,P601))","v":""},"",{"$f":"IF(O602=\"\",\"\",(R602*(O602-$O$12)-O602*SUM($S$12:S600)+SUMPRODUCT($S$12:S600,$O$12:O600))/(O602-O601))","v":""},null,"",{"$f":"IF(U601=\"\",\"\",_xll.qlSabrVolatility(U601,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X601=\"\",\"\",BScall(($C$14-$C$2)/365,U601,$C$20,V601)*X601)","v":""},"",null,"",{"$f":"IF(AB601=\"\",\"\",_xll.qlSabrVolatility(AB601,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE601=\"\",\"\",BSput(($C$14-$C$2)/365,AB601,$C$20,AC601)*AE601)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I602=\"\",\"\",_xll.qlSabrVolatility(I602,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I602=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I602,$C$20,J602))","v":""},"",{"$f":"IF(I603=\"\",\"\",(L603*(I603-$I$12)-I603*SUM($M$12:M601)+SUMPRODUCT($M$12:M601,$I$12:I601))/(I603-I602))","v":""},null,"",{"$f":"IF(O602=\"\",\"\",_xll.qlSabrVolatility(O602,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O602=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O602,$C$20,P602))","v":""},"",{"$f":"IF(O603=\"\",\"\",(R603*(O603-$O$12)-O603*SUM($S$12:S601)+SUMPRODUCT($S$12:S601,$O$12:O601))/(O603-O602))","v":""},null,"",{"$f":"IF(U602=\"\",\"\",_xll.qlSabrVolatility(U602,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X602=\"\",\"\",BScall(($C$14-$C$2)/365,U602,$C$20,V602)*X602)","v":""},"",null,"",{"$f":"IF(AB602=\"\",\"\",_xll.qlSabrVolatility(AB602,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE602=\"\",\"\",BSput(($C$14-$C$2)/365,AB602,$C$20,AC602)*AE602)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I603=\"\",\"\",_xll.qlSabrVolatility(I603,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I603=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I603,$C$20,J603))","v":""},"",{"$f":"IF(I604=\"\",\"\",(L604*(I604-$I$12)-I604*SUM($M$12:M602)+SUMPRODUCT($M$12:M602,$I$12:I602))/(I604-I603))","v":""},null,"",{"$f":"IF(O603=\"\",\"\",_xll.qlSabrVolatility(O603,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O603=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O603,$C$20,P603))","v":""},"",{"$f":"IF(O604=\"\",\"\",(R604*(O604-$O$12)-O604*SUM($S$12:S602)+SUMPRODUCT($S$12:S602,$O$12:O602))/(O604-O603))","v":""},null,"",{"$f":"IF(U603=\"\",\"\",_xll.qlSabrVolatility(U603,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X603=\"\",\"\",BScall(($C$14-$C$2)/365,U603,$C$20,V603)*X603)","v":""},"",null,"",{"$f":"IF(AB603=\"\",\"\",_xll.qlSabrVolatility(AB603,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE603=\"\",\"\",BSput(($C$14-$C$2)/365,AB603,$C$20,AC603)*AE603)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I604=\"\",\"\",_xll.qlSabrVolatility(I604,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I604=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I604,$C$20,J604))","v":""},"",{"$f":"IF(I605=\"\",\"\",(L605*(I605-$I$12)-I605*SUM($M$12:M603)+SUMPRODUCT($M$12:M603,$I$12:I603))/(I605-I604))","v":""},null,"",{"$f":"IF(O604=\"\",\"\",_xll.qlSabrVolatility(O604,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O604=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O604,$C$20,P604))","v":""},"",{"$f":"IF(O605=\"\",\"\",(R605*(O605-$O$12)-O605*SUM($S$12:S603)+SUMPRODUCT($S$12:S603,$O$12:O603))/(O605-O604))","v":""},null,"",{"$f":"IF(U604=\"\",\"\",_xll.qlSabrVolatility(U604,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X604=\"\",\"\",BScall(($C$14-$C$2)/365,U604,$C$20,V604)*X604)","v":""},"",null,"",{"$f":"IF(AB604=\"\",\"\",_xll.qlSabrVolatility(AB604,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE604=\"\",\"\",BSput(($C$14-$C$2)/365,AB604,$C$20,AC604)*AE604)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I605=\"\",\"\",_xll.qlSabrVolatility(I605,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I605=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I605,$C$20,J605))","v":""},"",{"$f":"IF(I606=\"\",\"\",(L606*(I606-$I$12)-I606*SUM($M$12:M604)+SUMPRODUCT($M$12:M604,$I$12:I604))/(I606-I605))","v":""},null,"",{"$f":"IF(O605=\"\",\"\",_xll.qlSabrVolatility(O605,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O605=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O605,$C$20,P605))","v":""},"",{"$f":"IF(O606=\"\",\"\",(R606*(O606-$O$12)-O606*SUM($S$12:S604)+SUMPRODUCT($S$12:S604,$O$12:O604))/(O606-O605))","v":""},null,"",{"$f":"IF(U605=\"\",\"\",_xll.qlSabrVolatility(U605,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X605=\"\",\"\",BScall(($C$14-$C$2)/365,U605,$C$20,V605)*X605)","v":""},"",null,"",{"$f":"IF(AB605=\"\",\"\",_xll.qlSabrVolatility(AB605,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE605=\"\",\"\",BSput(($C$14-$C$2)/365,AB605,$C$20,AC605)*AE605)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I606=\"\",\"\",_xll.qlSabrVolatility(I606,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I606=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I606,$C$20,J606))","v":""},"",{"$f":"IF(I607=\"\",\"\",(L607*(I607-$I$12)-I607*SUM($M$12:M605)+SUMPRODUCT($M$12:M605,$I$12:I605))/(I607-I606))","v":""},null,"",{"$f":"IF(O606=\"\",\"\",_xll.qlSabrVolatility(O606,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O606=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O606,$C$20,P606))","v":""},"",{"$f":"IF(O607=\"\",\"\",(R607*(O607-$O$12)-O607*SUM($S$12:S605)+SUMPRODUCT($S$12:S605,$O$12:O605))/(O607-O606))","v":""},null,"",{"$f":"IF(U606=\"\",\"\",_xll.qlSabrVolatility(U606,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X606=\"\",\"\",BScall(($C$14-$C$2)/365,U606,$C$20,V606)*X606)","v":""},"",null,"",{"$f":"IF(AB606=\"\",\"\",_xll.qlSabrVolatility(AB606,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE606=\"\",\"\",BSput(($C$14-$C$2)/365,AB606,$C$20,AC606)*AE606)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I607=\"\",\"\",_xll.qlSabrVolatility(I607,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I607=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I607,$C$20,J607))","v":""},"",{"$f":"IF(I608=\"\",\"\",(L608*(I608-$I$12)-I608*SUM($M$12:M606)+SUMPRODUCT($M$12:M606,$I$12:I606))/(I608-I607))","v":""},null,"",{"$f":"IF(O607=\"\",\"\",_xll.qlSabrVolatility(O607,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O607=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O607,$C$20,P607))","v":""},"",{"$f":"IF(O608=\"\",\"\",(R608*(O608-$O$12)-O608*SUM($S$12:S606)+SUMPRODUCT($S$12:S606,$O$12:O606))/(O608-O607))","v":""},null,"",{"$f":"IF(U607=\"\",\"\",_xll.qlSabrVolatility(U607,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X607=\"\",\"\",BScall(($C$14-$C$2)/365,U607,$C$20,V607)*X607)","v":""},"",null,"",{"$f":"IF(AB607=\"\",\"\",_xll.qlSabrVolatility(AB607,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE607=\"\",\"\",BSput(($C$14-$C$2)/365,AB607,$C$20,AC607)*AE607)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I608=\"\",\"\",_xll.qlSabrVolatility(I608,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I608=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I608,$C$20,J608))","v":""},"",{"$f":"IF(I609=\"\",\"\",(L609*(I609-$I$12)-I609*SUM($M$12:M607)+SUMPRODUCT($M$12:M607,$I$12:I607))/(I609-I608))","v":""},null,"",{"$f":"IF(O608=\"\",\"\",_xll.qlSabrVolatility(O608,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O608=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O608,$C$20,P608))","v":""},"",{"$f":"IF(O609=\"\",\"\",(R609*(O609-$O$12)-O609*SUM($S$12:S607)+SUMPRODUCT($S$12:S607,$O$12:O607))/(O609-O608))","v":""},null,"",{"$f":"IF(U608=\"\",\"\",_xll.qlSabrVolatility(U608,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X608=\"\",\"\",BScall(($C$14-$C$2)/365,U608,$C$20,V608)*X608)","v":""},"",null,"",{"$f":"IF(AB608=\"\",\"\",_xll.qlSabrVolatility(AB608,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE608=\"\",\"\",BSput(($C$14-$C$2)/365,AB608,$C$20,AC608)*AE608)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I609=\"\",\"\",_xll.qlSabrVolatility(I609,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I609=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I609,$C$20,J609))","v":""},"",{"$f":"IF(I610=\"\",\"\",(L610*(I610-$I$12)-I610*SUM($M$12:M608)+SUMPRODUCT($M$12:M608,$I$12:I608))/(I610-I609))","v":""},null,"",{"$f":"IF(O609=\"\",\"\",_xll.qlSabrVolatility(O609,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O609=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O609,$C$20,P609))","v":""},"",{"$f":"IF(O610=\"\",\"\",(R610*(O610-$O$12)-O610*SUM($S$12:S608)+SUMPRODUCT($S$12:S608,$O$12:O608))/(O610-O609))","v":""},null,"",{"$f":"IF(U609=\"\",\"\",_xll.qlSabrVolatility(U609,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X609=\"\",\"\",BScall(($C$14-$C$2)/365,U609,$C$20,V609)*X609)","v":""},"",null,"",{"$f":"IF(AB609=\"\",\"\",_xll.qlSabrVolatility(AB609,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE609=\"\",\"\",BSput(($C$14-$C$2)/365,AB609,$C$20,AC609)*AE609)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I610=\"\",\"\",_xll.qlSabrVolatility(I610,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I610=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I610,$C$20,J610))","v":""},"",{"$f":"IF(I611=\"\",\"\",(L611*(I611-$I$12)-I611*SUM($M$12:M609)+SUMPRODUCT($M$12:M609,$I$12:I609))/(I611-I610))","v":""},null,"",{"$f":"IF(O610=\"\",\"\",_xll.qlSabrVolatility(O610,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O610=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O610,$C$20,P610))","v":""},"",{"$f":"IF(O611=\"\",\"\",(R611*(O611-$O$12)-O611*SUM($S$12:S609)+SUMPRODUCT($S$12:S609,$O$12:O609))/(O611-O610))","v":""},null,"",{"$f":"IF(U610=\"\",\"\",_xll.qlSabrVolatility(U610,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X610=\"\",\"\",BScall(($C$14-$C$2)/365,U610,$C$20,V610)*X610)","v":""},"",null,"",{"$f":"IF(AB610=\"\",\"\",_xll.qlSabrVolatility(AB610,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE610=\"\",\"\",BSput(($C$14-$C$2)/365,AB610,$C$20,AC610)*AE610)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I611=\"\",\"\",_xll.qlSabrVolatility(I611,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I611=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I611,$C$20,J611))","v":""},"",{"$f":"IF(I612=\"\",\"\",(L612*(I612-$I$12)-I612*SUM($M$12:M610)+SUMPRODUCT($M$12:M610,$I$12:I610))/(I612-I611))","v":""},null,"",{"$f":"IF(O611=\"\",\"\",_xll.qlSabrVolatility(O611,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O611=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O611,$C$20,P611))","v":""},"",{"$f":"IF(O612=\"\",\"\",(R612*(O612-$O$12)-O612*SUM($S$12:S610)+SUMPRODUCT($S$12:S610,$O$12:O610))/(O612-O611))","v":""},null,"",{"$f":"IF(U611=\"\",\"\",_xll.qlSabrVolatility(U611,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X611=\"\",\"\",BScall(($C$14-$C$2)/365,U611,$C$20,V611)*X611)","v":""},"",null,"",{"$f":"IF(AB611=\"\",\"\",_xll.qlSabrVolatility(AB611,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE611=\"\",\"\",BSput(($C$14-$C$2)/365,AB611,$C$20,AC611)*AE611)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I612=\"\",\"\",_xll.qlSabrVolatility(I612,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I612=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I612,$C$20,J612))","v":""},"",{"$f":"IF(I613=\"\",\"\",(L613*(I613-$I$12)-I613*SUM($M$12:M611)+SUMPRODUCT($M$12:M611,$I$12:I611))/(I613-I612))","v":""},null,"",{"$f":"IF(O612=\"\",\"\",_xll.qlSabrVolatility(O612,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O612=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O612,$C$20,P612))","v":""},"",{"$f":"IF(O613=\"\",\"\",(R613*(O613-$O$12)-O613*SUM($S$12:S611)+SUMPRODUCT($S$12:S611,$O$12:O611))/(O613-O612))","v":""},null,"",{"$f":"IF(U612=\"\",\"\",_xll.qlSabrVolatility(U612,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X612=\"\",\"\",BScall(($C$14-$C$2)/365,U612,$C$20,V612)*X612)","v":""},"",null,"",{"$f":"IF(AB612=\"\",\"\",_xll.qlSabrVolatility(AB612,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE612=\"\",\"\",BSput(($C$14-$C$2)/365,AB612,$C$20,AC612)*AE612)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I613=\"\",\"\",_xll.qlSabrVolatility(I613,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I613=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I613,$C$20,J613))","v":""},"",{"$f":"IF(I614=\"\",\"\",(L614*(I614-$I$12)-I614*SUM($M$12:M612)+SUMPRODUCT($M$12:M612,$I$12:I612))/(I614-I613))","v":""},null,"",{"$f":"IF(O613=\"\",\"\",_xll.qlSabrVolatility(O613,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O613=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O613,$C$20,P613))","v":""},"",{"$f":"IF(O614=\"\",\"\",(R614*(O614-$O$12)-O614*SUM($S$12:S612)+SUMPRODUCT($S$12:S612,$O$12:O612))/(O614-O613))","v":""},null,"",{"$f":"IF(U613=\"\",\"\",_xll.qlSabrVolatility(U613,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X613=\"\",\"\",BScall(($C$14-$C$2)/365,U613,$C$20,V613)*X613)","v":""},"",null,"",{"$f":"IF(AB613=\"\",\"\",_xll.qlSabrVolatility(AB613,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE613=\"\",\"\",BSput(($C$14-$C$2)/365,AB613,$C$20,AC613)*AE613)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I614=\"\",\"\",_xll.qlSabrVolatility(I614,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I614=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I614,$C$20,J614))","v":""},"",{"$f":"IF(I615=\"\",\"\",(L615*(I615-$I$12)-I615*SUM($M$12:M613)+SUMPRODUCT($M$12:M613,$I$12:I613))/(I615-I614))","v":""},null,"",{"$f":"IF(O614=\"\",\"\",_xll.qlSabrVolatility(O614,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O614=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O614,$C$20,P614))","v":""},"",{"$f":"IF(O615=\"\",\"\",(R615*(O615-$O$12)-O615*SUM($S$12:S613)+SUMPRODUCT($S$12:S613,$O$12:O613))/(O615-O614))","v":""},null,"",{"$f":"IF(U614=\"\",\"\",_xll.qlSabrVolatility(U614,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X614=\"\",\"\",BScall(($C$14-$C$2)/365,U614,$C$20,V614)*X614)","v":""},"",null,"",{"$f":"IF(AB614=\"\",\"\",_xll.qlSabrVolatility(AB614,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE614=\"\",\"\",BSput(($C$14-$C$2)/365,AB614,$C$20,AC614)*AE614)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I615=\"\",\"\",_xll.qlSabrVolatility(I615,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I615=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I615,$C$20,J615))","v":""},"",{"$f":"IF(I616=\"\",\"\",(L616*(I616-$I$12)-I616*SUM($M$12:M614)+SUMPRODUCT($M$12:M614,$I$12:I614))/(I616-I615))","v":""},null,"",{"$f":"IF(O615=\"\",\"\",_xll.qlSabrVolatility(O615,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O615=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O615,$C$20,P615))","v":""},"",{"$f":"IF(O616=\"\",\"\",(R616*(O616-$O$12)-O616*SUM($S$12:S614)+SUMPRODUCT($S$12:S614,$O$12:O614))/(O616-O615))","v":""},null,"",{"$f":"IF(U615=\"\",\"\",_xll.qlSabrVolatility(U615,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X615=\"\",\"\",BScall(($C$14-$C$2)/365,U615,$C$20,V615)*X615)","v":""},"",null,"",{"$f":"IF(AB615=\"\",\"\",_xll.qlSabrVolatility(AB615,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE615=\"\",\"\",BSput(($C$14-$C$2)/365,AB615,$C$20,AC615)*AE615)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I616=\"\",\"\",_xll.qlSabrVolatility(I616,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I616=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I616,$C$20,J616))","v":""},"",{"$f":"IF(I617=\"\",\"\",(L617*(I617-$I$12)-I617*SUM($M$12:M615)+SUMPRODUCT($M$12:M615,$I$12:I615))/(I617-I616))","v":""},null,"",{"$f":"IF(O616=\"\",\"\",_xll.qlSabrVolatility(O616,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O616=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O616,$C$20,P616))","v":""},"",{"$f":"IF(O617=\"\",\"\",(R617*(O617-$O$12)-O617*SUM($S$12:S615)+SUMPRODUCT($S$12:S615,$O$12:O615))/(O617-O616))","v":""},null,"",{"$f":"IF(U616=\"\",\"\",_xll.qlSabrVolatility(U616,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X616=\"\",\"\",BScall(($C$14-$C$2)/365,U616,$C$20,V616)*X616)","v":""},"",null,"",{"$f":"IF(AB616=\"\",\"\",_xll.qlSabrVolatility(AB616,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE616=\"\",\"\",BSput(($C$14-$C$2)/365,AB616,$C$20,AC616)*AE616)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I617=\"\",\"\",_xll.qlSabrVolatility(I617,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I617=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I617,$C$20,J617))","v":""},"",{"$f":"IF(I618=\"\",\"\",(L618*(I618-$I$12)-I618*SUM($M$12:M616)+SUMPRODUCT($M$12:M616,$I$12:I616))/(I618-I617))","v":""},null,"",{"$f":"IF(O617=\"\",\"\",_xll.qlSabrVolatility(O617,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O617=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O617,$C$20,P617))","v":""},"",{"$f":"IF(O618=\"\",\"\",(R618*(O618-$O$12)-O618*SUM($S$12:S616)+SUMPRODUCT($S$12:S616,$O$12:O616))/(O618-O617))","v":""},null,"",{"$f":"IF(U617=\"\",\"\",_xll.qlSabrVolatility(U617,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X617=\"\",\"\",BScall(($C$14-$C$2)/365,U617,$C$20,V617)*X617)","v":""},"",null,"",{"$f":"IF(AB617=\"\",\"\",_xll.qlSabrVolatility(AB617,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE617=\"\",\"\",BSput(($C$14-$C$2)/365,AB617,$C$20,AC617)*AE617)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I618=\"\",\"\",_xll.qlSabrVolatility(I618,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I618=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I618,$C$20,J618))","v":""},"",{"$f":"IF(I619=\"\",\"\",(L619*(I619-$I$12)-I619*SUM($M$12:M617)+SUMPRODUCT($M$12:M617,$I$12:I617))/(I619-I618))","v":""},null,"",{"$f":"IF(O618=\"\",\"\",_xll.qlSabrVolatility(O618,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O618=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O618,$C$20,P618))","v":""},"",{"$f":"IF(O619=\"\",\"\",(R619*(O619-$O$12)-O619*SUM($S$12:S617)+SUMPRODUCT($S$12:S617,$O$12:O617))/(O619-O618))","v":""},null,"",{"$f":"IF(U618=\"\",\"\",_xll.qlSabrVolatility(U618,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X618=\"\",\"\",BScall(($C$14-$C$2)/365,U618,$C$20,V618)*X618)","v":""},"",null,"",{"$f":"IF(AB618=\"\",\"\",_xll.qlSabrVolatility(AB618,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE618=\"\",\"\",BSput(($C$14-$C$2)/365,AB618,$C$20,AC618)*AE618)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I619=\"\",\"\",_xll.qlSabrVolatility(I619,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I619=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I619,$C$20,J619))","v":""},"",{"$f":"IF(I620=\"\",\"\",(L620*(I620-$I$12)-I620*SUM($M$12:M618)+SUMPRODUCT($M$12:M618,$I$12:I618))/(I620-I619))","v":""},null,"",{"$f":"IF(O619=\"\",\"\",_xll.qlSabrVolatility(O619,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O619=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O619,$C$20,P619))","v":""},"",{"$f":"IF(O620=\"\",\"\",(R620*(O620-$O$12)-O620*SUM($S$12:S618)+SUMPRODUCT($S$12:S618,$O$12:O618))/(O620-O619))","v":""},null,"",{"$f":"IF(U619=\"\",\"\",_xll.qlSabrVolatility(U619,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X619=\"\",\"\",BScall(($C$14-$C$2)/365,U619,$C$20,V619)*X619)","v":""},"",null,"",{"$f":"IF(AB619=\"\",\"\",_xll.qlSabrVolatility(AB619,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE619=\"\",\"\",BSput(($C$14-$C$2)/365,AB619,$C$20,AC619)*AE619)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I620=\"\",\"\",_xll.qlSabrVolatility(I620,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I620=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I620,$C$20,J620))","v":""},"",{"$f":"IF(I621=\"\",\"\",(L621*(I621-$I$12)-I621*SUM($M$12:M619)+SUMPRODUCT($M$12:M619,$I$12:I619))/(I621-I620))","v":""},null,"",{"$f":"IF(O620=\"\",\"\",_xll.qlSabrVolatility(O620,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O620=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O620,$C$20,P620))","v":""},"",{"$f":"IF(O621=\"\",\"\",(R621*(O621-$O$12)-O621*SUM($S$12:S619)+SUMPRODUCT($S$12:S619,$O$12:O619))/(O621-O620))","v":""},null,"",{"$f":"IF(U620=\"\",\"\",_xll.qlSabrVolatility(U620,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X620=\"\",\"\",BScall(($C$14-$C$2)/365,U620,$C$20,V620)*X620)","v":""},"",null,"",{"$f":"IF(AB620=\"\",\"\",_xll.qlSabrVolatility(AB620,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE620=\"\",\"\",BSput(($C$14-$C$2)/365,AB620,$C$20,AC620)*AE620)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I621=\"\",\"\",_xll.qlSabrVolatility(I621,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I621=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I621,$C$20,J621))","v":""},"",{"$f":"IF(I622=\"\",\"\",(L622*(I622-$I$12)-I622*SUM($M$12:M620)+SUMPRODUCT($M$12:M620,$I$12:I620))/(I622-I621))","v":""},null,"",{"$f":"IF(O621=\"\",\"\",_xll.qlSabrVolatility(O621,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O621=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O621,$C$20,P621))","v":""},"",{"$f":"IF(O622=\"\",\"\",(R622*(O622-$O$12)-O622*SUM($S$12:S620)+SUMPRODUCT($S$12:S620,$O$12:O620))/(O622-O621))","v":""},null,"",{"$f":"IF(U621=\"\",\"\",_xll.qlSabrVolatility(U621,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X621=\"\",\"\",BScall(($C$14-$C$2)/365,U621,$C$20,V621)*X621)","v":""},"",null,"",{"$f":"IF(AB621=\"\",\"\",_xll.qlSabrVolatility(AB621,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE621=\"\",\"\",BSput(($C$14-$C$2)/365,AB621,$C$20,AC621)*AE621)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I622=\"\",\"\",_xll.qlSabrVolatility(I622,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I622=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I622,$C$20,J622))","v":""},"",{"$f":"IF(I623=\"\",\"\",(L623*(I623-$I$12)-I623*SUM($M$12:M621)+SUMPRODUCT($M$12:M621,$I$12:I621))/(I623-I622))","v":""},null,"",{"$f":"IF(O622=\"\",\"\",_xll.qlSabrVolatility(O622,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O622=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O622,$C$20,P622))","v":""},"",{"$f":"IF(O623=\"\",\"\",(R623*(O623-$O$12)-O623*SUM($S$12:S621)+SUMPRODUCT($S$12:S621,$O$12:O621))/(O623-O622))","v":""},null,"",{"$f":"IF(U622=\"\",\"\",_xll.qlSabrVolatility(U622,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X622=\"\",\"\",BScall(($C$14-$C$2)/365,U622,$C$20,V622)*X622)","v":""},"",null,"",{"$f":"IF(AB622=\"\",\"\",_xll.qlSabrVolatility(AB622,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE622=\"\",\"\",BSput(($C$14-$C$2)/365,AB622,$C$20,AC622)*AE622)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I623=\"\",\"\",_xll.qlSabrVolatility(I623,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I623=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I623,$C$20,J623))","v":""},"",{"$f":"IF(I624=\"\",\"\",(L624*(I624-$I$12)-I624*SUM($M$12:M622)+SUMPRODUCT($M$12:M622,$I$12:I622))/(I624-I623))","v":""},null,"",{"$f":"IF(O623=\"\",\"\",_xll.qlSabrVolatility(O623,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O623=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O623,$C$20,P623))","v":""},"",{"$f":"IF(O624=\"\",\"\",(R624*(O624-$O$12)-O624*SUM($S$12:S622)+SUMPRODUCT($S$12:S622,$O$12:O622))/(O624-O623))","v":""},null,"",{"$f":"IF(U623=\"\",\"\",_xll.qlSabrVolatility(U623,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X623=\"\",\"\",BScall(($C$14-$C$2)/365,U623,$C$20,V623)*X623)","v":""},"",null,"",{"$f":"IF(AB623=\"\",\"\",_xll.qlSabrVolatility(AB623,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE623=\"\",\"\",BSput(($C$14-$C$2)/365,AB623,$C$20,AC623)*AE623)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I624=\"\",\"\",_xll.qlSabrVolatility(I624,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I624=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I624,$C$20,J624))","v":""},"",{"$f":"IF(I625=\"\",\"\",(L625*(I625-$I$12)-I625*SUM($M$12:M623)+SUMPRODUCT($M$12:M623,$I$12:I623))/(I625-I624))","v":""},null,"",{"$f":"IF(O624=\"\",\"\",_xll.qlSabrVolatility(O624,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O624=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O624,$C$20,P624))","v":""},"",{"$f":"IF(O625=\"\",\"\",(R625*(O625-$O$12)-O625*SUM($S$12:S623)+SUMPRODUCT($S$12:S623,$O$12:O623))/(O625-O624))","v":""},null,"",{"$f":"IF(U624=\"\",\"\",_xll.qlSabrVolatility(U624,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X624=\"\",\"\",BScall(($C$14-$C$2)/365,U624,$C$20,V624)*X624)","v":""},"",null,"",{"$f":"IF(AB624=\"\",\"\",_xll.qlSabrVolatility(AB624,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE624=\"\",\"\",BSput(($C$14-$C$2)/365,AB624,$C$20,AC624)*AE624)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I625=\"\",\"\",_xll.qlSabrVolatility(I625,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I625=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I625,$C$20,J625))","v":""},"",{"$f":"IF(I626=\"\",\"\",(L626*(I626-$I$12)-I626*SUM($M$12:M624)+SUMPRODUCT($M$12:M624,$I$12:I624))/(I626-I625))","v":""},null,"",{"$f":"IF(O625=\"\",\"\",_xll.qlSabrVolatility(O625,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O625=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O625,$C$20,P625))","v":""},"",{"$f":"IF(O626=\"\",\"\",(R626*(O626-$O$12)-O626*SUM($S$12:S624)+SUMPRODUCT($S$12:S624,$O$12:O624))/(O626-O625))","v":""},null,"",{"$f":"IF(U625=\"\",\"\",_xll.qlSabrVolatility(U625,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X625=\"\",\"\",BScall(($C$14-$C$2)/365,U625,$C$20,V625)*X625)","v":""},"",null,"",{"$f":"IF(AB625=\"\",\"\",_xll.qlSabrVolatility(AB625,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE625=\"\",\"\",BSput(($C$14-$C$2)/365,AB625,$C$20,AC625)*AE625)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I626=\"\",\"\",_xll.qlSabrVolatility(I626,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I626=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I626,$C$20,J626))","v":""},"",{"$f":"IF(I627=\"\",\"\",(L627*(I627-$I$12)-I627*SUM($M$12:M625)+SUMPRODUCT($M$12:M625,$I$12:I625))/(I627-I626))","v":""},null,"",{"$f":"IF(O626=\"\",\"\",_xll.qlSabrVolatility(O626,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O626=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O626,$C$20,P626))","v":""},"",{"$f":"IF(O627=\"\",\"\",(R627*(O627-$O$12)-O627*SUM($S$12:S625)+SUMPRODUCT($S$12:S625,$O$12:O625))/(O627-O626))","v":""},null,"",{"$f":"IF(U626=\"\",\"\",_xll.qlSabrVolatility(U626,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X626=\"\",\"\",BScall(($C$14-$C$2)/365,U626,$C$20,V626)*X626)","v":""},"",null,"",{"$f":"IF(AB626=\"\",\"\",_xll.qlSabrVolatility(AB626,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE626=\"\",\"\",BSput(($C$14-$C$2)/365,AB626,$C$20,AC626)*AE626)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I627=\"\",\"\",_xll.qlSabrVolatility(I627,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I627=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I627,$C$20,J627))","v":""},"",{"$f":"IF(I628=\"\",\"\",(L628*(I628-$I$12)-I628*SUM($M$12:M626)+SUMPRODUCT($M$12:M626,$I$12:I626))/(I628-I627))","v":""},null,"",{"$f":"IF(O627=\"\",\"\",_xll.qlSabrVolatility(O627,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O627=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O627,$C$20,P627))","v":""},"",{"$f":"IF(O628=\"\",\"\",(R628*(O628-$O$12)-O628*SUM($S$12:S626)+SUMPRODUCT($S$12:S626,$O$12:O626))/(O628-O627))","v":""},null,"",{"$f":"IF(U627=\"\",\"\",_xll.qlSabrVolatility(U627,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X627=\"\",\"\",BScall(($C$14-$C$2)/365,U627,$C$20,V627)*X627)","v":""},"",null,"",{"$f":"IF(AB627=\"\",\"\",_xll.qlSabrVolatility(AB627,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE627=\"\",\"\",BSput(($C$14-$C$2)/365,AB627,$C$20,AC627)*AE627)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I628=\"\",\"\",_xll.qlSabrVolatility(I628,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I628=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I628,$C$20,J628))","v":""},"",{"$f":"IF(I629=\"\",\"\",(L629*(I629-$I$12)-I629*SUM($M$12:M627)+SUMPRODUCT($M$12:M627,$I$12:I627))/(I629-I628))","v":""},null,"",{"$f":"IF(O628=\"\",\"\",_xll.qlSabrVolatility(O628,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O628=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O628,$C$20,P628))","v":""},"",{"$f":"IF(O629=\"\",\"\",(R629*(O629-$O$12)-O629*SUM($S$12:S627)+SUMPRODUCT($S$12:S627,$O$12:O627))/(O629-O628))","v":""},null,"",{"$f":"IF(U628=\"\",\"\",_xll.qlSabrVolatility(U628,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X628=\"\",\"\",BScall(($C$14-$C$2)/365,U628,$C$20,V628)*X628)","v":""},"",null,"",{"$f":"IF(AB628=\"\",\"\",_xll.qlSabrVolatility(AB628,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE628=\"\",\"\",BSput(($C$14-$C$2)/365,AB628,$C$20,AC628)*AE628)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I629=\"\",\"\",_xll.qlSabrVolatility(I629,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I629=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I629,$C$20,J629))","v":""},"",{"$f":"IF(I630=\"\",\"\",(L630*(I630-$I$12)-I630*SUM($M$12:M628)+SUMPRODUCT($M$12:M628,$I$12:I628))/(I630-I629))","v":""},null,"",{"$f":"IF(O629=\"\",\"\",_xll.qlSabrVolatility(O629,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O629=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O629,$C$20,P629))","v":""},"",{"$f":"IF(O630=\"\",\"\",(R630*(O630-$O$12)-O630*SUM($S$12:S628)+SUMPRODUCT($S$12:S628,$O$12:O628))/(O630-O629))","v":""},null,"",{"$f":"IF(U629=\"\",\"\",_xll.qlSabrVolatility(U629,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X629=\"\",\"\",BScall(($C$14-$C$2)/365,U629,$C$20,V629)*X629)","v":""},"",null,"",{"$f":"IF(AB629=\"\",\"\",_xll.qlSabrVolatility(AB629,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE629=\"\",\"\",BSput(($C$14-$C$2)/365,AB629,$C$20,AC629)*AE629)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I630=\"\",\"\",_xll.qlSabrVolatility(I630,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I630=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I630,$C$20,J630))","v":""},"",{"$f":"IF(I631=\"\",\"\",(L631*(I631-$I$12)-I631*SUM($M$12:M629)+SUMPRODUCT($M$12:M629,$I$12:I629))/(I631-I630))","v":""},null,"",{"$f":"IF(O630=\"\",\"\",_xll.qlSabrVolatility(O630,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O630=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O630,$C$20,P630))","v":""},"",{"$f":"IF(O631=\"\",\"\",(R631*(O631-$O$12)-O631*SUM($S$12:S629)+SUMPRODUCT($S$12:S629,$O$12:O629))/(O631-O630))","v":""},null,"",{"$f":"IF(U630=\"\",\"\",_xll.qlSabrVolatility(U630,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X630=\"\",\"\",BScall(($C$14-$C$2)/365,U630,$C$20,V630)*X630)","v":""},"",null,"",{"$f":"IF(AB630=\"\",\"\",_xll.qlSabrVolatility(AB630,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE630=\"\",\"\",BSput(($C$14-$C$2)/365,AB630,$C$20,AC630)*AE630)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I631=\"\",\"\",_xll.qlSabrVolatility(I631,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I631=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I631,$C$20,J631))","v":""},"",{"$f":"IF(I632=\"\",\"\",(L632*(I632-$I$12)-I632*SUM($M$12:M630)+SUMPRODUCT($M$12:M630,$I$12:I630))/(I632-I631))","v":""},null,"",{"$f":"IF(O631=\"\",\"\",_xll.qlSabrVolatility(O631,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O631=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O631,$C$20,P631))","v":""},"",{"$f":"IF(O632=\"\",\"\",(R632*(O632-$O$12)-O632*SUM($S$12:S630)+SUMPRODUCT($S$12:S630,$O$12:O630))/(O632-O631))","v":""},null,"",{"$f":"IF(U631=\"\",\"\",_xll.qlSabrVolatility(U631,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X631=\"\",\"\",BScall(($C$14-$C$2)/365,U631,$C$20,V631)*X631)","v":""},"",null,"",{"$f":"IF(AB631=\"\",\"\",_xll.qlSabrVolatility(AB631,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE631=\"\",\"\",BSput(($C$14-$C$2)/365,AB631,$C$20,AC631)*AE631)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I632=\"\",\"\",_xll.qlSabrVolatility(I632,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I632=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I632,$C$20,J632))","v":""},"",{"$f":"IF(I633=\"\",\"\",(L633*(I633-$I$12)-I633*SUM($M$12:M631)+SUMPRODUCT($M$12:M631,$I$12:I631))/(I633-I632))","v":""},null,"",{"$f":"IF(O632=\"\",\"\",_xll.qlSabrVolatility(O632,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O632=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O632,$C$20,P632))","v":""},"",{"$f":"IF(O633=\"\",\"\",(R633*(O633-$O$12)-O633*SUM($S$12:S631)+SUMPRODUCT($S$12:S631,$O$12:O631))/(O633-O632))","v":""},null,"",{"$f":"IF(U632=\"\",\"\",_xll.qlSabrVolatility(U632,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X632=\"\",\"\",BScall(($C$14-$C$2)/365,U632,$C$20,V632)*X632)","v":""},"",null,"",{"$f":"IF(AB632=\"\",\"\",_xll.qlSabrVolatility(AB632,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE632=\"\",\"\",BSput(($C$14-$C$2)/365,AB632,$C$20,AC632)*AE632)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I633=\"\",\"\",_xll.qlSabrVolatility(I633,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I633=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I633,$C$20,J633))","v":""},"",{"$f":"IF(I634=\"\",\"\",(L634*(I634-$I$12)-I634*SUM($M$12:M632)+SUMPRODUCT($M$12:M632,$I$12:I632))/(I634-I633))","v":""},null,"",{"$f":"IF(O633=\"\",\"\",_xll.qlSabrVolatility(O633,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O633=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O633,$C$20,P633))","v":""},"",{"$f":"IF(O634=\"\",\"\",(R634*(O634-$O$12)-O634*SUM($S$12:S632)+SUMPRODUCT($S$12:S632,$O$12:O632))/(O634-O633))","v":""},null,"",{"$f":"IF(U633=\"\",\"\",_xll.qlSabrVolatility(U633,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X633=\"\",\"\",BScall(($C$14-$C$2)/365,U633,$C$20,V633)*X633)","v":""},"",null,"",{"$f":"IF(AB633=\"\",\"\",_xll.qlSabrVolatility(AB633,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE633=\"\",\"\",BSput(($C$14-$C$2)/365,AB633,$C$20,AC633)*AE633)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I634=\"\",\"\",_xll.qlSabrVolatility(I634,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I634=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I634,$C$20,J634))","v":""},"",{"$f":"IF(I635=\"\",\"\",(L635*(I635-$I$12)-I635*SUM($M$12:M633)+SUMPRODUCT($M$12:M633,$I$12:I633))/(I635-I634))","v":""},null,"",{"$f":"IF(O634=\"\",\"\",_xll.qlSabrVolatility(O634,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O634=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O634,$C$20,P634))","v":""},"",{"$f":"IF(O635=\"\",\"\",(R635*(O635-$O$12)-O635*SUM($S$12:S633)+SUMPRODUCT($S$12:S633,$O$12:O633))/(O635-O634))","v":""},null,"",{"$f":"IF(U634=\"\",\"\",_xll.qlSabrVolatility(U634,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X634=\"\",\"\",BScall(($C$14-$C$2)/365,U634,$C$20,V634)*X634)","v":""},"",null,"",{"$f":"IF(AB634=\"\",\"\",_xll.qlSabrVolatility(AB634,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE634=\"\",\"\",BSput(($C$14-$C$2)/365,AB634,$C$20,AC634)*AE634)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I635=\"\",\"\",_xll.qlSabrVolatility(I635,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I635=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I635,$C$20,J635))","v":""},"",{"$f":"IF(I636=\"\",\"\",(L636*(I636-$I$12)-I636*SUM($M$12:M634)+SUMPRODUCT($M$12:M634,$I$12:I634))/(I636-I635))","v":""},null,"",{"$f":"IF(O635=\"\",\"\",_xll.qlSabrVolatility(O635,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O635=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O635,$C$20,P635))","v":""},"",{"$f":"IF(O636=\"\",\"\",(R636*(O636-$O$12)-O636*SUM($S$12:S634)+SUMPRODUCT($S$12:S634,$O$12:O634))/(O636-O635))","v":""},null,"",{"$f":"IF(U635=\"\",\"\",_xll.qlSabrVolatility(U635,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X635=\"\",\"\",BScall(($C$14-$C$2)/365,U635,$C$20,V635)*X635)","v":""},"",null,"",{"$f":"IF(AB635=\"\",\"\",_xll.qlSabrVolatility(AB635,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE635=\"\",\"\",BSput(($C$14-$C$2)/365,AB635,$C$20,AC635)*AE635)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I636=\"\",\"\",_xll.qlSabrVolatility(I636,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I636=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I636,$C$20,J636))","v":""},"",{"$f":"IF(I637=\"\",\"\",(L637*(I637-$I$12)-I637*SUM($M$12:M635)+SUMPRODUCT($M$12:M635,$I$12:I635))/(I637-I636))","v":""},null,"",{"$f":"IF(O636=\"\",\"\",_xll.qlSabrVolatility(O636,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O636=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O636,$C$20,P636))","v":""},"",{"$f":"IF(O637=\"\",\"\",(R637*(O637-$O$12)-O637*SUM($S$12:S635)+SUMPRODUCT($S$12:S635,$O$12:O635))/(O637-O636))","v":""},null,"",{"$f":"IF(U636=\"\",\"\",_xll.qlSabrVolatility(U636,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X636=\"\",\"\",BScall(($C$14-$C$2)/365,U636,$C$20,V636)*X636)","v":""},"",null,"",{"$f":"IF(AB636=\"\",\"\",_xll.qlSabrVolatility(AB636,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE636=\"\",\"\",BSput(($C$14-$C$2)/365,AB636,$C$20,AC636)*AE636)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I637=\"\",\"\",_xll.qlSabrVolatility(I637,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I637=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I637,$C$20,J637))","v":""},"",{"$f":"IF(I638=\"\",\"\",(L638*(I638-$I$12)-I638*SUM($M$12:M636)+SUMPRODUCT($M$12:M636,$I$12:I636))/(I638-I637))","v":""},null,"",{"$f":"IF(O637=\"\",\"\",_xll.qlSabrVolatility(O637,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O637=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O637,$C$20,P637))","v":""},"",{"$f":"IF(O638=\"\",\"\",(R638*(O638-$O$12)-O638*SUM($S$12:S636)+SUMPRODUCT($S$12:S636,$O$12:O636))/(O638-O637))","v":""},null,"",{"$f":"IF(U637=\"\",\"\",_xll.qlSabrVolatility(U637,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X637=\"\",\"\",BScall(($C$14-$C$2)/365,U637,$C$20,V637)*X637)","v":""},"",null,"",{"$f":"IF(AB637=\"\",\"\",_xll.qlSabrVolatility(AB637,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE637=\"\",\"\",BSput(($C$14-$C$2)/365,AB637,$C$20,AC637)*AE637)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I638=\"\",\"\",_xll.qlSabrVolatility(I638,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I638=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I638,$C$20,J638))","v":""},"",{"$f":"IF(I639=\"\",\"\",(L639*(I639-$I$12)-I639*SUM($M$12:M637)+SUMPRODUCT($M$12:M637,$I$12:I637))/(I639-I638))","v":""},null,"",{"$f":"IF(O638=\"\",\"\",_xll.qlSabrVolatility(O638,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O638=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O638,$C$20,P638))","v":""},"",{"$f":"IF(O639=\"\",\"\",(R639*(O639-$O$12)-O639*SUM($S$12:S637)+SUMPRODUCT($S$12:S637,$O$12:O637))/(O639-O638))","v":""},null,"",{"$f":"IF(U638=\"\",\"\",_xll.qlSabrVolatility(U638,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X638=\"\",\"\",BScall(($C$14-$C$2)/365,U638,$C$20,V638)*X638)","v":""},"",null,"",{"$f":"IF(AB638=\"\",\"\",_xll.qlSabrVolatility(AB638,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE638=\"\",\"\",BSput(($C$14-$C$2)/365,AB638,$C$20,AC638)*AE638)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I639=\"\",\"\",_xll.qlSabrVolatility(I639,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I639=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I639,$C$20,J639))","v":""},"",{"$f":"IF(I640=\"\",\"\",(L640*(I640-$I$12)-I640*SUM($M$12:M638)+SUMPRODUCT($M$12:M638,$I$12:I638))/(I640-I639))","v":""},null,"",{"$f":"IF(O639=\"\",\"\",_xll.qlSabrVolatility(O639,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O639=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O639,$C$20,P639))","v":""},"",{"$f":"IF(O640=\"\",\"\",(R640*(O640-$O$12)-O640*SUM($S$12:S638)+SUMPRODUCT($S$12:S638,$O$12:O638))/(O640-O639))","v":""},null,"",{"$f":"IF(U639=\"\",\"\",_xll.qlSabrVolatility(U639,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X639=\"\",\"\",BScall(($C$14-$C$2)/365,U639,$C$20,V639)*X639)","v":""},"",null,"",{"$f":"IF(AB639=\"\",\"\",_xll.qlSabrVolatility(AB639,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE639=\"\",\"\",BSput(($C$14-$C$2)/365,AB639,$C$20,AC639)*AE639)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I640=\"\",\"\",_xll.qlSabrVolatility(I640,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I640=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I640,$C$20,J640))","v":""},"",{"$f":"IF(I641=\"\",\"\",(L641*(I641-$I$12)-I641*SUM($M$12:M639)+SUMPRODUCT($M$12:M639,$I$12:I639))/(I641-I640))","v":""},null,"",{"$f":"IF(O640=\"\",\"\",_xll.qlSabrVolatility(O640,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O640=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O640,$C$20,P640))","v":""},"",{"$f":"IF(O641=\"\",\"\",(R641*(O641-$O$12)-O641*SUM($S$12:S639)+SUMPRODUCT($S$12:S639,$O$12:O639))/(O641-O640))","v":""},null,"",{"$f":"IF(U640=\"\",\"\",_xll.qlSabrVolatility(U640,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X640=\"\",\"\",BScall(($C$14-$C$2)/365,U640,$C$20,V640)*X640)","v":""},"",null,"",{"$f":"IF(AB640=\"\",\"\",_xll.qlSabrVolatility(AB640,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE640=\"\",\"\",BSput(($C$14-$C$2)/365,AB640,$C$20,AC640)*AE640)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I641=\"\",\"\",_xll.qlSabrVolatility(I641,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I641=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I641,$C$20,J641))","v":""},"",{"$f":"IF(I642=\"\",\"\",(L642*(I642-$I$12)-I642*SUM($M$12:M640)+SUMPRODUCT($M$12:M640,$I$12:I640))/(I642-I641))","v":""},null,"",{"$f":"IF(O641=\"\",\"\",_xll.qlSabrVolatility(O641,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O641=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O641,$C$20,P641))","v":""},"",{"$f":"IF(O642=\"\",\"\",(R642*(O642-$O$12)-O642*SUM($S$12:S640)+SUMPRODUCT($S$12:S640,$O$12:O640))/(O642-O641))","v":""},null,"",{"$f":"IF(U641=\"\",\"\",_xll.qlSabrVolatility(U641,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X641=\"\",\"\",BScall(($C$14-$C$2)/365,U641,$C$20,V641)*X641)","v":""},"",null,"",{"$f":"IF(AB641=\"\",\"\",_xll.qlSabrVolatility(AB641,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE641=\"\",\"\",BSput(($C$14-$C$2)/365,AB641,$C$20,AC641)*AE641)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I642=\"\",\"\",_xll.qlSabrVolatility(I642,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I642=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I642,$C$20,J642))","v":""},"",{"$f":"IF(I643=\"\",\"\",(L643*(I643-$I$12)-I643*SUM($M$12:M641)+SUMPRODUCT($M$12:M641,$I$12:I641))/(I643-I642))","v":""},null,"",{"$f":"IF(O642=\"\",\"\",_xll.qlSabrVolatility(O642,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O642=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O642,$C$20,P642))","v":""},"",{"$f":"IF(O643=\"\",\"\",(R643*(O643-$O$12)-O643*SUM($S$12:S641)+SUMPRODUCT($S$12:S641,$O$12:O641))/(O643-O642))","v":""},null,"",{"$f":"IF(U642=\"\",\"\",_xll.qlSabrVolatility(U642,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X642=\"\",\"\",BScall(($C$14-$C$2)/365,U642,$C$20,V642)*X642)","v":""},"",null,"",{"$f":"IF(AB642=\"\",\"\",_xll.qlSabrVolatility(AB642,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE642=\"\",\"\",BSput(($C$14-$C$2)/365,AB642,$C$20,AC642)*AE642)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I643=\"\",\"\",_xll.qlSabrVolatility(I643,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I643=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I643,$C$20,J643))","v":""},"",{"$f":"IF(I644=\"\",\"\",(L644*(I644-$I$12)-I644*SUM($M$12:M642)+SUMPRODUCT($M$12:M642,$I$12:I642))/(I644-I643))","v":""},null,"",{"$f":"IF(O643=\"\",\"\",_xll.qlSabrVolatility(O643,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O643=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O643,$C$20,P643))","v":""},"",{"$f":"IF(O644=\"\",\"\",(R644*(O644-$O$12)-O644*SUM($S$12:S642)+SUMPRODUCT($S$12:S642,$O$12:O642))/(O644-O643))","v":""},null,"",{"$f":"IF(U643=\"\",\"\",_xll.qlSabrVolatility(U643,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X643=\"\",\"\",BScall(($C$14-$C$2)/365,U643,$C$20,V643)*X643)","v":""},"",null,"",{"$f":"IF(AB643=\"\",\"\",_xll.qlSabrVolatility(AB643,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE643=\"\",\"\",BSput(($C$14-$C$2)/365,AB643,$C$20,AC643)*AE643)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I644=\"\",\"\",_xll.qlSabrVolatility(I644,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I644=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I644,$C$20,J644))","v":""},"",{"$f":"IF(I645=\"\",\"\",(L645*(I645-$I$12)-I645*SUM($M$12:M643)+SUMPRODUCT($M$12:M643,$I$12:I643))/(I645-I644))","v":""},null,"",{"$f":"IF(O644=\"\",\"\",_xll.qlSabrVolatility(O644,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O644=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O644,$C$20,P644))","v":""},"",{"$f":"IF(O645=\"\",\"\",(R645*(O645-$O$12)-O645*SUM($S$12:S643)+SUMPRODUCT($S$12:S643,$O$12:O643))/(O645-O644))","v":""},null,"",{"$f":"IF(U644=\"\",\"\",_xll.qlSabrVolatility(U644,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X644=\"\",\"\",BScall(($C$14-$C$2)/365,U644,$C$20,V644)*X644)","v":""},"",null,"",{"$f":"IF(AB644=\"\",\"\",_xll.qlSabrVolatility(AB644,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE644=\"\",\"\",BSput(($C$14-$C$2)/365,AB644,$C$20,AC644)*AE644)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I645=\"\",\"\",_xll.qlSabrVolatility(I645,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I645=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I645,$C$20,J645))","v":""},"",{"$f":"IF(I646=\"\",\"\",(L646*(I646-$I$12)-I646*SUM($M$12:M644)+SUMPRODUCT($M$12:M644,$I$12:I644))/(I646-I645))","v":""},null,"",{"$f":"IF(O645=\"\",\"\",_xll.qlSabrVolatility(O645,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O645=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O645,$C$20,P645))","v":""},"",{"$f":"IF(O646=\"\",\"\",(R646*(O646-$O$12)-O646*SUM($S$12:S644)+SUMPRODUCT($S$12:S644,$O$12:O644))/(O646-O645))","v":""},null,"",{"$f":"IF(U645=\"\",\"\",_xll.qlSabrVolatility(U645,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X645=\"\",\"\",BScall(($C$14-$C$2)/365,U645,$C$20,V645)*X645)","v":""},"",null,"",{"$f":"IF(AB645=\"\",\"\",_xll.qlSabrVolatility(AB645,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE645=\"\",\"\",BSput(($C$14-$C$2)/365,AB645,$C$20,AC645)*AE645)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I646=\"\",\"\",_xll.qlSabrVolatility(I646,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I646=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I646,$C$20,J646))","v":""},"",{"$f":"IF(I647=\"\",\"\",(L647*(I647-$I$12)-I647*SUM($M$12:M645)+SUMPRODUCT($M$12:M645,$I$12:I645))/(I647-I646))","v":""},null,"",{"$f":"IF(O646=\"\",\"\",_xll.qlSabrVolatility(O646,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O646=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O646,$C$20,P646))","v":""},"",{"$f":"IF(O647=\"\",\"\",(R647*(O647-$O$12)-O647*SUM($S$12:S645)+SUMPRODUCT($S$12:S645,$O$12:O645))/(O647-O646))","v":""},null,"",{"$f":"IF(U646=\"\",\"\",_xll.qlSabrVolatility(U646,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X646=\"\",\"\",BScall(($C$14-$C$2)/365,U646,$C$20,V646)*X646)","v":""},"",null,"",{"$f":"IF(AB646=\"\",\"\",_xll.qlSabrVolatility(AB646,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE646=\"\",\"\",BSput(($C$14-$C$2)/365,AB646,$C$20,AC646)*AE646)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I647=\"\",\"\",_xll.qlSabrVolatility(I647,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I647=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I647,$C$20,J647))","v":""},"",{"$f":"IF(I648=\"\",\"\",(L648*(I648-$I$12)-I648*SUM($M$12:M646)+SUMPRODUCT($M$12:M646,$I$12:I646))/(I648-I647))","v":""},null,"",{"$f":"IF(O647=\"\",\"\",_xll.qlSabrVolatility(O647,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O647=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O647,$C$20,P647))","v":""},"",{"$f":"IF(O648=\"\",\"\",(R648*(O648-$O$12)-O648*SUM($S$12:S646)+SUMPRODUCT($S$12:S646,$O$12:O646))/(O648-O647))","v":""},null,"",{"$f":"IF(U647=\"\",\"\",_xll.qlSabrVolatility(U647,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X647=\"\",\"\",BScall(($C$14-$C$2)/365,U647,$C$20,V647)*X647)","v":""},"",null,"",{"$f":"IF(AB647=\"\",\"\",_xll.qlSabrVolatility(AB647,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE647=\"\",\"\",BSput(($C$14-$C$2)/365,AB647,$C$20,AC647)*AE647)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I648=\"\",\"\",_xll.qlSabrVolatility(I648,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I648=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I648,$C$20,J648))","v":""},"",{"$f":"IF(I649=\"\",\"\",(L649*(I649-$I$12)-I649*SUM($M$12:M647)+SUMPRODUCT($M$12:M647,$I$12:I647))/(I649-I648))","v":""},null,"",{"$f":"IF(O648=\"\",\"\",_xll.qlSabrVolatility(O648,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O648=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O648,$C$20,P648))","v":""},"",{"$f":"IF(O649=\"\",\"\",(R649*(O649-$O$12)-O649*SUM($S$12:S647)+SUMPRODUCT($S$12:S647,$O$12:O647))/(O649-O648))","v":""},null,"",{"$f":"IF(U648=\"\",\"\",_xll.qlSabrVolatility(U648,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X648=\"\",\"\",BScall(($C$14-$C$2)/365,U648,$C$20,V648)*X648)","v":""},"",null,"",{"$f":"IF(AB648=\"\",\"\",_xll.qlSabrVolatility(AB648,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE648=\"\",\"\",BSput(($C$14-$C$2)/365,AB648,$C$20,AC648)*AE648)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I649=\"\",\"\",_xll.qlSabrVolatility(I649,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I649=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I649,$C$20,J649))","v":""},"",{"$f":"IF(I650=\"\",\"\",(L650*(I650-$I$12)-I650*SUM($M$12:M648)+SUMPRODUCT($M$12:M648,$I$12:I648))/(I650-I649))","v":""},null,"",{"$f":"IF(O649=\"\",\"\",_xll.qlSabrVolatility(O649,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O649=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O649,$C$20,P649))","v":""},"",{"$f":"IF(O650=\"\",\"\",(R650*(O650-$O$12)-O650*SUM($S$12:S648)+SUMPRODUCT($S$12:S648,$O$12:O648))/(O650-O649))","v":""},null,"",{"$f":"IF(U649=\"\",\"\",_xll.qlSabrVolatility(U649,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X649=\"\",\"\",BScall(($C$14-$C$2)/365,U649,$C$20,V649)*X649)","v":""},"",null,"",{"$f":"IF(AB649=\"\",\"\",_xll.qlSabrVolatility(AB649,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE649=\"\",\"\",BSput(($C$14-$C$2)/365,AB649,$C$20,AC649)*AE649)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I650=\"\",\"\",_xll.qlSabrVolatility(I650,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I650=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I650,$C$20,J650))","v":""},"",{"$f":"IF(I651=\"\",\"\",(L651*(I651-$I$12)-I651*SUM($M$12:M649)+SUMPRODUCT($M$12:M649,$I$12:I649))/(I651-I650))","v":""},null,"",{"$f":"IF(O650=\"\",\"\",_xll.qlSabrVolatility(O650,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O650=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O650,$C$20,P650))","v":""},"",{"$f":"IF(O651=\"\",\"\",(R651*(O651-$O$12)-O651*SUM($S$12:S649)+SUMPRODUCT($S$12:S649,$O$12:O649))/(O651-O650))","v":""},null,"",{"$f":"IF(U650=\"\",\"\",_xll.qlSabrVolatility(U650,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X650=\"\",\"\",BScall(($C$14-$C$2)/365,U650,$C$20,V650)*X650)","v":""},"",null,"",{"$f":"IF(AB650=\"\",\"\",_xll.qlSabrVolatility(AB650,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE650=\"\",\"\",BSput(($C$14-$C$2)/365,AB650,$C$20,AC650)*AE650)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I651=\"\",\"\",_xll.qlSabrVolatility(I651,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I651=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I651,$C$20,J651))","v":""},"",{"$f":"IF(I652=\"\",\"\",(L652*(I652-$I$12)-I652*SUM($M$12:M650)+SUMPRODUCT($M$12:M650,$I$12:I650))/(I652-I651))","v":""},null,"",{"$f":"IF(O651=\"\",\"\",_xll.qlSabrVolatility(O651,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O651=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O651,$C$20,P651))","v":""},"",{"$f":"IF(O652=\"\",\"\",(R652*(O652-$O$12)-O652*SUM($S$12:S650)+SUMPRODUCT($S$12:S650,$O$12:O650))/(O652-O651))","v":""},null,"",{"$f":"IF(U651=\"\",\"\",_xll.qlSabrVolatility(U651,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X651=\"\",\"\",BScall(($C$14-$C$2)/365,U651,$C$20,V651)*X651)","v":""},"",null,"",{"$f":"IF(AB651=\"\",\"\",_xll.qlSabrVolatility(AB651,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE651=\"\",\"\",BSput(($C$14-$C$2)/365,AB651,$C$20,AC651)*AE651)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I652=\"\",\"\",_xll.qlSabrVolatility(I652,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I652=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I652,$C$20,J652))","v":""},"",{"$f":"IF(I653=\"\",\"\",(L653*(I653-$I$12)-I653*SUM($M$12:M651)+SUMPRODUCT($M$12:M651,$I$12:I651))/(I653-I652))","v":""},null,"",{"$f":"IF(O652=\"\",\"\",_xll.qlSabrVolatility(O652,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O652=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O652,$C$20,P652))","v":""},"",{"$f":"IF(O653=\"\",\"\",(R653*(O653-$O$12)-O653*SUM($S$12:S651)+SUMPRODUCT($S$12:S651,$O$12:O651))/(O653-O652))","v":""},null,"",{"$f":"IF(U652=\"\",\"\",_xll.qlSabrVolatility(U652,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X652=\"\",\"\",BScall(($C$14-$C$2)/365,U652,$C$20,V652)*X652)","v":""},"",null,"",{"$f":"IF(AB652=\"\",\"\",_xll.qlSabrVolatility(AB652,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE652=\"\",\"\",BSput(($C$14-$C$2)/365,AB652,$C$20,AC652)*AE652)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I652>=$J$5,\"\",I652+$J$3)","v":""},{"$f":"IF(I653=\"\",\"\",_xll.qlSabrVolatility(I653,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I653=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I653,$C$20,J653))","v":""},{"$f":"IF(I653=\"\",\"\",(1+I653/$C$22)^(-$C$9*$C$22)*I653/(1-(1+I653/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(I654=\"\",\"\",(L654*(I654-$I$12)-I654*SUM($M$12:M652)+SUMPRODUCT($M$12:M652,$I$12:I652))/(I654-I653))","v":""},null,"",{"$f":"IF(O653=\"\",\"\",_xll.qlSabrVolatility(O653,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O653=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O653,$C$20,P653))","v":""},"",{"$f":"IF(O654=\"\",\"\",(R654*(O654-$O$12)-O654*SUM($S$12:S652)+SUMPRODUCT($S$12:S652,$O$12:O652))/(O654-O653))","v":""},null,{"$f":"IF(U652>=$V$5,\"\",U652+$V$3)","v":""},{"$f":"IF(U653=\"\",\"\",_xll.qlSabrVolatility(U653,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(U653=\"\",\"\",(U653-$C$8)*(1+U653/$C$22)^(-$C$9*$C$22)*U653/(1-(1+U653/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(X653=\"\",\"\",BScall(($C$14-$C$2)/365,U653,$C$20,V653)*X653)","v":""},"",null,"",{"$f":"IF(AB653=\"\",\"\",_xll.qlSabrVolatility(AB653,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB653=\"\",\"\",(AB653-$C$8)*(1+AB653/$C$22)^(-$C$9*$C$22)*AB653/(1-(1+AB653/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE653=\"\",\"\",BSput(($C$14-$C$2)/365,AB653,$C$20,AC653)*AE653)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I654=\"\",\"\",_xll.qlSabrVolatility(I654,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I654=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I654,$C$20,J654))","v":""},"",{"$f":"IF(I655=\"\",\"\",(L655*(I655-$I$12)-I655*SUM($M$12:M653)+SUMPRODUCT($M$12:M653,$I$12:I653))/(I655-I654))","v":""},null,{"$f":"IF(OR(O653<$P$4+$P$3,O653=\"\"),\"\",O653-$P$3)","v":""},{"$f":"IF(O654=\"\",\"\",_xll.qlSabrVolatility(O654,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O654=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O654,$C$20,P654))","v":""},{"$f":"IF(O654=\"\",\"\",(1+O654/$C$22)^(-$C$9*$C$22)*O654/(1-(1+O654/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O655=\"\",\"\",(R655*(O655-$O$12)-O655*SUM($S$12:S653)+SUMPRODUCT($S$12:S653,$O$12:O653))/(O655-O654))","v":""},null,"",{"$f":"IF(U654=\"\",\"\",_xll.qlSabrVolatility(U654,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(U655=\"\",\"\",(W655+W653-2*W654)/($V$3^2))","v":""},{"$f":"IF(X654=\"\",\"\",BScall(($C$14-$C$2)/365,U654,$C$20,V654)*X654)","v":""},{"$f":"IF(Y655=\"\",\"\",0.5*(U655-U654)*(Y654+Y655))","v":""},null,{"$f":"IF(OR(AB653<$AC$4+$AC$3,AB653=\"\"),\"\",AB653-$AC$3)","v":""},{"$f":"IF(AB654=\"\",\"\",_xll.qlSabrVolatility(AB654,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB655=\"\",\"\",(AD655+AD653-2*AD654)/($AC$3^2))","v":""},{"$f":"IF(AE654=\"\",\"\",BSput(($C$14-$C$2)/365,AB654,$C$20,AC654)*AE654)","v":""},{"$f":"IF(AF655=\"\",\"\",0.5*(AB655-AB654)*(AF654+AF655))","v":""}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I655=\"\",\"\",_xll.qlSabrVolatility(I655,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I655=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I655,$C$20,J655))","v":""},"",{"$f":"IF(I656=\"\",\"\",(L656*(I656-$I$12)-I656*SUM($M$12:M654)+SUMPRODUCT($M$12:M654,$I$12:I654))/(I656-I655))","v":""},null,"",{"$f":"IF(O655=\"\",\"\",_xll.qlSabrVolatility(O655,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O655=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O655,$C$20,P655))","v":""},"",{"$f":"IF(O656=\"\",\"\",(R656*(O656-$O$12)-O656*SUM($S$12:S654)+SUMPRODUCT($S$12:S654,$O$12:O654))/(O656-O655))","v":""},null,"",{"$f":"IF(U655=\"\",\"\",_xll.qlSabrVolatility(U655,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X655=\"\",\"\",BScall(($C$14-$C$2)/365,U655,$C$20,V655)*X655)","v":""},"",null,"",{"$f":"IF(AB655=\"\",\"\",_xll.qlSabrVolatility(AB655,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE655=\"\",\"\",BSput(($C$14-$C$2)/365,AB655,$C$20,AC655)*AE655)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I656=\"\",\"\",_xll.qlSabrVolatility(I656,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I656=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I656,$C$20,J656))","v":""},"",{"$f":"IF(I657=\"\",\"\",(L657*(I657-$I$12)-I657*SUM($M$12:M655)+SUMPRODUCT($M$12:M655,$I$12:I655))/(I657-I656))","v":""},null,"",{"$f":"IF(O656=\"\",\"\",_xll.qlSabrVolatility(O656,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O656=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O656,$C$20,P656))","v":""},"",{"$f":"IF(O657=\"\",\"\",(R657*(O657-$O$12)-O657*SUM($S$12:S655)+SUMPRODUCT($S$12:S655,$O$12:O655))/(O657-O656))","v":""},null,"",{"$f":"IF(U656=\"\",\"\",_xll.qlSabrVolatility(U656,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X656=\"\",\"\",BScall(($C$14-$C$2)/365,U656,$C$20,V656)*X656)","v":""},"",null,"",{"$f":"IF(AB656=\"\",\"\",_xll.qlSabrVolatility(AB656,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE656=\"\",\"\",BSput(($C$14-$C$2)/365,AB656,$C$20,AC656)*AE656)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I657=\"\",\"\",_xll.qlSabrVolatility(I657,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I657=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I657,$C$20,J657))","v":""},"",{"$f":"IF(I658=\"\",\"\",(L658*(I658-$I$12)-I658*SUM($M$12:M656)+SUMPRODUCT($M$12:M656,$I$12:I656))/(I658-I657))","v":""},null,"",{"$f":"IF(O657=\"\",\"\",_xll.qlSabrVolatility(O657,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O657=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O657,$C$20,P657))","v":""},"",{"$f":"IF(O658=\"\",\"\",(R658*(O658-$O$12)-O658*SUM($S$12:S656)+SUMPRODUCT($S$12:S656,$O$12:O656))/(O658-O657))","v":""},null,"",{"$f":"IF(U657=\"\",\"\",_xll.qlSabrVolatility(U657,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X657=\"\",\"\",BScall(($C$14-$C$2)/365,U657,$C$20,V657)*X657)","v":""},"",null,"",{"$f":"IF(AB657=\"\",\"\",_xll.qlSabrVolatility(AB657,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE657=\"\",\"\",BSput(($C$14-$C$2)/365,AB657,$C$20,AC657)*AE657)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I658=\"\",\"\",_xll.qlSabrVolatility(I658,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I658=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I658,$C$20,J658))","v":""},"",{"$f":"IF(I659=\"\",\"\",(L659*(I659-$I$12)-I659*SUM($M$12:M657)+SUMPRODUCT($M$12:M657,$I$12:I657))/(I659-I658))","v":""},null,"",{"$f":"IF(O658=\"\",\"\",_xll.qlSabrVolatility(O658,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O658=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O658,$C$20,P658))","v":""},"",{"$f":"IF(O659=\"\",\"\",(R659*(O659-$O$12)-O659*SUM($S$12:S657)+SUMPRODUCT($S$12:S657,$O$12:O657))/(O659-O658))","v":""},null,"",{"$f":"IF(U658=\"\",\"\",_xll.qlSabrVolatility(U658,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X658=\"\",\"\",BScall(($C$14-$C$2)/365,U658,$C$20,V658)*X658)","v":""},"",null,"",{"$f":"IF(AB658=\"\",\"\",_xll.qlSabrVolatility(AB658,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE658=\"\",\"\",BSput(($C$14-$C$2)/365,AB658,$C$20,AC658)*AE658)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I659=\"\",\"\",_xll.qlSabrVolatility(I659,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I659=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I659,$C$20,J659))","v":""},"",{"$f":"IF(I660=\"\",\"\",(L660*(I660-$I$12)-I660*SUM($M$12:M658)+SUMPRODUCT($M$12:M658,$I$12:I658))/(I660-I659))","v":""},null,"",{"$f":"IF(O659=\"\",\"\",_xll.qlSabrVolatility(O659,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O659=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O659,$C$20,P659))","v":""},"",{"$f":"IF(O660=\"\",\"\",(R660*(O660-$O$12)-O660*SUM($S$12:S658)+SUMPRODUCT($S$12:S658,$O$12:O658))/(O660-O659))","v":""},null,"",{"$f":"IF(U659=\"\",\"\",_xll.qlSabrVolatility(U659,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X659=\"\",\"\",BScall(($C$14-$C$2)/365,U659,$C$20,V659)*X659)","v":""},"",null,"",{"$f":"IF(AB659=\"\",\"\",_xll.qlSabrVolatility(AB659,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE659=\"\",\"\",BSput(($C$14-$C$2)/365,AB659,$C$20,AC659)*AE659)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I660=\"\",\"\",_xll.qlSabrVolatility(I660,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I660=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I660,$C$20,J660))","v":""},"",{"$f":"IF(I661=\"\",\"\",(L661*(I661-$I$12)-I661*SUM($M$12:M659)+SUMPRODUCT($M$12:M659,$I$12:I659))/(I661-I660))","v":""},null,"",{"$f":"IF(O660=\"\",\"\",_xll.qlSabrVolatility(O660,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O660=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O660,$C$20,P660))","v":""},"",{"$f":"IF(O661=\"\",\"\",(R661*(O661-$O$12)-O661*SUM($S$12:S659)+SUMPRODUCT($S$12:S659,$O$12:O659))/(O661-O660))","v":""},null,"",{"$f":"IF(U660=\"\",\"\",_xll.qlSabrVolatility(U660,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X660=\"\",\"\",BScall(($C$14-$C$2)/365,U660,$C$20,V660)*X660)","v":""},"",null,"",{"$f":"IF(AB660=\"\",\"\",_xll.qlSabrVolatility(AB660,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE660=\"\",\"\",BSput(($C$14-$C$2)/365,AB660,$C$20,AC660)*AE660)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I661=\"\",\"\",_xll.qlSabrVolatility(I661,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I661=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I661,$C$20,J661))","v":""},"",{"$f":"IF(I662=\"\",\"\",(L662*(I662-$I$12)-I662*SUM($M$12:M660)+SUMPRODUCT($M$12:M660,$I$12:I660))/(I662-I661))","v":""},null,"",{"$f":"IF(O661=\"\",\"\",_xll.qlSabrVolatility(O661,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O661=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O661,$C$20,P661))","v":""},"",{"$f":"IF(O662=\"\",\"\",(R662*(O662-$O$12)-O662*SUM($S$12:S660)+SUMPRODUCT($S$12:S660,$O$12:O660))/(O662-O661))","v":""},null,"",{"$f":"IF(U661=\"\",\"\",_xll.qlSabrVolatility(U661,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X661=\"\",\"\",BScall(($C$14-$C$2)/365,U661,$C$20,V661)*X661)","v":""},"",null,"",{"$f":"IF(AB661=\"\",\"\",_xll.qlSabrVolatility(AB661,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE661=\"\",\"\",BSput(($C$14-$C$2)/365,AB661,$C$20,AC661)*AE661)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I662=\"\",\"\",_xll.qlSabrVolatility(I662,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I662=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I662,$C$20,J662))","v":""},"",{"$f":"IF(I663=\"\",\"\",(L663*(I663-$I$12)-I663*SUM($M$12:M661)+SUMPRODUCT($M$12:M661,$I$12:I661))/(I663-I662))","v":""},null,"",{"$f":"IF(O662=\"\",\"\",_xll.qlSabrVolatility(O662,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O662=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O662,$C$20,P662))","v":""},"",{"$f":"IF(O663=\"\",\"\",(R663*(O663-$O$12)-O663*SUM($S$12:S661)+SUMPRODUCT($S$12:S661,$O$12:O661))/(O663-O662))","v":""},null,"",{"$f":"IF(U662=\"\",\"\",_xll.qlSabrVolatility(U662,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X662=\"\",\"\",BScall(($C$14-$C$2)/365,U662,$C$20,V662)*X662)","v":""},"",null,"",{"$f":"IF(AB662=\"\",\"\",_xll.qlSabrVolatility(AB662,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE662=\"\",\"\",BSput(($C$14-$C$2)/365,AB662,$C$20,AC662)*AE662)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I663=\"\",\"\",_xll.qlSabrVolatility(I663,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I663=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I663,$C$20,J663))","v":""},"",{"$f":"IF(I664=\"\",\"\",(L664*(I664-$I$12)-I664*SUM($M$12:M662)+SUMPRODUCT($M$12:M662,$I$12:I662))/(I664-I663))","v":""},null,"",{"$f":"IF(O663=\"\",\"\",_xll.qlSabrVolatility(O663,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O663=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O663,$C$20,P663))","v":""},"",{"$f":"IF(O664=\"\",\"\",(R664*(O664-$O$12)-O664*SUM($S$12:S662)+SUMPRODUCT($S$12:S662,$O$12:O662))/(O664-O663))","v":""},null,"",{"$f":"IF(U663=\"\",\"\",_xll.qlSabrVolatility(U663,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X663=\"\",\"\",BScall(($C$14-$C$2)/365,U663,$C$20,V663)*X663)","v":""},"",null,"",{"$f":"IF(AB663=\"\",\"\",_xll.qlSabrVolatility(AB663,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE663=\"\",\"\",BSput(($C$14-$C$2)/365,AB663,$C$20,AC663)*AE663)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I664=\"\",\"\",_xll.qlSabrVolatility(I664,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I664=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I664,$C$20,J664))","v":""},"",{"$f":"IF(I665=\"\",\"\",(L665*(I665-$I$12)-I665*SUM($M$12:M663)+SUMPRODUCT($M$12:M663,$I$12:I663))/(I665-I664))","v":""},null,"",{"$f":"IF(O664=\"\",\"\",_xll.qlSabrVolatility(O664,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O664=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O664,$C$20,P664))","v":""},"",{"$f":"IF(O665=\"\",\"\",(R665*(O665-$O$12)-O665*SUM($S$12:S663)+SUMPRODUCT($S$12:S663,$O$12:O663))/(O665-O664))","v":""},null,"",{"$f":"IF(U664=\"\",\"\",_xll.qlSabrVolatility(U664,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X664=\"\",\"\",BScall(($C$14-$C$2)/365,U664,$C$20,V664)*X664)","v":""},"",null,"",{"$f":"IF(AB664=\"\",\"\",_xll.qlSabrVolatility(AB664,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE664=\"\",\"\",BSput(($C$14-$C$2)/365,AB664,$C$20,AC664)*AE664)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I665=\"\",\"\",_xll.qlSabrVolatility(I665,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I665=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I665,$C$20,J665))","v":""},"",{"$f":"IF(I666=\"\",\"\",(L666*(I666-$I$12)-I666*SUM($M$12:M664)+SUMPRODUCT($M$12:M664,$I$12:I664))/(I666-I665))","v":""},null,"",{"$f":"IF(O665=\"\",\"\",_xll.qlSabrVolatility(O665,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O665=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O665,$C$20,P665))","v":""},"",{"$f":"IF(O666=\"\",\"\",(R666*(O666-$O$12)-O666*SUM($S$12:S664)+SUMPRODUCT($S$12:S664,$O$12:O664))/(O666-O665))","v":""},null,"",{"$f":"IF(U665=\"\",\"\",_xll.qlSabrVolatility(U665,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X665=\"\",\"\",BScall(($C$14-$C$2)/365,U665,$C$20,V665)*X665)","v":""},"",null,"",{"$f":"IF(AB665=\"\",\"\",_xll.qlSabrVolatility(AB665,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE665=\"\",\"\",BSput(($C$14-$C$2)/365,AB665,$C$20,AC665)*AE665)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I666=\"\",\"\",_xll.qlSabrVolatility(I666,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I666=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I666,$C$20,J666))","v":""},"",{"$f":"IF(I667=\"\",\"\",(L667*(I667-$I$12)-I667*SUM($M$12:M665)+SUMPRODUCT($M$12:M665,$I$12:I665))/(I667-I666))","v":""},null,"",{"$f":"IF(O666=\"\",\"\",_xll.qlSabrVolatility(O666,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O666=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O666,$C$20,P666))","v":""},"",{"$f":"IF(O667=\"\",\"\",(R667*(O667-$O$12)-O667*SUM($S$12:S665)+SUMPRODUCT($S$12:S665,$O$12:O665))/(O667-O666))","v":""},null,"",{"$f":"IF(U666=\"\",\"\",_xll.qlSabrVolatility(U666,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X666=\"\",\"\",BScall(($C$14-$C$2)/365,U666,$C$20,V666)*X666)","v":""},"",null,"",{"$f":"IF(AB666=\"\",\"\",_xll.qlSabrVolatility(AB666,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE666=\"\",\"\",BSput(($C$14-$C$2)/365,AB666,$C$20,AC666)*AE666)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I667=\"\",\"\",_xll.qlSabrVolatility(I667,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I667=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I667,$C$20,J667))","v":""},"",{"$f":"IF(I668=\"\",\"\",(L668*(I668-$I$12)-I668*SUM($M$12:M666)+SUMPRODUCT($M$12:M666,$I$12:I666))/(I668-I667))","v":""},null,"",{"$f":"IF(O667=\"\",\"\",_xll.qlSabrVolatility(O667,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O667=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O667,$C$20,P667))","v":""},"",{"$f":"IF(O668=\"\",\"\",(R668*(O668-$O$12)-O668*SUM($S$12:S666)+SUMPRODUCT($S$12:S666,$O$12:O666))/(O668-O667))","v":""},null,"",{"$f":"IF(U667=\"\",\"\",_xll.qlSabrVolatility(U667,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X667=\"\",\"\",BScall(($C$14-$C$2)/365,U667,$C$20,V667)*X667)","v":""},"",null,"",{"$f":"IF(AB667=\"\",\"\",_xll.qlSabrVolatility(AB667,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE667=\"\",\"\",BSput(($C$14-$C$2)/365,AB667,$C$20,AC667)*AE667)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I668=\"\",\"\",_xll.qlSabrVolatility(I668,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I668=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I668,$C$20,J668))","v":""},"",{"$f":"IF(I669=\"\",\"\",(L669*(I669-$I$12)-I669*SUM($M$12:M667)+SUMPRODUCT($M$12:M667,$I$12:I667))/(I669-I668))","v":""},null,"",{"$f":"IF(O668=\"\",\"\",_xll.qlSabrVolatility(O668,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O668=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O668,$C$20,P668))","v":""},"",{"$f":"IF(O669=\"\",\"\",(R669*(O669-$O$12)-O669*SUM($S$12:S667)+SUMPRODUCT($S$12:S667,$O$12:O667))/(O669-O668))","v":""},null,"",{"$f":"IF(U668=\"\",\"\",_xll.qlSabrVolatility(U668,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X668=\"\",\"\",BScall(($C$14-$C$2)/365,U668,$C$20,V668)*X668)","v":""},"",null,"",{"$f":"IF(AB668=\"\",\"\",_xll.qlSabrVolatility(AB668,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE668=\"\",\"\",BSput(($C$14-$C$2)/365,AB668,$C$20,AC668)*AE668)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I669=\"\",\"\",_xll.qlSabrVolatility(I669,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I669=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I669,$C$20,J669))","v":""},"",{"$f":"IF(I670=\"\",\"\",(L670*(I670-$I$12)-I670*SUM($M$12:M668)+SUMPRODUCT($M$12:M668,$I$12:I668))/(I670-I669))","v":""},null,"",{"$f":"IF(O669=\"\",\"\",_xll.qlSabrVolatility(O669,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O669=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O669,$C$20,P669))","v":""},"",{"$f":"IF(O670=\"\",\"\",(R670*(O670-$O$12)-O670*SUM($S$12:S668)+SUMPRODUCT($S$12:S668,$O$12:O668))/(O670-O669))","v":""},null,"",{"$f":"IF(U669=\"\",\"\",_xll.qlSabrVolatility(U669,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X669=\"\",\"\",BScall(($C$14-$C$2)/365,U669,$C$20,V669)*X669)","v":""},"",null,"",{"$f":"IF(AB669=\"\",\"\",_xll.qlSabrVolatility(AB669,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE669=\"\",\"\",BSput(($C$14-$C$2)/365,AB669,$C$20,AC669)*AE669)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I670=\"\",\"\",_xll.qlSabrVolatility(I670,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I670=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I670,$C$20,J670))","v":""},"",{"$f":"IF(I671=\"\",\"\",(L671*(I671-$I$12)-I671*SUM($M$12:M669)+SUMPRODUCT($M$12:M669,$I$12:I669))/(I671-I670))","v":""},null,"",{"$f":"IF(O670=\"\",\"\",_xll.qlSabrVolatility(O670,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O670=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O670,$C$20,P670))","v":""},"",{"$f":"IF(O671=\"\",\"\",(R671*(O671-$O$12)-O671*SUM($S$12:S669)+SUMPRODUCT($S$12:S669,$O$12:O669))/(O671-O670))","v":""},null,"",{"$f":"IF(U670=\"\",\"\",_xll.qlSabrVolatility(U670,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X670=\"\",\"\",BScall(($C$14-$C$2)/365,U670,$C$20,V670)*X670)","v":""},"",null,"",{"$f":"IF(AB670=\"\",\"\",_xll.qlSabrVolatility(AB670,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE670=\"\",\"\",BSput(($C$14-$C$2)/365,AB670,$C$20,AC670)*AE670)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I671=\"\",\"\",_xll.qlSabrVolatility(I671,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I671=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I671,$C$20,J671))","v":""},"",{"$f":"IF(I672=\"\",\"\",(L672*(I672-$I$12)-I672*SUM($M$12:M670)+SUMPRODUCT($M$12:M670,$I$12:I670))/(I672-I671))","v":""},null,"",{"$f":"IF(O671=\"\",\"\",_xll.qlSabrVolatility(O671,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O671=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O671,$C$20,P671))","v":""},"",{"$f":"IF(O672=\"\",\"\",(R672*(O672-$O$12)-O672*SUM($S$12:S670)+SUMPRODUCT($S$12:S670,$O$12:O670))/(O672-O671))","v":""},null,"",{"$f":"IF(U671=\"\",\"\",_xll.qlSabrVolatility(U671,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X671=\"\",\"\",BScall(($C$14-$C$2)/365,U671,$C$20,V671)*X671)","v":""},"",null,"",{"$f":"IF(AB671=\"\",\"\",_xll.qlSabrVolatility(AB671,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE671=\"\",\"\",BSput(($C$14-$C$2)/365,AB671,$C$20,AC671)*AE671)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I672=\"\",\"\",_xll.qlSabrVolatility(I672,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I672=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I672,$C$20,J672))","v":""},"",{"$f":"IF(I673=\"\",\"\",(L673*(I673-$I$12)-I673*SUM($M$12:M671)+SUMPRODUCT($M$12:M671,$I$12:I671))/(I673-I672))","v":""},null,"",{"$f":"IF(O672=\"\",\"\",_xll.qlSabrVolatility(O672,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O672=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O672,$C$20,P672))","v":""},"",{"$f":"IF(O673=\"\",\"\",(R673*(O673-$O$12)-O673*SUM($S$12:S671)+SUMPRODUCT($S$12:S671,$O$12:O671))/(O673-O672))","v":""},null,"",{"$f":"IF(U672=\"\",\"\",_xll.qlSabrVolatility(U672,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X672=\"\",\"\",BScall(($C$14-$C$2)/365,U672,$C$20,V672)*X672)","v":""},"",null,"",{"$f":"IF(AB672=\"\",\"\",_xll.qlSabrVolatility(AB672,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE672=\"\",\"\",BSput(($C$14-$C$2)/365,AB672,$C$20,AC672)*AE672)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I673=\"\",\"\",_xll.qlSabrVolatility(I673,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I673=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I673,$C$20,J673))","v":""},"",{"$f":"IF(I674=\"\",\"\",(L674*(I674-$I$12)-I674*SUM($M$12:M672)+SUMPRODUCT($M$12:M672,$I$12:I672))/(I674-I673))","v":""},null,"",{"$f":"IF(O673=\"\",\"\",_xll.qlSabrVolatility(O673,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O673=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O673,$C$20,P673))","v":""},"",{"$f":"IF(O674=\"\",\"\",(R674*(O674-$O$12)-O674*SUM($S$12:S672)+SUMPRODUCT($S$12:S672,$O$12:O672))/(O674-O673))","v":""},null,"",{"$f":"IF(U673=\"\",\"\",_xll.qlSabrVolatility(U673,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X673=\"\",\"\",BScall(($C$14-$C$2)/365,U673,$C$20,V673)*X673)","v":""},"",null,"",{"$f":"IF(AB673=\"\",\"\",_xll.qlSabrVolatility(AB673,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE673=\"\",\"\",BSput(($C$14-$C$2)/365,AB673,$C$20,AC673)*AE673)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I674=\"\",\"\",_xll.qlSabrVolatility(I674,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I674=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I674,$C$20,J674))","v":""},"",{"$f":"IF(I675=\"\",\"\",(L675*(I675-$I$12)-I675*SUM($M$12:M673)+SUMPRODUCT($M$12:M673,$I$12:I673))/(I675-I674))","v":""},null,"",{"$f":"IF(O674=\"\",\"\",_xll.qlSabrVolatility(O674,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O674=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O674,$C$20,P674))","v":""},"",{"$f":"IF(O675=\"\",\"\",(R675*(O675-$O$12)-O675*SUM($S$12:S673)+SUMPRODUCT($S$12:S673,$O$12:O673))/(O675-O674))","v":""},null,"",{"$f":"IF(U674=\"\",\"\",_xll.qlSabrVolatility(U674,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X674=\"\",\"\",BScall(($C$14-$C$2)/365,U674,$C$20,V674)*X674)","v":""},"",null,"",{"$f":"IF(AB674=\"\",\"\",_xll.qlSabrVolatility(AB674,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE674=\"\",\"\",BSput(($C$14-$C$2)/365,AB674,$C$20,AC674)*AE674)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I675=\"\",\"\",_xll.qlSabrVolatility(I675,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I675=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I675,$C$20,J675))","v":""},"",{"$f":"IF(I676=\"\",\"\",(L676*(I676-$I$12)-I676*SUM($M$12:M674)+SUMPRODUCT($M$12:M674,$I$12:I674))/(I676-I675))","v":""},null,"",{"$f":"IF(O675=\"\",\"\",_xll.qlSabrVolatility(O675,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O675=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O675,$C$20,P675))","v":""},"",{"$f":"IF(O676=\"\",\"\",(R676*(O676-$O$12)-O676*SUM($S$12:S674)+SUMPRODUCT($S$12:S674,$O$12:O674))/(O676-O675))","v":""},null,"",{"$f":"IF(U675=\"\",\"\",_xll.qlSabrVolatility(U675,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X675=\"\",\"\",BScall(($C$14-$C$2)/365,U675,$C$20,V675)*X675)","v":""},"",null,"",{"$f":"IF(AB675=\"\",\"\",_xll.qlSabrVolatility(AB675,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE675=\"\",\"\",BSput(($C$14-$C$2)/365,AB675,$C$20,AC675)*AE675)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I676=\"\",\"\",_xll.qlSabrVolatility(I676,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I676=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I676,$C$20,J676))","v":""},"",{"$f":"IF(I677=\"\",\"\",(L677*(I677-$I$12)-I677*SUM($M$12:M675)+SUMPRODUCT($M$12:M675,$I$12:I675))/(I677-I676))","v":""},null,"",{"$f":"IF(O676=\"\",\"\",_xll.qlSabrVolatility(O676,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O676=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O676,$C$20,P676))","v":""},"",{"$f":"IF(O677=\"\",\"\",(R677*(O677-$O$12)-O677*SUM($S$12:S675)+SUMPRODUCT($S$12:S675,$O$12:O675))/(O677-O676))","v":""},null,"",{"$f":"IF(U676=\"\",\"\",_xll.qlSabrVolatility(U676,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X676=\"\",\"\",BScall(($C$14-$C$2)/365,U676,$C$20,V676)*X676)","v":""},"",null,"",{"$f":"IF(AB676=\"\",\"\",_xll.qlSabrVolatility(AB676,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE676=\"\",\"\",BSput(($C$14-$C$2)/365,AB676,$C$20,AC676)*AE676)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I677=\"\",\"\",_xll.qlSabrVolatility(I677,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I677=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I677,$C$20,J677))","v":""},"",{"$f":"IF(I678=\"\",\"\",(L678*(I678-$I$12)-I678*SUM($M$12:M676)+SUMPRODUCT($M$12:M676,$I$12:I676))/(I678-I677))","v":""},null,"",{"$f":"IF(O677=\"\",\"\",_xll.qlSabrVolatility(O677,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O677=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O677,$C$20,P677))","v":""},"",{"$f":"IF(O678=\"\",\"\",(R678*(O678-$O$12)-O678*SUM($S$12:S676)+SUMPRODUCT($S$12:S676,$O$12:O676))/(O678-O677))","v":""},null,"",{"$f":"IF(U677=\"\",\"\",_xll.qlSabrVolatility(U677,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X677=\"\",\"\",BScall(($C$14-$C$2)/365,U677,$C$20,V677)*X677)","v":""},"",null,"",{"$f":"IF(AB677=\"\",\"\",_xll.qlSabrVolatility(AB677,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE677=\"\",\"\",BSput(($C$14-$C$2)/365,AB677,$C$20,AC677)*AE677)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I678=\"\",\"\",_xll.qlSabrVolatility(I678,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I678=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I678,$C$20,J678))","v":""},"",{"$f":"IF(I679=\"\",\"\",(L679*(I679-$I$12)-I679*SUM($M$12:M677)+SUMPRODUCT($M$12:M677,$I$12:I677))/(I679-I678))","v":""},null,"",{"$f":"IF(O678=\"\",\"\",_xll.qlSabrVolatility(O678,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O678=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O678,$C$20,P678))","v":""},"",{"$f":"IF(O679=\"\",\"\",(R679*(O679-$O$12)-O679*SUM($S$12:S677)+SUMPRODUCT($S$12:S677,$O$12:O677))/(O679-O678))","v":""},null,"",{"$f":"IF(U678=\"\",\"\",_xll.qlSabrVolatility(U678,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X678=\"\",\"\",BScall(($C$14-$C$2)/365,U678,$C$20,V678)*X678)","v":""},"",null,"",{"$f":"IF(AB678=\"\",\"\",_xll.qlSabrVolatility(AB678,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE678=\"\",\"\",BSput(($C$14-$C$2)/365,AB678,$C$20,AC678)*AE678)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I679=\"\",\"\",_xll.qlSabrVolatility(I679,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I679=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I679,$C$20,J679))","v":""},"",{"$f":"IF(I680=\"\",\"\",(L680*(I680-$I$12)-I680*SUM($M$12:M678)+SUMPRODUCT($M$12:M678,$I$12:I678))/(I680-I679))","v":""},null,"",{"$f":"IF(O679=\"\",\"\",_xll.qlSabrVolatility(O679,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O679=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O679,$C$20,P679))","v":""},"",{"$f":"IF(O680=\"\",\"\",(R680*(O680-$O$12)-O680*SUM($S$12:S678)+SUMPRODUCT($S$12:S678,$O$12:O678))/(O680-O679))","v":""},null,"",{"$f":"IF(U679=\"\",\"\",_xll.qlSabrVolatility(U679,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X679=\"\",\"\",BScall(($C$14-$C$2)/365,U679,$C$20,V679)*X679)","v":""},"",null,"",{"$f":"IF(AB679=\"\",\"\",_xll.qlSabrVolatility(AB679,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE679=\"\",\"\",BSput(($C$14-$C$2)/365,AB679,$C$20,AC679)*AE679)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I680=\"\",\"\",_xll.qlSabrVolatility(I680,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I680=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I680,$C$20,J680))","v":""},"",{"$f":"IF(I681=\"\",\"\",(L681*(I681-$I$12)-I681*SUM($M$12:M679)+SUMPRODUCT($M$12:M679,$I$12:I679))/(I681-I680))","v":""},null,"",{"$f":"IF(O680=\"\",\"\",_xll.qlSabrVolatility(O680,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O680=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O680,$C$20,P680))","v":""},"",{"$f":"IF(O681=\"\",\"\",(R681*(O681-$O$12)-O681*SUM($S$12:S679)+SUMPRODUCT($S$12:S679,$O$12:O679))/(O681-O680))","v":""},null,"",{"$f":"IF(U680=\"\",\"\",_xll.qlSabrVolatility(U680,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X680=\"\",\"\",BScall(($C$14-$C$2)/365,U680,$C$20,V680)*X680)","v":""},"",null,"",{"$f":"IF(AB680=\"\",\"\",_xll.qlSabrVolatility(AB680,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE680=\"\",\"\",BSput(($C$14-$C$2)/365,AB680,$C$20,AC680)*AE680)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I681=\"\",\"\",_xll.qlSabrVolatility(I681,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I681=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I681,$C$20,J681))","v":""},"",{"$f":"IF(I682=\"\",\"\",(L682*(I682-$I$12)-I682*SUM($M$12:M680)+SUMPRODUCT($M$12:M680,$I$12:I680))/(I682-I681))","v":""},null,"",{"$f":"IF(O681=\"\",\"\",_xll.qlSabrVolatility(O681,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O681=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O681,$C$20,P681))","v":""},"",{"$f":"IF(O682=\"\",\"\",(R682*(O682-$O$12)-O682*SUM($S$12:S680)+SUMPRODUCT($S$12:S680,$O$12:O680))/(O682-O681))","v":""},null,"",{"$f":"IF(U681=\"\",\"\",_xll.qlSabrVolatility(U681,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X681=\"\",\"\",BScall(($C$14-$C$2)/365,U681,$C$20,V681)*X681)","v":""},"",null,"",{"$f":"IF(AB681=\"\",\"\",_xll.qlSabrVolatility(AB681,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE681=\"\",\"\",BSput(($C$14-$C$2)/365,AB681,$C$20,AC681)*AE681)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I682=\"\",\"\",_xll.qlSabrVolatility(I682,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I682=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I682,$C$20,J682))","v":""},"",{"$f":"IF(I683=\"\",\"\",(L683*(I683-$I$12)-I683*SUM($M$12:M681)+SUMPRODUCT($M$12:M681,$I$12:I681))/(I683-I682))","v":""},null,"",{"$f":"IF(O682=\"\",\"\",_xll.qlSabrVolatility(O682,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O682=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O682,$C$20,P682))","v":""},"",{"$f":"IF(O683=\"\",\"\",(R683*(O683-$O$12)-O683*SUM($S$12:S681)+SUMPRODUCT($S$12:S681,$O$12:O681))/(O683-O682))","v":""},null,"",{"$f":"IF(U682=\"\",\"\",_xll.qlSabrVolatility(U682,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X682=\"\",\"\",BScall(($C$14-$C$2)/365,U682,$C$20,V682)*X682)","v":""},"",null,"",{"$f":"IF(AB682=\"\",\"\",_xll.qlSabrVolatility(AB682,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE682=\"\",\"\",BSput(($C$14-$C$2)/365,AB682,$C$20,AC682)*AE682)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I683=\"\",\"\",_xll.qlSabrVolatility(I683,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I683=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I683,$C$20,J683))","v":""},"",{"$f":"IF(I684=\"\",\"\",(L684*(I684-$I$12)-I684*SUM($M$12:M682)+SUMPRODUCT($M$12:M682,$I$12:I682))/(I684-I683))","v":""},null,"",{"$f":"IF(O683=\"\",\"\",_xll.qlSabrVolatility(O683,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O683=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O683,$C$20,P683))","v":""},"",{"$f":"IF(O684=\"\",\"\",(R684*(O684-$O$12)-O684*SUM($S$12:S682)+SUMPRODUCT($S$12:S682,$O$12:O682))/(O684-O683))","v":""},null,"",{"$f":"IF(U683=\"\",\"\",_xll.qlSabrVolatility(U683,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X683=\"\",\"\",BScall(($C$14-$C$2)/365,U683,$C$20,V683)*X683)","v":""},"",null,"",{"$f":"IF(AB683=\"\",\"\",_xll.qlSabrVolatility(AB683,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE683=\"\",\"\",BSput(($C$14-$C$2)/365,AB683,$C$20,AC683)*AE683)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I684=\"\",\"\",_xll.qlSabrVolatility(I684,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I684=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I684,$C$20,J684))","v":""},"",{"$f":"IF(I685=\"\",\"\",(L685*(I685-$I$12)-I685*SUM($M$12:M683)+SUMPRODUCT($M$12:M683,$I$12:I683))/(I685-I684))","v":""},null,"",{"$f":"IF(O684=\"\",\"\",_xll.qlSabrVolatility(O684,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O684=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O684,$C$20,P684))","v":""},"",{"$f":"IF(O685=\"\",\"\",(R685*(O685-$O$12)-O685*SUM($S$12:S683)+SUMPRODUCT($S$12:S683,$O$12:O683))/(O685-O684))","v":""},null,"",{"$f":"IF(U684=\"\",\"\",_xll.qlSabrVolatility(U684,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X684=\"\",\"\",BScall(($C$14-$C$2)/365,U684,$C$20,V684)*X684)","v":""},"",null,"",{"$f":"IF(AB684=\"\",\"\",_xll.qlSabrVolatility(AB684,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE684=\"\",\"\",BSput(($C$14-$C$2)/365,AB684,$C$20,AC684)*AE684)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I685=\"\",\"\",_xll.qlSabrVolatility(I685,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I685=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I685,$C$20,J685))","v":""},"",{"$f":"IF(I686=\"\",\"\",(L686*(I686-$I$12)-I686*SUM($M$12:M684)+SUMPRODUCT($M$12:M684,$I$12:I684))/(I686-I685))","v":""},null,"",{"$f":"IF(O685=\"\",\"\",_xll.qlSabrVolatility(O685,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O685=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O685,$C$20,P685))","v":""},"",{"$f":"IF(O686=\"\",\"\",(R686*(O686-$O$12)-O686*SUM($S$12:S684)+SUMPRODUCT($S$12:S684,$O$12:O684))/(O686-O685))","v":""},null,"",{"$f":"IF(U685=\"\",\"\",_xll.qlSabrVolatility(U685,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X685=\"\",\"\",BScall(($C$14-$C$2)/365,U685,$C$20,V685)*X685)","v":""},"",null,"",{"$f":"IF(AB685=\"\",\"\",_xll.qlSabrVolatility(AB685,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE685=\"\",\"\",BSput(($C$14-$C$2)/365,AB685,$C$20,AC685)*AE685)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I686=\"\",\"\",_xll.qlSabrVolatility(I686,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I686=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I686,$C$20,J686))","v":""},"",{"$f":"IF(I687=\"\",\"\",(L687*(I687-$I$12)-I687*SUM($M$12:M685)+SUMPRODUCT($M$12:M685,$I$12:I685))/(I687-I686))","v":""},null,"",{"$f":"IF(O686=\"\",\"\",_xll.qlSabrVolatility(O686,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O686=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O686,$C$20,P686))","v":""},"",{"$f":"IF(O687=\"\",\"\",(R687*(O687-$O$12)-O687*SUM($S$12:S685)+SUMPRODUCT($S$12:S685,$O$12:O685))/(O687-O686))","v":""},null,"",{"$f":"IF(U686=\"\",\"\",_xll.qlSabrVolatility(U686,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X686=\"\",\"\",BScall(($C$14-$C$2)/365,U686,$C$20,V686)*X686)","v":""},"",null,"",{"$f":"IF(AB686=\"\",\"\",_xll.qlSabrVolatility(AB686,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE686=\"\",\"\",BSput(($C$14-$C$2)/365,AB686,$C$20,AC686)*AE686)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I687=\"\",\"\",_xll.qlSabrVolatility(I687,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I687=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I687,$C$20,J687))","v":""},"",{"$f":"IF(I688=\"\",\"\",(L688*(I688-$I$12)-I688*SUM($M$12:M686)+SUMPRODUCT($M$12:M686,$I$12:I686))/(I688-I687))","v":""},null,"",{"$f":"IF(O687=\"\",\"\",_xll.qlSabrVolatility(O687,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O687=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O687,$C$20,P687))","v":""},"",{"$f":"IF(O688=\"\",\"\",(R688*(O688-$O$12)-O688*SUM($S$12:S686)+SUMPRODUCT($S$12:S686,$O$12:O686))/(O688-O687))","v":""},null,"",{"$f":"IF(U687=\"\",\"\",_xll.qlSabrVolatility(U687,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X687=\"\",\"\",BScall(($C$14-$C$2)/365,U687,$C$20,V687)*X687)","v":""},"",null,"",{"$f":"IF(AB687=\"\",\"\",_xll.qlSabrVolatility(AB687,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE687=\"\",\"\",BSput(($C$14-$C$2)/365,AB687,$C$20,AC687)*AE687)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I688=\"\",\"\",_xll.qlSabrVolatility(I688,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I688=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I688,$C$20,J688))","v":""},"",{"$f":"IF(I689=\"\",\"\",(L689*(I689-$I$12)-I689*SUM($M$12:M687)+SUMPRODUCT($M$12:M687,$I$12:I687))/(I689-I688))","v":""},null,"",{"$f":"IF(O688=\"\",\"\",_xll.qlSabrVolatility(O688,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O688=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O688,$C$20,P688))","v":""},"",{"$f":"IF(O689=\"\",\"\",(R689*(O689-$O$12)-O689*SUM($S$12:S687)+SUMPRODUCT($S$12:S687,$O$12:O687))/(O689-O688))","v":""},null,"",{"$f":"IF(U688=\"\",\"\",_xll.qlSabrVolatility(U688,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X688=\"\",\"\",BScall(($C$14-$C$2)/365,U688,$C$20,V688)*X688)","v":""},"",null,"",{"$f":"IF(AB688=\"\",\"\",_xll.qlSabrVolatility(AB688,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE688=\"\",\"\",BSput(($C$14-$C$2)/365,AB688,$C$20,AC688)*AE688)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I689=\"\",\"\",_xll.qlSabrVolatility(I689,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I689=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I689,$C$20,J689))","v":""},"",{"$f":"IF(I690=\"\",\"\",(L690*(I690-$I$12)-I690*SUM($M$12:M688)+SUMPRODUCT($M$12:M688,$I$12:I688))/(I690-I689))","v":""},null,"",{"$f":"IF(O689=\"\",\"\",_xll.qlSabrVolatility(O689,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O689=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O689,$C$20,P689))","v":""},"",{"$f":"IF(O690=\"\",\"\",(R690*(O690-$O$12)-O690*SUM($S$12:S688)+SUMPRODUCT($S$12:S688,$O$12:O688))/(O690-O689))","v":""},null,"",{"$f":"IF(U689=\"\",\"\",_xll.qlSabrVolatility(U689,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X689=\"\",\"\",BScall(($C$14-$C$2)/365,U689,$C$20,V689)*X689)","v":""},"",null,"",{"$f":"IF(AB689=\"\",\"\",_xll.qlSabrVolatility(AB689,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE689=\"\",\"\",BSput(($C$14-$C$2)/365,AB689,$C$20,AC689)*AE689)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I690=\"\",\"\",_xll.qlSabrVolatility(I690,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I690=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I690,$C$20,J690))","v":""},"",{"$f":"IF(I691=\"\",\"\",(L691*(I691-$I$12)-I691*SUM($M$12:M689)+SUMPRODUCT($M$12:M689,$I$12:I689))/(I691-I690))","v":""},null,"",{"$f":"IF(O690=\"\",\"\",_xll.qlSabrVolatility(O690,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O690=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O690,$C$20,P690))","v":""},"",{"$f":"IF(O691=\"\",\"\",(R691*(O691-$O$12)-O691*SUM($S$12:S689)+SUMPRODUCT($S$12:S689,$O$12:O689))/(O691-O690))","v":""},null,"",{"$f":"IF(U690=\"\",\"\",_xll.qlSabrVolatility(U690,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X690=\"\",\"\",BScall(($C$14-$C$2)/365,U690,$C$20,V690)*X690)","v":""},"",null,"",{"$f":"IF(AB690=\"\",\"\",_xll.qlSabrVolatility(AB690,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE690=\"\",\"\",BSput(($C$14-$C$2)/365,AB690,$C$20,AC690)*AE690)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I691=\"\",\"\",_xll.qlSabrVolatility(I691,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I691=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I691,$C$20,J691))","v":""},"",{"$f":"IF(I692=\"\",\"\",(L692*(I692-$I$12)-I692*SUM($M$12:M690)+SUMPRODUCT($M$12:M690,$I$12:I690))/(I692-I691))","v":""},null,"",{"$f":"IF(O691=\"\",\"\",_xll.qlSabrVolatility(O691,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O691=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O691,$C$20,P691))","v":""},"",{"$f":"IF(O692=\"\",\"\",(R692*(O692-$O$12)-O692*SUM($S$12:S690)+SUMPRODUCT($S$12:S690,$O$12:O690))/(O692-O691))","v":""},null,"",{"$f":"IF(U691=\"\",\"\",_xll.qlSabrVolatility(U691,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X691=\"\",\"\",BScall(($C$14-$C$2)/365,U691,$C$20,V691)*X691)","v":""},"",null,"",{"$f":"IF(AB691=\"\",\"\",_xll.qlSabrVolatility(AB691,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE691=\"\",\"\",BSput(($C$14-$C$2)/365,AB691,$C$20,AC691)*AE691)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I692=\"\",\"\",_xll.qlSabrVolatility(I692,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I692=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I692,$C$20,J692))","v":""},"",{"$f":"IF(I693=\"\",\"\",(L693*(I693-$I$12)-I693*SUM($M$12:M691)+SUMPRODUCT($M$12:M691,$I$12:I691))/(I693-I692))","v":""},null,"",{"$f":"IF(O692=\"\",\"\",_xll.qlSabrVolatility(O692,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O692=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O692,$C$20,P692))","v":""},"",{"$f":"IF(O693=\"\",\"\",(R693*(O693-$O$12)-O693*SUM($S$12:S691)+SUMPRODUCT($S$12:S691,$O$12:O691))/(O693-O692))","v":""},null,"",{"$f":"IF(U692=\"\",\"\",_xll.qlSabrVolatility(U692,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X692=\"\",\"\",BScall(($C$14-$C$2)/365,U692,$C$20,V692)*X692)","v":""},"",null,"",{"$f":"IF(AB692=\"\",\"\",_xll.qlSabrVolatility(AB692,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE692=\"\",\"\",BSput(($C$14-$C$2)/365,AB692,$C$20,AC692)*AE692)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I693=\"\",\"\",_xll.qlSabrVolatility(I693,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I693=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I693,$C$20,J693))","v":""},"",{"$f":"IF(I694=\"\",\"\",(L694*(I694-$I$12)-I694*SUM($M$12:M692)+SUMPRODUCT($M$12:M692,$I$12:I692))/(I694-I693))","v":""},null,"",{"$f":"IF(O693=\"\",\"\",_xll.qlSabrVolatility(O693,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O693=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O693,$C$20,P693))","v":""},"",{"$f":"IF(O694=\"\",\"\",(R694*(O694-$O$12)-O694*SUM($S$12:S692)+SUMPRODUCT($S$12:S692,$O$12:O692))/(O694-O693))","v":""},null,"",{"$f":"IF(U693=\"\",\"\",_xll.qlSabrVolatility(U693,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X693=\"\",\"\",BScall(($C$14-$C$2)/365,U693,$C$20,V693)*X693)","v":""},"",null,"",{"$f":"IF(AB693=\"\",\"\",_xll.qlSabrVolatility(AB693,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE693=\"\",\"\",BSput(($C$14-$C$2)/365,AB693,$C$20,AC693)*AE693)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I694=\"\",\"\",_xll.qlSabrVolatility(I694,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I694=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I694,$C$20,J694))","v":""},"",{"$f":"IF(I695=\"\",\"\",(L695*(I695-$I$12)-I695*SUM($M$12:M693)+SUMPRODUCT($M$12:M693,$I$12:I693))/(I695-I694))","v":""},null,"",{"$f":"IF(O694=\"\",\"\",_xll.qlSabrVolatility(O694,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O694=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O694,$C$20,P694))","v":""},"",{"$f":"IF(O695=\"\",\"\",(R695*(O695-$O$12)-O695*SUM($S$12:S693)+SUMPRODUCT($S$12:S693,$O$12:O693))/(O695-O694))","v":""},null,"",{"$f":"IF(U694=\"\",\"\",_xll.qlSabrVolatility(U694,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X694=\"\",\"\",BScall(($C$14-$C$2)/365,U694,$C$20,V694)*X694)","v":""},"",null,"",{"$f":"IF(AB694=\"\",\"\",_xll.qlSabrVolatility(AB694,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE694=\"\",\"\",BSput(($C$14-$C$2)/365,AB694,$C$20,AC694)*AE694)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I695=\"\",\"\",_xll.qlSabrVolatility(I695,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I695=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I695,$C$20,J695))","v":""},"",{"$f":"IF(I696=\"\",\"\",(L696*(I696-$I$12)-I696*SUM($M$12:M694)+SUMPRODUCT($M$12:M694,$I$12:I694))/(I696-I695))","v":""},null,"",{"$f":"IF(O695=\"\",\"\",_xll.qlSabrVolatility(O695,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O695=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O695,$C$20,P695))","v":""},"",{"$f":"IF(O696=\"\",\"\",(R696*(O696-$O$12)-O696*SUM($S$12:S694)+SUMPRODUCT($S$12:S694,$O$12:O694))/(O696-O695))","v":""},null,"",{"$f":"IF(U695=\"\",\"\",_xll.qlSabrVolatility(U695,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X695=\"\",\"\",BScall(($C$14-$C$2)/365,U695,$C$20,V695)*X695)","v":""},"",null,"",{"$f":"IF(AB695=\"\",\"\",_xll.qlSabrVolatility(AB695,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE695=\"\",\"\",BSput(($C$14-$C$2)/365,AB695,$C$20,AC695)*AE695)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I696=\"\",\"\",_xll.qlSabrVolatility(I696,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I696=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I696,$C$20,J696))","v":""},"",{"$f":"IF(I697=\"\",\"\",(L697*(I697-$I$12)-I697*SUM($M$12:M695)+SUMPRODUCT($M$12:M695,$I$12:I695))/(I697-I696))","v":""},null,"",{"$f":"IF(O696=\"\",\"\",_xll.qlSabrVolatility(O696,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O696=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O696,$C$20,P696))","v":""},"",{"$f":"IF(O697=\"\",\"\",(R697*(O697-$O$12)-O697*SUM($S$12:S695)+SUMPRODUCT($S$12:S695,$O$12:O695))/(O697-O696))","v":""},null,"",{"$f":"IF(U696=\"\",\"\",_xll.qlSabrVolatility(U696,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X696=\"\",\"\",BScall(($C$14-$C$2)/365,U696,$C$20,V696)*X696)","v":""},"",null,"",{"$f":"IF(AB696=\"\",\"\",_xll.qlSabrVolatility(AB696,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE696=\"\",\"\",BSput(($C$14-$C$2)/365,AB696,$C$20,AC696)*AE696)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I697=\"\",\"\",_xll.qlSabrVolatility(I697,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I697=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I697,$C$20,J697))","v":""},"",{"$f":"IF(I698=\"\",\"\",(L698*(I698-$I$12)-I698*SUM($M$12:M696)+SUMPRODUCT($M$12:M696,$I$12:I696))/(I698-I697))","v":""},null,"",{"$f":"IF(O697=\"\",\"\",_xll.qlSabrVolatility(O697,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O697=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O697,$C$20,P697))","v":""},"",{"$f":"IF(O698=\"\",\"\",(R698*(O698-$O$12)-O698*SUM($S$12:S696)+SUMPRODUCT($S$12:S696,$O$12:O696))/(O698-O697))","v":""},null,"",{"$f":"IF(U697=\"\",\"\",_xll.qlSabrVolatility(U697,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X697=\"\",\"\",BScall(($C$14-$C$2)/365,U697,$C$20,V697)*X697)","v":""},"",null,"",{"$f":"IF(AB697=\"\",\"\",_xll.qlSabrVolatility(AB697,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE697=\"\",\"\",BSput(($C$14-$C$2)/365,AB697,$C$20,AC697)*AE697)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I698=\"\",\"\",_xll.qlSabrVolatility(I698,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I698=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I698,$C$20,J698))","v":""},"",{"$f":"IF(I699=\"\",\"\",(L699*(I699-$I$12)-I699*SUM($M$12:M697)+SUMPRODUCT($M$12:M697,$I$12:I697))/(I699-I698))","v":""},null,"",{"$f":"IF(O698=\"\",\"\",_xll.qlSabrVolatility(O698,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O698=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O698,$C$20,P698))","v":""},"",{"$f":"IF(O699=\"\",\"\",(R699*(O699-$O$12)-O699*SUM($S$12:S697)+SUMPRODUCT($S$12:S697,$O$12:O697))/(O699-O698))","v":""},null,"",{"$f":"IF(U698=\"\",\"\",_xll.qlSabrVolatility(U698,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X698=\"\",\"\",BScall(($C$14-$C$2)/365,U698,$C$20,V698)*X698)","v":""},"",null,"",{"$f":"IF(AB698=\"\",\"\",_xll.qlSabrVolatility(AB698,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE698=\"\",\"\",BSput(($C$14-$C$2)/365,AB698,$C$20,AC698)*AE698)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I699=\"\",\"\",_xll.qlSabrVolatility(I699,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I699=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I699,$C$20,J699))","v":""},"",{"$f":"IF(I700=\"\",\"\",(L700*(I700-$I$12)-I700*SUM($M$12:M698)+SUMPRODUCT($M$12:M698,$I$12:I698))/(I700-I699))","v":""},null,"",{"$f":"IF(O699=\"\",\"\",_xll.qlSabrVolatility(O699,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O699=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O699,$C$20,P699))","v":""},"",{"$f":"IF(O700=\"\",\"\",(R700*(O700-$O$12)-O700*SUM($S$12:S698)+SUMPRODUCT($S$12:S698,$O$12:O698))/(O700-O699))","v":""},null,"",{"$f":"IF(U699=\"\",\"\",_xll.qlSabrVolatility(U699,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X699=\"\",\"\",BScall(($C$14-$C$2)/365,U699,$C$20,V699)*X699)","v":""},"",null,"",{"$f":"IF(AB699=\"\",\"\",_xll.qlSabrVolatility(AB699,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE699=\"\",\"\",BSput(($C$14-$C$2)/365,AB699,$C$20,AC699)*AE699)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I700=\"\",\"\",_xll.qlSabrVolatility(I700,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I700=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I700,$C$20,J700))","v":""},"",{"$f":"IF(I701=\"\",\"\",(L701*(I701-$I$12)-I701*SUM($M$12:M699)+SUMPRODUCT($M$12:M699,$I$12:I699))/(I701-I700))","v":""},null,"",{"$f":"IF(O700=\"\",\"\",_xll.qlSabrVolatility(O700,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O700=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O700,$C$20,P700))","v":""},"",{"$f":"IF(O701=\"\",\"\",(R701*(O701-$O$12)-O701*SUM($S$12:S699)+SUMPRODUCT($S$12:S699,$O$12:O699))/(O701-O700))","v":""},null,"",{"$f":"IF(U700=\"\",\"\",_xll.qlSabrVolatility(U700,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X700=\"\",\"\",BScall(($C$14-$C$2)/365,U700,$C$20,V700)*X700)","v":""},"",null,"",{"$f":"IF(AB700=\"\",\"\",_xll.qlSabrVolatility(AB700,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE700=\"\",\"\",BSput(($C$14-$C$2)/365,AB700,$C$20,AC700)*AE700)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I701=\"\",\"\",_xll.qlSabrVolatility(I701,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I701=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I701,$C$20,J701))","v":""},"",{"$f":"IF(I702=\"\",\"\",(L702*(I702-$I$12)-I702*SUM($M$12:M700)+SUMPRODUCT($M$12:M700,$I$12:I700))/(I702-I701))","v":""},null,"",{"$f":"IF(O701=\"\",\"\",_xll.qlSabrVolatility(O701,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O701=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O701,$C$20,P701))","v":""},"",{"$f":"IF(O702=\"\",\"\",(R702*(O702-$O$12)-O702*SUM($S$12:S700)+SUMPRODUCT($S$12:S700,$O$12:O700))/(O702-O701))","v":""},null,"",{"$f":"IF(U701=\"\",\"\",_xll.qlSabrVolatility(U701,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X701=\"\",\"\",BScall(($C$14-$C$2)/365,U701,$C$20,V701)*X701)","v":""},"",null,"",{"$f":"IF(AB701=\"\",\"\",_xll.qlSabrVolatility(AB701,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE701=\"\",\"\",BSput(($C$14-$C$2)/365,AB701,$C$20,AC701)*AE701)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I702=\"\",\"\",_xll.qlSabrVolatility(I702,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I702=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I702,$C$20,J702))","v":""},"",{"$f":"IF(I703=\"\",\"\",(L703*(I703-$I$12)-I703*SUM($M$12:M701)+SUMPRODUCT($M$12:M701,$I$12:I701))/(I703-I702))","v":""},null,"",{"$f":"IF(O702=\"\",\"\",_xll.qlSabrVolatility(O702,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O702=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O702,$C$20,P702))","v":""},"",{"$f":"IF(O703=\"\",\"\",(R703*(O703-$O$12)-O703*SUM($S$12:S701)+SUMPRODUCT($S$12:S701,$O$12:O701))/(O703-O702))","v":""},null,"",{"$f":"IF(U702=\"\",\"\",_xll.qlSabrVolatility(U702,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X702=\"\",\"\",BScall(($C$14-$C$2)/365,U702,$C$20,V702)*X702)","v":""},"",null,"",{"$f":"IF(AB702=\"\",\"\",_xll.qlSabrVolatility(AB702,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE702=\"\",\"\",BSput(($C$14-$C$2)/365,AB702,$C$20,AC702)*AE702)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I703=\"\",\"\",_xll.qlSabrVolatility(I703,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I703=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I703,$C$20,J703))","v":""},"",{"$f":"IF(I704=\"\",\"\",(L704*(I704-$I$12)-I704*SUM($M$12:M702)+SUMPRODUCT($M$12:M702,$I$12:I702))/(I704-I703))","v":""},null,"",{"$f":"IF(O703=\"\",\"\",_xll.qlSabrVolatility(O703,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O703=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O703,$C$20,P703))","v":""},"",{"$f":"IF(O704=\"\",\"\",(R704*(O704-$O$12)-O704*SUM($S$12:S702)+SUMPRODUCT($S$12:S702,$O$12:O702))/(O704-O703))","v":""},null,"",{"$f":"IF(U703=\"\",\"\",_xll.qlSabrVolatility(U703,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X703=\"\",\"\",BScall(($C$14-$C$2)/365,U703,$C$20,V703)*X703)","v":""},"",null,"",{"$f":"IF(AB703=\"\",\"\",_xll.qlSabrVolatility(AB703,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE703=\"\",\"\",BSput(($C$14-$C$2)/365,AB703,$C$20,AC703)*AE703)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I704=\"\",\"\",_xll.qlSabrVolatility(I704,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I704=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I704,$C$20,J704))","v":""},"",{"$f":"IF(I705=\"\",\"\",(L705*(I705-$I$12)-I705*SUM($M$12:M703)+SUMPRODUCT($M$12:M703,$I$12:I703))/(I705-I704))","v":""},null,"",{"$f":"IF(O704=\"\",\"\",_xll.qlSabrVolatility(O704,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O704=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O704,$C$20,P704))","v":""},"",{"$f":"IF(O705=\"\",\"\",(R705*(O705-$O$12)-O705*SUM($S$12:S703)+SUMPRODUCT($S$12:S703,$O$12:O703))/(O705-O704))","v":""},null,"",{"$f":"IF(U704=\"\",\"\",_xll.qlSabrVolatility(U704,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X704=\"\",\"\",BScall(($C$14-$C$2)/365,U704,$C$20,V704)*X704)","v":""},"",null,"",{"$f":"IF(AB704=\"\",\"\",_xll.qlSabrVolatility(AB704,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE704=\"\",\"\",BSput(($C$14-$C$2)/365,AB704,$C$20,AC704)*AE704)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I705=\"\",\"\",_xll.qlSabrVolatility(I705,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I705=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I705,$C$20,J705))","v":""},"",{"$f":"IF(I706=\"\",\"\",(L706*(I706-$I$12)-I706*SUM($M$12:M704)+SUMPRODUCT($M$12:M704,$I$12:I704))/(I706-I705))","v":""},null,"",{"$f":"IF(O705=\"\",\"\",_xll.qlSabrVolatility(O705,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O705=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O705,$C$20,P705))","v":""},"",{"$f":"IF(O706=\"\",\"\",(R706*(O706-$O$12)-O706*SUM($S$12:S704)+SUMPRODUCT($S$12:S704,$O$12:O704))/(O706-O705))","v":""},null,"",{"$f":"IF(U705=\"\",\"\",_xll.qlSabrVolatility(U705,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X705=\"\",\"\",BScall(($C$14-$C$2)/365,U705,$C$20,V705)*X705)","v":""},"",null,"",{"$f":"IF(AB705=\"\",\"\",_xll.qlSabrVolatility(AB705,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE705=\"\",\"\",BSput(($C$14-$C$2)/365,AB705,$C$20,AC705)*AE705)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I706=\"\",\"\",_xll.qlSabrVolatility(I706,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I706=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I706,$C$20,J706))","v":""},"",{"$f":"IF(I707=\"\",\"\",(L707*(I707-$I$12)-I707*SUM($M$12:M705)+SUMPRODUCT($M$12:M705,$I$12:I705))/(I707-I706))","v":""},null,"",{"$f":"IF(O706=\"\",\"\",_xll.qlSabrVolatility(O706,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O706=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O706,$C$20,P706))","v":""},"",{"$f":"IF(O707=\"\",\"\",(R707*(O707-$O$12)-O707*SUM($S$12:S705)+SUMPRODUCT($S$12:S705,$O$12:O705))/(O707-O706))","v":""},null,"",{"$f":"IF(U706=\"\",\"\",_xll.qlSabrVolatility(U706,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X706=\"\",\"\",BScall(($C$14-$C$2)/365,U706,$C$20,V706)*X706)","v":""},"",null,"",{"$f":"IF(AB706=\"\",\"\",_xll.qlSabrVolatility(AB706,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE706=\"\",\"\",BSput(($C$14-$C$2)/365,AB706,$C$20,AC706)*AE706)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I707=\"\",\"\",_xll.qlSabrVolatility(I707,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I707=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I707,$C$20,J707))","v":""},"",{"$f":"IF(I708=\"\",\"\",(L708*(I708-$I$12)-I708*SUM($M$12:M706)+SUMPRODUCT($M$12:M706,$I$12:I706))/(I708-I707))","v":""},null,"",{"$f":"IF(O707=\"\",\"\",_xll.qlSabrVolatility(O707,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O707=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O707,$C$20,P707))","v":""},"",{"$f":"IF(O708=\"\",\"\",(R708*(O708-$O$12)-O708*SUM($S$12:S706)+SUMPRODUCT($S$12:S706,$O$12:O706))/(O708-O707))","v":""},null,"",{"$f":"IF(U707=\"\",\"\",_xll.qlSabrVolatility(U707,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X707=\"\",\"\",BScall(($C$14-$C$2)/365,U707,$C$20,V707)*X707)","v":""},"",null,"",{"$f":"IF(AB707=\"\",\"\",_xll.qlSabrVolatility(AB707,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE707=\"\",\"\",BSput(($C$14-$C$2)/365,AB707,$C$20,AC707)*AE707)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I708=\"\",\"\",_xll.qlSabrVolatility(I708,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I708=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I708,$C$20,J708))","v":""},"",{"$f":"IF(I709=\"\",\"\",(L709*(I709-$I$12)-I709*SUM($M$12:M707)+SUMPRODUCT($M$12:M707,$I$12:I707))/(I709-I708))","v":""},null,"",{"$f":"IF(O708=\"\",\"\",_xll.qlSabrVolatility(O708,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O708=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O708,$C$20,P708))","v":""},"",{"$f":"IF(O709=\"\",\"\",(R709*(O709-$O$12)-O709*SUM($S$12:S707)+SUMPRODUCT($S$12:S707,$O$12:O707))/(O709-O708))","v":""},null,"",{"$f":"IF(U708=\"\",\"\",_xll.qlSabrVolatility(U708,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X708=\"\",\"\",BScall(($C$14-$C$2)/365,U708,$C$20,V708)*X708)","v":""},"",null,"",{"$f":"IF(AB708=\"\",\"\",_xll.qlSabrVolatility(AB708,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE708=\"\",\"\",BSput(($C$14-$C$2)/365,AB708,$C$20,AC708)*AE708)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I709=\"\",\"\",_xll.qlSabrVolatility(I709,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I709=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I709,$C$20,J709))","v":""},"",{"$f":"IF(I710=\"\",\"\",(L710*(I710-$I$12)-I710*SUM($M$12:M708)+SUMPRODUCT($M$12:M708,$I$12:I708))/(I710-I709))","v":""},null,"",{"$f":"IF(O709=\"\",\"\",_xll.qlSabrVolatility(O709,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O709=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O709,$C$20,P709))","v":""},"",{"$f":"IF(O710=\"\",\"\",(R710*(O710-$O$12)-O710*SUM($S$12:S708)+SUMPRODUCT($S$12:S708,$O$12:O708))/(O710-O709))","v":""},null,"",{"$f":"IF(U709=\"\",\"\",_xll.qlSabrVolatility(U709,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X709=\"\",\"\",BScall(($C$14-$C$2)/365,U709,$C$20,V709)*X709)","v":""},"",null,"",{"$f":"IF(AB709=\"\",\"\",_xll.qlSabrVolatility(AB709,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE709=\"\",\"\",BSput(($C$14-$C$2)/365,AB709,$C$20,AC709)*AE709)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I710=\"\",\"\",_xll.qlSabrVolatility(I710,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I710=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I710,$C$20,J710))","v":""},"",{"$f":"IF(I711=\"\",\"\",(L711*(I711-$I$12)-I711*SUM($M$12:M709)+SUMPRODUCT($M$12:M709,$I$12:I709))/(I711-I710))","v":""},null,"",{"$f":"IF(O710=\"\",\"\",_xll.qlSabrVolatility(O710,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O710=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O710,$C$20,P710))","v":""},"",{"$f":"IF(O711=\"\",\"\",(R711*(O711-$O$12)-O711*SUM($S$12:S709)+SUMPRODUCT($S$12:S709,$O$12:O709))/(O711-O710))","v":""},null,"",{"$f":"IF(U710=\"\",\"\",_xll.qlSabrVolatility(U710,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X710=\"\",\"\",BScall(($C$14-$C$2)/365,U710,$C$20,V710)*X710)","v":""},"",null,"",{"$f":"IF(AB710=\"\",\"\",_xll.qlSabrVolatility(AB710,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE710=\"\",\"\",BSput(($C$14-$C$2)/365,AB710,$C$20,AC710)*AE710)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I711=\"\",\"\",_xll.qlSabrVolatility(I711,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I711=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I711,$C$20,J711))","v":""},"",{"$f":"IF(I712=\"\",\"\",(L712*(I712-$I$12)-I712*SUM($M$12:M710)+SUMPRODUCT($M$12:M710,$I$12:I710))/(I712-I711))","v":""},null,"",{"$f":"IF(O711=\"\",\"\",_xll.qlSabrVolatility(O711,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O711=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O711,$C$20,P711))","v":""},"",{"$f":"IF(O712=\"\",\"\",(R712*(O712-$O$12)-O712*SUM($S$12:S710)+SUMPRODUCT($S$12:S710,$O$12:O710))/(O712-O711))","v":""},null,"",{"$f":"IF(U711=\"\",\"\",_xll.qlSabrVolatility(U711,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X711=\"\",\"\",BScall(($C$14-$C$2)/365,U711,$C$20,V711)*X711)","v":""},"",null,"",{"$f":"IF(AB711=\"\",\"\",_xll.qlSabrVolatility(AB711,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE711=\"\",\"\",BSput(($C$14-$C$2)/365,AB711,$C$20,AC711)*AE711)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I712=\"\",\"\",_xll.qlSabrVolatility(I712,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I712=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I712,$C$20,J712))","v":""},"",{"$f":"IF(I713=\"\",\"\",(L713*(I713-$I$12)-I713*SUM($M$12:M711)+SUMPRODUCT($M$12:M711,$I$12:I711))/(I713-I712))","v":""},null,"",{"$f":"IF(O712=\"\",\"\",_xll.qlSabrVolatility(O712,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O712=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O712,$C$20,P712))","v":""},"",{"$f":"IF(O713=\"\",\"\",(R713*(O713-$O$12)-O713*SUM($S$12:S711)+SUMPRODUCT($S$12:S711,$O$12:O711))/(O713-O712))","v":""},null,"",{"$f":"IF(U712=\"\",\"\",_xll.qlSabrVolatility(U712,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X712=\"\",\"\",BScall(($C$14-$C$2)/365,U712,$C$20,V712)*X712)","v":""},"",null,"",{"$f":"IF(AB712=\"\",\"\",_xll.qlSabrVolatility(AB712,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE712=\"\",\"\",BSput(($C$14-$C$2)/365,AB712,$C$20,AC712)*AE712)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I713=\"\",\"\",_xll.qlSabrVolatility(I713,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I713=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I713,$C$20,J713))","v":""},"",{"$f":"IF(I714=\"\",\"\",(L714*(I714-$I$12)-I714*SUM($M$12:M712)+SUMPRODUCT($M$12:M712,$I$12:I712))/(I714-I713))","v":""},null,"",{"$f":"IF(O713=\"\",\"\",_xll.qlSabrVolatility(O713,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O713=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O713,$C$20,P713))","v":""},"",{"$f":"IF(O714=\"\",\"\",(R714*(O714-$O$12)-O714*SUM($S$12:S712)+SUMPRODUCT($S$12:S712,$O$12:O712))/(O714-O713))","v":""},null,"",{"$f":"IF(U713=\"\",\"\",_xll.qlSabrVolatility(U713,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X713=\"\",\"\",BScall(($C$14-$C$2)/365,U713,$C$20,V713)*X713)","v":""},"",null,"",{"$f":"IF(AB713=\"\",\"\",_xll.qlSabrVolatility(AB713,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE713=\"\",\"\",BSput(($C$14-$C$2)/365,AB713,$C$20,AC713)*AE713)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I714=\"\",\"\",_xll.qlSabrVolatility(I714,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I714=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I714,$C$20,J714))","v":""},"",{"$f":"IF(I715=\"\",\"\",(L715*(I715-$I$12)-I715*SUM($M$12:M713)+SUMPRODUCT($M$12:M713,$I$12:I713))/(I715-I714))","v":""},null,"",{"$f":"IF(O714=\"\",\"\",_xll.qlSabrVolatility(O714,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O714=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O714,$C$20,P714))","v":""},"",{"$f":"IF(O715=\"\",\"\",(R715*(O715-$O$12)-O715*SUM($S$12:S713)+SUMPRODUCT($S$12:S713,$O$12:O713))/(O715-O714))","v":""},null,"",{"$f":"IF(U714=\"\",\"\",_xll.qlSabrVolatility(U714,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X714=\"\",\"\",BScall(($C$14-$C$2)/365,U714,$C$20,V714)*X714)","v":""},"",null,"",{"$f":"IF(AB714=\"\",\"\",_xll.qlSabrVolatility(AB714,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE714=\"\",\"\",BSput(($C$14-$C$2)/365,AB714,$C$20,AC714)*AE714)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I715=\"\",\"\",_xll.qlSabrVolatility(I715,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I715=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I715,$C$20,J715))","v":""},"",{"$f":"IF(I716=\"\",\"\",(L716*(I716-$I$12)-I716*SUM($M$12:M714)+SUMPRODUCT($M$12:M714,$I$12:I714))/(I716-I715))","v":""},null,"",{"$f":"IF(O715=\"\",\"\",_xll.qlSabrVolatility(O715,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O715=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O715,$C$20,P715))","v":""},"",{"$f":"IF(O716=\"\",\"\",(R716*(O716-$O$12)-O716*SUM($S$12:S714)+SUMPRODUCT($S$12:S714,$O$12:O714))/(O716-O715))","v":""},null,"",{"$f":"IF(U715=\"\",\"\",_xll.qlSabrVolatility(U715,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X715=\"\",\"\",BScall(($C$14-$C$2)/365,U715,$C$20,V715)*X715)","v":""},"",null,"",{"$f":"IF(AB715=\"\",\"\",_xll.qlSabrVolatility(AB715,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE715=\"\",\"\",BSput(($C$14-$C$2)/365,AB715,$C$20,AC715)*AE715)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I716=\"\",\"\",_xll.qlSabrVolatility(I716,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I716=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I716,$C$20,J716))","v":""},"",{"$f":"IF(I717=\"\",\"\",(L717*(I717-$I$12)-I717*SUM($M$12:M715)+SUMPRODUCT($M$12:M715,$I$12:I715))/(I717-I716))","v":""},null,"",{"$f":"IF(O716=\"\",\"\",_xll.qlSabrVolatility(O716,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O716=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O716,$C$20,P716))","v":""},"",{"$f":"IF(O717=\"\",\"\",(R717*(O717-$O$12)-O717*SUM($S$12:S715)+SUMPRODUCT($S$12:S715,$O$12:O715))/(O717-O716))","v":""},null,"",{"$f":"IF(U716=\"\",\"\",_xll.qlSabrVolatility(U716,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X716=\"\",\"\",BScall(($C$14-$C$2)/365,U716,$C$20,V716)*X716)","v":""},"",null,"",{"$f":"IF(AB716=\"\",\"\",_xll.qlSabrVolatility(AB716,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE716=\"\",\"\",BSput(($C$14-$C$2)/365,AB716,$C$20,AC716)*AE716)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I716>=$J$5,\"\",I716+$J$3)","v":""},{"$f":"IF(I717=\"\",\"\",_xll.qlSabrVolatility(I717,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I717=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I717,$C$20,J717))","v":""},{"$f":"IF(I717=\"\",\"\",(1+I717/$C$22)^(-$C$9*$C$22)*I717/(1-(1+I717/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(I718=\"\",\"\",(L718*(I718-$I$12)-I718*SUM($M$12:M716)+SUMPRODUCT($M$12:M716,$I$12:I716))/(I718-I717))","v":""},null,"",{"$f":"IF(O717=\"\",\"\",_xll.qlSabrVolatility(O717,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O717=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O717,$C$20,P717))","v":""},"",{"$f":"IF(O718=\"\",\"\",(R718*(O718-$O$12)-O718*SUM($S$12:S716)+SUMPRODUCT($S$12:S716,$O$12:O716))/(O718-O717))","v":""},null,{"$f":"IF(U716>=$V$5,\"\",U716+$V$3)","v":""},{"$f":"IF(U717=\"\",\"\",_xll.qlSabrVolatility(U717,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(U717=\"\",\"\",(U717-$C$8)*(1+U717/$C$22)^(-$C$9*$C$22)*U717/(1-(1+U717/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(X717=\"\",\"\",BScall(($C$14-$C$2)/365,U717,$C$20,V717)*X717)","v":""},"",null,"",{"$f":"IF(AB717=\"\",\"\",_xll.qlSabrVolatility(AB717,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB717=\"\",\"\",(AB717-$C$8)*(1+AB717/$C$22)^(-$C$9*$C$22)*AB717/(1-(1+AB717/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE717=\"\",\"\",BSput(($C$14-$C$2)/365,AB717,$C$20,AC717)*AE717)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I718=\"\",\"\",_xll.qlSabrVolatility(I718,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I718=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I718,$C$20,J718))","v":""},"",{"$f":"IF(I719=\"\",\"\",(L719*(I719-$I$12)-I719*SUM($M$12:M717)+SUMPRODUCT($M$12:M717,$I$12:I717))/(I719-I718))","v":""},null,{"$f":"IF(OR(O717<$P$4+$P$3,O717=\"\"),\"\",O717-$P$3)","v":""},{"$f":"IF(O718=\"\",\"\",_xll.qlSabrVolatility(O718,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O718=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O718,$C$20,P718))","v":""},{"$f":"IF(O718=\"\",\"\",(1+O718/$C$22)^(-$C$9*$C$22)*O718/(1-(1+O718/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O719=\"\",\"\",(R719*(O719-$O$12)-O719*SUM($S$12:S717)+SUMPRODUCT($S$12:S717,$O$12:O717))/(O719-O718))","v":""},null,"",{"$f":"IF(U718=\"\",\"\",_xll.qlSabrVolatility(U718,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(U719=\"\",\"\",(W719+W717-2*W718)/($V$3^2))","v":""},{"$f":"IF(X718=\"\",\"\",BScall(($C$14-$C$2)/365,U718,$C$20,V718)*X718)","v":""},{"$f":"IF(Y719=\"\",\"\",0.5*(U719-U718)*(Y718+Y719))","v":""},null,{"$f":"IF(OR(AB717<$AC$4+$AC$3,AB717=\"\"),\"\",AB717-$AC$3)","v":""},{"$f":"IF(AB718=\"\",\"\",_xll.qlSabrVolatility(AB718,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB719=\"\",\"\",(AD719+AD717-2*AD718)/($AC$3^2))","v":""},{"$f":"IF(AE718=\"\",\"\",BSput(($C$14-$C$2)/365,AB718,$C$20,AC718)*AE718)","v":""},{"$f":"IF(AF719=\"\",\"\",0.5*(AB719-AB718)*(AF718+AF719))","v":""}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I719=\"\",\"\",_xll.qlSabrVolatility(I719,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I719=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I719,$C$20,J719))","v":""},"",{"$f":"IF(I720=\"\",\"\",(L720*(I720-$I$12)-I720*SUM($M$12:M718)+SUMPRODUCT($M$12:M718,$I$12:I718))/(I720-I719))","v":""},null,"",{"$f":"IF(O719=\"\",\"\",_xll.qlSabrVolatility(O719,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O719=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O719,$C$20,P719))","v":""},"",{"$f":"IF(O720=\"\",\"\",(R720*(O720-$O$12)-O720*SUM($S$12:S718)+SUMPRODUCT($S$12:S718,$O$12:O718))/(O720-O719))","v":""},null,"",{"$f":"IF(U719=\"\",\"\",_xll.qlSabrVolatility(U719,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X719=\"\",\"\",BScall(($C$14-$C$2)/365,U719,$C$20,V719)*X719)","v":""},"",null,"",{"$f":"IF(AB719=\"\",\"\",_xll.qlSabrVolatility(AB719,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE719=\"\",\"\",BSput(($C$14-$C$2)/365,AB719,$C$20,AC719)*AE719)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I720=\"\",\"\",_xll.qlSabrVolatility(I720,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I720=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I720,$C$20,J720))","v":""},"",{"$f":"IF(I721=\"\",\"\",(L721*(I721-$I$12)-I721*SUM($M$12:M719)+SUMPRODUCT($M$12:M719,$I$12:I719))/(I721-I720))","v":""},null,"",{"$f":"IF(O720=\"\",\"\",_xll.qlSabrVolatility(O720,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O720=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O720,$C$20,P720))","v":""},"",{"$f":"IF(O721=\"\",\"\",(R721*(O721-$O$12)-O721*SUM($S$12:S719)+SUMPRODUCT($S$12:S719,$O$12:O719))/(O721-O720))","v":""},null,"",{"$f":"IF(U720=\"\",\"\",_xll.qlSabrVolatility(U720,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X720=\"\",\"\",BScall(($C$14-$C$2)/365,U720,$C$20,V720)*X720)","v":""},"",null,"",{"$f":"IF(AB720=\"\",\"\",_xll.qlSabrVolatility(AB720,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE720=\"\",\"\",BSput(($C$14-$C$2)/365,AB720,$C$20,AC720)*AE720)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I721=\"\",\"\",_xll.qlSabrVolatility(I721,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I721=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I721,$C$20,J721))","v":""},"",{"$f":"IF(I722=\"\",\"\",(L722*(I722-$I$12)-I722*SUM($M$12:M720)+SUMPRODUCT($M$12:M720,$I$12:I720))/(I722-I721))","v":""},null,"",{"$f":"IF(O721=\"\",\"\",_xll.qlSabrVolatility(O721,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O721=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O721,$C$20,P721))","v":""},"",{"$f":"IF(O722=\"\",\"\",(R722*(O722-$O$12)-O722*SUM($S$12:S720)+SUMPRODUCT($S$12:S720,$O$12:O720))/(O722-O721))","v":""},null,"",{"$f":"IF(U721=\"\",\"\",_xll.qlSabrVolatility(U721,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X721=\"\",\"\",BScall(($C$14-$C$2)/365,U721,$C$20,V721)*X721)","v":""},"",null,"",{"$f":"IF(AB721=\"\",\"\",_xll.qlSabrVolatility(AB721,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE721=\"\",\"\",BSput(($C$14-$C$2)/365,AB721,$C$20,AC721)*AE721)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I722=\"\",\"\",_xll.qlSabrVolatility(I722,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I722=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I722,$C$20,J722))","v":""},"",{"$f":"IF(I723=\"\",\"\",(L723*(I723-$I$12)-I723*SUM($M$12:M721)+SUMPRODUCT($M$12:M721,$I$12:I721))/(I723-I722))","v":""},null,"",{"$f":"IF(O722=\"\",\"\",_xll.qlSabrVolatility(O722,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O722=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O722,$C$20,P722))","v":""},"",{"$f":"IF(O723=\"\",\"\",(R723*(O723-$O$12)-O723*SUM($S$12:S721)+SUMPRODUCT($S$12:S721,$O$12:O721))/(O723-O722))","v":""},null,"",{"$f":"IF(U722=\"\",\"\",_xll.qlSabrVolatility(U722,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X722=\"\",\"\",BScall(($C$14-$C$2)/365,U722,$C$20,V722)*X722)","v":""},"",null,"",{"$f":"IF(AB722=\"\",\"\",_xll.qlSabrVolatility(AB722,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE722=\"\",\"\",BSput(($C$14-$C$2)/365,AB722,$C$20,AC722)*AE722)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I723=\"\",\"\",_xll.qlSabrVolatility(I723,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I723=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I723,$C$20,J723))","v":""},"",{"$f":"IF(I724=\"\",\"\",(L724*(I724-$I$12)-I724*SUM($M$12:M722)+SUMPRODUCT($M$12:M722,$I$12:I722))/(I724-I723))","v":""},null,"",{"$f":"IF(O723=\"\",\"\",_xll.qlSabrVolatility(O723,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O723=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O723,$C$20,P723))","v":""},"",{"$f":"IF(O724=\"\",\"\",(R724*(O724-$O$12)-O724*SUM($S$12:S722)+SUMPRODUCT($S$12:S722,$O$12:O722))/(O724-O723))","v":""},null,"",{"$f":"IF(U723=\"\",\"\",_xll.qlSabrVolatility(U723,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X723=\"\",\"\",BScall(($C$14-$C$2)/365,U723,$C$20,V723)*X723)","v":""},"",null,"",{"$f":"IF(AB723=\"\",\"\",_xll.qlSabrVolatility(AB723,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE723=\"\",\"\",BSput(($C$14-$C$2)/365,AB723,$C$20,AC723)*AE723)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I724=\"\",\"\",_xll.qlSabrVolatility(I724,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I724=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I724,$C$20,J724))","v":""},"",{"$f":"IF(I725=\"\",\"\",(L725*(I725-$I$12)-I725*SUM($M$12:M723)+SUMPRODUCT($M$12:M723,$I$12:I723))/(I725-I724))","v":""},null,"",{"$f":"IF(O724=\"\",\"\",_xll.qlSabrVolatility(O724,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O724=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O724,$C$20,P724))","v":""},"",{"$f":"IF(O725=\"\",\"\",(R725*(O725-$O$12)-O725*SUM($S$12:S723)+SUMPRODUCT($S$12:S723,$O$12:O723))/(O725-O724))","v":""},null,"",{"$f":"IF(U724=\"\",\"\",_xll.qlSabrVolatility(U724,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X724=\"\",\"\",BScall(($C$14-$C$2)/365,U724,$C$20,V724)*X724)","v":""},"",null,"",{"$f":"IF(AB724=\"\",\"\",_xll.qlSabrVolatility(AB724,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE724=\"\",\"\",BSput(($C$14-$C$2)/365,AB724,$C$20,AC724)*AE724)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I725=\"\",\"\",_xll.qlSabrVolatility(I725,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I725=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I725,$C$20,J725))","v":""},"",{"$f":"IF(I726=\"\",\"\",(L726*(I726-$I$12)-I726*SUM($M$12:M724)+SUMPRODUCT($M$12:M724,$I$12:I724))/(I726-I725))","v":""},null,"",{"$f":"IF(O725=\"\",\"\",_xll.qlSabrVolatility(O725,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O725=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O725,$C$20,P725))","v":""},"",{"$f":"IF(O726=\"\",\"\",(R726*(O726-$O$12)-O726*SUM($S$12:S724)+SUMPRODUCT($S$12:S724,$O$12:O724))/(O726-O725))","v":""},null,"",{"$f":"IF(U725=\"\",\"\",_xll.qlSabrVolatility(U725,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X725=\"\",\"\",BScall(($C$14-$C$2)/365,U725,$C$20,V725)*X725)","v":""},"",null,"",{"$f":"IF(AB725=\"\",\"\",_xll.qlSabrVolatility(AB725,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE725=\"\",\"\",BSput(($C$14-$C$2)/365,AB725,$C$20,AC725)*AE725)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I726=\"\",\"\",_xll.qlSabrVolatility(I726,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I726=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I726,$C$20,J726))","v":""},"",{"$f":"IF(I727=\"\",\"\",(L727*(I727-$I$12)-I727*SUM($M$12:M725)+SUMPRODUCT($M$12:M725,$I$12:I725))/(I727-I726))","v":""},null,"",{"$f":"IF(O726=\"\",\"\",_xll.qlSabrVolatility(O726,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O726=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O726,$C$20,P726))","v":""},"",{"$f":"IF(O727=\"\",\"\",(R727*(O727-$O$12)-O727*SUM($S$12:S725)+SUMPRODUCT($S$12:S725,$O$12:O725))/(O727-O726))","v":""},null,"",{"$f":"IF(U726=\"\",\"\",_xll.qlSabrVolatility(U726,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X726=\"\",\"\",BScall(($C$14-$C$2)/365,U726,$C$20,V726)*X726)","v":""},"",null,"",{"$f":"IF(AB726=\"\",\"\",_xll.qlSabrVolatility(AB726,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE726=\"\",\"\",BSput(($C$14-$C$2)/365,AB726,$C$20,AC726)*AE726)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I727=\"\",\"\",_xll.qlSabrVolatility(I727,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I727=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I727,$C$20,J727))","v":""},"",{"$f":"IF(I728=\"\",\"\",(L728*(I728-$I$12)-I728*SUM($M$12:M726)+SUMPRODUCT($M$12:M726,$I$12:I726))/(I728-I727))","v":""},null,"",{"$f":"IF(O727=\"\",\"\",_xll.qlSabrVolatility(O727,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O727=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O727,$C$20,P727))","v":""},"",{"$f":"IF(O728=\"\",\"\",(R728*(O728-$O$12)-O728*SUM($S$12:S726)+SUMPRODUCT($S$12:S726,$O$12:O726))/(O728-O727))","v":""},null,"",{"$f":"IF(U727=\"\",\"\",_xll.qlSabrVolatility(U727,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X727=\"\",\"\",BScall(($C$14-$C$2)/365,U727,$C$20,V727)*X727)","v":""},"",null,"",{"$f":"IF(AB727=\"\",\"\",_xll.qlSabrVolatility(AB727,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE727=\"\",\"\",BSput(($C$14-$C$2)/365,AB727,$C$20,AC727)*AE727)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I728=\"\",\"\",_xll.qlSabrVolatility(I728,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I728=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I728,$C$20,J728))","v":""},"",{"$f":"IF(I729=\"\",\"\",(L729*(I729-$I$12)-I729*SUM($M$12:M727)+SUMPRODUCT($M$12:M727,$I$12:I727))/(I729-I728))","v":""},null,"",{"$f":"IF(O728=\"\",\"\",_xll.qlSabrVolatility(O728,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O728=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O728,$C$20,P728))","v":""},"",{"$f":"IF(O729=\"\",\"\",(R729*(O729-$O$12)-O729*SUM($S$12:S727)+SUMPRODUCT($S$12:S727,$O$12:O727))/(O729-O728))","v":""},null,"",{"$f":"IF(U728=\"\",\"\",_xll.qlSabrVolatility(U728,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X728=\"\",\"\",BScall(($C$14-$C$2)/365,U728,$C$20,V728)*X728)","v":""},"",null,"",{"$f":"IF(AB728=\"\",\"\",_xll.qlSabrVolatility(AB728,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE728=\"\",\"\",BSput(($C$14-$C$2)/365,AB728,$C$20,AC728)*AE728)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I729=\"\",\"\",_xll.qlSabrVolatility(I729,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I729=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I729,$C$20,J729))","v":""},"",{"$f":"IF(I730=\"\",\"\",(L730*(I730-$I$12)-I730*SUM($M$12:M728)+SUMPRODUCT($M$12:M728,$I$12:I728))/(I730-I729))","v":""},null,"",{"$f":"IF(O729=\"\",\"\",_xll.qlSabrVolatility(O729,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O729=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O729,$C$20,P729))","v":""},"",{"$f":"IF(O730=\"\",\"\",(R730*(O730-$O$12)-O730*SUM($S$12:S728)+SUMPRODUCT($S$12:S728,$O$12:O728))/(O730-O729))","v":""},null,"",{"$f":"IF(U729=\"\",\"\",_xll.qlSabrVolatility(U729,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X729=\"\",\"\",BScall(($C$14-$C$2)/365,U729,$C$20,V729)*X729)","v":""},"",null,"",{"$f":"IF(AB729=\"\",\"\",_xll.qlSabrVolatility(AB729,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE729=\"\",\"\",BSput(($C$14-$C$2)/365,AB729,$C$20,AC729)*AE729)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I730=\"\",\"\",_xll.qlSabrVolatility(I730,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I730=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I730,$C$20,J730))","v":""},"",{"$f":"IF(I731=\"\",\"\",(L731*(I731-$I$12)-I731*SUM($M$12:M729)+SUMPRODUCT($M$12:M729,$I$12:I729))/(I731-I730))","v":""},null,"",{"$f":"IF(O730=\"\",\"\",_xll.qlSabrVolatility(O730,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O730=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O730,$C$20,P730))","v":""},"",{"$f":"IF(O731=\"\",\"\",(R731*(O731-$O$12)-O731*SUM($S$12:S729)+SUMPRODUCT($S$12:S729,$O$12:O729))/(O731-O730))","v":""},null,"",{"$f":"IF(U730=\"\",\"\",_xll.qlSabrVolatility(U730,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X730=\"\",\"\",BScall(($C$14-$C$2)/365,U730,$C$20,V730)*X730)","v":""},"",null,"",{"$f":"IF(AB730=\"\",\"\",_xll.qlSabrVolatility(AB730,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE730=\"\",\"\",BSput(($C$14-$C$2)/365,AB730,$C$20,AC730)*AE730)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I731=\"\",\"\",_xll.qlSabrVolatility(I731,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I731=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I731,$C$20,J731))","v":""},"",{"$f":"IF(I732=\"\",\"\",(L732*(I732-$I$12)-I732*SUM($M$12:M730)+SUMPRODUCT($M$12:M730,$I$12:I730))/(I732-I731))","v":""},null,"",{"$f":"IF(O731=\"\",\"\",_xll.qlSabrVolatility(O731,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O731=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O731,$C$20,P731))","v":""},"",{"$f":"IF(O732=\"\",\"\",(R732*(O732-$O$12)-O732*SUM($S$12:S730)+SUMPRODUCT($S$12:S730,$O$12:O730))/(O732-O731))","v":""},null,"",{"$f":"IF(U731=\"\",\"\",_xll.qlSabrVolatility(U731,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X731=\"\",\"\",BScall(($C$14-$C$2)/365,U731,$C$20,V731)*X731)","v":""},"",null,"",{"$f":"IF(AB731=\"\",\"\",_xll.qlSabrVolatility(AB731,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE731=\"\",\"\",BSput(($C$14-$C$2)/365,AB731,$C$20,AC731)*AE731)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I732=\"\",\"\",_xll.qlSabrVolatility(I732,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I732=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I732,$C$20,J732))","v":""},"",{"$f":"IF(I733=\"\",\"\",(L733*(I733-$I$12)-I733*SUM($M$12:M731)+SUMPRODUCT($M$12:M731,$I$12:I731))/(I733-I732))","v":""},null,"",{"$f":"IF(O732=\"\",\"\",_xll.qlSabrVolatility(O732,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O732=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O732,$C$20,P732))","v":""},"",{"$f":"IF(O733=\"\",\"\",(R733*(O733-$O$12)-O733*SUM($S$12:S731)+SUMPRODUCT($S$12:S731,$O$12:O731))/(O733-O732))","v":""},null,"",{"$f":"IF(U732=\"\",\"\",_xll.qlSabrVolatility(U732,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X732=\"\",\"\",BScall(($C$14-$C$2)/365,U732,$C$20,V732)*X732)","v":""},"",null,"",{"$f":"IF(AB732=\"\",\"\",_xll.qlSabrVolatility(AB732,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE732=\"\",\"\",BSput(($C$14-$C$2)/365,AB732,$C$20,AC732)*AE732)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I733=\"\",\"\",_xll.qlSabrVolatility(I733,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I733=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I733,$C$20,J733))","v":""},"",{"$f":"IF(I734=\"\",\"\",(L734*(I734-$I$12)-I734*SUM($M$12:M732)+SUMPRODUCT($M$12:M732,$I$12:I732))/(I734-I733))","v":""},null,"",{"$f":"IF(O733=\"\",\"\",_xll.qlSabrVolatility(O733,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O733=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O733,$C$20,P733))","v":""},"",{"$f":"IF(O734=\"\",\"\",(R734*(O734-$O$12)-O734*SUM($S$12:S732)+SUMPRODUCT($S$12:S732,$O$12:O732))/(O734-O733))","v":""},null,"",{"$f":"IF(U733=\"\",\"\",_xll.qlSabrVolatility(U733,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X733=\"\",\"\",BScall(($C$14-$C$2)/365,U733,$C$20,V733)*X733)","v":""},"",null,"",{"$f":"IF(AB733=\"\",\"\",_xll.qlSabrVolatility(AB733,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE733=\"\",\"\",BSput(($C$14-$C$2)/365,AB733,$C$20,AC733)*AE733)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I734=\"\",\"\",_xll.qlSabrVolatility(I734,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I734=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I734,$C$20,J734))","v":""},"",{"$f":"IF(I735=\"\",\"\",(L735*(I735-$I$12)-I735*SUM($M$12:M733)+SUMPRODUCT($M$12:M733,$I$12:I733))/(I735-I734))","v":""},null,"",{"$f":"IF(O734=\"\",\"\",_xll.qlSabrVolatility(O734,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O734=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O734,$C$20,P734))","v":""},"",{"$f":"IF(O735=\"\",\"\",(R735*(O735-$O$12)-O735*SUM($S$12:S733)+SUMPRODUCT($S$12:S733,$O$12:O733))/(O735-O734))","v":""},null,"",{"$f":"IF(U734=\"\",\"\",_xll.qlSabrVolatility(U734,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X734=\"\",\"\",BScall(($C$14-$C$2)/365,U734,$C$20,V734)*X734)","v":""},"",null,"",{"$f":"IF(AB734=\"\",\"\",_xll.qlSabrVolatility(AB734,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE734=\"\",\"\",BSput(($C$14-$C$2)/365,AB734,$C$20,AC734)*AE734)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I735=\"\",\"\",_xll.qlSabrVolatility(I735,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I735=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I735,$C$20,J735))","v":""},"",{"$f":"IF(I736=\"\",\"\",(L736*(I736-$I$12)-I736*SUM($M$12:M734)+SUMPRODUCT($M$12:M734,$I$12:I734))/(I736-I735))","v":""},null,"",{"$f":"IF(O735=\"\",\"\",_xll.qlSabrVolatility(O735,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O735=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O735,$C$20,P735))","v":""},"",{"$f":"IF(O736=\"\",\"\",(R736*(O736-$O$12)-O736*SUM($S$12:S734)+SUMPRODUCT($S$12:S734,$O$12:O734))/(O736-O735))","v":""},null,"",{"$f":"IF(U735=\"\",\"\",_xll.qlSabrVolatility(U735,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X735=\"\",\"\",BScall(($C$14-$C$2)/365,U735,$C$20,V735)*X735)","v":""},"",null,"",{"$f":"IF(AB735=\"\",\"\",_xll.qlSabrVolatility(AB735,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE735=\"\",\"\",BSput(($C$14-$C$2)/365,AB735,$C$20,AC735)*AE735)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I736=\"\",\"\",_xll.qlSabrVolatility(I736,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I736=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I736,$C$20,J736))","v":""},"",{"$f":"IF(I737=\"\",\"\",(L737*(I737-$I$12)-I737*SUM($M$12:M735)+SUMPRODUCT($M$12:M735,$I$12:I735))/(I737-I736))","v":""},null,"",{"$f":"IF(O736=\"\",\"\",_xll.qlSabrVolatility(O736,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O736=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O736,$C$20,P736))","v":""},"",{"$f":"IF(O737=\"\",\"\",(R737*(O737-$O$12)-O737*SUM($S$12:S735)+SUMPRODUCT($S$12:S735,$O$12:O735))/(O737-O736))","v":""},null,"",{"$f":"IF(U736=\"\",\"\",_xll.qlSabrVolatility(U736,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X736=\"\",\"\",BScall(($C$14-$C$2)/365,U736,$C$20,V736)*X736)","v":""},"",null,"",{"$f":"IF(AB736=\"\",\"\",_xll.qlSabrVolatility(AB736,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE736=\"\",\"\",BSput(($C$14-$C$2)/365,AB736,$C$20,AC736)*AE736)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I737=\"\",\"\",_xll.qlSabrVolatility(I737,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I737=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I737,$C$20,J737))","v":""},"",{"$f":"IF(I738=\"\",\"\",(L738*(I738-$I$12)-I738*SUM($M$12:M736)+SUMPRODUCT($M$12:M736,$I$12:I736))/(I738-I737))","v":""},null,"",{"$f":"IF(O737=\"\",\"\",_xll.qlSabrVolatility(O737,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O737=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O737,$C$20,P737))","v":""},"",{"$f":"IF(O738=\"\",\"\",(R738*(O738-$O$12)-O738*SUM($S$12:S736)+SUMPRODUCT($S$12:S736,$O$12:O736))/(O738-O737))","v":""},null,"",{"$f":"IF(U737=\"\",\"\",_xll.qlSabrVolatility(U737,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X737=\"\",\"\",BScall(($C$14-$C$2)/365,U737,$C$20,V737)*X737)","v":""},"",null,"",{"$f":"IF(AB737=\"\",\"\",_xll.qlSabrVolatility(AB737,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE737=\"\",\"\",BSput(($C$14-$C$2)/365,AB737,$C$20,AC737)*AE737)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I738=\"\",\"\",_xll.qlSabrVolatility(I738,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I738=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I738,$C$20,J738))","v":""},"",{"$f":"IF(I739=\"\",\"\",(L739*(I739-$I$12)-I739*SUM($M$12:M737)+SUMPRODUCT($M$12:M737,$I$12:I737))/(I739-I738))","v":""},null,"",{"$f":"IF(O738=\"\",\"\",_xll.qlSabrVolatility(O738,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O738=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O738,$C$20,P738))","v":""},"",{"$f":"IF(O739=\"\",\"\",(R739*(O739-$O$12)-O739*SUM($S$12:S737)+SUMPRODUCT($S$12:S737,$O$12:O737))/(O739-O738))","v":""},null,"",{"$f":"IF(U738=\"\",\"\",_xll.qlSabrVolatility(U738,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X738=\"\",\"\",BScall(($C$14-$C$2)/365,U738,$C$20,V738)*X738)","v":""},"",null,"",{"$f":"IF(AB738=\"\",\"\",_xll.qlSabrVolatility(AB738,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE738=\"\",\"\",BSput(($C$14-$C$2)/365,AB738,$C$20,AC738)*AE738)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I739=\"\",\"\",_xll.qlSabrVolatility(I739,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I739=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I739,$C$20,J739))","v":""},"",{"$f":"IF(I740=\"\",\"\",(L740*(I740-$I$12)-I740*SUM($M$12:M738)+SUMPRODUCT($M$12:M738,$I$12:I738))/(I740-I739))","v":""},null,"",{"$f":"IF(O739=\"\",\"\",_xll.qlSabrVolatility(O739,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O739=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O739,$C$20,P739))","v":""},"",{"$f":"IF(O740=\"\",\"\",(R740*(O740-$O$12)-O740*SUM($S$12:S738)+SUMPRODUCT($S$12:S738,$O$12:O738))/(O740-O739))","v":""},null,"",{"$f":"IF(U739=\"\",\"\",_xll.qlSabrVolatility(U739,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X739=\"\",\"\",BScall(($C$14-$C$2)/365,U739,$C$20,V739)*X739)","v":""},"",null,"",{"$f":"IF(AB739=\"\",\"\",_xll.qlSabrVolatility(AB739,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE739=\"\",\"\",BSput(($C$14-$C$2)/365,AB739,$C$20,AC739)*AE739)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I740=\"\",\"\",_xll.qlSabrVolatility(I740,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I740=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I740,$C$20,J740))","v":""},"",{"$f":"IF(I741=\"\",\"\",(L741*(I741-$I$12)-I741*SUM($M$12:M739)+SUMPRODUCT($M$12:M739,$I$12:I739))/(I741-I740))","v":""},null,"",{"$f":"IF(O740=\"\",\"\",_xll.qlSabrVolatility(O740,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O740=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O740,$C$20,P740))","v":""},"",{"$f":"IF(O741=\"\",\"\",(R741*(O741-$O$12)-O741*SUM($S$12:S739)+SUMPRODUCT($S$12:S739,$O$12:O739))/(O741-O740))","v":""},null,"",{"$f":"IF(U740=\"\",\"\",_xll.qlSabrVolatility(U740,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X740=\"\",\"\",BScall(($C$14-$C$2)/365,U740,$C$20,V740)*X740)","v":""},"",null,"",{"$f":"IF(AB740=\"\",\"\",_xll.qlSabrVolatility(AB740,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE740=\"\",\"\",BSput(($C$14-$C$2)/365,AB740,$C$20,AC740)*AE740)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I741=\"\",\"\",_xll.qlSabrVolatility(I741,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I741=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I741,$C$20,J741))","v":""},"",{"$f":"IF(I742=\"\",\"\",(L742*(I742-$I$12)-I742*SUM($M$12:M740)+SUMPRODUCT($M$12:M740,$I$12:I740))/(I742-I741))","v":""},null,"",{"$f":"IF(O741=\"\",\"\",_xll.qlSabrVolatility(O741,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O741=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O741,$C$20,P741))","v":""},"",{"$f":"IF(O742=\"\",\"\",(R742*(O742-$O$12)-O742*SUM($S$12:S740)+SUMPRODUCT($S$12:S740,$O$12:O740))/(O742-O741))","v":""},null,"",{"$f":"IF(U741=\"\",\"\",_xll.qlSabrVolatility(U741,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X741=\"\",\"\",BScall(($C$14-$C$2)/365,U741,$C$20,V741)*X741)","v":""},"",null,"",{"$f":"IF(AB741=\"\",\"\",_xll.qlSabrVolatility(AB741,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE741=\"\",\"\",BSput(($C$14-$C$2)/365,AB741,$C$20,AC741)*AE741)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I742=\"\",\"\",_xll.qlSabrVolatility(I742,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I742=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I742,$C$20,J742))","v":""},"",{"$f":"IF(I743=\"\",\"\",(L743*(I743-$I$12)-I743*SUM($M$12:M741)+SUMPRODUCT($M$12:M741,$I$12:I741))/(I743-I742))","v":""},null,"",{"$f":"IF(O742=\"\",\"\",_xll.qlSabrVolatility(O742,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O742=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O742,$C$20,P742))","v":""},"",{"$f":"IF(O743=\"\",\"\",(R743*(O743-$O$12)-O743*SUM($S$12:S741)+SUMPRODUCT($S$12:S741,$O$12:O741))/(O743-O742))","v":""},null,"",{"$f":"IF(U742=\"\",\"\",_xll.qlSabrVolatility(U742,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X742=\"\",\"\",BScall(($C$14-$C$2)/365,U742,$C$20,V742)*X742)","v":""},"",null,"",{"$f":"IF(AB742=\"\",\"\",_xll.qlSabrVolatility(AB742,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE742=\"\",\"\",BSput(($C$14-$C$2)/365,AB742,$C$20,AC742)*AE742)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I743=\"\",\"\",_xll.qlSabrVolatility(I743,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I743=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I743,$C$20,J743))","v":""},"",{"$f":"IF(I744=\"\",\"\",(L744*(I744-$I$12)-I744*SUM($M$12:M742)+SUMPRODUCT($M$12:M742,$I$12:I742))/(I744-I743))","v":""},null,"",{"$f":"IF(O743=\"\",\"\",_xll.qlSabrVolatility(O743,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O743=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O743,$C$20,P743))","v":""},"",{"$f":"IF(O744=\"\",\"\",(R744*(O744-$O$12)-O744*SUM($S$12:S742)+SUMPRODUCT($S$12:S742,$O$12:O742))/(O744-O743))","v":""},null,"",{"$f":"IF(U743=\"\",\"\",_xll.qlSabrVolatility(U743,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X743=\"\",\"\",BScall(($C$14-$C$2)/365,U743,$C$20,V743)*X743)","v":""},"",null,"",{"$f":"IF(AB743=\"\",\"\",_xll.qlSabrVolatility(AB743,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE743=\"\",\"\",BSput(($C$14-$C$2)/365,AB743,$C$20,AC743)*AE743)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I744=\"\",\"\",_xll.qlSabrVolatility(I744,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I744=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I744,$C$20,J744))","v":""},"",{"$f":"IF(I745=\"\",\"\",(L745*(I745-$I$12)-I745*SUM($M$12:M743)+SUMPRODUCT($M$12:M743,$I$12:I743))/(I745-I744))","v":""},null,"",{"$f":"IF(O744=\"\",\"\",_xll.qlSabrVolatility(O744,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O744=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O744,$C$20,P744))","v":""},"",{"$f":"IF(O745=\"\",\"\",(R745*(O745-$O$12)-O745*SUM($S$12:S743)+SUMPRODUCT($S$12:S743,$O$12:O743))/(O745-O744))","v":""},null,"",{"$f":"IF(U744=\"\",\"\",_xll.qlSabrVolatility(U744,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X744=\"\",\"\",BScall(($C$14-$C$2)/365,U744,$C$20,V744)*X744)","v":""},"",null,"",{"$f":"IF(AB744=\"\",\"\",_xll.qlSabrVolatility(AB744,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE744=\"\",\"\",BSput(($C$14-$C$2)/365,AB744,$C$20,AC744)*AE744)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I745=\"\",\"\",_xll.qlSabrVolatility(I745,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I745=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I745,$C$20,J745))","v":""},"",{"$f":"IF(I746=\"\",\"\",(L746*(I746-$I$12)-I746*SUM($M$12:M744)+SUMPRODUCT($M$12:M744,$I$12:I744))/(I746-I745))","v":""},null,"",{"$f":"IF(O745=\"\",\"\",_xll.qlSabrVolatility(O745,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O745=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O745,$C$20,P745))","v":""},"",{"$f":"IF(O746=\"\",\"\",(R746*(O746-$O$12)-O746*SUM($S$12:S744)+SUMPRODUCT($S$12:S744,$O$12:O744))/(O746-O745))","v":""},null,"",{"$f":"IF(U745=\"\",\"\",_xll.qlSabrVolatility(U745,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X745=\"\",\"\",BScall(($C$14-$C$2)/365,U745,$C$20,V745)*X745)","v":""},"",null,"",{"$f":"IF(AB745=\"\",\"\",_xll.qlSabrVolatility(AB745,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE745=\"\",\"\",BSput(($C$14-$C$2)/365,AB745,$C$20,AC745)*AE745)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I746=\"\",\"\",_xll.qlSabrVolatility(I746,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I746=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I746,$C$20,J746))","v":""},"",{"$f":"IF(I747=\"\",\"\",(L747*(I747-$I$12)-I747*SUM($M$12:M745)+SUMPRODUCT($M$12:M745,$I$12:I745))/(I747-I746))","v":""},null,"",{"$f":"IF(O746=\"\",\"\",_xll.qlSabrVolatility(O746,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O746=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O746,$C$20,P746))","v":""},"",{"$f":"IF(O747=\"\",\"\",(R747*(O747-$O$12)-O747*SUM($S$12:S745)+SUMPRODUCT($S$12:S745,$O$12:O745))/(O747-O746))","v":""},null,"",{"$f":"IF(U746=\"\",\"\",_xll.qlSabrVolatility(U746,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X746=\"\",\"\",BScall(($C$14-$C$2)/365,U746,$C$20,V746)*X746)","v":""},"",null,"",{"$f":"IF(AB746=\"\",\"\",_xll.qlSabrVolatility(AB746,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE746=\"\",\"\",BSput(($C$14-$C$2)/365,AB746,$C$20,AC746)*AE746)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I747=\"\",\"\",_xll.qlSabrVolatility(I747,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I747=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I747,$C$20,J747))","v":""},"",{"$f":"IF(I748=\"\",\"\",(L748*(I748-$I$12)-I748*SUM($M$12:M746)+SUMPRODUCT($M$12:M746,$I$12:I746))/(I748-I747))","v":""},null,"",{"$f":"IF(O747=\"\",\"\",_xll.qlSabrVolatility(O747,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O747=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O747,$C$20,P747))","v":""},"",{"$f":"IF(O748=\"\",\"\",(R748*(O748-$O$12)-O748*SUM($S$12:S746)+SUMPRODUCT($S$12:S746,$O$12:O746))/(O748-O747))","v":""},null,"",{"$f":"IF(U747=\"\",\"\",_xll.qlSabrVolatility(U747,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X747=\"\",\"\",BScall(($C$14-$C$2)/365,U747,$C$20,V747)*X747)","v":""},"",null,"",{"$f":"IF(AB747=\"\",\"\",_xll.qlSabrVolatility(AB747,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE747=\"\",\"\",BSput(($C$14-$C$2)/365,AB747,$C$20,AC747)*AE747)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I748=\"\",\"\",_xll.qlSabrVolatility(I748,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I748=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I748,$C$20,J748))","v":""},"",{"$f":"IF(I749=\"\",\"\",(L749*(I749-$I$12)-I749*SUM($M$12:M747)+SUMPRODUCT($M$12:M747,$I$12:I747))/(I749-I748))","v":""},null,"",{"$f":"IF(O748=\"\",\"\",_xll.qlSabrVolatility(O748,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O748=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O748,$C$20,P748))","v":""},"",{"$f":"IF(O749=\"\",\"\",(R749*(O749-$O$12)-O749*SUM($S$12:S747)+SUMPRODUCT($S$12:S747,$O$12:O747))/(O749-O748))","v":""},null,"",{"$f":"IF(U748=\"\",\"\",_xll.qlSabrVolatility(U748,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X748=\"\",\"\",BScall(($C$14-$C$2)/365,U748,$C$20,V748)*X748)","v":""},"",null,"",{"$f":"IF(AB748=\"\",\"\",_xll.qlSabrVolatility(AB748,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE748=\"\",\"\",BSput(($C$14-$C$2)/365,AB748,$C$20,AC748)*AE748)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I749=\"\",\"\",_xll.qlSabrVolatility(I749,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I749=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I749,$C$20,J749))","v":""},"",{"$f":"IF(I750=\"\",\"\",(L750*(I750-$I$12)-I750*SUM($M$12:M748)+SUMPRODUCT($M$12:M748,$I$12:I748))/(I750-I749))","v":""},null,"",{"$f":"IF(O749=\"\",\"\",_xll.qlSabrVolatility(O749,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O749=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O749,$C$20,P749))","v":""},"",{"$f":"IF(O750=\"\",\"\",(R750*(O750-$O$12)-O750*SUM($S$12:S748)+SUMPRODUCT($S$12:S748,$O$12:O748))/(O750-O749))","v":""},null,"",{"$f":"IF(U749=\"\",\"\",_xll.qlSabrVolatility(U749,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X749=\"\",\"\",BScall(($C$14-$C$2)/365,U749,$C$20,V749)*X749)","v":""},"",null,"",{"$f":"IF(AB749=\"\",\"\",_xll.qlSabrVolatility(AB749,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE749=\"\",\"\",BSput(($C$14-$C$2)/365,AB749,$C$20,AC749)*AE749)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I750=\"\",\"\",_xll.qlSabrVolatility(I750,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I750=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I750,$C$20,J750))","v":""},"",{"$f":"IF(I751=\"\",\"\",(L751*(I751-$I$12)-I751*SUM($M$12:M749)+SUMPRODUCT($M$12:M749,$I$12:I749))/(I751-I750))","v":""},null,"",{"$f":"IF(O750=\"\",\"\",_xll.qlSabrVolatility(O750,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O750=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O750,$C$20,P750))","v":""},"",{"$f":"IF(O751=\"\",\"\",(R751*(O751-$O$12)-O751*SUM($S$12:S749)+SUMPRODUCT($S$12:S749,$O$12:O749))/(O751-O750))","v":""},null,"",{"$f":"IF(U750=\"\",\"\",_xll.qlSabrVolatility(U750,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X750=\"\",\"\",BScall(($C$14-$C$2)/365,U750,$C$20,V750)*X750)","v":""},"",null,"",{"$f":"IF(AB750=\"\",\"\",_xll.qlSabrVolatility(AB750,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE750=\"\",\"\",BSput(($C$14-$C$2)/365,AB750,$C$20,AC750)*AE750)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I751=\"\",\"\",_xll.qlSabrVolatility(I751,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I751=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I751,$C$20,J751))","v":""},"",{"$f":"IF(I752=\"\",\"\",(L752*(I752-$I$12)-I752*SUM($M$12:M750)+SUMPRODUCT($M$12:M750,$I$12:I750))/(I752-I751))","v":""},null,"",{"$f":"IF(O751=\"\",\"\",_xll.qlSabrVolatility(O751,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O751=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O751,$C$20,P751))","v":""},"",{"$f":"IF(O752=\"\",\"\",(R752*(O752-$O$12)-O752*SUM($S$12:S750)+SUMPRODUCT($S$12:S750,$O$12:O750))/(O752-O751))","v":""},null,"",{"$f":"IF(U751=\"\",\"\",_xll.qlSabrVolatility(U751,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X751=\"\",\"\",BScall(($C$14-$C$2)/365,U751,$C$20,V751)*X751)","v":""},"",null,"",{"$f":"IF(AB751=\"\",\"\",_xll.qlSabrVolatility(AB751,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE751=\"\",\"\",BSput(($C$14-$C$2)/365,AB751,$C$20,AC751)*AE751)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I752=\"\",\"\",_xll.qlSabrVolatility(I752,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I752=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I752,$C$20,J752))","v":""},"",{"$f":"IF(I753=\"\",\"\",(L753*(I753-$I$12)-I753*SUM($M$12:M751)+SUMPRODUCT($M$12:M751,$I$12:I751))/(I753-I752))","v":""},null,"",{"$f":"IF(O752=\"\",\"\",_xll.qlSabrVolatility(O752,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O752=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O752,$C$20,P752))","v":""},"",{"$f":"IF(O753=\"\",\"\",(R753*(O753-$O$12)-O753*SUM($S$12:S751)+SUMPRODUCT($S$12:S751,$O$12:O751))/(O753-O752))","v":""},null,"",{"$f":"IF(U752=\"\",\"\",_xll.qlSabrVolatility(U752,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X752=\"\",\"\",BScall(($C$14-$C$2)/365,U752,$C$20,V752)*X752)","v":""},"",null,"",{"$f":"IF(AB752=\"\",\"\",_xll.qlSabrVolatility(AB752,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE752=\"\",\"\",BSput(($C$14-$C$2)/365,AB752,$C$20,AC752)*AE752)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I753=\"\",\"\",_xll.qlSabrVolatility(I753,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I753=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I753,$C$20,J753))","v":""},"",{"$f":"IF(I754=\"\",\"\",(L754*(I754-$I$12)-I754*SUM($M$12:M752)+SUMPRODUCT($M$12:M752,$I$12:I752))/(I754-I753))","v":""},null,"",{"$f":"IF(O753=\"\",\"\",_xll.qlSabrVolatility(O753,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O753=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O753,$C$20,P753))","v":""},"",{"$f":"IF(O754=\"\",\"\",(R754*(O754-$O$12)-O754*SUM($S$12:S752)+SUMPRODUCT($S$12:S752,$O$12:O752))/(O754-O753))","v":""},null,"",{"$f":"IF(U753=\"\",\"\",_xll.qlSabrVolatility(U753,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X753=\"\",\"\",BScall(($C$14-$C$2)/365,U753,$C$20,V753)*X753)","v":""},"",null,"",{"$f":"IF(AB753=\"\",\"\",_xll.qlSabrVolatility(AB753,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE753=\"\",\"\",BSput(($C$14-$C$2)/365,AB753,$C$20,AC753)*AE753)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I754=\"\",\"\",_xll.qlSabrVolatility(I754,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I754=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I754,$C$20,J754))","v":""},"",{"$f":"IF(I755=\"\",\"\",(L755*(I755-$I$12)-I755*SUM($M$12:M753)+SUMPRODUCT($M$12:M753,$I$12:I753))/(I755-I754))","v":""},null,"",{"$f":"IF(O754=\"\",\"\",_xll.qlSabrVolatility(O754,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O754=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O754,$C$20,P754))","v":""},"",{"$f":"IF(O755=\"\",\"\",(R755*(O755-$O$12)-O755*SUM($S$12:S753)+SUMPRODUCT($S$12:S753,$O$12:O753))/(O755-O754))","v":""},null,"",{"$f":"IF(U754=\"\",\"\",_xll.qlSabrVolatility(U754,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X754=\"\",\"\",BScall(($C$14-$C$2)/365,U754,$C$20,V754)*X754)","v":""},"",null,"",{"$f":"IF(AB754=\"\",\"\",_xll.qlSabrVolatility(AB754,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE754=\"\",\"\",BSput(($C$14-$C$2)/365,AB754,$C$20,AC754)*AE754)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I755=\"\",\"\",_xll.qlSabrVolatility(I755,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I755=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I755,$C$20,J755))","v":""},"",{"$f":"IF(I756=\"\",\"\",(L756*(I756-$I$12)-I756*SUM($M$12:M754)+SUMPRODUCT($M$12:M754,$I$12:I754))/(I756-I755))","v":""},null,"",{"$f":"IF(O755=\"\",\"\",_xll.qlSabrVolatility(O755,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O755=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O755,$C$20,P755))","v":""},"",{"$f":"IF(O756=\"\",\"\",(R756*(O756-$O$12)-O756*SUM($S$12:S754)+SUMPRODUCT($S$12:S754,$O$12:O754))/(O756-O755))","v":""},null,"",{"$f":"IF(U755=\"\",\"\",_xll.qlSabrVolatility(U755,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X755=\"\",\"\",BScall(($C$14-$C$2)/365,U755,$C$20,V755)*X755)","v":""},"",null,"",{"$f":"IF(AB755=\"\",\"\",_xll.qlSabrVolatility(AB755,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE755=\"\",\"\",BSput(($C$14-$C$2)/365,AB755,$C$20,AC755)*AE755)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I756=\"\",\"\",_xll.qlSabrVolatility(I756,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I756=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I756,$C$20,J756))","v":""},"",{"$f":"IF(I757=\"\",\"\",(L757*(I757-$I$12)-I757*SUM($M$12:M755)+SUMPRODUCT($M$12:M755,$I$12:I755))/(I757-I756))","v":""},null,"",{"$f":"IF(O756=\"\",\"\",_xll.qlSabrVolatility(O756,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O756=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O756,$C$20,P756))","v":""},"",{"$f":"IF(O757=\"\",\"\",(R757*(O757-$O$12)-O757*SUM($S$12:S755)+SUMPRODUCT($S$12:S755,$O$12:O755))/(O757-O756))","v":""},null,"",{"$f":"IF(U756=\"\",\"\",_xll.qlSabrVolatility(U756,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X756=\"\",\"\",BScall(($C$14-$C$2)/365,U756,$C$20,V756)*X756)","v":""},"",null,"",{"$f":"IF(AB756=\"\",\"\",_xll.qlSabrVolatility(AB756,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE756=\"\",\"\",BSput(($C$14-$C$2)/365,AB756,$C$20,AC756)*AE756)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I757=\"\",\"\",_xll.qlSabrVolatility(I757,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I757=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I757,$C$20,J757))","v":""},"",{"$f":"IF(I758=\"\",\"\",(L758*(I758-$I$12)-I758*SUM($M$12:M756)+SUMPRODUCT($M$12:M756,$I$12:I756))/(I758-I757))","v":""},null,"",{"$f":"IF(O757=\"\",\"\",_xll.qlSabrVolatility(O757,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O757=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O757,$C$20,P757))","v":""},"",{"$f":"IF(O758=\"\",\"\",(R758*(O758-$O$12)-O758*SUM($S$12:S756)+SUMPRODUCT($S$12:S756,$O$12:O756))/(O758-O757))","v":""},null,"",{"$f":"IF(U757=\"\",\"\",_xll.qlSabrVolatility(U757,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X757=\"\",\"\",BScall(($C$14-$C$2)/365,U757,$C$20,V757)*X757)","v":""},"",null,"",{"$f":"IF(AB757=\"\",\"\",_xll.qlSabrVolatility(AB757,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE757=\"\",\"\",BSput(($C$14-$C$2)/365,AB757,$C$20,AC757)*AE757)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I758=\"\",\"\",_xll.qlSabrVolatility(I758,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I758=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I758,$C$20,J758))","v":""},"",{"$f":"IF(I759=\"\",\"\",(L759*(I759-$I$12)-I759*SUM($M$12:M757)+SUMPRODUCT($M$12:M757,$I$12:I757))/(I759-I758))","v":""},null,"",{"$f":"IF(O758=\"\",\"\",_xll.qlSabrVolatility(O758,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O758=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O758,$C$20,P758))","v":""},"",{"$f":"IF(O759=\"\",\"\",(R759*(O759-$O$12)-O759*SUM($S$12:S757)+SUMPRODUCT($S$12:S757,$O$12:O757))/(O759-O758))","v":""},null,"",{"$f":"IF(U758=\"\",\"\",_xll.qlSabrVolatility(U758,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X758=\"\",\"\",BScall(($C$14-$C$2)/365,U758,$C$20,V758)*X758)","v":""},"",null,"",{"$f":"IF(AB758=\"\",\"\",_xll.qlSabrVolatility(AB758,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE758=\"\",\"\",BSput(($C$14-$C$2)/365,AB758,$C$20,AC758)*AE758)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I759=\"\",\"\",_xll.qlSabrVolatility(I759,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I759=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I759,$C$20,J759))","v":""},"",{"$f":"IF(I760=\"\",\"\",(L760*(I760-$I$12)-I760*SUM($M$12:M758)+SUMPRODUCT($M$12:M758,$I$12:I758))/(I760-I759))","v":""},null,"",{"$f":"IF(O759=\"\",\"\",_xll.qlSabrVolatility(O759,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O759=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O759,$C$20,P759))","v":""},"",{"$f":"IF(O760=\"\",\"\",(R760*(O760-$O$12)-O760*SUM($S$12:S758)+SUMPRODUCT($S$12:S758,$O$12:O758))/(O760-O759))","v":""},null,"",{"$f":"IF(U759=\"\",\"\",_xll.qlSabrVolatility(U759,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X759=\"\",\"\",BScall(($C$14-$C$2)/365,U759,$C$20,V759)*X759)","v":""},"",null,"",{"$f":"IF(AB759=\"\",\"\",_xll.qlSabrVolatility(AB759,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE759=\"\",\"\",BSput(($C$14-$C$2)/365,AB759,$C$20,AC759)*AE759)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I760=\"\",\"\",_xll.qlSabrVolatility(I760,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I760=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I760,$C$20,J760))","v":""},"",{"$f":"IF(I761=\"\",\"\",(L761*(I761-$I$12)-I761*SUM($M$12:M759)+SUMPRODUCT($M$12:M759,$I$12:I759))/(I761-I760))","v":""},null,"",{"$f":"IF(O760=\"\",\"\",_xll.qlSabrVolatility(O760,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O760=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O760,$C$20,P760))","v":""},"",{"$f":"IF(O761=\"\",\"\",(R761*(O761-$O$12)-O761*SUM($S$12:S759)+SUMPRODUCT($S$12:S759,$O$12:O759))/(O761-O760))","v":""},null,"",{"$f":"IF(U760=\"\",\"\",_xll.qlSabrVolatility(U760,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X760=\"\",\"\",BScall(($C$14-$C$2)/365,U760,$C$20,V760)*X760)","v":""},"",null,"",{"$f":"IF(AB760=\"\",\"\",_xll.qlSabrVolatility(AB760,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE760=\"\",\"\",BSput(($C$14-$C$2)/365,AB760,$C$20,AC760)*AE760)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I761=\"\",\"\",_xll.qlSabrVolatility(I761,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I761=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I761,$C$20,J761))","v":""},"",{"$f":"IF(I762=\"\",\"\",(L762*(I762-$I$12)-I762*SUM($M$12:M760)+SUMPRODUCT($M$12:M760,$I$12:I760))/(I762-I761))","v":""},null,"",{"$f":"IF(O761=\"\",\"\",_xll.qlSabrVolatility(O761,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O761=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O761,$C$20,P761))","v":""},"",{"$f":"IF(O762=\"\",\"\",(R762*(O762-$O$12)-O762*SUM($S$12:S760)+SUMPRODUCT($S$12:S760,$O$12:O760))/(O762-O761))","v":""},null,"",{"$f":"IF(U761=\"\",\"\",_xll.qlSabrVolatility(U761,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X761=\"\",\"\",BScall(($C$14-$C$2)/365,U761,$C$20,V761)*X761)","v":""},"",null,"",{"$f":"IF(AB761=\"\",\"\",_xll.qlSabrVolatility(AB761,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE761=\"\",\"\",BSput(($C$14-$C$2)/365,AB761,$C$20,AC761)*AE761)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I762=\"\",\"\",_xll.qlSabrVolatility(I762,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I762=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I762,$C$20,J762))","v":""},"",{"$f":"IF(I763=\"\",\"\",(L763*(I763-$I$12)-I763*SUM($M$12:M761)+SUMPRODUCT($M$12:M761,$I$12:I761))/(I763-I762))","v":""},null,"",{"$f":"IF(O762=\"\",\"\",_xll.qlSabrVolatility(O762,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O762=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O762,$C$20,P762))","v":""},"",{"$f":"IF(O763=\"\",\"\",(R763*(O763-$O$12)-O763*SUM($S$12:S761)+SUMPRODUCT($S$12:S761,$O$12:O761))/(O763-O762))","v":""},null,"",{"$f":"IF(U762=\"\",\"\",_xll.qlSabrVolatility(U762,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X762=\"\",\"\",BScall(($C$14-$C$2)/365,U762,$C$20,V762)*X762)","v":""},"",null,"",{"$f":"IF(AB762=\"\",\"\",_xll.qlSabrVolatility(AB762,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE762=\"\",\"\",BSput(($C$14-$C$2)/365,AB762,$C$20,AC762)*AE762)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I763=\"\",\"\",_xll.qlSabrVolatility(I763,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I763=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I763,$C$20,J763))","v":""},"",{"$f":"IF(I764=\"\",\"\",(L764*(I764-$I$12)-I764*SUM($M$12:M762)+SUMPRODUCT($M$12:M762,$I$12:I762))/(I764-I763))","v":""},null,"",{"$f":"IF(O763=\"\",\"\",_xll.qlSabrVolatility(O763,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O763=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O763,$C$20,P763))","v":""},"",{"$f":"IF(O764=\"\",\"\",(R764*(O764-$O$12)-O764*SUM($S$12:S762)+SUMPRODUCT($S$12:S762,$O$12:O762))/(O764-O763))","v":""},null,"",{"$f":"IF(U763=\"\",\"\",_xll.qlSabrVolatility(U763,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X763=\"\",\"\",BScall(($C$14-$C$2)/365,U763,$C$20,V763)*X763)","v":""},"",null,"",{"$f":"IF(AB763=\"\",\"\",_xll.qlSabrVolatility(AB763,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE763=\"\",\"\",BSput(($C$14-$C$2)/365,AB763,$C$20,AC763)*AE763)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I764=\"\",\"\",_xll.qlSabrVolatility(I764,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I764=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I764,$C$20,J764))","v":""},"",{"$f":"IF(I765=\"\",\"\",(L765*(I765-$I$12)-I765*SUM($M$12:M763)+SUMPRODUCT($M$12:M763,$I$12:I763))/(I765-I764))","v":""},null,"",{"$f":"IF(O764=\"\",\"\",_xll.qlSabrVolatility(O764,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O764=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O764,$C$20,P764))","v":""},"",{"$f":"IF(O765=\"\",\"\",(R765*(O765-$O$12)-O765*SUM($S$12:S763)+SUMPRODUCT($S$12:S763,$O$12:O763))/(O765-O764))","v":""},null,"",{"$f":"IF(U764=\"\",\"\",_xll.qlSabrVolatility(U764,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X764=\"\",\"\",BScall(($C$14-$C$2)/365,U764,$C$20,V764)*X764)","v":""},"",null,"",{"$f":"IF(AB764=\"\",\"\",_xll.qlSabrVolatility(AB764,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE764=\"\",\"\",BSput(($C$14-$C$2)/365,AB764,$C$20,AC764)*AE764)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I765=\"\",\"\",_xll.qlSabrVolatility(I765,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I765=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I765,$C$20,J765))","v":""},"",{"$f":"IF(I766=\"\",\"\",(L766*(I766-$I$12)-I766*SUM($M$12:M764)+SUMPRODUCT($M$12:M764,$I$12:I764))/(I766-I765))","v":""},null,"",{"$f":"IF(O765=\"\",\"\",_xll.qlSabrVolatility(O765,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O765=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O765,$C$20,P765))","v":""},"",{"$f":"IF(O766=\"\",\"\",(R766*(O766-$O$12)-O766*SUM($S$12:S764)+SUMPRODUCT($S$12:S764,$O$12:O764))/(O766-O765))","v":""},null,"",{"$f":"IF(U765=\"\",\"\",_xll.qlSabrVolatility(U765,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X765=\"\",\"\",BScall(($C$14-$C$2)/365,U765,$C$20,V765)*X765)","v":""},"",null,"",{"$f":"IF(AB765=\"\",\"\",_xll.qlSabrVolatility(AB765,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE765=\"\",\"\",BSput(($C$14-$C$2)/365,AB765,$C$20,AC765)*AE765)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I766=\"\",\"\",_xll.qlSabrVolatility(I766,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I766=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I766,$C$20,J766))","v":""},"",{"$f":"IF(I767=\"\",\"\",(L767*(I767-$I$12)-I767*SUM($M$12:M765)+SUMPRODUCT($M$12:M765,$I$12:I765))/(I767-I766))","v":""},null,"",{"$f":"IF(O766=\"\",\"\",_xll.qlSabrVolatility(O766,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O766=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O766,$C$20,P766))","v":""},"",{"$f":"IF(O767=\"\",\"\",(R767*(O767-$O$12)-O767*SUM($S$12:S765)+SUMPRODUCT($S$12:S765,$O$12:O765))/(O767-O766))","v":""},null,"",{"$f":"IF(U766=\"\",\"\",_xll.qlSabrVolatility(U766,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X766=\"\",\"\",BScall(($C$14-$C$2)/365,U766,$C$20,V766)*X766)","v":""},"",null,"",{"$f":"IF(AB766=\"\",\"\",_xll.qlSabrVolatility(AB766,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE766=\"\",\"\",BSput(($C$14-$C$2)/365,AB766,$C$20,AC766)*AE766)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I767=\"\",\"\",_xll.qlSabrVolatility(I767,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I767=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I767,$C$20,J767))","v":""},"",{"$f":"IF(I768=\"\",\"\",(L768*(I768-$I$12)-I768*SUM($M$12:M766)+SUMPRODUCT($M$12:M766,$I$12:I766))/(I768-I767))","v":""},null,"",{"$f":"IF(O767=\"\",\"\",_xll.qlSabrVolatility(O767,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O767=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O767,$C$20,P767))","v":""},"",{"$f":"IF(O768=\"\",\"\",(R768*(O768-$O$12)-O768*SUM($S$12:S766)+SUMPRODUCT($S$12:S766,$O$12:O766))/(O768-O767))","v":""},null,"",{"$f":"IF(U767=\"\",\"\",_xll.qlSabrVolatility(U767,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X767=\"\",\"\",BScall(($C$14-$C$2)/365,U767,$C$20,V767)*X767)","v":""},"",null,"",{"$f":"IF(AB767=\"\",\"\",_xll.qlSabrVolatility(AB767,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE767=\"\",\"\",BSput(($C$14-$C$2)/365,AB767,$C$20,AC767)*AE767)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I768=\"\",\"\",_xll.qlSabrVolatility(I768,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I768=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I768,$C$20,J768))","v":""},"",{"$f":"IF(I769=\"\",\"\",(L769*(I769-$I$12)-I769*SUM($M$12:M767)+SUMPRODUCT($M$12:M767,$I$12:I767))/(I769-I768))","v":""},null,"",{"$f":"IF(O768=\"\",\"\",_xll.qlSabrVolatility(O768,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O768=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O768,$C$20,P768))","v":""},"",{"$f":"IF(O769=\"\",\"\",(R769*(O769-$O$12)-O769*SUM($S$12:S767)+SUMPRODUCT($S$12:S767,$O$12:O767))/(O769-O768))","v":""},null,"",{"$f":"IF(U768=\"\",\"\",_xll.qlSabrVolatility(U768,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X768=\"\",\"\",BScall(($C$14-$C$2)/365,U768,$C$20,V768)*X768)","v":""},"",null,"",{"$f":"IF(AB768=\"\",\"\",_xll.qlSabrVolatility(AB768,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE768=\"\",\"\",BSput(($C$14-$C$2)/365,AB768,$C$20,AC768)*AE768)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I769=\"\",\"\",_xll.qlSabrVolatility(I769,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I769=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I769,$C$20,J769))","v":""},"",{"$f":"IF(I770=\"\",\"\",(L770*(I770-$I$12)-I770*SUM($M$12:M768)+SUMPRODUCT($M$12:M768,$I$12:I768))/(I770-I769))","v":""},null,"",{"$f":"IF(O769=\"\",\"\",_xll.qlSabrVolatility(O769,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O769=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O769,$C$20,P769))","v":""},"",{"$f":"IF(O770=\"\",\"\",(R770*(O770-$O$12)-O770*SUM($S$12:S768)+SUMPRODUCT($S$12:S768,$O$12:O768))/(O770-O769))","v":""},null,"",{"$f":"IF(U769=\"\",\"\",_xll.qlSabrVolatility(U769,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X769=\"\",\"\",BScall(($C$14-$C$2)/365,U769,$C$20,V769)*X769)","v":""},"",null,"",{"$f":"IF(AB769=\"\",\"\",_xll.qlSabrVolatility(AB769,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE769=\"\",\"\",BSput(($C$14-$C$2)/365,AB769,$C$20,AC769)*AE769)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I770=\"\",\"\",_xll.qlSabrVolatility(I770,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I770=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I770,$C$20,J770))","v":""},"",{"$f":"IF(I771=\"\",\"\",(L771*(I771-$I$12)-I771*SUM($M$12:M769)+SUMPRODUCT($M$12:M769,$I$12:I769))/(I771-I770))","v":""},null,"",{"$f":"IF(O770=\"\",\"\",_xll.qlSabrVolatility(O770,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O770=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O770,$C$20,P770))","v":""},"",{"$f":"IF(O771=\"\",\"\",(R771*(O771-$O$12)-O771*SUM($S$12:S769)+SUMPRODUCT($S$12:S769,$O$12:O769))/(O771-O770))","v":""},null,"",{"$f":"IF(U770=\"\",\"\",_xll.qlSabrVolatility(U770,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X770=\"\",\"\",BScall(($C$14-$C$2)/365,U770,$C$20,V770)*X770)","v":""},"",null,"",{"$f":"IF(AB770=\"\",\"\",_xll.qlSabrVolatility(AB770,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE770=\"\",\"\",BSput(($C$14-$C$2)/365,AB770,$C$20,AC770)*AE770)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I771=\"\",\"\",_xll.qlSabrVolatility(I771,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I771=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I771,$C$20,J771))","v":""},"",{"$f":"IF(I772=\"\",\"\",(L772*(I772-$I$12)-I772*SUM($M$12:M770)+SUMPRODUCT($M$12:M770,$I$12:I770))/(I772-I771))","v":""},null,"",{"$f":"IF(O771=\"\",\"\",_xll.qlSabrVolatility(O771,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O771=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O771,$C$20,P771))","v":""},"",{"$f":"IF(O772=\"\",\"\",(R772*(O772-$O$12)-O772*SUM($S$12:S770)+SUMPRODUCT($S$12:S770,$O$12:O770))/(O772-O771))","v":""},null,"",{"$f":"IF(U771=\"\",\"\",_xll.qlSabrVolatility(U771,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X771=\"\",\"\",BScall(($C$14-$C$2)/365,U771,$C$20,V771)*X771)","v":""},"",null,"",{"$f":"IF(AB771=\"\",\"\",_xll.qlSabrVolatility(AB771,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE771=\"\",\"\",BSput(($C$14-$C$2)/365,AB771,$C$20,AC771)*AE771)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I772=\"\",\"\",_xll.qlSabrVolatility(I772,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I772=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I772,$C$20,J772))","v":""},"",{"$f":"IF(I773=\"\",\"\",(L773*(I773-$I$12)-I773*SUM($M$12:M771)+SUMPRODUCT($M$12:M771,$I$12:I771))/(I773-I772))","v":""},null,"",{"$f":"IF(O772=\"\",\"\",_xll.qlSabrVolatility(O772,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O772=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O772,$C$20,P772))","v":""},"",{"$f":"IF(O773=\"\",\"\",(R773*(O773-$O$12)-O773*SUM($S$12:S771)+SUMPRODUCT($S$12:S771,$O$12:O771))/(O773-O772))","v":""},null,"",{"$f":"IF(U772=\"\",\"\",_xll.qlSabrVolatility(U772,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X772=\"\",\"\",BScall(($C$14-$C$2)/365,U772,$C$20,V772)*X772)","v":""},"",null,"",{"$f":"IF(AB772=\"\",\"\",_xll.qlSabrVolatility(AB772,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE772=\"\",\"\",BSput(($C$14-$C$2)/365,AB772,$C$20,AC772)*AE772)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I773=\"\",\"\",_xll.qlSabrVolatility(I773,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I773=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I773,$C$20,J773))","v":""},"",{"$f":"IF(I774=\"\",\"\",(L774*(I774-$I$12)-I774*SUM($M$12:M772)+SUMPRODUCT($M$12:M772,$I$12:I772))/(I774-I773))","v":""},null,"",{"$f":"IF(O773=\"\",\"\",_xll.qlSabrVolatility(O773,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O773=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O773,$C$20,P773))","v":""},"",{"$f":"IF(O774=\"\",\"\",(R774*(O774-$O$12)-O774*SUM($S$12:S772)+SUMPRODUCT($S$12:S772,$O$12:O772))/(O774-O773))","v":""},null,"",{"$f":"IF(U773=\"\",\"\",_xll.qlSabrVolatility(U773,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X773=\"\",\"\",BScall(($C$14-$C$2)/365,U773,$C$20,V773)*X773)","v":""},"",null,"",{"$f":"IF(AB773=\"\",\"\",_xll.qlSabrVolatility(AB773,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE773=\"\",\"\",BSput(($C$14-$C$2)/365,AB773,$C$20,AC773)*AE773)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I774=\"\",\"\",_xll.qlSabrVolatility(I774,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I774=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I774,$C$20,J774))","v":""},"",{"$f":"IF(I775=\"\",\"\",(L775*(I775-$I$12)-I775*SUM($M$12:M773)+SUMPRODUCT($M$12:M773,$I$12:I773))/(I775-I774))","v":""},null,"",{"$f":"IF(O774=\"\",\"\",_xll.qlSabrVolatility(O774,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O774=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O774,$C$20,P774))","v":""},"",{"$f":"IF(O775=\"\",\"\",(R775*(O775-$O$12)-O775*SUM($S$12:S773)+SUMPRODUCT($S$12:S773,$O$12:O773))/(O775-O774))","v":""},null,"",{"$f":"IF(U774=\"\",\"\",_xll.qlSabrVolatility(U774,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X774=\"\",\"\",BScall(($C$14-$C$2)/365,U774,$C$20,V774)*X774)","v":""},"",null,"",{"$f":"IF(AB774=\"\",\"\",_xll.qlSabrVolatility(AB774,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE774=\"\",\"\",BSput(($C$14-$C$2)/365,AB774,$C$20,AC774)*AE774)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I775=\"\",\"\",_xll.qlSabrVolatility(I775,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I775=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I775,$C$20,J775))","v":""},"",{"$f":"IF(I776=\"\",\"\",(L776*(I776-$I$12)-I776*SUM($M$12:M774)+SUMPRODUCT($M$12:M774,$I$12:I774))/(I776-I775))","v":""},null,"",{"$f":"IF(O775=\"\",\"\",_xll.qlSabrVolatility(O775,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O775=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O775,$C$20,P775))","v":""},"",{"$f":"IF(O776=\"\",\"\",(R776*(O776-$O$12)-O776*SUM($S$12:S774)+SUMPRODUCT($S$12:S774,$O$12:O774))/(O776-O775))","v":""},null,"",{"$f":"IF(U775=\"\",\"\",_xll.qlSabrVolatility(U775,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X775=\"\",\"\",BScall(($C$14-$C$2)/365,U775,$C$20,V775)*X775)","v":""},"",null,"",{"$f":"IF(AB775=\"\",\"\",_xll.qlSabrVolatility(AB775,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE775=\"\",\"\",BSput(($C$14-$C$2)/365,AB775,$C$20,AC775)*AE775)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I776=\"\",\"\",_xll.qlSabrVolatility(I776,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I776=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I776,$C$20,J776))","v":""},"",{"$f":"IF(I777=\"\",\"\",(L777*(I777-$I$12)-I777*SUM($M$12:M775)+SUMPRODUCT($M$12:M775,$I$12:I775))/(I777-I776))","v":""},null,"",{"$f":"IF(O776=\"\",\"\",_xll.qlSabrVolatility(O776,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O776=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O776,$C$20,P776))","v":""},"",{"$f":"IF(O777=\"\",\"\",(R777*(O777-$O$12)-O777*SUM($S$12:S775)+SUMPRODUCT($S$12:S775,$O$12:O775))/(O777-O776))","v":""},null,"",{"$f":"IF(U776=\"\",\"\",_xll.qlSabrVolatility(U776,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X776=\"\",\"\",BScall(($C$14-$C$2)/365,U776,$C$20,V776)*X776)","v":""},"",null,"",{"$f":"IF(AB776=\"\",\"\",_xll.qlSabrVolatility(AB776,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE776=\"\",\"\",BSput(($C$14-$C$2)/365,AB776,$C$20,AC776)*AE776)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I777=\"\",\"\",_xll.qlSabrVolatility(I777,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I777=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I777,$C$20,J777))","v":""},"",{"$f":"IF(I778=\"\",\"\",(L778*(I778-$I$12)-I778*SUM($M$12:M776)+SUMPRODUCT($M$12:M776,$I$12:I776))/(I778-I777))","v":""},null,"",{"$f":"IF(O777=\"\",\"\",_xll.qlSabrVolatility(O777,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O777=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O777,$C$20,P777))","v":""},"",{"$f":"IF(O778=\"\",\"\",(R778*(O778-$O$12)-O778*SUM($S$12:S776)+SUMPRODUCT($S$12:S776,$O$12:O776))/(O778-O777))","v":""},null,"",{"$f":"IF(U777=\"\",\"\",_xll.qlSabrVolatility(U777,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X777=\"\",\"\",BScall(($C$14-$C$2)/365,U777,$C$20,V777)*X777)","v":""},"",null,"",{"$f":"IF(AB777=\"\",\"\",_xll.qlSabrVolatility(AB777,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE777=\"\",\"\",BSput(($C$14-$C$2)/365,AB777,$C$20,AC777)*AE777)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I778=\"\",\"\",_xll.qlSabrVolatility(I778,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I778=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I778,$C$20,J778))","v":""},"",{"$f":"IF(I779=\"\",\"\",(L779*(I779-$I$12)-I779*SUM($M$12:M777)+SUMPRODUCT($M$12:M777,$I$12:I777))/(I779-I778))","v":""},null,"",{"$f":"IF(O778=\"\",\"\",_xll.qlSabrVolatility(O778,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O778=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O778,$C$20,P778))","v":""},"",{"$f":"IF(O779=\"\",\"\",(R779*(O779-$O$12)-O779*SUM($S$12:S777)+SUMPRODUCT($S$12:S777,$O$12:O777))/(O779-O778))","v":""},null,"",{"$f":"IF(U778=\"\",\"\",_xll.qlSabrVolatility(U778,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X778=\"\",\"\",BScall(($C$14-$C$2)/365,U778,$C$20,V778)*X778)","v":""},"",null,"",{"$f":"IF(AB778=\"\",\"\",_xll.qlSabrVolatility(AB778,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE778=\"\",\"\",BSput(($C$14-$C$2)/365,AB778,$C$20,AC778)*AE778)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I779=\"\",\"\",_xll.qlSabrVolatility(I779,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I779=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I779,$C$20,J779))","v":""},"",{"$f":"IF(I780=\"\",\"\",(L780*(I780-$I$12)-I780*SUM($M$12:M778)+SUMPRODUCT($M$12:M778,$I$12:I778))/(I780-I779))","v":""},null,"",{"$f":"IF(O779=\"\",\"\",_xll.qlSabrVolatility(O779,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O779=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O779,$C$20,P779))","v":""},"",{"$f":"IF(O780=\"\",\"\",(R780*(O780-$O$12)-O780*SUM($S$12:S778)+SUMPRODUCT($S$12:S778,$O$12:O778))/(O780-O779))","v":""},null,"",{"$f":"IF(U779=\"\",\"\",_xll.qlSabrVolatility(U779,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X779=\"\",\"\",BScall(($C$14-$C$2)/365,U779,$C$20,V779)*X779)","v":""},"",null,"",{"$f":"IF(AB779=\"\",\"\",_xll.qlSabrVolatility(AB779,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE779=\"\",\"\",BSput(($C$14-$C$2)/365,AB779,$C$20,AC779)*AE779)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I780=\"\",\"\",_xll.qlSabrVolatility(I780,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I780=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I780,$C$20,J780))","v":""},"",{"$f":"IF(I781=\"\",\"\",(L781*(I781-$I$12)-I781*SUM($M$12:M779)+SUMPRODUCT($M$12:M779,$I$12:I779))/(I781-I780))","v":""},null,"",{"$f":"IF(O780=\"\",\"\",_xll.qlSabrVolatility(O780,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O780=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O780,$C$20,P780))","v":""},"",{"$f":"IF(O781=\"\",\"\",(R781*(O781-$O$12)-O781*SUM($S$12:S779)+SUMPRODUCT($S$12:S779,$O$12:O779))/(O781-O780))","v":""},null,"",{"$f":"IF(U780=\"\",\"\",_xll.qlSabrVolatility(U780,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X780=\"\",\"\",BScall(($C$14-$C$2)/365,U780,$C$20,V780)*X780)","v":""},"",null,"",{"$f":"IF(AB780=\"\",\"\",_xll.qlSabrVolatility(AB780,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE780=\"\",\"\",BSput(($C$14-$C$2)/365,AB780,$C$20,AC780)*AE780)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I780>=$J$5,\"\",I780+$J$3)","v":""},{"$f":"IF(I781=\"\",\"\",_xll.qlSabrVolatility(I781,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I781=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I781,$C$20,J781))","v":""},{"$f":"IF(I781=\"\",\"\",(1+I781/$C$22)^(-$C$9*$C$22)*I781/(1-(1+I781/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(I782=\"\",\"\",(L782*(I782-$I$12)-I782*SUM($M$12:M780)+SUMPRODUCT($M$12:M780,$I$12:I780))/(I782-I781))","v":""},null,"",{"$f":"IF(O781=\"\",\"\",_xll.qlSabrVolatility(O781,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O781=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O781,$C$20,P781))","v":""},"",{"$f":"IF(O782=\"\",\"\",(R782*(O782-$O$12)-O782*SUM($S$12:S780)+SUMPRODUCT($S$12:S780,$O$12:O780))/(O782-O781))","v":""},null,{"$f":"IF(U780>=$V$5,\"\",U780+$V$3)","v":""},{"$f":"IF(U781=\"\",\"\",_xll.qlSabrVolatility(U781,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(U781=\"\",\"\",(U781-$C$8)*(1+U781/$C$22)^(-$C$9*$C$22)*U781/(1-(1+U781/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(X781=\"\",\"\",BScall(($C$14-$C$2)/365,U781,$C$20,V781)*X781)","v":""},"",null,"",{"$f":"IF(AB781=\"\",\"\",_xll.qlSabrVolatility(AB781,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB781=\"\",\"\",(AB781-$C$8)*(1+AB781/$C$22)^(-$C$9*$C$22)*AB781/(1-(1+AB781/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE781=\"\",\"\",BSput(($C$14-$C$2)/365,AB781,$C$20,AC781)*AE781)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I782=\"\",\"\",_xll.qlSabrVolatility(I782,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I782=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I782,$C$20,J782))","v":""},"",{"$f":"IF(I783=\"\",\"\",(L783*(I783-$I$12)-I783*SUM($M$12:M781)+SUMPRODUCT($M$12:M781,$I$12:I781))/(I783-I782))","v":""},null,{"$f":"IF(OR(O781<$P$4+$P$3,O781=\"\"),\"\",O781-$P$3)","v":""},{"$f":"IF(O782=\"\",\"\",_xll.qlSabrVolatility(O782,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O782=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O782,$C$20,P782))","v":""},{"$f":"IF(O782=\"\",\"\",(1+O782/$C$22)^(-$C$9*$C$22)*O782/(1-(1+O782/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O783=\"\",\"\",(R783*(O783-$O$12)-O783*SUM($S$12:S781)+SUMPRODUCT($S$12:S781,$O$12:O781))/(O783-O782))","v":""},null,"",{"$f":"IF(U782=\"\",\"\",_xll.qlSabrVolatility(U782,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(U783=\"\",\"\",(W783+W781-2*W782)/($V$3^2))","v":""},{"$f":"IF(X782=\"\",\"\",BScall(($C$14-$C$2)/365,U782,$C$20,V782)*X782)","v":""},{"$f":"IF(Y783=\"\",\"\",0.5*(U783-U782)*(Y782+Y783))","v":""},null,{"$f":"IF(OR(AB781<$AC$4+$AC$3,AB781=\"\"),\"\",AB781-$AC$3)","v":""},{"$f":"IF(AB782=\"\",\"\",_xll.qlSabrVolatility(AB782,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB783=\"\",\"\",(AD783+AD781-2*AD782)/($AC$3^2))","v":""},{"$f":"IF(AE782=\"\",\"\",BSput(($C$14-$C$2)/365,AB782,$C$20,AC782)*AE782)","v":""},{"$f":"IF(AF783=\"\",\"\",0.5*(AB783-AB782)*(AF782+AF783))","v":""}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I783=\"\",\"\",_xll.qlSabrVolatility(I783,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I783=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I783,$C$20,J783))","v":""},"",{"$f":"IF(I784=\"\",\"\",(L784*(I784-$I$12)-I784*SUM($M$12:M782)+SUMPRODUCT($M$12:M782,$I$12:I782))/(I784-I783))","v":""},null,"",{"$f":"IF(O783=\"\",\"\",_xll.qlSabrVolatility(O783,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O783=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O783,$C$20,P783))","v":""},"",{"$f":"IF(O784=\"\",\"\",(R784*(O784-$O$12)-O784*SUM($S$12:S782)+SUMPRODUCT($S$12:S782,$O$12:O782))/(O784-O783))","v":""},null,"",{"$f":"IF(U783=\"\",\"\",_xll.qlSabrVolatility(U783,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X783=\"\",\"\",BScall(($C$14-$C$2)/365,U783,$C$20,V783)*X783)","v":""},"",null,"",{"$f":"IF(AB783=\"\",\"\",_xll.qlSabrVolatility(AB783,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE783=\"\",\"\",BSput(($C$14-$C$2)/365,AB783,$C$20,AC783)*AE783)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I784=\"\",\"\",_xll.qlSabrVolatility(I784,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I784=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I784,$C$20,J784))","v":""},"",{"$f":"IF(I785=\"\",\"\",(L785*(I785-$I$12)-I785*SUM($M$12:M783)+SUMPRODUCT($M$12:M783,$I$12:I783))/(I785-I784))","v":""},null,"",{"$f":"IF(O784=\"\",\"\",_xll.qlSabrVolatility(O784,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O784=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O784,$C$20,P784))","v":""},"",{"$f":"IF(O785=\"\",\"\",(R785*(O785-$O$12)-O785*SUM($S$12:S783)+SUMPRODUCT($S$12:S783,$O$12:O783))/(O785-O784))","v":""},null,"",{"$f":"IF(U784=\"\",\"\",_xll.qlSabrVolatility(U784,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X784=\"\",\"\",BScall(($C$14-$C$2)/365,U784,$C$20,V784)*X784)","v":""},"",null,"",{"$f":"IF(AB784=\"\",\"\",_xll.qlSabrVolatility(AB784,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE784=\"\",\"\",BSput(($C$14-$C$2)/365,AB784,$C$20,AC784)*AE784)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I785=\"\",\"\",_xll.qlSabrVolatility(I785,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I785=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I785,$C$20,J785))","v":""},"",{"$f":"IF(I786=\"\",\"\",(L786*(I786-$I$12)-I786*SUM($M$12:M784)+SUMPRODUCT($M$12:M784,$I$12:I784))/(I786-I785))","v":""},null,"",{"$f":"IF(O785=\"\",\"\",_xll.qlSabrVolatility(O785,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O785=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O785,$C$20,P785))","v":""},"",{"$f":"IF(O786=\"\",\"\",(R786*(O786-$O$12)-O786*SUM($S$12:S784)+SUMPRODUCT($S$12:S784,$O$12:O784))/(O786-O785))","v":""},null,"",{"$f":"IF(U785=\"\",\"\",_xll.qlSabrVolatility(U785,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X785=\"\",\"\",BScall(($C$14-$C$2)/365,U785,$C$20,V785)*X785)","v":""},"",null,"",{"$f":"IF(AB785=\"\",\"\",_xll.qlSabrVolatility(AB785,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE785=\"\",\"\",BSput(($C$14-$C$2)/365,AB785,$C$20,AC785)*AE785)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I786=\"\",\"\",_xll.qlSabrVolatility(I786,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I786=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I786,$C$20,J786))","v":""},"",{"$f":"IF(I787=\"\",\"\",(L787*(I787-$I$12)-I787*SUM($M$12:M785)+SUMPRODUCT($M$12:M785,$I$12:I785))/(I787-I786))","v":""},null,"",{"$f":"IF(O786=\"\",\"\",_xll.qlSabrVolatility(O786,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O786=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O786,$C$20,P786))","v":""},"",{"$f":"IF(O787=\"\",\"\",(R787*(O787-$O$12)-O787*SUM($S$12:S785)+SUMPRODUCT($S$12:S785,$O$12:O785))/(O787-O786))","v":""},null,"",{"$f":"IF(U786=\"\",\"\",_xll.qlSabrVolatility(U786,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X786=\"\",\"\",BScall(($C$14-$C$2)/365,U786,$C$20,V786)*X786)","v":""},"",null,"",{"$f":"IF(AB786=\"\",\"\",_xll.qlSabrVolatility(AB786,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE786=\"\",\"\",BSput(($C$14-$C$2)/365,AB786,$C$20,AC786)*AE786)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I787=\"\",\"\",_xll.qlSabrVolatility(I787,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I787=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I787,$C$20,J787))","v":""},"",{"$f":"IF(I788=\"\",\"\",(L788*(I788-$I$12)-I788*SUM($M$12:M786)+SUMPRODUCT($M$12:M786,$I$12:I786))/(I788-I787))","v":""},null,"",{"$f":"IF(O787=\"\",\"\",_xll.qlSabrVolatility(O787,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O787=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O787,$C$20,P787))","v":""},"",{"$f":"IF(O788=\"\",\"\",(R788*(O788-$O$12)-O788*SUM($S$12:S786)+SUMPRODUCT($S$12:S786,$O$12:O786))/(O788-O787))","v":""},null,"",{"$f":"IF(U787=\"\",\"\",_xll.qlSabrVolatility(U787,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X787=\"\",\"\",BScall(($C$14-$C$2)/365,U787,$C$20,V787)*X787)","v":""},"",null,"",{"$f":"IF(AB787=\"\",\"\",_xll.qlSabrVolatility(AB787,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE787=\"\",\"\",BSput(($C$14-$C$2)/365,AB787,$C$20,AC787)*AE787)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I788=\"\",\"\",_xll.qlSabrVolatility(I788,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I788=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I788,$C$20,J788))","v":""},"",{"$f":"IF(I789=\"\",\"\",(L789*(I789-$I$12)-I789*SUM($M$12:M787)+SUMPRODUCT($M$12:M787,$I$12:I787))/(I789-I788))","v":""},null,"",{"$f":"IF(O788=\"\",\"\",_xll.qlSabrVolatility(O788,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O788=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O788,$C$20,P788))","v":""},"",{"$f":"IF(O789=\"\",\"\",(R789*(O789-$O$12)-O789*SUM($S$12:S787)+SUMPRODUCT($S$12:S787,$O$12:O787))/(O789-O788))","v":""},null,"",{"$f":"IF(U788=\"\",\"\",_xll.qlSabrVolatility(U788,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X788=\"\",\"\",BScall(($C$14-$C$2)/365,U788,$C$20,V788)*X788)","v":""},"",null,"",{"$f":"IF(AB788=\"\",\"\",_xll.qlSabrVolatility(AB788,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE788=\"\",\"\",BSput(($C$14-$C$2)/365,AB788,$C$20,AC788)*AE788)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I789=\"\",\"\",_xll.qlSabrVolatility(I789,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I789=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I789,$C$20,J789))","v":""},"",{"$f":"IF(I790=\"\",\"\",(L790*(I790-$I$12)-I790*SUM($M$12:M788)+SUMPRODUCT($M$12:M788,$I$12:I788))/(I790-I789))","v":""},null,"",{"$f":"IF(O789=\"\",\"\",_xll.qlSabrVolatility(O789,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O789=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O789,$C$20,P789))","v":""},"",{"$f":"IF(O790=\"\",\"\",(R790*(O790-$O$12)-O790*SUM($S$12:S788)+SUMPRODUCT($S$12:S788,$O$12:O788))/(O790-O789))","v":""},null,"",{"$f":"IF(U789=\"\",\"\",_xll.qlSabrVolatility(U789,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X789=\"\",\"\",BScall(($C$14-$C$2)/365,U789,$C$20,V789)*X789)","v":""},"",null,"",{"$f":"IF(AB789=\"\",\"\",_xll.qlSabrVolatility(AB789,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE789=\"\",\"\",BSput(($C$14-$C$2)/365,AB789,$C$20,AC789)*AE789)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I790=\"\",\"\",_xll.qlSabrVolatility(I790,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I790=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I790,$C$20,J790))","v":""},"",{"$f":"IF(I791=\"\",\"\",(L791*(I791-$I$12)-I791*SUM($M$12:M789)+SUMPRODUCT($M$12:M789,$I$12:I789))/(I791-I790))","v":""},null,"",{"$f":"IF(O790=\"\",\"\",_xll.qlSabrVolatility(O790,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O790=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O790,$C$20,P790))","v":""},"",{"$f":"IF(O791=\"\",\"\",(R791*(O791-$O$12)-O791*SUM($S$12:S789)+SUMPRODUCT($S$12:S789,$O$12:O789))/(O791-O790))","v":""},null,"",{"$f":"IF(U790=\"\",\"\",_xll.qlSabrVolatility(U790,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X790=\"\",\"\",BScall(($C$14-$C$2)/365,U790,$C$20,V790)*X790)","v":""},"",null,"",{"$f":"IF(AB790=\"\",\"\",_xll.qlSabrVolatility(AB790,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE790=\"\",\"\",BSput(($C$14-$C$2)/365,AB790,$C$20,AC790)*AE790)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I791=\"\",\"\",_xll.qlSabrVolatility(I791,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I791=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I791,$C$20,J791))","v":""},"",{"$f":"IF(I792=\"\",\"\",(L792*(I792-$I$12)-I792*SUM($M$12:M790)+SUMPRODUCT($M$12:M790,$I$12:I790))/(I792-I791))","v":""},null,"",{"$f":"IF(O791=\"\",\"\",_xll.qlSabrVolatility(O791,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O791=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O791,$C$20,P791))","v":""},"",{"$f":"IF(O792=\"\",\"\",(R792*(O792-$O$12)-O792*SUM($S$12:S790)+SUMPRODUCT($S$12:S790,$O$12:O790))/(O792-O791))","v":""},null,"",{"$f":"IF(U791=\"\",\"\",_xll.qlSabrVolatility(U791,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X791=\"\",\"\",BScall(($C$14-$C$2)/365,U791,$C$20,V791)*X791)","v":""},"",null,"",{"$f":"IF(AB791=\"\",\"\",_xll.qlSabrVolatility(AB791,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE791=\"\",\"\",BSput(($C$14-$C$2)/365,AB791,$C$20,AC791)*AE791)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I792=\"\",\"\",_xll.qlSabrVolatility(I792,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I792=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I792,$C$20,J792))","v":""},"",{"$f":"IF(I793=\"\",\"\",(L793*(I793-$I$12)-I793*SUM($M$12:M791)+SUMPRODUCT($M$12:M791,$I$12:I791))/(I793-I792))","v":""},null,"",{"$f":"IF(O792=\"\",\"\",_xll.qlSabrVolatility(O792,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O792=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O792,$C$20,P792))","v":""},"",{"$f":"IF(O793=\"\",\"\",(R793*(O793-$O$12)-O793*SUM($S$12:S791)+SUMPRODUCT($S$12:S791,$O$12:O791))/(O793-O792))","v":""},null,"",{"$f":"IF(U792=\"\",\"\",_xll.qlSabrVolatility(U792,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X792=\"\",\"\",BScall(($C$14-$C$2)/365,U792,$C$20,V792)*X792)","v":""},"",null,"",{"$f":"IF(AB792=\"\",\"\",_xll.qlSabrVolatility(AB792,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE792=\"\",\"\",BSput(($C$14-$C$2)/365,AB792,$C$20,AC792)*AE792)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I793=\"\",\"\",_xll.qlSabrVolatility(I793,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I793=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I793,$C$20,J793))","v":""},"",{"$f":"IF(I794=\"\",\"\",(L794*(I794-$I$12)-I794*SUM($M$12:M792)+SUMPRODUCT($M$12:M792,$I$12:I792))/(I794-I793))","v":""},null,"",{"$f":"IF(O793=\"\",\"\",_xll.qlSabrVolatility(O793,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O793=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O793,$C$20,P793))","v":""},"",{"$f":"IF(O794=\"\",\"\",(R794*(O794-$O$12)-O794*SUM($S$12:S792)+SUMPRODUCT($S$12:S792,$O$12:O792))/(O794-O793))","v":""},null,"",{"$f":"IF(U793=\"\",\"\",_xll.qlSabrVolatility(U793,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X793=\"\",\"\",BScall(($C$14-$C$2)/365,U793,$C$20,V793)*X793)","v":""},"",null,"",{"$f":"IF(AB793=\"\",\"\",_xll.qlSabrVolatility(AB793,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE793=\"\",\"\",BSput(($C$14-$C$2)/365,AB793,$C$20,AC793)*AE793)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I794=\"\",\"\",_xll.qlSabrVolatility(I794,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I794=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I794,$C$20,J794))","v":""},"",{"$f":"IF(I795=\"\",\"\",(L795*(I795-$I$12)-I795*SUM($M$12:M793)+SUMPRODUCT($M$12:M793,$I$12:I793))/(I795-I794))","v":""},null,"",{"$f":"IF(O794=\"\",\"\",_xll.qlSabrVolatility(O794,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O794=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O794,$C$20,P794))","v":""},"",{"$f":"IF(O795=\"\",\"\",(R795*(O795-$O$12)-O795*SUM($S$12:S793)+SUMPRODUCT($S$12:S793,$O$12:O793))/(O795-O794))","v":""},null,"",{"$f":"IF(U794=\"\",\"\",_xll.qlSabrVolatility(U794,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X794=\"\",\"\",BScall(($C$14-$C$2)/365,U794,$C$20,V794)*X794)","v":""},"",null,"",{"$f":"IF(AB794=\"\",\"\",_xll.qlSabrVolatility(AB794,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE794=\"\",\"\",BSput(($C$14-$C$2)/365,AB794,$C$20,AC794)*AE794)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I795=\"\",\"\",_xll.qlSabrVolatility(I795,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I795=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I795,$C$20,J795))","v":""},"",{"$f":"IF(I796=\"\",\"\",(L796*(I796-$I$12)-I796*SUM($M$12:M794)+SUMPRODUCT($M$12:M794,$I$12:I794))/(I796-I795))","v":""},null,"",{"$f":"IF(O795=\"\",\"\",_xll.qlSabrVolatility(O795,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O795=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O795,$C$20,P795))","v":""},"",{"$f":"IF(O796=\"\",\"\",(R796*(O796-$O$12)-O796*SUM($S$12:S794)+SUMPRODUCT($S$12:S794,$O$12:O794))/(O796-O795))","v":""},null,"",{"$f":"IF(U795=\"\",\"\",_xll.qlSabrVolatility(U795,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X795=\"\",\"\",BScall(($C$14-$C$2)/365,U795,$C$20,V795)*X795)","v":""},"",null,"",{"$f":"IF(AB795=\"\",\"\",_xll.qlSabrVolatility(AB795,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE795=\"\",\"\",BSput(($C$14-$C$2)/365,AB795,$C$20,AC795)*AE795)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I796=\"\",\"\",_xll.qlSabrVolatility(I796,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I796=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I796,$C$20,J796))","v":""},"",{"$f":"IF(I797=\"\",\"\",(L797*(I797-$I$12)-I797*SUM($M$12:M795)+SUMPRODUCT($M$12:M795,$I$12:I795))/(I797-I796))","v":""},null,"",{"$f":"IF(O796=\"\",\"\",_xll.qlSabrVolatility(O796,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O796=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O796,$C$20,P796))","v":""},"",{"$f":"IF(O797=\"\",\"\",(R797*(O797-$O$12)-O797*SUM($S$12:S795)+SUMPRODUCT($S$12:S795,$O$12:O795))/(O797-O796))","v":""},null,"",{"$f":"IF(U796=\"\",\"\",_xll.qlSabrVolatility(U796,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X796=\"\",\"\",BScall(($C$14-$C$2)/365,U796,$C$20,V796)*X796)","v":""},"",null,"",{"$f":"IF(AB796=\"\",\"\",_xll.qlSabrVolatility(AB796,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE796=\"\",\"\",BSput(($C$14-$C$2)/365,AB796,$C$20,AC796)*AE796)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I797=\"\",\"\",_xll.qlSabrVolatility(I797,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I797=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I797,$C$20,J797))","v":""},"",{"$f":"IF(I798=\"\",\"\",(L798*(I798-$I$12)-I798*SUM($M$12:M796)+SUMPRODUCT($M$12:M796,$I$12:I796))/(I798-I797))","v":""},null,"",{"$f":"IF(O797=\"\",\"\",_xll.qlSabrVolatility(O797,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O797=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O797,$C$20,P797))","v":""},"",{"$f":"IF(O798=\"\",\"\",(R798*(O798-$O$12)-O798*SUM($S$12:S796)+SUMPRODUCT($S$12:S796,$O$12:O796))/(O798-O797))","v":""},null,"",{"$f":"IF(U797=\"\",\"\",_xll.qlSabrVolatility(U797,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X797=\"\",\"\",BScall(($C$14-$C$2)/365,U797,$C$20,V797)*X797)","v":""},"",null,"",{"$f":"IF(AB797=\"\",\"\",_xll.qlSabrVolatility(AB797,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE797=\"\",\"\",BSput(($C$14-$C$2)/365,AB797,$C$20,AC797)*AE797)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I798=\"\",\"\",_xll.qlSabrVolatility(I798,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I798=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I798,$C$20,J798))","v":""},"",{"$f":"IF(I799=\"\",\"\",(L799*(I799-$I$12)-I799*SUM($M$12:M797)+SUMPRODUCT($M$12:M797,$I$12:I797))/(I799-I798))","v":""},null,"",{"$f":"IF(O798=\"\",\"\",_xll.qlSabrVolatility(O798,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O798=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O798,$C$20,P798))","v":""},"",{"$f":"IF(O799=\"\",\"\",(R799*(O799-$O$12)-O799*SUM($S$12:S797)+SUMPRODUCT($S$12:S797,$O$12:O797))/(O799-O798))","v":""},null,"",{"$f":"IF(U798=\"\",\"\",_xll.qlSabrVolatility(U798,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X798=\"\",\"\",BScall(($C$14-$C$2)/365,U798,$C$20,V798)*X798)","v":""},"",null,"",{"$f":"IF(AB798=\"\",\"\",_xll.qlSabrVolatility(AB798,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE798=\"\",\"\",BSput(($C$14-$C$2)/365,AB798,$C$20,AC798)*AE798)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I799=\"\",\"\",_xll.qlSabrVolatility(I799,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I799=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I799,$C$20,J799))","v":""},"",{"$f":"IF(I800=\"\",\"\",(L800*(I800-$I$12)-I800*SUM($M$12:M798)+SUMPRODUCT($M$12:M798,$I$12:I798))/(I800-I799))","v":""},null,"",{"$f":"IF(O799=\"\",\"\",_xll.qlSabrVolatility(O799,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O799=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O799,$C$20,P799))","v":""},"",{"$f":"IF(O800=\"\",\"\",(R800*(O800-$O$12)-O800*SUM($S$12:S798)+SUMPRODUCT($S$12:S798,$O$12:O798))/(O800-O799))","v":""},null,"",{"$f":"IF(U799=\"\",\"\",_xll.qlSabrVolatility(U799,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X799=\"\",\"\",BScall(($C$14-$C$2)/365,U799,$C$20,V799)*X799)","v":""},"",null,"",{"$f":"IF(AB799=\"\",\"\",_xll.qlSabrVolatility(AB799,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE799=\"\",\"\",BSput(($C$14-$C$2)/365,AB799,$C$20,AC799)*AE799)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I800=\"\",\"\",_xll.qlSabrVolatility(I800,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I800=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I800,$C$20,J800))","v":""},"",{"$f":"IF(I801=\"\",\"\",(L801*(I801-$I$12)-I801*SUM($M$12:M799)+SUMPRODUCT($M$12:M799,$I$12:I799))/(I801-I800))","v":""},null,"",{"$f":"IF(O800=\"\",\"\",_xll.qlSabrVolatility(O800,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O800=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O800,$C$20,P800))","v":""},"",{"$f":"IF(O801=\"\",\"\",(R801*(O801-$O$12)-O801*SUM($S$12:S799)+SUMPRODUCT($S$12:S799,$O$12:O799))/(O801-O800))","v":""},null,"",{"$f":"IF(U800=\"\",\"\",_xll.qlSabrVolatility(U800,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X800=\"\",\"\",BScall(($C$14-$C$2)/365,U800,$C$20,V800)*X800)","v":""},"",null,"",{"$f":"IF(AB800=\"\",\"\",_xll.qlSabrVolatility(AB800,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE800=\"\",\"\",BSput(($C$14-$C$2)/365,AB800,$C$20,AC800)*AE800)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I801=\"\",\"\",_xll.qlSabrVolatility(I801,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I801=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I801,$C$20,J801))","v":""},"",{"$f":"IF(I802=\"\",\"\",(L802*(I802-$I$12)-I802*SUM($M$12:M800)+SUMPRODUCT($M$12:M800,$I$12:I800))/(I802-I801))","v":""},null,"",{"$f":"IF(O801=\"\",\"\",_xll.qlSabrVolatility(O801,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O801=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O801,$C$20,P801))","v":""},"",{"$f":"IF(O802=\"\",\"\",(R802*(O802-$O$12)-O802*SUM($S$12:S800)+SUMPRODUCT($S$12:S800,$O$12:O800))/(O802-O801))","v":""},null,"",{"$f":"IF(U801=\"\",\"\",_xll.qlSabrVolatility(U801,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X801=\"\",\"\",BScall(($C$14-$C$2)/365,U801,$C$20,V801)*X801)","v":""},"",null,"",{"$f":"IF(AB801=\"\",\"\",_xll.qlSabrVolatility(AB801,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE801=\"\",\"\",BSput(($C$14-$C$2)/365,AB801,$C$20,AC801)*AE801)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I802=\"\",\"\",_xll.qlSabrVolatility(I802,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I802=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I802,$C$20,J802))","v":""},"",{"$f":"IF(I803=\"\",\"\",(L803*(I803-$I$12)-I803*SUM($M$12:M801)+SUMPRODUCT($M$12:M801,$I$12:I801))/(I803-I802))","v":""},null,"",{"$f":"IF(O802=\"\",\"\",_xll.qlSabrVolatility(O802,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O802=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O802,$C$20,P802))","v":""},"",{"$f":"IF(O803=\"\",\"\",(R803*(O803-$O$12)-O803*SUM($S$12:S801)+SUMPRODUCT($S$12:S801,$O$12:O801))/(O803-O802))","v":""},null,"",{"$f":"IF(U802=\"\",\"\",_xll.qlSabrVolatility(U802,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X802=\"\",\"\",BScall(($C$14-$C$2)/365,U802,$C$20,V802)*X802)","v":""},"",null,"",{"$f":"IF(AB802=\"\",\"\",_xll.qlSabrVolatility(AB802,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE802=\"\",\"\",BSput(($C$14-$C$2)/365,AB802,$C$20,AC802)*AE802)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I803=\"\",\"\",_xll.qlSabrVolatility(I803,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I803=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I803,$C$20,J803))","v":""},"",{"$f":"IF(I804=\"\",\"\",(L804*(I804-$I$12)-I804*SUM($M$12:M802)+SUMPRODUCT($M$12:M802,$I$12:I802))/(I804-I803))","v":""},null,"",{"$f":"IF(O803=\"\",\"\",_xll.qlSabrVolatility(O803,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O803=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O803,$C$20,P803))","v":""},"",{"$f":"IF(O804=\"\",\"\",(R804*(O804-$O$12)-O804*SUM($S$12:S802)+SUMPRODUCT($S$12:S802,$O$12:O802))/(O804-O803))","v":""},null,"",{"$f":"IF(U803=\"\",\"\",_xll.qlSabrVolatility(U803,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X803=\"\",\"\",BScall(($C$14-$C$2)/365,U803,$C$20,V803)*X803)","v":""},"",null,"",{"$f":"IF(AB803=\"\",\"\",_xll.qlSabrVolatility(AB803,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE803=\"\",\"\",BSput(($C$14-$C$2)/365,AB803,$C$20,AC803)*AE803)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I804=\"\",\"\",_xll.qlSabrVolatility(I804,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I804=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I804,$C$20,J804))","v":""},"",{"$f":"IF(I805=\"\",\"\",(L805*(I805-$I$12)-I805*SUM($M$12:M803)+SUMPRODUCT($M$12:M803,$I$12:I803))/(I805-I804))","v":""},null,"",{"$f":"IF(O804=\"\",\"\",_xll.qlSabrVolatility(O804,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O804=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O804,$C$20,P804))","v":""},"",{"$f":"IF(O805=\"\",\"\",(R805*(O805-$O$12)-O805*SUM($S$12:S803)+SUMPRODUCT($S$12:S803,$O$12:O803))/(O805-O804))","v":""},null,"",{"$f":"IF(U804=\"\",\"\",_xll.qlSabrVolatility(U804,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X804=\"\",\"\",BScall(($C$14-$C$2)/365,U804,$C$20,V804)*X804)","v":""},"",null,"",{"$f":"IF(AB804=\"\",\"\",_xll.qlSabrVolatility(AB804,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE804=\"\",\"\",BSput(($C$14-$C$2)/365,AB804,$C$20,AC804)*AE804)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I805=\"\",\"\",_xll.qlSabrVolatility(I805,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I805=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I805,$C$20,J805))","v":""},"",{"$f":"IF(I806=\"\",\"\",(L806*(I806-$I$12)-I806*SUM($M$12:M804)+SUMPRODUCT($M$12:M804,$I$12:I804))/(I806-I805))","v":""},null,"",{"$f":"IF(O805=\"\",\"\",_xll.qlSabrVolatility(O805,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O805=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O805,$C$20,P805))","v":""},"",{"$f":"IF(O806=\"\",\"\",(R806*(O806-$O$12)-O806*SUM($S$12:S804)+SUMPRODUCT($S$12:S804,$O$12:O804))/(O806-O805))","v":""},null,"",{"$f":"IF(U805=\"\",\"\",_xll.qlSabrVolatility(U805,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X805=\"\",\"\",BScall(($C$14-$C$2)/365,U805,$C$20,V805)*X805)","v":""},"",null,"",{"$f":"IF(AB805=\"\",\"\",_xll.qlSabrVolatility(AB805,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE805=\"\",\"\",BSput(($C$14-$C$2)/365,AB805,$C$20,AC805)*AE805)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I806=\"\",\"\",_xll.qlSabrVolatility(I806,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I806=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I806,$C$20,J806))","v":""},"",{"$f":"IF(I807=\"\",\"\",(L807*(I807-$I$12)-I807*SUM($M$12:M805)+SUMPRODUCT($M$12:M805,$I$12:I805))/(I807-I806))","v":""},null,"",{"$f":"IF(O806=\"\",\"\",_xll.qlSabrVolatility(O806,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O806=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O806,$C$20,P806))","v":""},"",{"$f":"IF(O807=\"\",\"\",(R807*(O807-$O$12)-O807*SUM($S$12:S805)+SUMPRODUCT($S$12:S805,$O$12:O805))/(O807-O806))","v":""},null,"",{"$f":"IF(U806=\"\",\"\",_xll.qlSabrVolatility(U806,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X806=\"\",\"\",BScall(($C$14-$C$2)/365,U806,$C$20,V806)*X806)","v":""},"",null,"",{"$f":"IF(AB806=\"\",\"\",_xll.qlSabrVolatility(AB806,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE806=\"\",\"\",BSput(($C$14-$C$2)/365,AB806,$C$20,AC806)*AE806)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I807=\"\",\"\",_xll.qlSabrVolatility(I807,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I807=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I807,$C$20,J807))","v":""},"",{"$f":"IF(I808=\"\",\"\",(L808*(I808-$I$12)-I808*SUM($M$12:M806)+SUMPRODUCT($M$12:M806,$I$12:I806))/(I808-I807))","v":""},null,"",{"$f":"IF(O807=\"\",\"\",_xll.qlSabrVolatility(O807,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O807=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O807,$C$20,P807))","v":""},"",{"$f":"IF(O808=\"\",\"\",(R808*(O808-$O$12)-O808*SUM($S$12:S806)+SUMPRODUCT($S$12:S806,$O$12:O806))/(O808-O807))","v":""},null,"",{"$f":"IF(U807=\"\",\"\",_xll.qlSabrVolatility(U807,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X807=\"\",\"\",BScall(($C$14-$C$2)/365,U807,$C$20,V807)*X807)","v":""},"",null,"",{"$f":"IF(AB807=\"\",\"\",_xll.qlSabrVolatility(AB807,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE807=\"\",\"\",BSput(($C$14-$C$2)/365,AB807,$C$20,AC807)*AE807)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I808=\"\",\"\",_xll.qlSabrVolatility(I808,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I808=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I808,$C$20,J808))","v":""},"",{"$f":"IF(I809=\"\",\"\",(L809*(I809-$I$12)-I809*SUM($M$12:M807)+SUMPRODUCT($M$12:M807,$I$12:I807))/(I809-I808))","v":""},null,"",{"$f":"IF(O808=\"\",\"\",_xll.qlSabrVolatility(O808,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O808=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O808,$C$20,P808))","v":""},"",{"$f":"IF(O809=\"\",\"\",(R809*(O809-$O$12)-O809*SUM($S$12:S807)+SUMPRODUCT($S$12:S807,$O$12:O807))/(O809-O808))","v":""},null,"",{"$f":"IF(U808=\"\",\"\",_xll.qlSabrVolatility(U808,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X808=\"\",\"\",BScall(($C$14-$C$2)/365,U808,$C$20,V808)*X808)","v":""},"",null,"",{"$f":"IF(AB808=\"\",\"\",_xll.qlSabrVolatility(AB808,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE808=\"\",\"\",BSput(($C$14-$C$2)/365,AB808,$C$20,AC808)*AE808)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I809=\"\",\"\",_xll.qlSabrVolatility(I809,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I809=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I809,$C$20,J809))","v":""},"",{"$f":"IF(I810=\"\",\"\",(L810*(I810-$I$12)-I810*SUM($M$12:M808)+SUMPRODUCT($M$12:M808,$I$12:I808))/(I810-I809))","v":""},null,"",{"$f":"IF(O809=\"\",\"\",_xll.qlSabrVolatility(O809,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O809=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O809,$C$20,P809))","v":""},"",{"$f":"IF(O810=\"\",\"\",(R810*(O810-$O$12)-O810*SUM($S$12:S808)+SUMPRODUCT($S$12:S808,$O$12:O808))/(O810-O809))","v":""},null,"",{"$f":"IF(U809=\"\",\"\",_xll.qlSabrVolatility(U809,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X809=\"\",\"\",BScall(($C$14-$C$2)/365,U809,$C$20,V809)*X809)","v":""},"",null,"",{"$f":"IF(AB809=\"\",\"\",_xll.qlSabrVolatility(AB809,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE809=\"\",\"\",BSput(($C$14-$C$2)/365,AB809,$C$20,AC809)*AE809)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I810=\"\",\"\",_xll.qlSabrVolatility(I810,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I810=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I810,$C$20,J810))","v":""},"",{"$f":"IF(I811=\"\",\"\",(L811*(I811-$I$12)-I811*SUM($M$12:M809)+SUMPRODUCT($M$12:M809,$I$12:I809))/(I811-I810))","v":""},null,"",{"$f":"IF(O810=\"\",\"\",_xll.qlSabrVolatility(O810,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O810=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O810,$C$20,P810))","v":""},"",{"$f":"IF(O811=\"\",\"\",(R811*(O811-$O$12)-O811*SUM($S$12:S809)+SUMPRODUCT($S$12:S809,$O$12:O809))/(O811-O810))","v":""},null,"",{"$f":"IF(U810=\"\",\"\",_xll.qlSabrVolatility(U810,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X810=\"\",\"\",BScall(($C$14-$C$2)/365,U810,$C$20,V810)*X810)","v":""},"",null,"",{"$f":"IF(AB810=\"\",\"\",_xll.qlSabrVolatility(AB810,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE810=\"\",\"\",BSput(($C$14-$C$2)/365,AB810,$C$20,AC810)*AE810)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I811=\"\",\"\",_xll.qlSabrVolatility(I811,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I811=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I811,$C$20,J811))","v":""},"",{"$f":"IF(I812=\"\",\"\",(L812*(I812-$I$12)-I812*SUM($M$12:M810)+SUMPRODUCT($M$12:M810,$I$12:I810))/(I812-I811))","v":""},null,"",{"$f":"IF(O811=\"\",\"\",_xll.qlSabrVolatility(O811,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O811=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O811,$C$20,P811))","v":""},"",{"$f":"IF(O812=\"\",\"\",(R812*(O812-$O$12)-O812*SUM($S$12:S810)+SUMPRODUCT($S$12:S810,$O$12:O810))/(O812-O811))","v":""},null,"",{"$f":"IF(U811=\"\",\"\",_xll.qlSabrVolatility(U811,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X811=\"\",\"\",BScall(($C$14-$C$2)/365,U811,$C$20,V811)*X811)","v":""},"",null,"",{"$f":"IF(AB811=\"\",\"\",_xll.qlSabrVolatility(AB811,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE811=\"\",\"\",BSput(($C$14-$C$2)/365,AB811,$C$20,AC811)*AE811)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I812=\"\",\"\",_xll.qlSabrVolatility(I812,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I812=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I812,$C$20,J812))","v":""},"",{"$f":"IF(I813=\"\",\"\",(L813*(I813-$I$12)-I813*SUM($M$12:M811)+SUMPRODUCT($M$12:M811,$I$12:I811))/(I813-I812))","v":""},null,"",{"$f":"IF(O812=\"\",\"\",_xll.qlSabrVolatility(O812,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O812=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O812,$C$20,P812))","v":""},"",{"$f":"IF(O813=\"\",\"\",(R813*(O813-$O$12)-O813*SUM($S$12:S811)+SUMPRODUCT($S$12:S811,$O$12:O811))/(O813-O812))","v":""},null,"",{"$f":"IF(U812=\"\",\"\",_xll.qlSabrVolatility(U812,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X812=\"\",\"\",BScall(($C$14-$C$2)/365,U812,$C$20,V812)*X812)","v":""},"",null,"",{"$f":"IF(AB812=\"\",\"\",_xll.qlSabrVolatility(AB812,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE812=\"\",\"\",BSput(($C$14-$C$2)/365,AB812,$C$20,AC812)*AE812)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I813=\"\",\"\",_xll.qlSabrVolatility(I813,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I813=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I813,$C$20,J813))","v":""},"",{"$f":"IF(I814=\"\",\"\",(L814*(I814-$I$12)-I814*SUM($M$12:M812)+SUMPRODUCT($M$12:M812,$I$12:I812))/(I814-I813))","v":""},null,"",{"$f":"IF(O813=\"\",\"\",_xll.qlSabrVolatility(O813,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O813=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O813,$C$20,P813))","v":""},"",{"$f":"IF(O814=\"\",\"\",(R814*(O814-$O$12)-O814*SUM($S$12:S812)+SUMPRODUCT($S$12:S812,$O$12:O812))/(O814-O813))","v":""},null,"",{"$f":"IF(U813=\"\",\"\",_xll.qlSabrVolatility(U813,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X813=\"\",\"\",BScall(($C$14-$C$2)/365,U813,$C$20,V813)*X813)","v":""},"",null,"",{"$f":"IF(AB813=\"\",\"\",_xll.qlSabrVolatility(AB813,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE813=\"\",\"\",BSput(($C$14-$C$2)/365,AB813,$C$20,AC813)*AE813)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I814=\"\",\"\",_xll.qlSabrVolatility(I814,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I814=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I814,$C$20,J814))","v":""},"",{"$f":"IF(I815=\"\",\"\",(L815*(I815-$I$12)-I815*SUM($M$12:M813)+SUMPRODUCT($M$12:M813,$I$12:I813))/(I815-I814))","v":""},null,"",{"$f":"IF(O814=\"\",\"\",_xll.qlSabrVolatility(O814,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O814=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O814,$C$20,P814))","v":""},"",{"$f":"IF(O815=\"\",\"\",(R815*(O815-$O$12)-O815*SUM($S$12:S813)+SUMPRODUCT($S$12:S813,$O$12:O813))/(O815-O814))","v":""},null,"",{"$f":"IF(U814=\"\",\"\",_xll.qlSabrVolatility(U814,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X814=\"\",\"\",BScall(($C$14-$C$2)/365,U814,$C$20,V814)*X814)","v":""},"",null,"",{"$f":"IF(AB814=\"\",\"\",_xll.qlSabrVolatility(AB814,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE814=\"\",\"\",BSput(($C$14-$C$2)/365,AB814,$C$20,AC814)*AE814)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I815=\"\",\"\",_xll.qlSabrVolatility(I815,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I815=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I815,$C$20,J815))","v":""},"",{"$f":"IF(I816=\"\",\"\",(L816*(I816-$I$12)-I816*SUM($M$12:M814)+SUMPRODUCT($M$12:M814,$I$12:I814))/(I816-I815))","v":""},null,"",{"$f":"IF(O815=\"\",\"\",_xll.qlSabrVolatility(O815,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O815=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O815,$C$20,P815))","v":""},"",{"$f":"IF(O816=\"\",\"\",(R816*(O816-$O$12)-O816*SUM($S$12:S814)+SUMPRODUCT($S$12:S814,$O$12:O814))/(O816-O815))","v":""},null,"",{"$f":"IF(U815=\"\",\"\",_xll.qlSabrVolatility(U815,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X815=\"\",\"\",BScall(($C$14-$C$2)/365,U815,$C$20,V815)*X815)","v":""},"",null,"",{"$f":"IF(AB815=\"\",\"\",_xll.qlSabrVolatility(AB815,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE815=\"\",\"\",BSput(($C$14-$C$2)/365,AB815,$C$20,AC815)*AE815)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I816=\"\",\"\",_xll.qlSabrVolatility(I816,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I816=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I816,$C$20,J816))","v":""},"",{"$f":"IF(I817=\"\",\"\",(L817*(I817-$I$12)-I817*SUM($M$12:M815)+SUMPRODUCT($M$12:M815,$I$12:I815))/(I817-I816))","v":""},null,"",{"$f":"IF(O816=\"\",\"\",_xll.qlSabrVolatility(O816,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O816=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O816,$C$20,P816))","v":""},"",{"$f":"IF(O817=\"\",\"\",(R817*(O817-$O$12)-O817*SUM($S$12:S815)+SUMPRODUCT($S$12:S815,$O$12:O815))/(O817-O816))","v":""},null,"",{"$f":"IF(U816=\"\",\"\",_xll.qlSabrVolatility(U816,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X816=\"\",\"\",BScall(($C$14-$C$2)/365,U816,$C$20,V816)*X816)","v":""},"",null,"",{"$f":"IF(AB816=\"\",\"\",_xll.qlSabrVolatility(AB816,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE816=\"\",\"\",BSput(($C$14-$C$2)/365,AB816,$C$20,AC816)*AE816)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I817=\"\",\"\",_xll.qlSabrVolatility(I817,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I817=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I817,$C$20,J817))","v":""},"",{"$f":"IF(I818=\"\",\"\",(L818*(I818-$I$12)-I818*SUM($M$12:M816)+SUMPRODUCT($M$12:M816,$I$12:I816))/(I818-I817))","v":""},null,"",{"$f":"IF(O817=\"\",\"\",_xll.qlSabrVolatility(O817,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O817=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O817,$C$20,P817))","v":""},"",{"$f":"IF(O818=\"\",\"\",(R818*(O818-$O$12)-O818*SUM($S$12:S816)+SUMPRODUCT($S$12:S816,$O$12:O816))/(O818-O817))","v":""},null,"",{"$f":"IF(U817=\"\",\"\",_xll.qlSabrVolatility(U817,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X817=\"\",\"\",BScall(($C$14-$C$2)/365,U817,$C$20,V817)*X817)","v":""},"",null,"",{"$f":"IF(AB817=\"\",\"\",_xll.qlSabrVolatility(AB817,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE817=\"\",\"\",BSput(($C$14-$C$2)/365,AB817,$C$20,AC817)*AE817)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I818=\"\",\"\",_xll.qlSabrVolatility(I818,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I818=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I818,$C$20,J818))","v":""},"",{"$f":"IF(I819=\"\",\"\",(L819*(I819-$I$12)-I819*SUM($M$12:M817)+SUMPRODUCT($M$12:M817,$I$12:I817))/(I819-I818))","v":""},null,"",{"$f":"IF(O818=\"\",\"\",_xll.qlSabrVolatility(O818,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O818=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O818,$C$20,P818))","v":""},"",{"$f":"IF(O819=\"\",\"\",(R819*(O819-$O$12)-O819*SUM($S$12:S817)+SUMPRODUCT($S$12:S817,$O$12:O817))/(O819-O818))","v":""},null,"",{"$f":"IF(U818=\"\",\"\",_xll.qlSabrVolatility(U818,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X818=\"\",\"\",BScall(($C$14-$C$2)/365,U818,$C$20,V818)*X818)","v":""},"",null,"",{"$f":"IF(AB818=\"\",\"\",_xll.qlSabrVolatility(AB818,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE818=\"\",\"\",BSput(($C$14-$C$2)/365,AB818,$C$20,AC818)*AE818)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I819=\"\",\"\",_xll.qlSabrVolatility(I819,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I819=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I819,$C$20,J819))","v":""},"",{"$f":"IF(I820=\"\",\"\",(L820*(I820-$I$12)-I820*SUM($M$12:M818)+SUMPRODUCT($M$12:M818,$I$12:I818))/(I820-I819))","v":""},null,"",{"$f":"IF(O819=\"\",\"\",_xll.qlSabrVolatility(O819,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O819=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O819,$C$20,P819))","v":""},"",{"$f":"IF(O820=\"\",\"\",(R820*(O820-$O$12)-O820*SUM($S$12:S818)+SUMPRODUCT($S$12:S818,$O$12:O818))/(O820-O819))","v":""},null,"",{"$f":"IF(U819=\"\",\"\",_xll.qlSabrVolatility(U819,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X819=\"\",\"\",BScall(($C$14-$C$2)/365,U819,$C$20,V819)*X819)","v":""},"",null,"",{"$f":"IF(AB819=\"\",\"\",_xll.qlSabrVolatility(AB819,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE819=\"\",\"\",BSput(($C$14-$C$2)/365,AB819,$C$20,AC819)*AE819)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I820=\"\",\"\",_xll.qlSabrVolatility(I820,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I820=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I820,$C$20,J820))","v":""},"",{"$f":"IF(I821=\"\",\"\",(L821*(I821-$I$12)-I821*SUM($M$12:M819)+SUMPRODUCT($M$12:M819,$I$12:I819))/(I821-I820))","v":""},null,"",{"$f":"IF(O820=\"\",\"\",_xll.qlSabrVolatility(O820,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O820=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O820,$C$20,P820))","v":""},"",{"$f":"IF(O821=\"\",\"\",(R821*(O821-$O$12)-O821*SUM($S$12:S819)+SUMPRODUCT($S$12:S819,$O$12:O819))/(O821-O820))","v":""},null,"",{"$f":"IF(U820=\"\",\"\",_xll.qlSabrVolatility(U820,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X820=\"\",\"\",BScall(($C$14-$C$2)/365,U820,$C$20,V820)*X820)","v":""},"",null,"",{"$f":"IF(AB820=\"\",\"\",_xll.qlSabrVolatility(AB820,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE820=\"\",\"\",BSput(($C$14-$C$2)/365,AB820,$C$20,AC820)*AE820)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I821=\"\",\"\",_xll.qlSabrVolatility(I821,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I821=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I821,$C$20,J821))","v":""},"",{"$f":"IF(I822=\"\",\"\",(L822*(I822-$I$12)-I822*SUM($M$12:M820)+SUMPRODUCT($M$12:M820,$I$12:I820))/(I822-I821))","v":""},null,"",{"$f":"IF(O821=\"\",\"\",_xll.qlSabrVolatility(O821,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O821=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O821,$C$20,P821))","v":""},"",{"$f":"IF(O822=\"\",\"\",(R822*(O822-$O$12)-O822*SUM($S$12:S820)+SUMPRODUCT($S$12:S820,$O$12:O820))/(O822-O821))","v":""},null,"",{"$f":"IF(U821=\"\",\"\",_xll.qlSabrVolatility(U821,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X821=\"\",\"\",BScall(($C$14-$C$2)/365,U821,$C$20,V821)*X821)","v":""},"",null,"",{"$f":"IF(AB821=\"\",\"\",_xll.qlSabrVolatility(AB821,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE821=\"\",\"\",BSput(($C$14-$C$2)/365,AB821,$C$20,AC821)*AE821)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I822=\"\",\"\",_xll.qlSabrVolatility(I822,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I822=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I822,$C$20,J822))","v":""},"",{"$f":"IF(I823=\"\",\"\",(L823*(I823-$I$12)-I823*SUM($M$12:M821)+SUMPRODUCT($M$12:M821,$I$12:I821))/(I823-I822))","v":""},null,"",{"$f":"IF(O822=\"\",\"\",_xll.qlSabrVolatility(O822,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O822=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O822,$C$20,P822))","v":""},"",{"$f":"IF(O823=\"\",\"\",(R823*(O823-$O$12)-O823*SUM($S$12:S821)+SUMPRODUCT($S$12:S821,$O$12:O821))/(O823-O822))","v":""},null,"",{"$f":"IF(U822=\"\",\"\",_xll.qlSabrVolatility(U822,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X822=\"\",\"\",BScall(($C$14-$C$2)/365,U822,$C$20,V822)*X822)","v":""},"",null,"",{"$f":"IF(AB822=\"\",\"\",_xll.qlSabrVolatility(AB822,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE822=\"\",\"\",BSput(($C$14-$C$2)/365,AB822,$C$20,AC822)*AE822)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I823=\"\",\"\",_xll.qlSabrVolatility(I823,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I823=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I823,$C$20,J823))","v":""},"",{"$f":"IF(I824=\"\",\"\",(L824*(I824-$I$12)-I824*SUM($M$12:M822)+SUMPRODUCT($M$12:M822,$I$12:I822))/(I824-I823))","v":""},null,"",{"$f":"IF(O823=\"\",\"\",_xll.qlSabrVolatility(O823,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O823=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O823,$C$20,P823))","v":""},"",{"$f":"IF(O824=\"\",\"\",(R824*(O824-$O$12)-O824*SUM($S$12:S822)+SUMPRODUCT($S$12:S822,$O$12:O822))/(O824-O823))","v":""},null,"",{"$f":"IF(U823=\"\",\"\",_xll.qlSabrVolatility(U823,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X823=\"\",\"\",BScall(($C$14-$C$2)/365,U823,$C$20,V823)*X823)","v":""},"",null,"",{"$f":"IF(AB823=\"\",\"\",_xll.qlSabrVolatility(AB823,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE823=\"\",\"\",BSput(($C$14-$C$2)/365,AB823,$C$20,AC823)*AE823)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I824=\"\",\"\",_xll.qlSabrVolatility(I824,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I824=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I824,$C$20,J824))","v":""},"",{"$f":"IF(I825=\"\",\"\",(L825*(I825-$I$12)-I825*SUM($M$12:M823)+SUMPRODUCT($M$12:M823,$I$12:I823))/(I825-I824))","v":""},null,"",{"$f":"IF(O824=\"\",\"\",_xll.qlSabrVolatility(O824,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O824=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O824,$C$20,P824))","v":""},"",{"$f":"IF(O825=\"\",\"\",(R825*(O825-$O$12)-O825*SUM($S$12:S823)+SUMPRODUCT($S$12:S823,$O$12:O823))/(O825-O824))","v":""},null,"",{"$f":"IF(U824=\"\",\"\",_xll.qlSabrVolatility(U824,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X824=\"\",\"\",BScall(($C$14-$C$2)/365,U824,$C$20,V824)*X824)","v":""},"",null,"",{"$f":"IF(AB824=\"\",\"\",_xll.qlSabrVolatility(AB824,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE824=\"\",\"\",BSput(($C$14-$C$2)/365,AB824,$C$20,AC824)*AE824)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I825=\"\",\"\",_xll.qlSabrVolatility(I825,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I825=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I825,$C$20,J825))","v":""},"",{"$f":"IF(I826=\"\",\"\",(L826*(I826-$I$12)-I826*SUM($M$12:M824)+SUMPRODUCT($M$12:M824,$I$12:I824))/(I826-I825))","v":""},null,"",{"$f":"IF(O825=\"\",\"\",_xll.qlSabrVolatility(O825,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O825=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O825,$C$20,P825))","v":""},"",{"$f":"IF(O826=\"\",\"\",(R826*(O826-$O$12)-O826*SUM($S$12:S824)+SUMPRODUCT($S$12:S824,$O$12:O824))/(O826-O825))","v":""},null,"",{"$f":"IF(U825=\"\",\"\",_xll.qlSabrVolatility(U825,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X825=\"\",\"\",BScall(($C$14-$C$2)/365,U825,$C$20,V825)*X825)","v":""},"",null,"",{"$f":"IF(AB825=\"\",\"\",_xll.qlSabrVolatility(AB825,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE825=\"\",\"\",BSput(($C$14-$C$2)/365,AB825,$C$20,AC825)*AE825)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I826=\"\",\"\",_xll.qlSabrVolatility(I826,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I826=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I826,$C$20,J826))","v":""},"",{"$f":"IF(I827=\"\",\"\",(L827*(I827-$I$12)-I827*SUM($M$12:M825)+SUMPRODUCT($M$12:M825,$I$12:I825))/(I827-I826))","v":""},null,"",{"$f":"IF(O826=\"\",\"\",_xll.qlSabrVolatility(O826,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O826=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O826,$C$20,P826))","v":""},"",{"$f":"IF(O827=\"\",\"\",(R827*(O827-$O$12)-O827*SUM($S$12:S825)+SUMPRODUCT($S$12:S825,$O$12:O825))/(O827-O826))","v":""},null,"",{"$f":"IF(U826=\"\",\"\",_xll.qlSabrVolatility(U826,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X826=\"\",\"\",BScall(($C$14-$C$2)/365,U826,$C$20,V826)*X826)","v":""},"",null,"",{"$f":"IF(AB826=\"\",\"\",_xll.qlSabrVolatility(AB826,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE826=\"\",\"\",BSput(($C$14-$C$2)/365,AB826,$C$20,AC826)*AE826)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I827=\"\",\"\",_xll.qlSabrVolatility(I827,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I827=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I827,$C$20,J827))","v":""},"",{"$f":"IF(I828=\"\",\"\",(L828*(I828-$I$12)-I828*SUM($M$12:M826)+SUMPRODUCT($M$12:M826,$I$12:I826))/(I828-I827))","v":""},null,"",{"$f":"IF(O827=\"\",\"\",_xll.qlSabrVolatility(O827,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O827=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O827,$C$20,P827))","v":""},"",{"$f":"IF(O828=\"\",\"\",(R828*(O828-$O$12)-O828*SUM($S$12:S826)+SUMPRODUCT($S$12:S826,$O$12:O826))/(O828-O827))","v":""},null,"",{"$f":"IF(U827=\"\",\"\",_xll.qlSabrVolatility(U827,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X827=\"\",\"\",BScall(($C$14-$C$2)/365,U827,$C$20,V827)*X827)","v":""},"",null,"",{"$f":"IF(AB827=\"\",\"\",_xll.qlSabrVolatility(AB827,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE827=\"\",\"\",BSput(($C$14-$C$2)/365,AB827,$C$20,AC827)*AE827)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I828=\"\",\"\",_xll.qlSabrVolatility(I828,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I828=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I828,$C$20,J828))","v":""},"",{"$f":"IF(I829=\"\",\"\",(L829*(I829-$I$12)-I829*SUM($M$12:M827)+SUMPRODUCT($M$12:M827,$I$12:I827))/(I829-I828))","v":""},null,"",{"$f":"IF(O828=\"\",\"\",_xll.qlSabrVolatility(O828,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O828=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O828,$C$20,P828))","v":""},"",{"$f":"IF(O829=\"\",\"\",(R829*(O829-$O$12)-O829*SUM($S$12:S827)+SUMPRODUCT($S$12:S827,$O$12:O827))/(O829-O828))","v":""},null,"",{"$f":"IF(U828=\"\",\"\",_xll.qlSabrVolatility(U828,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X828=\"\",\"\",BScall(($C$14-$C$2)/365,U828,$C$20,V828)*X828)","v":""},"",null,"",{"$f":"IF(AB828=\"\",\"\",_xll.qlSabrVolatility(AB828,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE828=\"\",\"\",BSput(($C$14-$C$2)/365,AB828,$C$20,AC828)*AE828)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I829=\"\",\"\",_xll.qlSabrVolatility(I829,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I829=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I829,$C$20,J829))","v":""},"",{"$f":"IF(I830=\"\",\"\",(L830*(I830-$I$12)-I830*SUM($M$12:M828)+SUMPRODUCT($M$12:M828,$I$12:I828))/(I830-I829))","v":""},null,"",{"$f":"IF(O829=\"\",\"\",_xll.qlSabrVolatility(O829,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O829=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O829,$C$20,P829))","v":""},"",{"$f":"IF(O830=\"\",\"\",(R830*(O830-$O$12)-O830*SUM($S$12:S828)+SUMPRODUCT($S$12:S828,$O$12:O828))/(O830-O829))","v":""},null,"",{"$f":"IF(U829=\"\",\"\",_xll.qlSabrVolatility(U829,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X829=\"\",\"\",BScall(($C$14-$C$2)/365,U829,$C$20,V829)*X829)","v":""},"",null,"",{"$f":"IF(AB829=\"\",\"\",_xll.qlSabrVolatility(AB829,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE829=\"\",\"\",BSput(($C$14-$C$2)/365,AB829,$C$20,AC829)*AE829)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I830=\"\",\"\",_xll.qlSabrVolatility(I830,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I830=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I830,$C$20,J830))","v":""},"",{"$f":"IF(I831=\"\",\"\",(L831*(I831-$I$12)-I831*SUM($M$12:M829)+SUMPRODUCT($M$12:M829,$I$12:I829))/(I831-I830))","v":""},null,"",{"$f":"IF(O830=\"\",\"\",_xll.qlSabrVolatility(O830,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O830=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O830,$C$20,P830))","v":""},"",{"$f":"IF(O831=\"\",\"\",(R831*(O831-$O$12)-O831*SUM($S$12:S829)+SUMPRODUCT($S$12:S829,$O$12:O829))/(O831-O830))","v":""},null,"",{"$f":"IF(U830=\"\",\"\",_xll.qlSabrVolatility(U830,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X830=\"\",\"\",BScall(($C$14-$C$2)/365,U830,$C$20,V830)*X830)","v":""},"",null,"",{"$f":"IF(AB830=\"\",\"\",_xll.qlSabrVolatility(AB830,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE830=\"\",\"\",BSput(($C$14-$C$2)/365,AB830,$C$20,AC830)*AE830)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I831=\"\",\"\",_xll.qlSabrVolatility(I831,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I831=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I831,$C$20,J831))","v":""},"",{"$f":"IF(I832=\"\",\"\",(L832*(I832-$I$12)-I832*SUM($M$12:M830)+SUMPRODUCT($M$12:M830,$I$12:I830))/(I832-I831))","v":""},null,"",{"$f":"IF(O831=\"\",\"\",_xll.qlSabrVolatility(O831,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O831=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O831,$C$20,P831))","v":""},"",{"$f":"IF(O832=\"\",\"\",(R832*(O832-$O$12)-O832*SUM($S$12:S830)+SUMPRODUCT($S$12:S830,$O$12:O830))/(O832-O831))","v":""},null,"",{"$f":"IF(U831=\"\",\"\",_xll.qlSabrVolatility(U831,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X831=\"\",\"\",BScall(($C$14-$C$2)/365,U831,$C$20,V831)*X831)","v":""},"",null,"",{"$f":"IF(AB831=\"\",\"\",_xll.qlSabrVolatility(AB831,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE831=\"\",\"\",BSput(($C$14-$C$2)/365,AB831,$C$20,AC831)*AE831)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I832=\"\",\"\",_xll.qlSabrVolatility(I832,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I832=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I832,$C$20,J832))","v":""},"",{"$f":"IF(I833=\"\",\"\",(L833*(I833-$I$12)-I833*SUM($M$12:M831)+SUMPRODUCT($M$12:M831,$I$12:I831))/(I833-I832))","v":""},null,"",{"$f":"IF(O832=\"\",\"\",_xll.qlSabrVolatility(O832,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O832=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O832,$C$20,P832))","v":""},"",{"$f":"IF(O833=\"\",\"\",(R833*(O833-$O$12)-O833*SUM($S$12:S831)+SUMPRODUCT($S$12:S831,$O$12:O831))/(O833-O832))","v":""},null,"",{"$f":"IF(U832=\"\",\"\",_xll.qlSabrVolatility(U832,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X832=\"\",\"\",BScall(($C$14-$C$2)/365,U832,$C$20,V832)*X832)","v":""},"",null,"",{"$f":"IF(AB832=\"\",\"\",_xll.qlSabrVolatility(AB832,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE832=\"\",\"\",BSput(($C$14-$C$2)/365,AB832,$C$20,AC832)*AE832)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I833=\"\",\"\",_xll.qlSabrVolatility(I833,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I833=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I833,$C$20,J833))","v":""},"",{"$f":"IF(I834=\"\",\"\",(L834*(I834-$I$12)-I834*SUM($M$12:M832)+SUMPRODUCT($M$12:M832,$I$12:I832))/(I834-I833))","v":""},null,"",{"$f":"IF(O833=\"\",\"\",_xll.qlSabrVolatility(O833,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O833=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O833,$C$20,P833))","v":""},"",{"$f":"IF(O834=\"\",\"\",(R834*(O834-$O$12)-O834*SUM($S$12:S832)+SUMPRODUCT($S$12:S832,$O$12:O832))/(O834-O833))","v":""},null,"",{"$f":"IF(U833=\"\",\"\",_xll.qlSabrVolatility(U833,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X833=\"\",\"\",BScall(($C$14-$C$2)/365,U833,$C$20,V833)*X833)","v":""},"",null,"",{"$f":"IF(AB833=\"\",\"\",_xll.qlSabrVolatility(AB833,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE833=\"\",\"\",BSput(($C$14-$C$2)/365,AB833,$C$20,AC833)*AE833)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I834=\"\",\"\",_xll.qlSabrVolatility(I834,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I834=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I834,$C$20,J834))","v":""},"",{"$f":"IF(I835=\"\",\"\",(L835*(I835-$I$12)-I835*SUM($M$12:M833)+SUMPRODUCT($M$12:M833,$I$12:I833))/(I835-I834))","v":""},null,"",{"$f":"IF(O834=\"\",\"\",_xll.qlSabrVolatility(O834,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O834=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O834,$C$20,P834))","v":""},"",{"$f":"IF(O835=\"\",\"\",(R835*(O835-$O$12)-O835*SUM($S$12:S833)+SUMPRODUCT($S$12:S833,$O$12:O833))/(O835-O834))","v":""},null,"",{"$f":"IF(U834=\"\",\"\",_xll.qlSabrVolatility(U834,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X834=\"\",\"\",BScall(($C$14-$C$2)/365,U834,$C$20,V834)*X834)","v":""},"",null,"",{"$f":"IF(AB834=\"\",\"\",_xll.qlSabrVolatility(AB834,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE834=\"\",\"\",BSput(($C$14-$C$2)/365,AB834,$C$20,AC834)*AE834)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I835=\"\",\"\",_xll.qlSabrVolatility(I835,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I835=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I835,$C$20,J835))","v":""},"",{"$f":"IF(I836=\"\",\"\",(L836*(I836-$I$12)-I836*SUM($M$12:M834)+SUMPRODUCT($M$12:M834,$I$12:I834))/(I836-I835))","v":""},null,"",{"$f":"IF(O835=\"\",\"\",_xll.qlSabrVolatility(O835,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O835=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O835,$C$20,P835))","v":""},"",{"$f":"IF(O836=\"\",\"\",(R836*(O836-$O$12)-O836*SUM($S$12:S834)+SUMPRODUCT($S$12:S834,$O$12:O834))/(O836-O835))","v":""},null,"",{"$f":"IF(U835=\"\",\"\",_xll.qlSabrVolatility(U835,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X835=\"\",\"\",BScall(($C$14-$C$2)/365,U835,$C$20,V835)*X835)","v":""},"",null,"",{"$f":"IF(AB835=\"\",\"\",_xll.qlSabrVolatility(AB835,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE835=\"\",\"\",BSput(($C$14-$C$2)/365,AB835,$C$20,AC835)*AE835)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I836=\"\",\"\",_xll.qlSabrVolatility(I836,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I836=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I836,$C$20,J836))","v":""},"",{"$f":"IF(I837=\"\",\"\",(L837*(I837-$I$12)-I837*SUM($M$12:M835)+SUMPRODUCT($M$12:M835,$I$12:I835))/(I837-I836))","v":""},null,"",{"$f":"IF(O836=\"\",\"\",_xll.qlSabrVolatility(O836,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O836=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O836,$C$20,P836))","v":""},"",{"$f":"IF(O837=\"\",\"\",(R837*(O837-$O$12)-O837*SUM($S$12:S835)+SUMPRODUCT($S$12:S835,$O$12:O835))/(O837-O836))","v":""},null,"",{"$f":"IF(U836=\"\",\"\",_xll.qlSabrVolatility(U836,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X836=\"\",\"\",BScall(($C$14-$C$2)/365,U836,$C$20,V836)*X836)","v":""},"",null,"",{"$f":"IF(AB836=\"\",\"\",_xll.qlSabrVolatility(AB836,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE836=\"\",\"\",BSput(($C$14-$C$2)/365,AB836,$C$20,AC836)*AE836)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I837=\"\",\"\",_xll.qlSabrVolatility(I837,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I837=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I837,$C$20,J837))","v":""},"",{"$f":"IF(I838=\"\",\"\",(L838*(I838-$I$12)-I838*SUM($M$12:M836)+SUMPRODUCT($M$12:M836,$I$12:I836))/(I838-I837))","v":""},null,"",{"$f":"IF(O837=\"\",\"\",_xll.qlSabrVolatility(O837,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O837=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O837,$C$20,P837))","v":""},"",{"$f":"IF(O838=\"\",\"\",(R838*(O838-$O$12)-O838*SUM($S$12:S836)+SUMPRODUCT($S$12:S836,$O$12:O836))/(O838-O837))","v":""},null,"",{"$f":"IF(U837=\"\",\"\",_xll.qlSabrVolatility(U837,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X837=\"\",\"\",BScall(($C$14-$C$2)/365,U837,$C$20,V837)*X837)","v":""},"",null,"",{"$f":"IF(AB837=\"\",\"\",_xll.qlSabrVolatility(AB837,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE837=\"\",\"\",BSput(($C$14-$C$2)/365,AB837,$C$20,AC837)*AE837)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I838=\"\",\"\",_xll.qlSabrVolatility(I838,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I838=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I838,$C$20,J838))","v":""},"",{"$f":"IF(I839=\"\",\"\",(L839*(I839-$I$12)-I839*SUM($M$12:M837)+SUMPRODUCT($M$12:M837,$I$12:I837))/(I839-I838))","v":""},null,"",{"$f":"IF(O838=\"\",\"\",_xll.qlSabrVolatility(O838,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O838=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O838,$C$20,P838))","v":""},"",{"$f":"IF(O839=\"\",\"\",(R839*(O839-$O$12)-O839*SUM($S$12:S837)+SUMPRODUCT($S$12:S837,$O$12:O837))/(O839-O838))","v":""},null,"",{"$f":"IF(U838=\"\",\"\",_xll.qlSabrVolatility(U838,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X838=\"\",\"\",BScall(($C$14-$C$2)/365,U838,$C$20,V838)*X838)","v":""},"",null,"",{"$f":"IF(AB838=\"\",\"\",_xll.qlSabrVolatility(AB838,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE838=\"\",\"\",BSput(($C$14-$C$2)/365,AB838,$C$20,AC838)*AE838)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I839=\"\",\"\",_xll.qlSabrVolatility(I839,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I839=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I839,$C$20,J839))","v":""},"",{"$f":"IF(I840=\"\",\"\",(L840*(I840-$I$12)-I840*SUM($M$12:M838)+SUMPRODUCT($M$12:M838,$I$12:I838))/(I840-I839))","v":""},null,"",{"$f":"IF(O839=\"\",\"\",_xll.qlSabrVolatility(O839,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O839=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O839,$C$20,P839))","v":""},"",{"$f":"IF(O840=\"\",\"\",(R840*(O840-$O$12)-O840*SUM($S$12:S838)+SUMPRODUCT($S$12:S838,$O$12:O838))/(O840-O839))","v":""},null,"",{"$f":"IF(U839=\"\",\"\",_xll.qlSabrVolatility(U839,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X839=\"\",\"\",BScall(($C$14-$C$2)/365,U839,$C$20,V839)*X839)","v":""},"",null,"",{"$f":"IF(AB839=\"\",\"\",_xll.qlSabrVolatility(AB839,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE839=\"\",\"\",BSput(($C$14-$C$2)/365,AB839,$C$20,AC839)*AE839)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I840=\"\",\"\",_xll.qlSabrVolatility(I840,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I840=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I840,$C$20,J840))","v":""},"",{"$f":"IF(I841=\"\",\"\",(L841*(I841-$I$12)-I841*SUM($M$12:M839)+SUMPRODUCT($M$12:M839,$I$12:I839))/(I841-I840))","v":""},null,"",{"$f":"IF(O840=\"\",\"\",_xll.qlSabrVolatility(O840,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O840=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O840,$C$20,P840))","v":""},"",{"$f":"IF(O841=\"\",\"\",(R841*(O841-$O$12)-O841*SUM($S$12:S839)+SUMPRODUCT($S$12:S839,$O$12:O839))/(O841-O840))","v":""},null,"",{"$f":"IF(U840=\"\",\"\",_xll.qlSabrVolatility(U840,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X840=\"\",\"\",BScall(($C$14-$C$2)/365,U840,$C$20,V840)*X840)","v":""},"",null,"",{"$f":"IF(AB840=\"\",\"\",_xll.qlSabrVolatility(AB840,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE840=\"\",\"\",BSput(($C$14-$C$2)/365,AB840,$C$20,AC840)*AE840)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I841=\"\",\"\",_xll.qlSabrVolatility(I841,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I841=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I841,$C$20,J841))","v":""},"",{"$f":"IF(I842=\"\",\"\",(L842*(I842-$I$12)-I842*SUM($M$12:M840)+SUMPRODUCT($M$12:M840,$I$12:I840))/(I842-I841))","v":""},null,"",{"$f":"IF(O841=\"\",\"\",_xll.qlSabrVolatility(O841,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O841=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O841,$C$20,P841))","v":""},"",{"$f":"IF(O842=\"\",\"\",(R842*(O842-$O$12)-O842*SUM($S$12:S840)+SUMPRODUCT($S$12:S840,$O$12:O840))/(O842-O841))","v":""},null,"",{"$f":"IF(U841=\"\",\"\",_xll.qlSabrVolatility(U841,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X841=\"\",\"\",BScall(($C$14-$C$2)/365,U841,$C$20,V841)*X841)","v":""},"",null,"",{"$f":"IF(AB841=\"\",\"\",_xll.qlSabrVolatility(AB841,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE841=\"\",\"\",BSput(($C$14-$C$2)/365,AB841,$C$20,AC841)*AE841)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I842=\"\",\"\",_xll.qlSabrVolatility(I842,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I842=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I842,$C$20,J842))","v":""},"",{"$f":"IF(I843=\"\",\"\",(L843*(I843-$I$12)-I843*SUM($M$12:M841)+SUMPRODUCT($M$12:M841,$I$12:I841))/(I843-I842))","v":""},null,"",{"$f":"IF(O842=\"\",\"\",_xll.qlSabrVolatility(O842,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O842=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O842,$C$20,P842))","v":""},"",{"$f":"IF(O843=\"\",\"\",(R843*(O843-$O$12)-O843*SUM($S$12:S841)+SUMPRODUCT($S$12:S841,$O$12:O841))/(O843-O842))","v":""},null,"",{"$f":"IF(U842=\"\",\"\",_xll.qlSabrVolatility(U842,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X842=\"\",\"\",BScall(($C$14-$C$2)/365,U842,$C$20,V842)*X842)","v":""},"",null,"",{"$f":"IF(AB842=\"\",\"\",_xll.qlSabrVolatility(AB842,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE842=\"\",\"\",BSput(($C$14-$C$2)/365,AB842,$C$20,AC842)*AE842)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I843=\"\",\"\",_xll.qlSabrVolatility(I843,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I843=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I843,$C$20,J843))","v":""},"",{"$f":"IF(I844=\"\",\"\",(L844*(I844-$I$12)-I844*SUM($M$12:M842)+SUMPRODUCT($M$12:M842,$I$12:I842))/(I844-I843))","v":""},null,"",{"$f":"IF(O843=\"\",\"\",_xll.qlSabrVolatility(O843,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O843=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O843,$C$20,P843))","v":""},"",{"$f":"IF(O844=\"\",\"\",(R844*(O844-$O$12)-O844*SUM($S$12:S842)+SUMPRODUCT($S$12:S842,$O$12:O842))/(O844-O843))","v":""},null,"",{"$f":"IF(U843=\"\",\"\",_xll.qlSabrVolatility(U843,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X843=\"\",\"\",BScall(($C$14-$C$2)/365,U843,$C$20,V843)*X843)","v":""},"",null,"",{"$f":"IF(AB843=\"\",\"\",_xll.qlSabrVolatility(AB843,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE843=\"\",\"\",BSput(($C$14-$C$2)/365,AB843,$C$20,AC843)*AE843)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I844=\"\",\"\",_xll.qlSabrVolatility(I844,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I844=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I844,$C$20,J844))","v":""},"",{"$f":"IF(I845=\"\",\"\",(L845*(I845-$I$12)-I845*SUM($M$12:M843)+SUMPRODUCT($M$12:M843,$I$12:I843))/(I845-I844))","v":""},null,"",{"$f":"IF(O844=\"\",\"\",_xll.qlSabrVolatility(O844,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O844=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O844,$C$20,P844))","v":""},"",{"$f":"IF(O845=\"\",\"\",(R845*(O845-$O$12)-O845*SUM($S$12:S843)+SUMPRODUCT($S$12:S843,$O$12:O843))/(O845-O844))","v":""},null,"",{"$f":"IF(U844=\"\",\"\",_xll.qlSabrVolatility(U844,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X844=\"\",\"\",BScall(($C$14-$C$2)/365,U844,$C$20,V844)*X844)","v":""},"",null,"",{"$f":"IF(AB844=\"\",\"\",_xll.qlSabrVolatility(AB844,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE844=\"\",\"\",BSput(($C$14-$C$2)/365,AB844,$C$20,AC844)*AE844)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I844>=$J$5,\"\",I844+$J$3)","v":""},{"$f":"IF(I845=\"\",\"\",_xll.qlSabrVolatility(I845,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I845=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I845,$C$20,J845))","v":""},{"$f":"IF(I845=\"\",\"\",(1+I845/$C$22)^(-$C$9*$C$22)*I845/(1-(1+I845/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(I846=\"\",\"\",(L846*(I846-$I$12)-I846*SUM($M$12:M844)+SUMPRODUCT($M$12:M844,$I$12:I844))/(I846-I845))","v":""},null,"",{"$f":"IF(O845=\"\",\"\",_xll.qlSabrVolatility(O845,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O845=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O845,$C$20,P845))","v":""},"",{"$f":"IF(O846=\"\",\"\",(R846*(O846-$O$12)-O846*SUM($S$12:S844)+SUMPRODUCT($S$12:S844,$O$12:O844))/(O846-O845))","v":""},null,{"$f":"IF(U844>=$V$5,\"\",U844+$V$3)","v":""},{"$f":"IF(U845=\"\",\"\",_xll.qlSabrVolatility(U845,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(U845=\"\",\"\",(U845-$C$8)*(1+U845/$C$22)^(-$C$9*$C$22)*U845/(1-(1+U845/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(X845=\"\",\"\",BScall(($C$14-$C$2)/365,U845,$C$20,V845)*X845)","v":""},"",null,"",{"$f":"IF(AB845=\"\",\"\",_xll.qlSabrVolatility(AB845,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB845=\"\",\"\",(AB845-$C$8)*(1+AB845/$C$22)^(-$C$9*$C$22)*AB845/(1-(1+AB845/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE845=\"\",\"\",BSput(($C$14-$C$2)/365,AB845,$C$20,AC845)*AE845)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I846=\"\",\"\",_xll.qlSabrVolatility(I846,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I846=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I846,$C$20,J846))","v":""},"",{"$f":"IF(I847=\"\",\"\",(L847*(I847-$I$12)-I847*SUM($M$12:M845)+SUMPRODUCT($M$12:M845,$I$12:I845))/(I847-I846))","v":""},null,{"$f":"IF(OR(O845<$P$4+$P$3,O845=\"\"),\"\",O845-$P$3)","v":""},{"$f":"IF(O846=\"\",\"\",_xll.qlSabrVolatility(O846,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O846=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O846,$C$20,P846))","v":""},{"$f":"IF(O846=\"\",\"\",(1+O846/$C$22)^(-$C$9*$C$22)*O846/(1-(1+O846/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O847=\"\",\"\",(R847*(O847-$O$12)-O847*SUM($S$12:S845)+SUMPRODUCT($S$12:S845,$O$12:O845))/(O847-O846))","v":""},null,"",{"$f":"IF(U846=\"\",\"\",_xll.qlSabrVolatility(U846,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(U847=\"\",\"\",(W847+W845-2*W846)/($V$3^2))","v":""},{"$f":"IF(X846=\"\",\"\",BScall(($C$14-$C$2)/365,U846,$C$20,V846)*X846)","v":""},{"$f":"IF(Y847=\"\",\"\",0.5*(U847-U846)*(Y846+Y847))","v":""},null,{"$f":"IF(OR(AB845<$AC$4+$AC$3,AB845=\"\"),\"\",AB845-$AC$3)","v":""},{"$f":"IF(AB846=\"\",\"\",_xll.qlSabrVolatility(AB846,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB847=\"\",\"\",(AD847+AD845-2*AD846)/($AC$3^2))","v":""},{"$f":"IF(AE846=\"\",\"\",BSput(($C$14-$C$2)/365,AB846,$C$20,AC846)*AE846)","v":""},{"$f":"IF(AF847=\"\",\"\",0.5*(AB847-AB846)*(AF846+AF847))","v":""}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I847=\"\",\"\",_xll.qlSabrVolatility(I847,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I847=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I847,$C$20,J847))","v":""},"",{"$f":"IF(I848=\"\",\"\",(L848*(I848-$I$12)-I848*SUM($M$12:M846)+SUMPRODUCT($M$12:M846,$I$12:I846))/(I848-I847))","v":""},null,"",{"$f":"IF(O847=\"\",\"\",_xll.qlSabrVolatility(O847,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O847=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O847,$C$20,P847))","v":""},"",{"$f":"IF(O848=\"\",\"\",(R848*(O848-$O$12)-O848*SUM($S$12:S846)+SUMPRODUCT($S$12:S846,$O$12:O846))/(O848-O847))","v":""},null,"",{"$f":"IF(U847=\"\",\"\",_xll.qlSabrVolatility(U847,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X847=\"\",\"\",BScall(($C$14-$C$2)/365,U847,$C$20,V847)*X847)","v":""},"",null,"",{"$f":"IF(AB847=\"\",\"\",_xll.qlSabrVolatility(AB847,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE847=\"\",\"\",BSput(($C$14-$C$2)/365,AB847,$C$20,AC847)*AE847)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I848=\"\",\"\",_xll.qlSabrVolatility(I848,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I848=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I848,$C$20,J848))","v":""},"",{"$f":"IF(I849=\"\",\"\",(L849*(I849-$I$12)-I849*SUM($M$12:M847)+SUMPRODUCT($M$12:M847,$I$12:I847))/(I849-I848))","v":""},null,"",{"$f":"IF(O848=\"\",\"\",_xll.qlSabrVolatility(O848,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O848=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O848,$C$20,P848))","v":""},"",{"$f":"IF(O849=\"\",\"\",(R849*(O849-$O$12)-O849*SUM($S$12:S847)+SUMPRODUCT($S$12:S847,$O$12:O847))/(O849-O848))","v":""},null,"",{"$f":"IF(U848=\"\",\"\",_xll.qlSabrVolatility(U848,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X848=\"\",\"\",BScall(($C$14-$C$2)/365,U848,$C$20,V848)*X848)","v":""},"",null,"",{"$f":"IF(AB848=\"\",\"\",_xll.qlSabrVolatility(AB848,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE848=\"\",\"\",BSput(($C$14-$C$2)/365,AB848,$C$20,AC848)*AE848)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I849=\"\",\"\",_xll.qlSabrVolatility(I849,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I849=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I849,$C$20,J849))","v":""},"",{"$f":"IF(I850=\"\",\"\",(L850*(I850-$I$12)-I850*SUM($M$12:M848)+SUMPRODUCT($M$12:M848,$I$12:I848))/(I850-I849))","v":""},null,"",{"$f":"IF(O849=\"\",\"\",_xll.qlSabrVolatility(O849,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O849=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O849,$C$20,P849))","v":""},"",{"$f":"IF(O850=\"\",\"\",(R850*(O850-$O$12)-O850*SUM($S$12:S848)+SUMPRODUCT($S$12:S848,$O$12:O848))/(O850-O849))","v":""},null,"",{"$f":"IF(U849=\"\",\"\",_xll.qlSabrVolatility(U849,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X849=\"\",\"\",BScall(($C$14-$C$2)/365,U849,$C$20,V849)*X849)","v":""},"",null,"",{"$f":"IF(AB849=\"\",\"\",_xll.qlSabrVolatility(AB849,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE849=\"\",\"\",BSput(($C$14-$C$2)/365,AB849,$C$20,AC849)*AE849)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I850=\"\",\"\",_xll.qlSabrVolatility(I850,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I850=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I850,$C$20,J850))","v":""},"",{"$f":"IF(I851=\"\",\"\",(L851*(I851-$I$12)-I851*SUM($M$12:M849)+SUMPRODUCT($M$12:M849,$I$12:I849))/(I851-I850))","v":""},null,"",{"$f":"IF(O850=\"\",\"\",_xll.qlSabrVolatility(O850,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O850=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O850,$C$20,P850))","v":""},"",{"$f":"IF(O851=\"\",\"\",(R851*(O851-$O$12)-O851*SUM($S$12:S849)+SUMPRODUCT($S$12:S849,$O$12:O849))/(O851-O850))","v":""},null,"",{"$f":"IF(U850=\"\",\"\",_xll.qlSabrVolatility(U850,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X850=\"\",\"\",BScall(($C$14-$C$2)/365,U850,$C$20,V850)*X850)","v":""},"",null,"",{"$f":"IF(AB850=\"\",\"\",_xll.qlSabrVolatility(AB850,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE850=\"\",\"\",BSput(($C$14-$C$2)/365,AB850,$C$20,AC850)*AE850)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I851=\"\",\"\",_xll.qlSabrVolatility(I851,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I851=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I851,$C$20,J851))","v":""},"",{"$f":"IF(I852=\"\",\"\",(L852*(I852-$I$12)-I852*SUM($M$12:M850)+SUMPRODUCT($M$12:M850,$I$12:I850))/(I852-I851))","v":""},null,"",{"$f":"IF(O851=\"\",\"\",_xll.qlSabrVolatility(O851,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O851=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O851,$C$20,P851))","v":""},"",{"$f":"IF(O852=\"\",\"\",(R852*(O852-$O$12)-O852*SUM($S$12:S850)+SUMPRODUCT($S$12:S850,$O$12:O850))/(O852-O851))","v":""},null,"",{"$f":"IF(U851=\"\",\"\",_xll.qlSabrVolatility(U851,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X851=\"\",\"\",BScall(($C$14-$C$2)/365,U851,$C$20,V851)*X851)","v":""},"",null,"",{"$f":"IF(AB851=\"\",\"\",_xll.qlSabrVolatility(AB851,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE851=\"\",\"\",BSput(($C$14-$C$2)/365,AB851,$C$20,AC851)*AE851)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I852=\"\",\"\",_xll.qlSabrVolatility(I852,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I852=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I852,$C$20,J852))","v":""},"",{"$f":"IF(I853=\"\",\"\",(L853*(I853-$I$12)-I853*SUM($M$12:M851)+SUMPRODUCT($M$12:M851,$I$12:I851))/(I853-I852))","v":""},null,"",{"$f":"IF(O852=\"\",\"\",_xll.qlSabrVolatility(O852,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O852=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O852,$C$20,P852))","v":""},"",{"$f":"IF(O853=\"\",\"\",(R853*(O853-$O$12)-O853*SUM($S$12:S851)+SUMPRODUCT($S$12:S851,$O$12:O851))/(O853-O852))","v":""},null,"",{"$f":"IF(U852=\"\",\"\",_xll.qlSabrVolatility(U852,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X852=\"\",\"\",BScall(($C$14-$C$2)/365,U852,$C$20,V852)*X852)","v":""},"",null,"",{"$f":"IF(AB852=\"\",\"\",_xll.qlSabrVolatility(AB852,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE852=\"\",\"\",BSput(($C$14-$C$2)/365,AB852,$C$20,AC852)*AE852)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I853=\"\",\"\",_xll.qlSabrVolatility(I853,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I853=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I853,$C$20,J853))","v":""},"",{"$f":"IF(I854=\"\",\"\",(L854*(I854-$I$12)-I854*SUM($M$12:M852)+SUMPRODUCT($M$12:M852,$I$12:I852))/(I854-I853))","v":""},null,"",{"$f":"IF(O853=\"\",\"\",_xll.qlSabrVolatility(O853,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O853=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O853,$C$20,P853))","v":""},"",{"$f":"IF(O854=\"\",\"\",(R854*(O854-$O$12)-O854*SUM($S$12:S852)+SUMPRODUCT($S$12:S852,$O$12:O852))/(O854-O853))","v":""},null,"",{"$f":"IF(U853=\"\",\"\",_xll.qlSabrVolatility(U853,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X853=\"\",\"\",BScall(($C$14-$C$2)/365,U853,$C$20,V853)*X853)","v":""},"",null,"",{"$f":"IF(AB853=\"\",\"\",_xll.qlSabrVolatility(AB853,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE853=\"\",\"\",BSput(($C$14-$C$2)/365,AB853,$C$20,AC853)*AE853)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I854=\"\",\"\",_xll.qlSabrVolatility(I854,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I854=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I854,$C$20,J854))","v":""},"",{"$f":"IF(I855=\"\",\"\",(L855*(I855-$I$12)-I855*SUM($M$12:M853)+SUMPRODUCT($M$12:M853,$I$12:I853))/(I855-I854))","v":""},null,"",{"$f":"IF(O854=\"\",\"\",_xll.qlSabrVolatility(O854,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O854=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O854,$C$20,P854))","v":""},"",{"$f":"IF(O855=\"\",\"\",(R855*(O855-$O$12)-O855*SUM($S$12:S853)+SUMPRODUCT($S$12:S853,$O$12:O853))/(O855-O854))","v":""},null,"",{"$f":"IF(U854=\"\",\"\",_xll.qlSabrVolatility(U854,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X854=\"\",\"\",BScall(($C$14-$C$2)/365,U854,$C$20,V854)*X854)","v":""},"",null,"",{"$f":"IF(AB854=\"\",\"\",_xll.qlSabrVolatility(AB854,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE854=\"\",\"\",BSput(($C$14-$C$2)/365,AB854,$C$20,AC854)*AE854)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I855=\"\",\"\",_xll.qlSabrVolatility(I855,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I855=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I855,$C$20,J855))","v":""},"",{"$f":"IF(I856=\"\",\"\",(L856*(I856-$I$12)-I856*SUM($M$12:M854)+SUMPRODUCT($M$12:M854,$I$12:I854))/(I856-I855))","v":""},null,"",{"$f":"IF(O855=\"\",\"\",_xll.qlSabrVolatility(O855,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O855=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O855,$C$20,P855))","v":""},"",{"$f":"IF(O856=\"\",\"\",(R856*(O856-$O$12)-O856*SUM($S$12:S854)+SUMPRODUCT($S$12:S854,$O$12:O854))/(O856-O855))","v":""},null,"",{"$f":"IF(U855=\"\",\"\",_xll.qlSabrVolatility(U855,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X855=\"\",\"\",BScall(($C$14-$C$2)/365,U855,$C$20,V855)*X855)","v":""},"",null,"",{"$f":"IF(AB855=\"\",\"\",_xll.qlSabrVolatility(AB855,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE855=\"\",\"\",BSput(($C$14-$C$2)/365,AB855,$C$20,AC855)*AE855)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I856=\"\",\"\",_xll.qlSabrVolatility(I856,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I856=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I856,$C$20,J856))","v":""},"",{"$f":"IF(I857=\"\",\"\",(L857*(I857-$I$12)-I857*SUM($M$12:M855)+SUMPRODUCT($M$12:M855,$I$12:I855))/(I857-I856))","v":""},null,"",{"$f":"IF(O856=\"\",\"\",_xll.qlSabrVolatility(O856,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O856=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O856,$C$20,P856))","v":""},"",{"$f":"IF(O857=\"\",\"\",(R857*(O857-$O$12)-O857*SUM($S$12:S855)+SUMPRODUCT($S$12:S855,$O$12:O855))/(O857-O856))","v":""},null,"",{"$f":"IF(U856=\"\",\"\",_xll.qlSabrVolatility(U856,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X856=\"\",\"\",BScall(($C$14-$C$2)/365,U856,$C$20,V856)*X856)","v":""},"",null,"",{"$f":"IF(AB856=\"\",\"\",_xll.qlSabrVolatility(AB856,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE856=\"\",\"\",BSput(($C$14-$C$2)/365,AB856,$C$20,AC856)*AE856)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I857=\"\",\"\",_xll.qlSabrVolatility(I857,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I857=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I857,$C$20,J857))","v":""},"",{"$f":"IF(I858=\"\",\"\",(L858*(I858-$I$12)-I858*SUM($M$12:M856)+SUMPRODUCT($M$12:M856,$I$12:I856))/(I858-I857))","v":""},null,"",{"$f":"IF(O857=\"\",\"\",_xll.qlSabrVolatility(O857,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O857=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O857,$C$20,P857))","v":""},"",{"$f":"IF(O858=\"\",\"\",(R858*(O858-$O$12)-O858*SUM($S$12:S856)+SUMPRODUCT($S$12:S856,$O$12:O856))/(O858-O857))","v":""},null,"",{"$f":"IF(U857=\"\",\"\",_xll.qlSabrVolatility(U857,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X857=\"\",\"\",BScall(($C$14-$C$2)/365,U857,$C$20,V857)*X857)","v":""},"",null,"",{"$f":"IF(AB857=\"\",\"\",_xll.qlSabrVolatility(AB857,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE857=\"\",\"\",BSput(($C$14-$C$2)/365,AB857,$C$20,AC857)*AE857)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I858=\"\",\"\",_xll.qlSabrVolatility(I858,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I858=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I858,$C$20,J858))","v":""},"",{"$f":"IF(I859=\"\",\"\",(L859*(I859-$I$12)-I859*SUM($M$12:M857)+SUMPRODUCT($M$12:M857,$I$12:I857))/(I859-I858))","v":""},null,"",{"$f":"IF(O858=\"\",\"\",_xll.qlSabrVolatility(O858,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O858=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O858,$C$20,P858))","v":""},"",{"$f":"IF(O859=\"\",\"\",(R859*(O859-$O$12)-O859*SUM($S$12:S857)+SUMPRODUCT($S$12:S857,$O$12:O857))/(O859-O858))","v":""},null,"",{"$f":"IF(U858=\"\",\"\",_xll.qlSabrVolatility(U858,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X858=\"\",\"\",BScall(($C$14-$C$2)/365,U858,$C$20,V858)*X858)","v":""},"",null,"",{"$f":"IF(AB858=\"\",\"\",_xll.qlSabrVolatility(AB858,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE858=\"\",\"\",BSput(($C$14-$C$2)/365,AB858,$C$20,AC858)*AE858)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I859=\"\",\"\",_xll.qlSabrVolatility(I859,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I859=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I859,$C$20,J859))","v":""},"",{"$f":"IF(I860=\"\",\"\",(L860*(I860-$I$12)-I860*SUM($M$12:M858)+SUMPRODUCT($M$12:M858,$I$12:I858))/(I860-I859))","v":""},null,"",{"$f":"IF(O859=\"\",\"\",_xll.qlSabrVolatility(O859,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O859=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O859,$C$20,P859))","v":""},"",{"$f":"IF(O860=\"\",\"\",(R860*(O860-$O$12)-O860*SUM($S$12:S858)+SUMPRODUCT($S$12:S858,$O$12:O858))/(O860-O859))","v":""},null,"",{"$f":"IF(U859=\"\",\"\",_xll.qlSabrVolatility(U859,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X859=\"\",\"\",BScall(($C$14-$C$2)/365,U859,$C$20,V859)*X859)","v":""},"",null,"",{"$f":"IF(AB859=\"\",\"\",_xll.qlSabrVolatility(AB859,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE859=\"\",\"\",BSput(($C$14-$C$2)/365,AB859,$C$20,AC859)*AE859)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I860=\"\",\"\",_xll.qlSabrVolatility(I860,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I860=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I860,$C$20,J860))","v":""},"",{"$f":"IF(I861=\"\",\"\",(L861*(I861-$I$12)-I861*SUM($M$12:M859)+SUMPRODUCT($M$12:M859,$I$12:I859))/(I861-I860))","v":""},null,"",{"$f":"IF(O860=\"\",\"\",_xll.qlSabrVolatility(O860,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O860=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O860,$C$20,P860))","v":""},"",{"$f":"IF(O861=\"\",\"\",(R861*(O861-$O$12)-O861*SUM($S$12:S859)+SUMPRODUCT($S$12:S859,$O$12:O859))/(O861-O860))","v":""},null,"",{"$f":"IF(U860=\"\",\"\",_xll.qlSabrVolatility(U860,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X860=\"\",\"\",BScall(($C$14-$C$2)/365,U860,$C$20,V860)*X860)","v":""},"",null,"",{"$f":"IF(AB860=\"\",\"\",_xll.qlSabrVolatility(AB860,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE860=\"\",\"\",BSput(($C$14-$C$2)/365,AB860,$C$20,AC860)*AE860)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I861=\"\",\"\",_xll.qlSabrVolatility(I861,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I861=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I861,$C$20,J861))","v":""},"",{"$f":"IF(I862=\"\",\"\",(L862*(I862-$I$12)-I862*SUM($M$12:M860)+SUMPRODUCT($M$12:M860,$I$12:I860))/(I862-I861))","v":""},null,"",{"$f":"IF(O861=\"\",\"\",_xll.qlSabrVolatility(O861,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O861=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O861,$C$20,P861))","v":""},"",{"$f":"IF(O862=\"\",\"\",(R862*(O862-$O$12)-O862*SUM($S$12:S860)+SUMPRODUCT($S$12:S860,$O$12:O860))/(O862-O861))","v":""},null,"",{"$f":"IF(U861=\"\",\"\",_xll.qlSabrVolatility(U861,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X861=\"\",\"\",BScall(($C$14-$C$2)/365,U861,$C$20,V861)*X861)","v":""},"",null,"",{"$f":"IF(AB861=\"\",\"\",_xll.qlSabrVolatility(AB861,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE861=\"\",\"\",BSput(($C$14-$C$2)/365,AB861,$C$20,AC861)*AE861)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I862=\"\",\"\",_xll.qlSabrVolatility(I862,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I862=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I862,$C$20,J862))","v":""},"",{"$f":"IF(I863=\"\",\"\",(L863*(I863-$I$12)-I863*SUM($M$12:M861)+SUMPRODUCT($M$12:M861,$I$12:I861))/(I863-I862))","v":""},null,"",{"$f":"IF(O862=\"\",\"\",_xll.qlSabrVolatility(O862,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O862=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O862,$C$20,P862))","v":""},"",{"$f":"IF(O863=\"\",\"\",(R863*(O863-$O$12)-O863*SUM($S$12:S861)+SUMPRODUCT($S$12:S861,$O$12:O861))/(O863-O862))","v":""},null,"",{"$f":"IF(U862=\"\",\"\",_xll.qlSabrVolatility(U862,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X862=\"\",\"\",BScall(($C$14-$C$2)/365,U862,$C$20,V862)*X862)","v":""},"",null,"",{"$f":"IF(AB862=\"\",\"\",_xll.qlSabrVolatility(AB862,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE862=\"\",\"\",BSput(($C$14-$C$2)/365,AB862,$C$20,AC862)*AE862)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I863=\"\",\"\",_xll.qlSabrVolatility(I863,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I863=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I863,$C$20,J863))","v":""},"",{"$f":"IF(I864=\"\",\"\",(L864*(I864-$I$12)-I864*SUM($M$12:M862)+SUMPRODUCT($M$12:M862,$I$12:I862))/(I864-I863))","v":""},null,"",{"$f":"IF(O863=\"\",\"\",_xll.qlSabrVolatility(O863,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O863=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O863,$C$20,P863))","v":""},"",{"$f":"IF(O864=\"\",\"\",(R864*(O864-$O$12)-O864*SUM($S$12:S862)+SUMPRODUCT($S$12:S862,$O$12:O862))/(O864-O863))","v":""},null,"",{"$f":"IF(U863=\"\",\"\",_xll.qlSabrVolatility(U863,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X863=\"\",\"\",BScall(($C$14-$C$2)/365,U863,$C$20,V863)*X863)","v":""},"",null,"",{"$f":"IF(AB863=\"\",\"\",_xll.qlSabrVolatility(AB863,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE863=\"\",\"\",BSput(($C$14-$C$2)/365,AB863,$C$20,AC863)*AE863)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I864=\"\",\"\",_xll.qlSabrVolatility(I864,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I864=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I864,$C$20,J864))","v":""},"",{"$f":"IF(I865=\"\",\"\",(L865*(I865-$I$12)-I865*SUM($M$12:M863)+SUMPRODUCT($M$12:M863,$I$12:I863))/(I865-I864))","v":""},null,"",{"$f":"IF(O864=\"\",\"\",_xll.qlSabrVolatility(O864,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O864=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O864,$C$20,P864))","v":""},"",{"$f":"IF(O865=\"\",\"\",(R865*(O865-$O$12)-O865*SUM($S$12:S863)+SUMPRODUCT($S$12:S863,$O$12:O863))/(O865-O864))","v":""},null,"",{"$f":"IF(U864=\"\",\"\",_xll.qlSabrVolatility(U864,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X864=\"\",\"\",BScall(($C$14-$C$2)/365,U864,$C$20,V864)*X864)","v":""},"",null,"",{"$f":"IF(AB864=\"\",\"\",_xll.qlSabrVolatility(AB864,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE864=\"\",\"\",BSput(($C$14-$C$2)/365,AB864,$C$20,AC864)*AE864)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I865=\"\",\"\",_xll.qlSabrVolatility(I865,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I865=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I865,$C$20,J865))","v":""},"",{"$f":"IF(I866=\"\",\"\",(L866*(I866-$I$12)-I866*SUM($M$12:M864)+SUMPRODUCT($M$12:M864,$I$12:I864))/(I866-I865))","v":""},null,"",{"$f":"IF(O865=\"\",\"\",_xll.qlSabrVolatility(O865,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O865=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O865,$C$20,P865))","v":""},"",{"$f":"IF(O866=\"\",\"\",(R866*(O866-$O$12)-O866*SUM($S$12:S864)+SUMPRODUCT($S$12:S864,$O$12:O864))/(O866-O865))","v":""},null,"",{"$f":"IF(U865=\"\",\"\",_xll.qlSabrVolatility(U865,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X865=\"\",\"\",BScall(($C$14-$C$2)/365,U865,$C$20,V865)*X865)","v":""},"",null,"",{"$f":"IF(AB865=\"\",\"\",_xll.qlSabrVolatility(AB865,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE865=\"\",\"\",BSput(($C$14-$C$2)/365,AB865,$C$20,AC865)*AE865)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I866=\"\",\"\",_xll.qlSabrVolatility(I866,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I866=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I866,$C$20,J866))","v":""},"",{"$f":"IF(I867=\"\",\"\",(L867*(I867-$I$12)-I867*SUM($M$12:M865)+SUMPRODUCT($M$12:M865,$I$12:I865))/(I867-I866))","v":""},null,"",{"$f":"IF(O866=\"\",\"\",_xll.qlSabrVolatility(O866,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O866=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O866,$C$20,P866))","v":""},"",{"$f":"IF(O867=\"\",\"\",(R867*(O867-$O$12)-O867*SUM($S$12:S865)+SUMPRODUCT($S$12:S865,$O$12:O865))/(O867-O866))","v":""},null,"",{"$f":"IF(U866=\"\",\"\",_xll.qlSabrVolatility(U866,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X866=\"\",\"\",BScall(($C$14-$C$2)/365,U866,$C$20,V866)*X866)","v":""},"",null,"",{"$f":"IF(AB866=\"\",\"\",_xll.qlSabrVolatility(AB866,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE866=\"\",\"\",BSput(($C$14-$C$2)/365,AB866,$C$20,AC866)*AE866)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I867=\"\",\"\",_xll.qlSabrVolatility(I867,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I867=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I867,$C$20,J867))","v":""},"",{"$f":"IF(I868=\"\",\"\",(L868*(I868-$I$12)-I868*SUM($M$12:M866)+SUMPRODUCT($M$12:M866,$I$12:I866))/(I868-I867))","v":""},null,"",{"$f":"IF(O867=\"\",\"\",_xll.qlSabrVolatility(O867,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O867=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O867,$C$20,P867))","v":""},"",{"$f":"IF(O868=\"\",\"\",(R868*(O868-$O$12)-O868*SUM($S$12:S866)+SUMPRODUCT($S$12:S866,$O$12:O866))/(O868-O867))","v":""},null,"",{"$f":"IF(U867=\"\",\"\",_xll.qlSabrVolatility(U867,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X867=\"\",\"\",BScall(($C$14-$C$2)/365,U867,$C$20,V867)*X867)","v":""},"",null,"",{"$f":"IF(AB867=\"\",\"\",_xll.qlSabrVolatility(AB867,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE867=\"\",\"\",BSput(($C$14-$C$2)/365,AB867,$C$20,AC867)*AE867)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I868=\"\",\"\",_xll.qlSabrVolatility(I868,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I868=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I868,$C$20,J868))","v":""},"",{"$f":"IF(I869=\"\",\"\",(L869*(I869-$I$12)-I869*SUM($M$12:M867)+SUMPRODUCT($M$12:M867,$I$12:I867))/(I869-I868))","v":""},null,"",{"$f":"IF(O868=\"\",\"\",_xll.qlSabrVolatility(O868,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O868=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O868,$C$20,P868))","v":""},"",{"$f":"IF(O869=\"\",\"\",(R869*(O869-$O$12)-O869*SUM($S$12:S867)+SUMPRODUCT($S$12:S867,$O$12:O867))/(O869-O868))","v":""},null,"",{"$f":"IF(U868=\"\",\"\",_xll.qlSabrVolatility(U868,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X868=\"\",\"\",BScall(($C$14-$C$2)/365,U868,$C$20,V868)*X868)","v":""},"",null,"",{"$f":"IF(AB868=\"\",\"\",_xll.qlSabrVolatility(AB868,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE868=\"\",\"\",BSput(($C$14-$C$2)/365,AB868,$C$20,AC868)*AE868)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I869=\"\",\"\",_xll.qlSabrVolatility(I869,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I869=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I869,$C$20,J869))","v":""},"",{"$f":"IF(I870=\"\",\"\",(L870*(I870-$I$12)-I870*SUM($M$12:M868)+SUMPRODUCT($M$12:M868,$I$12:I868))/(I870-I869))","v":""},null,"",{"$f":"IF(O869=\"\",\"\",_xll.qlSabrVolatility(O869,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O869=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O869,$C$20,P869))","v":""},"",{"$f":"IF(O870=\"\",\"\",(R870*(O870-$O$12)-O870*SUM($S$12:S868)+SUMPRODUCT($S$12:S868,$O$12:O868))/(O870-O869))","v":""},null,"",{"$f":"IF(U869=\"\",\"\",_xll.qlSabrVolatility(U869,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X869=\"\",\"\",BScall(($C$14-$C$2)/365,U869,$C$20,V869)*X869)","v":""},"",null,"",{"$f":"IF(AB869=\"\",\"\",_xll.qlSabrVolatility(AB869,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE869=\"\",\"\",BSput(($C$14-$C$2)/365,AB869,$C$20,AC869)*AE869)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I870=\"\",\"\",_xll.qlSabrVolatility(I870,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I870=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I870,$C$20,J870))","v":""},"",{"$f":"IF(I871=\"\",\"\",(L871*(I871-$I$12)-I871*SUM($M$12:M869)+SUMPRODUCT($M$12:M869,$I$12:I869))/(I871-I870))","v":""},null,"",{"$f":"IF(O870=\"\",\"\",_xll.qlSabrVolatility(O870,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O870=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O870,$C$20,P870))","v":""},"",{"$f":"IF(O871=\"\",\"\",(R871*(O871-$O$12)-O871*SUM($S$12:S869)+SUMPRODUCT($S$12:S869,$O$12:O869))/(O871-O870))","v":""},null,"",{"$f":"IF(U870=\"\",\"\",_xll.qlSabrVolatility(U870,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X870=\"\",\"\",BScall(($C$14-$C$2)/365,U870,$C$20,V870)*X870)","v":""},"",null,"",{"$f":"IF(AB870=\"\",\"\",_xll.qlSabrVolatility(AB870,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE870=\"\",\"\",BSput(($C$14-$C$2)/365,AB870,$C$20,AC870)*AE870)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I871=\"\",\"\",_xll.qlSabrVolatility(I871,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I871=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I871,$C$20,J871))","v":""},"",{"$f":"IF(I872=\"\",\"\",(L872*(I872-$I$12)-I872*SUM($M$12:M870)+SUMPRODUCT($M$12:M870,$I$12:I870))/(I872-I871))","v":""},null,"",{"$f":"IF(O871=\"\",\"\",_xll.qlSabrVolatility(O871,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O871=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O871,$C$20,P871))","v":""},"",{"$f":"IF(O872=\"\",\"\",(R872*(O872-$O$12)-O872*SUM($S$12:S870)+SUMPRODUCT($S$12:S870,$O$12:O870))/(O872-O871))","v":""},null,"",{"$f":"IF(U871=\"\",\"\",_xll.qlSabrVolatility(U871,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X871=\"\",\"\",BScall(($C$14-$C$2)/365,U871,$C$20,V871)*X871)","v":""},"",null,"",{"$f":"IF(AB871=\"\",\"\",_xll.qlSabrVolatility(AB871,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE871=\"\",\"\",BSput(($C$14-$C$2)/365,AB871,$C$20,AC871)*AE871)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I872=\"\",\"\",_xll.qlSabrVolatility(I872,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I872=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I872,$C$20,J872))","v":""},"",{"$f":"IF(I873=\"\",\"\",(L873*(I873-$I$12)-I873*SUM($M$12:M871)+SUMPRODUCT($M$12:M871,$I$12:I871))/(I873-I872))","v":""},null,"",{"$f":"IF(O872=\"\",\"\",_xll.qlSabrVolatility(O872,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O872=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O872,$C$20,P872))","v":""},"",{"$f":"IF(O873=\"\",\"\",(R873*(O873-$O$12)-O873*SUM($S$12:S871)+SUMPRODUCT($S$12:S871,$O$12:O871))/(O873-O872))","v":""},null,"",{"$f":"IF(U872=\"\",\"\",_xll.qlSabrVolatility(U872,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X872=\"\",\"\",BScall(($C$14-$C$2)/365,U872,$C$20,V872)*X872)","v":""},"",null,"",{"$f":"IF(AB872=\"\",\"\",_xll.qlSabrVolatility(AB872,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE872=\"\",\"\",BSput(($C$14-$C$2)/365,AB872,$C$20,AC872)*AE872)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I873=\"\",\"\",_xll.qlSabrVolatility(I873,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I873=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I873,$C$20,J873))","v":""},"",{"$f":"IF(I874=\"\",\"\",(L874*(I874-$I$12)-I874*SUM($M$12:M872)+SUMPRODUCT($M$12:M872,$I$12:I872))/(I874-I873))","v":""},null,"",{"$f":"IF(O873=\"\",\"\",_xll.qlSabrVolatility(O873,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O873=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O873,$C$20,P873))","v":""},"",{"$f":"IF(O874=\"\",\"\",(R874*(O874-$O$12)-O874*SUM($S$12:S872)+SUMPRODUCT($S$12:S872,$O$12:O872))/(O874-O873))","v":""},null,"",{"$f":"IF(U873=\"\",\"\",_xll.qlSabrVolatility(U873,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X873=\"\",\"\",BScall(($C$14-$C$2)/365,U873,$C$20,V873)*X873)","v":""},"",null,"",{"$f":"IF(AB873=\"\",\"\",_xll.qlSabrVolatility(AB873,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE873=\"\",\"\",BSput(($C$14-$C$2)/365,AB873,$C$20,AC873)*AE873)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I874=\"\",\"\",_xll.qlSabrVolatility(I874,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I874=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I874,$C$20,J874))","v":""},"",{"$f":"IF(I875=\"\",\"\",(L875*(I875-$I$12)-I875*SUM($M$12:M873)+SUMPRODUCT($M$12:M873,$I$12:I873))/(I875-I874))","v":""},null,"",{"$f":"IF(O874=\"\",\"\",_xll.qlSabrVolatility(O874,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O874=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O874,$C$20,P874))","v":""},"",{"$f":"IF(O875=\"\",\"\",(R875*(O875-$O$12)-O875*SUM($S$12:S873)+SUMPRODUCT($S$12:S873,$O$12:O873))/(O875-O874))","v":""},null,"",{"$f":"IF(U874=\"\",\"\",_xll.qlSabrVolatility(U874,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X874=\"\",\"\",BScall(($C$14-$C$2)/365,U874,$C$20,V874)*X874)","v":""},"",null,"",{"$f":"IF(AB874=\"\",\"\",_xll.qlSabrVolatility(AB874,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE874=\"\",\"\",BSput(($C$14-$C$2)/365,AB874,$C$20,AC874)*AE874)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I875=\"\",\"\",_xll.qlSabrVolatility(I875,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I875=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I875,$C$20,J875))","v":""},"",{"$f":"IF(I876=\"\",\"\",(L876*(I876-$I$12)-I876*SUM($M$12:M874)+SUMPRODUCT($M$12:M874,$I$12:I874))/(I876-I875))","v":""},null,"",{"$f":"IF(O875=\"\",\"\",_xll.qlSabrVolatility(O875,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O875=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O875,$C$20,P875))","v":""},"",{"$f":"IF(O876=\"\",\"\",(R876*(O876-$O$12)-O876*SUM($S$12:S874)+SUMPRODUCT($S$12:S874,$O$12:O874))/(O876-O875))","v":""},null,"",{"$f":"IF(U875=\"\",\"\",_xll.qlSabrVolatility(U875,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X875=\"\",\"\",BScall(($C$14-$C$2)/365,U875,$C$20,V875)*X875)","v":""},"",null,"",{"$f":"IF(AB875=\"\",\"\",_xll.qlSabrVolatility(AB875,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE875=\"\",\"\",BSput(($C$14-$C$2)/365,AB875,$C$20,AC875)*AE875)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I876=\"\",\"\",_xll.qlSabrVolatility(I876,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I876=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I876,$C$20,J876))","v":""},"",{"$f":"IF(I877=\"\",\"\",(L877*(I877-$I$12)-I877*SUM($M$12:M875)+SUMPRODUCT($M$12:M875,$I$12:I875))/(I877-I876))","v":""},null,"",{"$f":"IF(O876=\"\",\"\",_xll.qlSabrVolatility(O876,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O876=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O876,$C$20,P876))","v":""},"",{"$f":"IF(O877=\"\",\"\",(R877*(O877-$O$12)-O877*SUM($S$12:S875)+SUMPRODUCT($S$12:S875,$O$12:O875))/(O877-O876))","v":""},null,"",{"$f":"IF(U876=\"\",\"\",_xll.qlSabrVolatility(U876,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X876=\"\",\"\",BScall(($C$14-$C$2)/365,U876,$C$20,V876)*X876)","v":""},"",null,"",{"$f":"IF(AB876=\"\",\"\",_xll.qlSabrVolatility(AB876,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE876=\"\",\"\",BSput(($C$14-$C$2)/365,AB876,$C$20,AC876)*AE876)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I877=\"\",\"\",_xll.qlSabrVolatility(I877,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I877=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I877,$C$20,J877))","v":""},"",{"$f":"IF(I878=\"\",\"\",(L878*(I878-$I$12)-I878*SUM($M$12:M876)+SUMPRODUCT($M$12:M876,$I$12:I876))/(I878-I877))","v":""},null,"",{"$f":"IF(O877=\"\",\"\",_xll.qlSabrVolatility(O877,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O877=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O877,$C$20,P877))","v":""},"",{"$f":"IF(O878=\"\",\"\",(R878*(O878-$O$12)-O878*SUM($S$12:S876)+SUMPRODUCT($S$12:S876,$O$12:O876))/(O878-O877))","v":""},null,"",{"$f":"IF(U877=\"\",\"\",_xll.qlSabrVolatility(U877,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X877=\"\",\"\",BScall(($C$14-$C$2)/365,U877,$C$20,V877)*X877)","v":""},"",null,"",{"$f":"IF(AB877=\"\",\"\",_xll.qlSabrVolatility(AB877,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE877=\"\",\"\",BSput(($C$14-$C$2)/365,AB877,$C$20,AC877)*AE877)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I878=\"\",\"\",_xll.qlSabrVolatility(I878,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I878=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I878,$C$20,J878))","v":""},"",{"$f":"IF(I879=\"\",\"\",(L879*(I879-$I$12)-I879*SUM($M$12:M877)+SUMPRODUCT($M$12:M877,$I$12:I877))/(I879-I878))","v":""},null,"",{"$f":"IF(O878=\"\",\"\",_xll.qlSabrVolatility(O878,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O878=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O878,$C$20,P878))","v":""},"",{"$f":"IF(O879=\"\",\"\",(R879*(O879-$O$12)-O879*SUM($S$12:S877)+SUMPRODUCT($S$12:S877,$O$12:O877))/(O879-O878))","v":""},null,"",{"$f":"IF(U878=\"\",\"\",_xll.qlSabrVolatility(U878,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X878=\"\",\"\",BScall(($C$14-$C$2)/365,U878,$C$20,V878)*X878)","v":""},"",null,"",{"$f":"IF(AB878=\"\",\"\",_xll.qlSabrVolatility(AB878,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE878=\"\",\"\",BSput(($C$14-$C$2)/365,AB878,$C$20,AC878)*AE878)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I879=\"\",\"\",_xll.qlSabrVolatility(I879,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I879=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I879,$C$20,J879))","v":""},"",{"$f":"IF(I880=\"\",\"\",(L880*(I880-$I$12)-I880*SUM($M$12:M878)+SUMPRODUCT($M$12:M878,$I$12:I878))/(I880-I879))","v":""},null,"",{"$f":"IF(O879=\"\",\"\",_xll.qlSabrVolatility(O879,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O879=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O879,$C$20,P879))","v":""},"",{"$f":"IF(O880=\"\",\"\",(R880*(O880-$O$12)-O880*SUM($S$12:S878)+SUMPRODUCT($S$12:S878,$O$12:O878))/(O880-O879))","v":""},null,"",{"$f":"IF(U879=\"\",\"\",_xll.qlSabrVolatility(U879,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X879=\"\",\"\",BScall(($C$14-$C$2)/365,U879,$C$20,V879)*X879)","v":""},"",null,"",{"$f":"IF(AB879=\"\",\"\",_xll.qlSabrVolatility(AB879,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE879=\"\",\"\",BSput(($C$14-$C$2)/365,AB879,$C$20,AC879)*AE879)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I880=\"\",\"\",_xll.qlSabrVolatility(I880,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I880=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I880,$C$20,J880))","v":""},"",{"$f":"IF(I881=\"\",\"\",(L881*(I881-$I$12)-I881*SUM($M$12:M879)+SUMPRODUCT($M$12:M879,$I$12:I879))/(I881-I880))","v":""},null,"",{"$f":"IF(O880=\"\",\"\",_xll.qlSabrVolatility(O880,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O880=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O880,$C$20,P880))","v":""},"",{"$f":"IF(O881=\"\",\"\",(R881*(O881-$O$12)-O881*SUM($S$12:S879)+SUMPRODUCT($S$12:S879,$O$12:O879))/(O881-O880))","v":""},null,"",{"$f":"IF(U880=\"\",\"\",_xll.qlSabrVolatility(U880,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X880=\"\",\"\",BScall(($C$14-$C$2)/365,U880,$C$20,V880)*X880)","v":""},"",null,"",{"$f":"IF(AB880=\"\",\"\",_xll.qlSabrVolatility(AB880,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE880=\"\",\"\",BSput(($C$14-$C$2)/365,AB880,$C$20,AC880)*AE880)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I881=\"\",\"\",_xll.qlSabrVolatility(I881,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I881=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I881,$C$20,J881))","v":""},"",{"$f":"IF(I882=\"\",\"\",(L882*(I882-$I$12)-I882*SUM($M$12:M880)+SUMPRODUCT($M$12:M880,$I$12:I880))/(I882-I881))","v":""},null,"",{"$f":"IF(O881=\"\",\"\",_xll.qlSabrVolatility(O881,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O881=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O881,$C$20,P881))","v":""},"",{"$f":"IF(O882=\"\",\"\",(R882*(O882-$O$12)-O882*SUM($S$12:S880)+SUMPRODUCT($S$12:S880,$O$12:O880))/(O882-O881))","v":""},null,"",{"$f":"IF(U881=\"\",\"\",_xll.qlSabrVolatility(U881,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X881=\"\",\"\",BScall(($C$14-$C$2)/365,U881,$C$20,V881)*X881)","v":""},"",null,"",{"$f":"IF(AB881=\"\",\"\",_xll.qlSabrVolatility(AB881,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE881=\"\",\"\",BSput(($C$14-$C$2)/365,AB881,$C$20,AC881)*AE881)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I882=\"\",\"\",_xll.qlSabrVolatility(I882,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I882=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I882,$C$20,J882))","v":""},"",{"$f":"IF(I883=\"\",\"\",(L883*(I883-$I$12)-I883*SUM($M$12:M881)+SUMPRODUCT($M$12:M881,$I$12:I881))/(I883-I882))","v":""},null,"",{"$f":"IF(O882=\"\",\"\",_xll.qlSabrVolatility(O882,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O882=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O882,$C$20,P882))","v":""},"",{"$f":"IF(O883=\"\",\"\",(R883*(O883-$O$12)-O883*SUM($S$12:S881)+SUMPRODUCT($S$12:S881,$O$12:O881))/(O883-O882))","v":""},null,"",{"$f":"IF(U882=\"\",\"\",_xll.qlSabrVolatility(U882,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X882=\"\",\"\",BScall(($C$14-$C$2)/365,U882,$C$20,V882)*X882)","v":""},"",null,"",{"$f":"IF(AB882=\"\",\"\",_xll.qlSabrVolatility(AB882,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE882=\"\",\"\",BSput(($C$14-$C$2)/365,AB882,$C$20,AC882)*AE882)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I883=\"\",\"\",_xll.qlSabrVolatility(I883,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I883=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I883,$C$20,J883))","v":""},"",{"$f":"IF(I884=\"\",\"\",(L884*(I884-$I$12)-I884*SUM($M$12:M882)+SUMPRODUCT($M$12:M882,$I$12:I882))/(I884-I883))","v":""},null,"",{"$f":"IF(O883=\"\",\"\",_xll.qlSabrVolatility(O883,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O883=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O883,$C$20,P883))","v":""},"",{"$f":"IF(O884=\"\",\"\",(R884*(O884-$O$12)-O884*SUM($S$12:S882)+SUMPRODUCT($S$12:S882,$O$12:O882))/(O884-O883))","v":""},null,"",{"$f":"IF(U883=\"\",\"\",_xll.qlSabrVolatility(U883,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X883=\"\",\"\",BScall(($C$14-$C$2)/365,U883,$C$20,V883)*X883)","v":""},"",null,"",{"$f":"IF(AB883=\"\",\"\",_xll.qlSabrVolatility(AB883,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE883=\"\",\"\",BSput(($C$14-$C$2)/365,AB883,$C$20,AC883)*AE883)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I884=\"\",\"\",_xll.qlSabrVolatility(I884,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I884=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I884,$C$20,J884))","v":""},"",{"$f":"IF(I885=\"\",\"\",(L885*(I885-$I$12)-I885*SUM($M$12:M883)+SUMPRODUCT($M$12:M883,$I$12:I883))/(I885-I884))","v":""},null,"",{"$f":"IF(O884=\"\",\"\",_xll.qlSabrVolatility(O884,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O884=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O884,$C$20,P884))","v":""},"",{"$f":"IF(O885=\"\",\"\",(R885*(O885-$O$12)-O885*SUM($S$12:S883)+SUMPRODUCT($S$12:S883,$O$12:O883))/(O885-O884))","v":""},null,"",{"$f":"IF(U884=\"\",\"\",_xll.qlSabrVolatility(U884,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X884=\"\",\"\",BScall(($C$14-$C$2)/365,U884,$C$20,V884)*X884)","v":""},"",null,"",{"$f":"IF(AB884=\"\",\"\",_xll.qlSabrVolatility(AB884,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE884=\"\",\"\",BSput(($C$14-$C$2)/365,AB884,$C$20,AC884)*AE884)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I885=\"\",\"\",_xll.qlSabrVolatility(I885,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I885=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I885,$C$20,J885))","v":""},"",{"$f":"IF(I886=\"\",\"\",(L886*(I886-$I$12)-I886*SUM($M$12:M884)+SUMPRODUCT($M$12:M884,$I$12:I884))/(I886-I885))","v":""},null,"",{"$f":"IF(O885=\"\",\"\",_xll.qlSabrVolatility(O885,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O885=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O885,$C$20,P885))","v":""},"",{"$f":"IF(O886=\"\",\"\",(R886*(O886-$O$12)-O886*SUM($S$12:S884)+SUMPRODUCT($S$12:S884,$O$12:O884))/(O886-O885))","v":""},null,"",{"$f":"IF(U885=\"\",\"\",_xll.qlSabrVolatility(U885,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X885=\"\",\"\",BScall(($C$14-$C$2)/365,U885,$C$20,V885)*X885)","v":""},"",null,"",{"$f":"IF(AB885=\"\",\"\",_xll.qlSabrVolatility(AB885,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE885=\"\",\"\",BSput(($C$14-$C$2)/365,AB885,$C$20,AC885)*AE885)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I886=\"\",\"\",_xll.qlSabrVolatility(I886,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I886=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I886,$C$20,J886))","v":""},"",{"$f":"IF(I887=\"\",\"\",(L887*(I887-$I$12)-I887*SUM($M$12:M885)+SUMPRODUCT($M$12:M885,$I$12:I885))/(I887-I886))","v":""},null,"",{"$f":"IF(O886=\"\",\"\",_xll.qlSabrVolatility(O886,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O886=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O886,$C$20,P886))","v":""},"",{"$f":"IF(O887=\"\",\"\",(R887*(O887-$O$12)-O887*SUM($S$12:S885)+SUMPRODUCT($S$12:S885,$O$12:O885))/(O887-O886))","v":""},null,"",{"$f":"IF(U886=\"\",\"\",_xll.qlSabrVolatility(U886,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X886=\"\",\"\",BScall(($C$14-$C$2)/365,U886,$C$20,V886)*X886)","v":""},"",null,"",{"$f":"IF(AB886=\"\",\"\",_xll.qlSabrVolatility(AB886,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE886=\"\",\"\",BSput(($C$14-$C$2)/365,AB886,$C$20,AC886)*AE886)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I887=\"\",\"\",_xll.qlSabrVolatility(I887,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I887=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I887,$C$20,J887))","v":""},"",{"$f":"IF(I888=\"\",\"\",(L888*(I888-$I$12)-I888*SUM($M$12:M886)+SUMPRODUCT($M$12:M886,$I$12:I886))/(I888-I887))","v":""},null,"",{"$f":"IF(O887=\"\",\"\",_xll.qlSabrVolatility(O887,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O887=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O887,$C$20,P887))","v":""},"",{"$f":"IF(O888=\"\",\"\",(R888*(O888-$O$12)-O888*SUM($S$12:S886)+SUMPRODUCT($S$12:S886,$O$12:O886))/(O888-O887))","v":""},null,"",{"$f":"IF(U887=\"\",\"\",_xll.qlSabrVolatility(U887,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X887=\"\",\"\",BScall(($C$14-$C$2)/365,U887,$C$20,V887)*X887)","v":""},"",null,"",{"$f":"IF(AB887=\"\",\"\",_xll.qlSabrVolatility(AB887,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE887=\"\",\"\",BSput(($C$14-$C$2)/365,AB887,$C$20,AC887)*AE887)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I888=\"\",\"\",_xll.qlSabrVolatility(I888,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I888=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I888,$C$20,J888))","v":""},"",{"$f":"IF(I889=\"\",\"\",(L889*(I889-$I$12)-I889*SUM($M$12:M887)+SUMPRODUCT($M$12:M887,$I$12:I887))/(I889-I888))","v":""},null,"",{"$f":"IF(O888=\"\",\"\",_xll.qlSabrVolatility(O888,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O888=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O888,$C$20,P888))","v":""},"",{"$f":"IF(O889=\"\",\"\",(R889*(O889-$O$12)-O889*SUM($S$12:S887)+SUMPRODUCT($S$12:S887,$O$12:O887))/(O889-O888))","v":""},null,"",{"$f":"IF(U888=\"\",\"\",_xll.qlSabrVolatility(U888,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X888=\"\",\"\",BScall(($C$14-$C$2)/365,U888,$C$20,V888)*X888)","v":""},"",null,"",{"$f":"IF(AB888=\"\",\"\",_xll.qlSabrVolatility(AB888,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE888=\"\",\"\",BSput(($C$14-$C$2)/365,AB888,$C$20,AC888)*AE888)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I889=\"\",\"\",_xll.qlSabrVolatility(I889,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I889=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I889,$C$20,J889))","v":""},"",{"$f":"IF(I890=\"\",\"\",(L890*(I890-$I$12)-I890*SUM($M$12:M888)+SUMPRODUCT($M$12:M888,$I$12:I888))/(I890-I889))","v":""},null,"",{"$f":"IF(O889=\"\",\"\",_xll.qlSabrVolatility(O889,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O889=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O889,$C$20,P889))","v":""},"",{"$f":"IF(O890=\"\",\"\",(R890*(O890-$O$12)-O890*SUM($S$12:S888)+SUMPRODUCT($S$12:S888,$O$12:O888))/(O890-O889))","v":""},null,"",{"$f":"IF(U889=\"\",\"\",_xll.qlSabrVolatility(U889,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X889=\"\",\"\",BScall(($C$14-$C$2)/365,U889,$C$20,V889)*X889)","v":""},"",null,"",{"$f":"IF(AB889=\"\",\"\",_xll.qlSabrVolatility(AB889,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE889=\"\",\"\",BSput(($C$14-$C$2)/365,AB889,$C$20,AC889)*AE889)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I890=\"\",\"\",_xll.qlSabrVolatility(I890,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I890=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I890,$C$20,J890))","v":""},"",{"$f":"IF(I891=\"\",\"\",(L891*(I891-$I$12)-I891*SUM($M$12:M889)+SUMPRODUCT($M$12:M889,$I$12:I889))/(I891-I890))","v":""},null,"",{"$f":"IF(O890=\"\",\"\",_xll.qlSabrVolatility(O890,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O890=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O890,$C$20,P890))","v":""},"",{"$f":"IF(O891=\"\",\"\",(R891*(O891-$O$12)-O891*SUM($S$12:S889)+SUMPRODUCT($S$12:S889,$O$12:O889))/(O891-O890))","v":""},null,"",{"$f":"IF(U890=\"\",\"\",_xll.qlSabrVolatility(U890,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X890=\"\",\"\",BScall(($C$14-$C$2)/365,U890,$C$20,V890)*X890)","v":""},"",null,"",{"$f":"IF(AB890=\"\",\"\",_xll.qlSabrVolatility(AB890,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE890=\"\",\"\",BSput(($C$14-$C$2)/365,AB890,$C$20,AC890)*AE890)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I891=\"\",\"\",_xll.qlSabrVolatility(I891,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I891=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I891,$C$20,J891))","v":""},"",{"$f":"IF(I892=\"\",\"\",(L892*(I892-$I$12)-I892*SUM($M$12:M890)+SUMPRODUCT($M$12:M890,$I$12:I890))/(I892-I891))","v":""},null,"",{"$f":"IF(O891=\"\",\"\",_xll.qlSabrVolatility(O891,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O891=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O891,$C$20,P891))","v":""},"",{"$f":"IF(O892=\"\",\"\",(R892*(O892-$O$12)-O892*SUM($S$12:S890)+SUMPRODUCT($S$12:S890,$O$12:O890))/(O892-O891))","v":""},null,"",{"$f":"IF(U891=\"\",\"\",_xll.qlSabrVolatility(U891,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X891=\"\",\"\",BScall(($C$14-$C$2)/365,U891,$C$20,V891)*X891)","v":""},"",null,"",{"$f":"IF(AB891=\"\",\"\",_xll.qlSabrVolatility(AB891,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE891=\"\",\"\",BSput(($C$14-$C$2)/365,AB891,$C$20,AC891)*AE891)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I892=\"\",\"\",_xll.qlSabrVolatility(I892,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I892=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I892,$C$20,J892))","v":""},"",{"$f":"IF(I893=\"\",\"\",(L893*(I893-$I$12)-I893*SUM($M$12:M891)+SUMPRODUCT($M$12:M891,$I$12:I891))/(I893-I892))","v":""},null,"",{"$f":"IF(O892=\"\",\"\",_xll.qlSabrVolatility(O892,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O892=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O892,$C$20,P892))","v":""},"",{"$f":"IF(O893=\"\",\"\",(R893*(O893-$O$12)-O893*SUM($S$12:S891)+SUMPRODUCT($S$12:S891,$O$12:O891))/(O893-O892))","v":""},null,"",{"$f":"IF(U892=\"\",\"\",_xll.qlSabrVolatility(U892,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X892=\"\",\"\",BScall(($C$14-$C$2)/365,U892,$C$20,V892)*X892)","v":""},"",null,"",{"$f":"IF(AB892=\"\",\"\",_xll.qlSabrVolatility(AB892,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE892=\"\",\"\",BSput(($C$14-$C$2)/365,AB892,$C$20,AC892)*AE892)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I893=\"\",\"\",_xll.qlSabrVolatility(I893,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I893=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I893,$C$20,J893))","v":""},"",{"$f":"IF(I894=\"\",\"\",(L894*(I894-$I$12)-I894*SUM($M$12:M892)+SUMPRODUCT($M$12:M892,$I$12:I892))/(I894-I893))","v":""},null,"",{"$f":"IF(O893=\"\",\"\",_xll.qlSabrVolatility(O893,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O893=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O893,$C$20,P893))","v":""},"",{"$f":"IF(O894=\"\",\"\",(R894*(O894-$O$12)-O894*SUM($S$12:S892)+SUMPRODUCT($S$12:S892,$O$12:O892))/(O894-O893))","v":""},null,"",{"$f":"IF(U893=\"\",\"\",_xll.qlSabrVolatility(U893,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X893=\"\",\"\",BScall(($C$14-$C$2)/365,U893,$C$20,V893)*X893)","v":""},"",null,"",{"$f":"IF(AB893=\"\",\"\",_xll.qlSabrVolatility(AB893,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE893=\"\",\"\",BSput(($C$14-$C$2)/365,AB893,$C$20,AC893)*AE893)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I894=\"\",\"\",_xll.qlSabrVolatility(I894,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I894=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I894,$C$20,J894))","v":""},"",{"$f":"IF(I895=\"\",\"\",(L895*(I895-$I$12)-I895*SUM($M$12:M893)+SUMPRODUCT($M$12:M893,$I$12:I893))/(I895-I894))","v":""},null,"",{"$f":"IF(O894=\"\",\"\",_xll.qlSabrVolatility(O894,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O894=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O894,$C$20,P894))","v":""},"",{"$f":"IF(O895=\"\",\"\",(R895*(O895-$O$12)-O895*SUM($S$12:S893)+SUMPRODUCT($S$12:S893,$O$12:O893))/(O895-O894))","v":""},null,"",{"$f":"IF(U894=\"\",\"\",_xll.qlSabrVolatility(U894,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X894=\"\",\"\",BScall(($C$14-$C$2)/365,U894,$C$20,V894)*X894)","v":""},"",null,"",{"$f":"IF(AB894=\"\",\"\",_xll.qlSabrVolatility(AB894,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE894=\"\",\"\",BSput(($C$14-$C$2)/365,AB894,$C$20,AC894)*AE894)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I895=\"\",\"\",_xll.qlSabrVolatility(I895,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I895=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I895,$C$20,J895))","v":""},"",{"$f":"IF(I896=\"\",\"\",(L896*(I896-$I$12)-I896*SUM($M$12:M894)+SUMPRODUCT($M$12:M894,$I$12:I894))/(I896-I895))","v":""},null,"",{"$f":"IF(O895=\"\",\"\",_xll.qlSabrVolatility(O895,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O895=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O895,$C$20,P895))","v":""},"",{"$f":"IF(O896=\"\",\"\",(R896*(O896-$O$12)-O896*SUM($S$12:S894)+SUMPRODUCT($S$12:S894,$O$12:O894))/(O896-O895))","v":""},null,"",{"$f":"IF(U895=\"\",\"\",_xll.qlSabrVolatility(U895,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X895=\"\",\"\",BScall(($C$14-$C$2)/365,U895,$C$20,V895)*X895)","v":""},"",null,"",{"$f":"IF(AB895=\"\",\"\",_xll.qlSabrVolatility(AB895,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE895=\"\",\"\",BSput(($C$14-$C$2)/365,AB895,$C$20,AC895)*AE895)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I896=\"\",\"\",_xll.qlSabrVolatility(I896,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I896=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I896,$C$20,J896))","v":""},"",{"$f":"IF(I897=\"\",\"\",(L897*(I897-$I$12)-I897*SUM($M$12:M895)+SUMPRODUCT($M$12:M895,$I$12:I895))/(I897-I896))","v":""},null,"",{"$f":"IF(O896=\"\",\"\",_xll.qlSabrVolatility(O896,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O896=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O896,$C$20,P896))","v":""},"",{"$f":"IF(O897=\"\",\"\",(R897*(O897-$O$12)-O897*SUM($S$12:S895)+SUMPRODUCT($S$12:S895,$O$12:O895))/(O897-O896))","v":""},null,"",{"$f":"IF(U896=\"\",\"\",_xll.qlSabrVolatility(U896,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X896=\"\",\"\",BScall(($C$14-$C$2)/365,U896,$C$20,V896)*X896)","v":""},"",null,"",{"$f":"IF(AB896=\"\",\"\",_xll.qlSabrVolatility(AB896,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE896=\"\",\"\",BSput(($C$14-$C$2)/365,AB896,$C$20,AC896)*AE896)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I897=\"\",\"\",_xll.qlSabrVolatility(I897,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I897=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I897,$C$20,J897))","v":""},"",{"$f":"IF(I898=\"\",\"\",(L898*(I898-$I$12)-I898*SUM($M$12:M896)+SUMPRODUCT($M$12:M896,$I$12:I896))/(I898-I897))","v":""},null,"",{"$f":"IF(O897=\"\",\"\",_xll.qlSabrVolatility(O897,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O897=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O897,$C$20,P897))","v":""},"",{"$f":"IF(O898=\"\",\"\",(R898*(O898-$O$12)-O898*SUM($S$12:S896)+SUMPRODUCT($S$12:S896,$O$12:O896))/(O898-O897))","v":""},null,"",{"$f":"IF(U897=\"\",\"\",_xll.qlSabrVolatility(U897,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X897=\"\",\"\",BScall(($C$14-$C$2)/365,U897,$C$20,V897)*X897)","v":""},"",null,"",{"$f":"IF(AB897=\"\",\"\",_xll.qlSabrVolatility(AB897,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE897=\"\",\"\",BSput(($C$14-$C$2)/365,AB897,$C$20,AC897)*AE897)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I898=\"\",\"\",_xll.qlSabrVolatility(I898,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I898=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I898,$C$20,J898))","v":""},"",{"$f":"IF(I899=\"\",\"\",(L899*(I899-$I$12)-I899*SUM($M$12:M897)+SUMPRODUCT($M$12:M897,$I$12:I897))/(I899-I898))","v":""},null,"",{"$f":"IF(O898=\"\",\"\",_xll.qlSabrVolatility(O898,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O898=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O898,$C$20,P898))","v":""},"",{"$f":"IF(O899=\"\",\"\",(R899*(O899-$O$12)-O899*SUM($S$12:S897)+SUMPRODUCT($S$12:S897,$O$12:O897))/(O899-O898))","v":""},null,"",{"$f":"IF(U898=\"\",\"\",_xll.qlSabrVolatility(U898,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X898=\"\",\"\",BScall(($C$14-$C$2)/365,U898,$C$20,V898)*X898)","v":""},"",null,"",{"$f":"IF(AB898=\"\",\"\",_xll.qlSabrVolatility(AB898,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE898=\"\",\"\",BSput(($C$14-$C$2)/365,AB898,$C$20,AC898)*AE898)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I899=\"\",\"\",_xll.qlSabrVolatility(I899,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I899=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I899,$C$20,J899))","v":""},"",{"$f":"IF(I900=\"\",\"\",(L900*(I900-$I$12)-I900*SUM($M$12:M898)+SUMPRODUCT($M$12:M898,$I$12:I898))/(I900-I899))","v":""},null,"",{"$f":"IF(O899=\"\",\"\",_xll.qlSabrVolatility(O899,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O899=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O899,$C$20,P899))","v":""},"",{"$f":"IF(O900=\"\",\"\",(R900*(O900-$O$12)-O900*SUM($S$12:S898)+SUMPRODUCT($S$12:S898,$O$12:O898))/(O900-O899))","v":""},null,"",{"$f":"IF(U899=\"\",\"\",_xll.qlSabrVolatility(U899,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X899=\"\",\"\",BScall(($C$14-$C$2)/365,U899,$C$20,V899)*X899)","v":""},"",null,"",{"$f":"IF(AB899=\"\",\"\",_xll.qlSabrVolatility(AB899,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE899=\"\",\"\",BSput(($C$14-$C$2)/365,AB899,$C$20,AC899)*AE899)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I900=\"\",\"\",_xll.qlSabrVolatility(I900,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I900=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I900,$C$20,J900))","v":""},"",{"$f":"IF(I901=\"\",\"\",(L901*(I901-$I$12)-I901*SUM($M$12:M899)+SUMPRODUCT($M$12:M899,$I$12:I899))/(I901-I900))","v":""},null,"",{"$f":"IF(O900=\"\",\"\",_xll.qlSabrVolatility(O900,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O900=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O900,$C$20,P900))","v":""},"",{"$f":"IF(O901=\"\",\"\",(R901*(O901-$O$12)-O901*SUM($S$12:S899)+SUMPRODUCT($S$12:S899,$O$12:O899))/(O901-O900))","v":""},null,"",{"$f":"IF(U900=\"\",\"\",_xll.qlSabrVolatility(U900,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X900=\"\",\"\",BScall(($C$14-$C$2)/365,U900,$C$20,V900)*X900)","v":""},"",null,"",{"$f":"IF(AB900=\"\",\"\",_xll.qlSabrVolatility(AB900,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE900=\"\",\"\",BSput(($C$14-$C$2)/365,AB900,$C$20,AC900)*AE900)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I901=\"\",\"\",_xll.qlSabrVolatility(I901,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I901=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I901,$C$20,J901))","v":""},"",{"$f":"IF(I902=\"\",\"\",(L902*(I902-$I$12)-I902*SUM($M$12:M900)+SUMPRODUCT($M$12:M900,$I$12:I900))/(I902-I901))","v":""},null,"",{"$f":"IF(O901=\"\",\"\",_xll.qlSabrVolatility(O901,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O901=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O901,$C$20,P901))","v":""},"",{"$f":"IF(O902=\"\",\"\",(R902*(O902-$O$12)-O902*SUM($S$12:S900)+SUMPRODUCT($S$12:S900,$O$12:O900))/(O902-O901))","v":""},null,"",{"$f":"IF(U901=\"\",\"\",_xll.qlSabrVolatility(U901,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X901=\"\",\"\",BScall(($C$14-$C$2)/365,U901,$C$20,V901)*X901)","v":""},"",null,"",{"$f":"IF(AB901=\"\",\"\",_xll.qlSabrVolatility(AB901,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE901=\"\",\"\",BSput(($C$14-$C$2)/365,AB901,$C$20,AC901)*AE901)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I902=\"\",\"\",_xll.qlSabrVolatility(I902,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I902=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I902,$C$20,J902))","v":""},"",{"$f":"IF(I903=\"\",\"\",(L903*(I903-$I$12)-I903*SUM($M$12:M901)+SUMPRODUCT($M$12:M901,$I$12:I901))/(I903-I902))","v":""},null,"",{"$f":"IF(O902=\"\",\"\",_xll.qlSabrVolatility(O902,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O902=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O902,$C$20,P902))","v":""},"",{"$f":"IF(O903=\"\",\"\",(R903*(O903-$O$12)-O903*SUM($S$12:S901)+SUMPRODUCT($S$12:S901,$O$12:O901))/(O903-O902))","v":""},null,"",{"$f":"IF(U902=\"\",\"\",_xll.qlSabrVolatility(U902,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X902=\"\",\"\",BScall(($C$14-$C$2)/365,U902,$C$20,V902)*X902)","v":""},"",null,"",{"$f":"IF(AB902=\"\",\"\",_xll.qlSabrVolatility(AB902,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE902=\"\",\"\",BSput(($C$14-$C$2)/365,AB902,$C$20,AC902)*AE902)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I903=\"\",\"\",_xll.qlSabrVolatility(I903,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I903=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I903,$C$20,J903))","v":""},"",{"$f":"IF(I904=\"\",\"\",(L904*(I904-$I$12)-I904*SUM($M$12:M902)+SUMPRODUCT($M$12:M902,$I$12:I902))/(I904-I903))","v":""},null,"",{"$f":"IF(O903=\"\",\"\",_xll.qlSabrVolatility(O903,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O903=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O903,$C$20,P903))","v":""},"",{"$f":"IF(O904=\"\",\"\",(R904*(O904-$O$12)-O904*SUM($S$12:S902)+SUMPRODUCT($S$12:S902,$O$12:O902))/(O904-O903))","v":""},null,"",{"$f":"IF(U903=\"\",\"\",_xll.qlSabrVolatility(U903,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X903=\"\",\"\",BScall(($C$14-$C$2)/365,U903,$C$20,V903)*X903)","v":""},"",null,"",{"$f":"IF(AB903=\"\",\"\",_xll.qlSabrVolatility(AB903,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE903=\"\",\"\",BSput(($C$14-$C$2)/365,AB903,$C$20,AC903)*AE903)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I904=\"\",\"\",_xll.qlSabrVolatility(I904,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I904=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I904,$C$20,J904))","v":""},"",{"$f":"IF(I905=\"\",\"\",(L905*(I905-$I$12)-I905*SUM($M$12:M903)+SUMPRODUCT($M$12:M903,$I$12:I903))/(I905-I904))","v":""},null,"",{"$f":"IF(O904=\"\",\"\",_xll.qlSabrVolatility(O904,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O904=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O904,$C$20,P904))","v":""},"",{"$f":"IF(O905=\"\",\"\",(R905*(O905-$O$12)-O905*SUM($S$12:S903)+SUMPRODUCT($S$12:S903,$O$12:O903))/(O905-O904))","v":""},null,"",{"$f":"IF(U904=\"\",\"\",_xll.qlSabrVolatility(U904,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X904=\"\",\"\",BScall(($C$14-$C$2)/365,U904,$C$20,V904)*X904)","v":""},"",null,"",{"$f":"IF(AB904=\"\",\"\",_xll.qlSabrVolatility(AB904,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE904=\"\",\"\",BSput(($C$14-$C$2)/365,AB904,$C$20,AC904)*AE904)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I905=\"\",\"\",_xll.qlSabrVolatility(I905,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I905=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I905,$C$20,J905))","v":""},"",{"$f":"IF(I906=\"\",\"\",(L906*(I906-$I$12)-I906*SUM($M$12:M904)+SUMPRODUCT($M$12:M904,$I$12:I904))/(I906-I905))","v":""},null,"",{"$f":"IF(O905=\"\",\"\",_xll.qlSabrVolatility(O905,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O905=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O905,$C$20,P905))","v":""},"",{"$f":"IF(O906=\"\",\"\",(R906*(O906-$O$12)-O906*SUM($S$12:S904)+SUMPRODUCT($S$12:S904,$O$12:O904))/(O906-O905))","v":""},null,"",{"$f":"IF(U905=\"\",\"\",_xll.qlSabrVolatility(U905,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X905=\"\",\"\",BScall(($C$14-$C$2)/365,U905,$C$20,V905)*X905)","v":""},"",null,"",{"$f":"IF(AB905=\"\",\"\",_xll.qlSabrVolatility(AB905,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE905=\"\",\"\",BSput(($C$14-$C$2)/365,AB905,$C$20,AC905)*AE905)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I906=\"\",\"\",_xll.qlSabrVolatility(I906,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I906=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I906,$C$20,J906))","v":""},"",{"$f":"IF(I907=\"\",\"\",(L907*(I907-$I$12)-I907*SUM($M$12:M905)+SUMPRODUCT($M$12:M905,$I$12:I905))/(I907-I906))","v":""},null,"",{"$f":"IF(O906=\"\",\"\",_xll.qlSabrVolatility(O906,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O906=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O906,$C$20,P906))","v":""},"",{"$f":"IF(O907=\"\",\"\",(R907*(O907-$O$12)-O907*SUM($S$12:S905)+SUMPRODUCT($S$12:S905,$O$12:O905))/(O907-O906))","v":""},null,"",{"$f":"IF(U906=\"\",\"\",_xll.qlSabrVolatility(U906,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X906=\"\",\"\",BScall(($C$14-$C$2)/365,U906,$C$20,V906)*X906)","v":""},"",null,"",{"$f":"IF(AB906=\"\",\"\",_xll.qlSabrVolatility(AB906,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE906=\"\",\"\",BSput(($C$14-$C$2)/365,AB906,$C$20,AC906)*AE906)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I907=\"\",\"\",_xll.qlSabrVolatility(I907,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I907=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I907,$C$20,J907))","v":""},"",{"$f":"IF(I908=\"\",\"\",(L908*(I908-$I$12)-I908*SUM($M$12:M906)+SUMPRODUCT($M$12:M906,$I$12:I906))/(I908-I907))","v":""},null,"",{"$f":"IF(O907=\"\",\"\",_xll.qlSabrVolatility(O907,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O907=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O907,$C$20,P907))","v":""},"",{"$f":"IF(O908=\"\",\"\",(R908*(O908-$O$12)-O908*SUM($S$12:S906)+SUMPRODUCT($S$12:S906,$O$12:O906))/(O908-O907))","v":""},null,"",{"$f":"IF(U907=\"\",\"\",_xll.qlSabrVolatility(U907,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X907=\"\",\"\",BScall(($C$14-$C$2)/365,U907,$C$20,V907)*X907)","v":""},"",null,"",{"$f":"IF(AB907=\"\",\"\",_xll.qlSabrVolatility(AB907,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE907=\"\",\"\",BSput(($C$14-$C$2)/365,AB907,$C$20,AC907)*AE907)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I908=\"\",\"\",_xll.qlSabrVolatility(I908,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I908=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I908,$C$20,J908))","v":""},"",{"$f":"IF(I909=\"\",\"\",(L909*(I909-$I$12)-I909*SUM($M$12:M907)+SUMPRODUCT($M$12:M907,$I$12:I907))/(I909-I908))","v":""},null,"",{"$f":"IF(O908=\"\",\"\",_xll.qlSabrVolatility(O908,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O908=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O908,$C$20,P908))","v":""},"",{"$f":"IF(O909=\"\",\"\",(R909*(O909-$O$12)-O909*SUM($S$12:S907)+SUMPRODUCT($S$12:S907,$O$12:O907))/(O909-O908))","v":""},null,"",{"$f":"IF(U908=\"\",\"\",_xll.qlSabrVolatility(U908,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X908=\"\",\"\",BScall(($C$14-$C$2)/365,U908,$C$20,V908)*X908)","v":""},"",null,"",{"$f":"IF(AB908=\"\",\"\",_xll.qlSabrVolatility(AB908,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE908=\"\",\"\",BSput(($C$14-$C$2)/365,AB908,$C$20,AC908)*AE908)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I908>=$J$5,\"\",I908+$J$3)","v":""},{"$f":"IF(I909=\"\",\"\",_xll.qlSabrVolatility(I909,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I909=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I909,$C$20,J909))","v":""},{"$f":"IF(I909=\"\",\"\",(1+I909/$C$22)^(-$C$9*$C$22)*I909/(1-(1+I909/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(I910=\"\",\"\",(L910*(I910-$I$12)-I910*SUM($M$12:M908)+SUMPRODUCT($M$12:M908,$I$12:I908))/(I910-I909))","v":""},null,"",{"$f":"IF(O909=\"\",\"\",_xll.qlSabrVolatility(O909,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O909=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O909,$C$20,P909))","v":""},"",{"$f":"IF(O910=\"\",\"\",(R910*(O910-$O$12)-O910*SUM($S$12:S908)+SUMPRODUCT($S$12:S908,$O$12:O908))/(O910-O909))","v":""},null,{"$f":"IF(U908>=$V$5,\"\",U908+$V$3)","v":""},{"$f":"IF(U909=\"\",\"\",_xll.qlSabrVolatility(U909,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(U909=\"\",\"\",(U909-$C$8)*(1+U909/$C$22)^(-$C$9*$C$22)*U909/(1-(1+U909/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(X909=\"\",\"\",BScall(($C$14-$C$2)/365,U909,$C$20,V909)*X909)","v":""},"",null,"",{"$f":"IF(AB909=\"\",\"\",_xll.qlSabrVolatility(AB909,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB909=\"\",\"\",(AB909-$C$8)*(1+AB909/$C$22)^(-$C$9*$C$22)*AB909/(1-(1+AB909/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE909=\"\",\"\",BSput(($C$14-$C$2)/365,AB909,$C$20,AC909)*AE909)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I910=\"\",\"\",_xll.qlSabrVolatility(I910,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I910=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I910,$C$20,J910))","v":""},"",{"$f":"IF(I911=\"\",\"\",(L911*(I911-$I$12)-I911*SUM($M$12:M909)+SUMPRODUCT($M$12:M909,$I$12:I909))/(I911-I910))","v":""},null,{"$f":"IF(OR(O909<$P$4+$P$3,O909=\"\"),\"\",O909-$P$3)","v":""},{"$f":"IF(O910=\"\",\"\",_xll.qlSabrVolatility(O910,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O910=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O910,$C$20,P910))","v":""},{"$f":"IF(O910=\"\",\"\",(1+O910/$C$22)^(-$C$9*$C$22)*O910/(1-(1+O910/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O911=\"\",\"\",(R911*(O911-$O$12)-O911*SUM($S$12:S909)+SUMPRODUCT($S$12:S909,$O$12:O909))/(O911-O910))","v":""},null,"",{"$f":"IF(U910=\"\",\"\",_xll.qlSabrVolatility(U910,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(U911=\"\",\"\",(W911+W909-2*W910)/($V$3^2))","v":""},{"$f":"IF(X910=\"\",\"\",BScall(($C$14-$C$2)/365,U910,$C$20,V910)*X910)","v":""},{"$f":"IF(Y911=\"\",\"\",0.5*(U911-U910)*(Y910+Y911))","v":""},null,{"$f":"IF(OR(AB909<$AC$4+$AC$3,AB909=\"\"),\"\",AB909-$AC$3)","v":""},{"$f":"IF(AB910=\"\",\"\",_xll.qlSabrVolatility(AB910,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB911=\"\",\"\",(AD911+AD909-2*AD910)/($AC$3^2))","v":""},{"$f":"IF(AE910=\"\",\"\",BSput(($C$14-$C$2)/365,AB910,$C$20,AC910)*AE910)","v":""},{"$f":"IF(AF911=\"\",\"\",0.5*(AB911-AB910)*(AF910+AF911))","v":""}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I911=\"\",\"\",_xll.qlSabrVolatility(I911,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I911=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I911,$C$20,J911))","v":""},"",{"$f":"IF(I912=\"\",\"\",(L912*(I912-$I$12)-I912*SUM($M$12:M910)+SUMPRODUCT($M$12:M910,$I$12:I910))/(I912-I911))","v":""},null,"",{"$f":"IF(O911=\"\",\"\",_xll.qlSabrVolatility(O911,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O911=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O911,$C$20,P911))","v":""},"",{"$f":"IF(O912=\"\",\"\",(R912*(O912-$O$12)-O912*SUM($S$12:S910)+SUMPRODUCT($S$12:S910,$O$12:O910))/(O912-O911))","v":""},null,"",{"$f":"IF(U911=\"\",\"\",_xll.qlSabrVolatility(U911,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X911=\"\",\"\",BScall(($C$14-$C$2)/365,U911,$C$20,V911)*X911)","v":""},"",null,"",{"$f":"IF(AB911=\"\",\"\",_xll.qlSabrVolatility(AB911,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE911=\"\",\"\",BSput(($C$14-$C$2)/365,AB911,$C$20,AC911)*AE911)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I912=\"\",\"\",_xll.qlSabrVolatility(I912,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I912=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I912,$C$20,J912))","v":""},"",{"$f":"IF(I913=\"\",\"\",(L913*(I913-$I$12)-I913*SUM($M$12:M911)+SUMPRODUCT($M$12:M911,$I$12:I911))/(I913-I912))","v":""},null,"",{"$f":"IF(O912=\"\",\"\",_xll.qlSabrVolatility(O912,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O912=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O912,$C$20,P912))","v":""},"",{"$f":"IF(O913=\"\",\"\",(R913*(O913-$O$12)-O913*SUM($S$12:S911)+SUMPRODUCT($S$12:S911,$O$12:O911))/(O913-O912))","v":""},null,"",{"$f":"IF(U912=\"\",\"\",_xll.qlSabrVolatility(U912,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X912=\"\",\"\",BScall(($C$14-$C$2)/365,U912,$C$20,V912)*X912)","v":""},"",null,"",{"$f":"IF(AB912=\"\",\"\",_xll.qlSabrVolatility(AB912,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE912=\"\",\"\",BSput(($C$14-$C$2)/365,AB912,$C$20,AC912)*AE912)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I913=\"\",\"\",_xll.qlSabrVolatility(I913,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I913=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I913,$C$20,J913))","v":""},"",{"$f":"IF(I914=\"\",\"\",(L914*(I914-$I$12)-I914*SUM($M$12:M912)+SUMPRODUCT($M$12:M912,$I$12:I912))/(I914-I913))","v":""},null,"",{"$f":"IF(O913=\"\",\"\",_xll.qlSabrVolatility(O913,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O913=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O913,$C$20,P913))","v":""},"",{"$f":"IF(O914=\"\",\"\",(R914*(O914-$O$12)-O914*SUM($S$12:S912)+SUMPRODUCT($S$12:S912,$O$12:O912))/(O914-O913))","v":""},null,"",{"$f":"IF(U913=\"\",\"\",_xll.qlSabrVolatility(U913,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X913=\"\",\"\",BScall(($C$14-$C$2)/365,U913,$C$20,V913)*X913)","v":""},"",null,"",{"$f":"IF(AB913=\"\",\"\",_xll.qlSabrVolatility(AB913,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE913=\"\",\"\",BSput(($C$14-$C$2)/365,AB913,$C$20,AC913)*AE913)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I914=\"\",\"\",_xll.qlSabrVolatility(I914,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I914=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I914,$C$20,J914))","v":""},"",{"$f":"IF(I915=\"\",\"\",(L915*(I915-$I$12)-I915*SUM($M$12:M913)+SUMPRODUCT($M$12:M913,$I$12:I913))/(I915-I914))","v":""},null,"",{"$f":"IF(O914=\"\",\"\",_xll.qlSabrVolatility(O914,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O914=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O914,$C$20,P914))","v":""},"",{"$f":"IF(O915=\"\",\"\",(R915*(O915-$O$12)-O915*SUM($S$12:S913)+SUMPRODUCT($S$12:S913,$O$12:O913))/(O915-O914))","v":""},null,"",{"$f":"IF(U914=\"\",\"\",_xll.qlSabrVolatility(U914,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X914=\"\",\"\",BScall(($C$14-$C$2)/365,U914,$C$20,V914)*X914)","v":""},"",null,"",{"$f":"IF(AB914=\"\",\"\",_xll.qlSabrVolatility(AB914,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE914=\"\",\"\",BSput(($C$14-$C$2)/365,AB914,$C$20,AC914)*AE914)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I915=\"\",\"\",_xll.qlSabrVolatility(I915,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I915=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I915,$C$20,J915))","v":""},"",{"$f":"IF(I916=\"\",\"\",(L916*(I916-$I$12)-I916*SUM($M$12:M914)+SUMPRODUCT($M$12:M914,$I$12:I914))/(I916-I915))","v":""},null,"",{"$f":"IF(O915=\"\",\"\",_xll.qlSabrVolatility(O915,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O915=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O915,$C$20,P915))","v":""},"",{"$f":"IF(O916=\"\",\"\",(R916*(O916-$O$12)-O916*SUM($S$12:S914)+SUMPRODUCT($S$12:S914,$O$12:O914))/(O916-O915))","v":""},null,"",{"$f":"IF(U915=\"\",\"\",_xll.qlSabrVolatility(U915,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X915=\"\",\"\",BScall(($C$14-$C$2)/365,U915,$C$20,V915)*X915)","v":""},"",null,"",{"$f":"IF(AB915=\"\",\"\",_xll.qlSabrVolatility(AB915,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE915=\"\",\"\",BSput(($C$14-$C$2)/365,AB915,$C$20,AC915)*AE915)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I916=\"\",\"\",_xll.qlSabrVolatility(I916,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I916=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I916,$C$20,J916))","v":""},"",{"$f":"IF(I917=\"\",\"\",(L917*(I917-$I$12)-I917*SUM($M$12:M915)+SUMPRODUCT($M$12:M915,$I$12:I915))/(I917-I916))","v":""},null,"",{"$f":"IF(O916=\"\",\"\",_xll.qlSabrVolatility(O916,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O916=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O916,$C$20,P916))","v":""},"",{"$f":"IF(O917=\"\",\"\",(R917*(O917-$O$12)-O917*SUM($S$12:S915)+SUMPRODUCT($S$12:S915,$O$12:O915))/(O917-O916))","v":""},null,"",{"$f":"IF(U916=\"\",\"\",_xll.qlSabrVolatility(U916,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X916=\"\",\"\",BScall(($C$14-$C$2)/365,U916,$C$20,V916)*X916)","v":""},"",null,"",{"$f":"IF(AB916=\"\",\"\",_xll.qlSabrVolatility(AB916,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE916=\"\",\"\",BSput(($C$14-$C$2)/365,AB916,$C$20,AC916)*AE916)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I917=\"\",\"\",_xll.qlSabrVolatility(I917,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I917=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I917,$C$20,J917))","v":""},"",{"$f":"IF(I918=\"\",\"\",(L918*(I918-$I$12)-I918*SUM($M$12:M916)+SUMPRODUCT($M$12:M916,$I$12:I916))/(I918-I917))","v":""},null,"",{"$f":"IF(O917=\"\",\"\",_xll.qlSabrVolatility(O917,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O917=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O917,$C$20,P917))","v":""},"",{"$f":"IF(O918=\"\",\"\",(R918*(O918-$O$12)-O918*SUM($S$12:S916)+SUMPRODUCT($S$12:S916,$O$12:O916))/(O918-O917))","v":""},null,"",{"$f":"IF(U917=\"\",\"\",_xll.qlSabrVolatility(U917,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X917=\"\",\"\",BScall(($C$14-$C$2)/365,U917,$C$20,V917)*X917)","v":""},"",null,"",{"$f":"IF(AB917=\"\",\"\",_xll.qlSabrVolatility(AB917,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE917=\"\",\"\",BSput(($C$14-$C$2)/365,AB917,$C$20,AC917)*AE917)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I918=\"\",\"\",_xll.qlSabrVolatility(I918,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I918=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I918,$C$20,J918))","v":""},"",{"$f":"IF(I919=\"\",\"\",(L919*(I919-$I$12)-I919*SUM($M$12:M917)+SUMPRODUCT($M$12:M917,$I$12:I917))/(I919-I918))","v":""},null,"",{"$f":"IF(O918=\"\",\"\",_xll.qlSabrVolatility(O918,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O918=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O918,$C$20,P918))","v":""},"",{"$f":"IF(O919=\"\",\"\",(R919*(O919-$O$12)-O919*SUM($S$12:S917)+SUMPRODUCT($S$12:S917,$O$12:O917))/(O919-O918))","v":""},null,"",{"$f":"IF(U918=\"\",\"\",_xll.qlSabrVolatility(U918,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X918=\"\",\"\",BScall(($C$14-$C$2)/365,U918,$C$20,V918)*X918)","v":""},"",null,"",{"$f":"IF(AB918=\"\",\"\",_xll.qlSabrVolatility(AB918,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE918=\"\",\"\",BSput(($C$14-$C$2)/365,AB918,$C$20,AC918)*AE918)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I919=\"\",\"\",_xll.qlSabrVolatility(I919,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I919=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I919,$C$20,J919))","v":""},"",{"$f":"IF(I920=\"\",\"\",(L920*(I920-$I$12)-I920*SUM($M$12:M918)+SUMPRODUCT($M$12:M918,$I$12:I918))/(I920-I919))","v":""},null,"",{"$f":"IF(O919=\"\",\"\",_xll.qlSabrVolatility(O919,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O919=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O919,$C$20,P919))","v":""},"",{"$f":"IF(O920=\"\",\"\",(R920*(O920-$O$12)-O920*SUM($S$12:S918)+SUMPRODUCT($S$12:S918,$O$12:O918))/(O920-O919))","v":""},null,"",{"$f":"IF(U919=\"\",\"\",_xll.qlSabrVolatility(U919,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X919=\"\",\"\",BScall(($C$14-$C$2)/365,U919,$C$20,V919)*X919)","v":""},"",null,"",{"$f":"IF(AB919=\"\",\"\",_xll.qlSabrVolatility(AB919,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE919=\"\",\"\",BSput(($C$14-$C$2)/365,AB919,$C$20,AC919)*AE919)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I920=\"\",\"\",_xll.qlSabrVolatility(I920,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I920=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I920,$C$20,J920))","v":""},"",{"$f":"IF(I921=\"\",\"\",(L921*(I921-$I$12)-I921*SUM($M$12:M919)+SUMPRODUCT($M$12:M919,$I$12:I919))/(I921-I920))","v":""},null,"",{"$f":"IF(O920=\"\",\"\",_xll.qlSabrVolatility(O920,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O920=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O920,$C$20,P920))","v":""},"",{"$f":"IF(O921=\"\",\"\",(R921*(O921-$O$12)-O921*SUM($S$12:S919)+SUMPRODUCT($S$12:S919,$O$12:O919))/(O921-O920))","v":""},null,"",{"$f":"IF(U920=\"\",\"\",_xll.qlSabrVolatility(U920,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X920=\"\",\"\",BScall(($C$14-$C$2)/365,U920,$C$20,V920)*X920)","v":""},"",null,"",{"$f":"IF(AB920=\"\",\"\",_xll.qlSabrVolatility(AB920,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE920=\"\",\"\",BSput(($C$14-$C$2)/365,AB920,$C$20,AC920)*AE920)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I921=\"\",\"\",_xll.qlSabrVolatility(I921,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I921=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I921,$C$20,J921))","v":""},"",{"$f":"IF(I922=\"\",\"\",(L922*(I922-$I$12)-I922*SUM($M$12:M920)+SUMPRODUCT($M$12:M920,$I$12:I920))/(I922-I921))","v":""},null,"",{"$f":"IF(O921=\"\",\"\",_xll.qlSabrVolatility(O921,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O921=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O921,$C$20,P921))","v":""},"",{"$f":"IF(O922=\"\",\"\",(R922*(O922-$O$12)-O922*SUM($S$12:S920)+SUMPRODUCT($S$12:S920,$O$12:O920))/(O922-O921))","v":""},null,"",{"$f":"IF(U921=\"\",\"\",_xll.qlSabrVolatility(U921,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X921=\"\",\"\",BScall(($C$14-$C$2)/365,U921,$C$20,V921)*X921)","v":""},"",null,"",{"$f":"IF(AB921=\"\",\"\",_xll.qlSabrVolatility(AB921,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE921=\"\",\"\",BSput(($C$14-$C$2)/365,AB921,$C$20,AC921)*AE921)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I922=\"\",\"\",_xll.qlSabrVolatility(I922,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I922=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I922,$C$20,J922))","v":""},"",{"$f":"IF(I923=\"\",\"\",(L923*(I923-$I$12)-I923*SUM($M$12:M921)+SUMPRODUCT($M$12:M921,$I$12:I921))/(I923-I922))","v":""},null,"",{"$f":"IF(O922=\"\",\"\",_xll.qlSabrVolatility(O922,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O922=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O922,$C$20,P922))","v":""},"",{"$f":"IF(O923=\"\",\"\",(R923*(O923-$O$12)-O923*SUM($S$12:S921)+SUMPRODUCT($S$12:S921,$O$12:O921))/(O923-O922))","v":""},null,"",{"$f":"IF(U922=\"\",\"\",_xll.qlSabrVolatility(U922,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X922=\"\",\"\",BScall(($C$14-$C$2)/365,U922,$C$20,V922)*X922)","v":""},"",null,"",{"$f":"IF(AB922=\"\",\"\",_xll.qlSabrVolatility(AB922,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE922=\"\",\"\",BSput(($C$14-$C$2)/365,AB922,$C$20,AC922)*AE922)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I923=\"\",\"\",_xll.qlSabrVolatility(I923,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I923=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I923,$C$20,J923))","v":""},"",{"$f":"IF(I924=\"\",\"\",(L924*(I924-$I$12)-I924*SUM($M$12:M922)+SUMPRODUCT($M$12:M922,$I$12:I922))/(I924-I923))","v":""},null,"",{"$f":"IF(O923=\"\",\"\",_xll.qlSabrVolatility(O923,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O923=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O923,$C$20,P923))","v":""},"",{"$f":"IF(O924=\"\",\"\",(R924*(O924-$O$12)-O924*SUM($S$12:S922)+SUMPRODUCT($S$12:S922,$O$12:O922))/(O924-O923))","v":""},null,"",{"$f":"IF(U923=\"\",\"\",_xll.qlSabrVolatility(U923,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X923=\"\",\"\",BScall(($C$14-$C$2)/365,U923,$C$20,V923)*X923)","v":""},"",null,"",{"$f":"IF(AB923=\"\",\"\",_xll.qlSabrVolatility(AB923,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE923=\"\",\"\",BSput(($C$14-$C$2)/365,AB923,$C$20,AC923)*AE923)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I924=\"\",\"\",_xll.qlSabrVolatility(I924,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I924=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I924,$C$20,J924))","v":""},"",{"$f":"IF(I925=\"\",\"\",(L925*(I925-$I$12)-I925*SUM($M$12:M923)+SUMPRODUCT($M$12:M923,$I$12:I923))/(I925-I924))","v":""},null,"",{"$f":"IF(O924=\"\",\"\",_xll.qlSabrVolatility(O924,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O924=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O924,$C$20,P924))","v":""},"",{"$f":"IF(O925=\"\",\"\",(R925*(O925-$O$12)-O925*SUM($S$12:S923)+SUMPRODUCT($S$12:S923,$O$12:O923))/(O925-O924))","v":""},null,"",{"$f":"IF(U924=\"\",\"\",_xll.qlSabrVolatility(U924,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X924=\"\",\"\",BScall(($C$14-$C$2)/365,U924,$C$20,V924)*X924)","v":""},"",null,"",{"$f":"IF(AB924=\"\",\"\",_xll.qlSabrVolatility(AB924,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE924=\"\",\"\",BSput(($C$14-$C$2)/365,AB924,$C$20,AC924)*AE924)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I925=\"\",\"\",_xll.qlSabrVolatility(I925,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I925=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I925,$C$20,J925))","v":""},"",{"$f":"IF(I926=\"\",\"\",(L926*(I926-$I$12)-I926*SUM($M$12:M924)+SUMPRODUCT($M$12:M924,$I$12:I924))/(I926-I925))","v":""},null,"",{"$f":"IF(O925=\"\",\"\",_xll.qlSabrVolatility(O925,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O925=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O925,$C$20,P925))","v":""},"",{"$f":"IF(O926=\"\",\"\",(R926*(O926-$O$12)-O926*SUM($S$12:S924)+SUMPRODUCT($S$12:S924,$O$12:O924))/(O926-O925))","v":""},null,"",{"$f":"IF(U925=\"\",\"\",_xll.qlSabrVolatility(U925,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X925=\"\",\"\",BScall(($C$14-$C$2)/365,U925,$C$20,V925)*X925)","v":""},"",null,"",{"$f":"IF(AB925=\"\",\"\",_xll.qlSabrVolatility(AB925,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE925=\"\",\"\",BSput(($C$14-$C$2)/365,AB925,$C$20,AC925)*AE925)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I926=\"\",\"\",_xll.qlSabrVolatility(I926,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I926=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I926,$C$20,J926))","v":""},"",{"$f":"IF(I927=\"\",\"\",(L927*(I927-$I$12)-I927*SUM($M$12:M925)+SUMPRODUCT($M$12:M925,$I$12:I925))/(I927-I926))","v":""},null,"",{"$f":"IF(O926=\"\",\"\",_xll.qlSabrVolatility(O926,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O926=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O926,$C$20,P926))","v":""},"",{"$f":"IF(O927=\"\",\"\",(R927*(O927-$O$12)-O927*SUM($S$12:S925)+SUMPRODUCT($S$12:S925,$O$12:O925))/(O927-O926))","v":""},null,"",{"$f":"IF(U926=\"\",\"\",_xll.qlSabrVolatility(U926,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X926=\"\",\"\",BScall(($C$14-$C$2)/365,U926,$C$20,V926)*X926)","v":""},"",null,"",{"$f":"IF(AB926=\"\",\"\",_xll.qlSabrVolatility(AB926,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE926=\"\",\"\",BSput(($C$14-$C$2)/365,AB926,$C$20,AC926)*AE926)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I927=\"\",\"\",_xll.qlSabrVolatility(I927,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I927=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I927,$C$20,J927))","v":""},"",{"$f":"IF(I928=\"\",\"\",(L928*(I928-$I$12)-I928*SUM($M$12:M926)+SUMPRODUCT($M$12:M926,$I$12:I926))/(I928-I927))","v":""},null,"",{"$f":"IF(O927=\"\",\"\",_xll.qlSabrVolatility(O927,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O927=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O927,$C$20,P927))","v":""},"",{"$f":"IF(O928=\"\",\"\",(R928*(O928-$O$12)-O928*SUM($S$12:S926)+SUMPRODUCT($S$12:S926,$O$12:O926))/(O928-O927))","v":""},null,"",{"$f":"IF(U927=\"\",\"\",_xll.qlSabrVolatility(U927,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X927=\"\",\"\",BScall(($C$14-$C$2)/365,U927,$C$20,V927)*X927)","v":""},"",null,"",{"$f":"IF(AB927=\"\",\"\",_xll.qlSabrVolatility(AB927,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE927=\"\",\"\",BSput(($C$14-$C$2)/365,AB927,$C$20,AC927)*AE927)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I928=\"\",\"\",_xll.qlSabrVolatility(I928,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I928=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I928,$C$20,J928))","v":""},"",{"$f":"IF(I929=\"\",\"\",(L929*(I929-$I$12)-I929*SUM($M$12:M927)+SUMPRODUCT($M$12:M927,$I$12:I927))/(I929-I928))","v":""},null,"",{"$f":"IF(O928=\"\",\"\",_xll.qlSabrVolatility(O928,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O928=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O928,$C$20,P928))","v":""},"",{"$f":"IF(O929=\"\",\"\",(R929*(O929-$O$12)-O929*SUM($S$12:S927)+SUMPRODUCT($S$12:S927,$O$12:O927))/(O929-O928))","v":""},null,"",{"$f":"IF(U928=\"\",\"\",_xll.qlSabrVolatility(U928,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X928=\"\",\"\",BScall(($C$14-$C$2)/365,U928,$C$20,V928)*X928)","v":""},"",null,"",{"$f":"IF(AB928=\"\",\"\",_xll.qlSabrVolatility(AB928,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE928=\"\",\"\",BSput(($C$14-$C$2)/365,AB928,$C$20,AC928)*AE928)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I929=\"\",\"\",_xll.qlSabrVolatility(I929,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I929=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I929,$C$20,J929))","v":""},"",{"$f":"IF(I930=\"\",\"\",(L930*(I930-$I$12)-I930*SUM($M$12:M928)+SUMPRODUCT($M$12:M928,$I$12:I928))/(I930-I929))","v":""},null,"",{"$f":"IF(O929=\"\",\"\",_xll.qlSabrVolatility(O929,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O929=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O929,$C$20,P929))","v":""},"",{"$f":"IF(O930=\"\",\"\",(R930*(O930-$O$12)-O930*SUM($S$12:S928)+SUMPRODUCT($S$12:S928,$O$12:O928))/(O930-O929))","v":""},null,"",{"$f":"IF(U929=\"\",\"\",_xll.qlSabrVolatility(U929,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X929=\"\",\"\",BScall(($C$14-$C$2)/365,U929,$C$20,V929)*X929)","v":""},"",null,"",{"$f":"IF(AB929=\"\",\"\",_xll.qlSabrVolatility(AB929,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE929=\"\",\"\",BSput(($C$14-$C$2)/365,AB929,$C$20,AC929)*AE929)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I930=\"\",\"\",_xll.qlSabrVolatility(I930,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I930=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I930,$C$20,J930))","v":""},"",{"$f":"IF(I931=\"\",\"\",(L931*(I931-$I$12)-I931*SUM($M$12:M929)+SUMPRODUCT($M$12:M929,$I$12:I929))/(I931-I930))","v":""},null,"",{"$f":"IF(O930=\"\",\"\",_xll.qlSabrVolatility(O930,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O930=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O930,$C$20,P930))","v":""},"",{"$f":"IF(O931=\"\",\"\",(R931*(O931-$O$12)-O931*SUM($S$12:S929)+SUMPRODUCT($S$12:S929,$O$12:O929))/(O931-O930))","v":""},null,"",{"$f":"IF(U930=\"\",\"\",_xll.qlSabrVolatility(U930,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X930=\"\",\"\",BScall(($C$14-$C$2)/365,U930,$C$20,V930)*X930)","v":""},"",null,"",{"$f":"IF(AB930=\"\",\"\",_xll.qlSabrVolatility(AB930,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE930=\"\",\"\",BSput(($C$14-$C$2)/365,AB930,$C$20,AC930)*AE930)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I931=\"\",\"\",_xll.qlSabrVolatility(I931,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I931=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I931,$C$20,J931))","v":""},"",{"$f":"IF(I932=\"\",\"\",(L932*(I932-$I$12)-I932*SUM($M$12:M930)+SUMPRODUCT($M$12:M930,$I$12:I930))/(I932-I931))","v":""},null,"",{"$f":"IF(O931=\"\",\"\",_xll.qlSabrVolatility(O931,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O931=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O931,$C$20,P931))","v":""},"",{"$f":"IF(O932=\"\",\"\",(R932*(O932-$O$12)-O932*SUM($S$12:S930)+SUMPRODUCT($S$12:S930,$O$12:O930))/(O932-O931))","v":""},null,"",{"$f":"IF(U931=\"\",\"\",_xll.qlSabrVolatility(U931,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X931=\"\",\"\",BScall(($C$14-$C$2)/365,U931,$C$20,V931)*X931)","v":""},"",null,"",{"$f":"IF(AB931=\"\",\"\",_xll.qlSabrVolatility(AB931,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE931=\"\",\"\",BSput(($C$14-$C$2)/365,AB931,$C$20,AC931)*AE931)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I932=\"\",\"\",_xll.qlSabrVolatility(I932,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I932=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I932,$C$20,J932))","v":""},"",{"$f":"IF(I933=\"\",\"\",(L933*(I933-$I$12)-I933*SUM($M$12:M931)+SUMPRODUCT($M$12:M931,$I$12:I931))/(I933-I932))","v":""},null,"",{"$f":"IF(O932=\"\",\"\",_xll.qlSabrVolatility(O932,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O932=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O932,$C$20,P932))","v":""},"",{"$f":"IF(O933=\"\",\"\",(R933*(O933-$O$12)-O933*SUM($S$12:S931)+SUMPRODUCT($S$12:S931,$O$12:O931))/(O933-O932))","v":""},null,"",{"$f":"IF(U932=\"\",\"\",_xll.qlSabrVolatility(U932,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X932=\"\",\"\",BScall(($C$14-$C$2)/365,U932,$C$20,V932)*X932)","v":""},"",null,"",{"$f":"IF(AB932=\"\",\"\",_xll.qlSabrVolatility(AB932,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE932=\"\",\"\",BSput(($C$14-$C$2)/365,AB932,$C$20,AC932)*AE932)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I933=\"\",\"\",_xll.qlSabrVolatility(I933,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I933=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I933,$C$20,J933))","v":""},"",{"$f":"IF(I934=\"\",\"\",(L934*(I934-$I$12)-I934*SUM($M$12:M932)+SUMPRODUCT($M$12:M932,$I$12:I932))/(I934-I933))","v":""},null,"",{"$f":"IF(O933=\"\",\"\",_xll.qlSabrVolatility(O933,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O933=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O933,$C$20,P933))","v":""},"",{"$f":"IF(O934=\"\",\"\",(R934*(O934-$O$12)-O934*SUM($S$12:S932)+SUMPRODUCT($S$12:S932,$O$12:O932))/(O934-O933))","v":""},null,"",{"$f":"IF(U933=\"\",\"\",_xll.qlSabrVolatility(U933,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X933=\"\",\"\",BScall(($C$14-$C$2)/365,U933,$C$20,V933)*X933)","v":""},"",null,"",{"$f":"IF(AB933=\"\",\"\",_xll.qlSabrVolatility(AB933,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE933=\"\",\"\",BSput(($C$14-$C$2)/365,AB933,$C$20,AC933)*AE933)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I934=\"\",\"\",_xll.qlSabrVolatility(I934,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I934=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I934,$C$20,J934))","v":""},"",{"$f":"IF(I935=\"\",\"\",(L935*(I935-$I$12)-I935*SUM($M$12:M933)+SUMPRODUCT($M$12:M933,$I$12:I933))/(I935-I934))","v":""},null,"",{"$f":"IF(O934=\"\",\"\",_xll.qlSabrVolatility(O934,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O934=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O934,$C$20,P934))","v":""},"",{"$f":"IF(O935=\"\",\"\",(R935*(O935-$O$12)-O935*SUM($S$12:S933)+SUMPRODUCT($S$12:S933,$O$12:O933))/(O935-O934))","v":""},null,"",{"$f":"IF(U934=\"\",\"\",_xll.qlSabrVolatility(U934,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X934=\"\",\"\",BScall(($C$14-$C$2)/365,U934,$C$20,V934)*X934)","v":""},"",null,"",{"$f":"IF(AB934=\"\",\"\",_xll.qlSabrVolatility(AB934,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE934=\"\",\"\",BSput(($C$14-$C$2)/365,AB934,$C$20,AC934)*AE934)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I935=\"\",\"\",_xll.qlSabrVolatility(I935,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I935=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I935,$C$20,J935))","v":""},"",{"$f":"IF(I936=\"\",\"\",(L936*(I936-$I$12)-I936*SUM($M$12:M934)+SUMPRODUCT($M$12:M934,$I$12:I934))/(I936-I935))","v":""},null,"",{"$f":"IF(O935=\"\",\"\",_xll.qlSabrVolatility(O935,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O935=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O935,$C$20,P935))","v":""},"",{"$f":"IF(O936=\"\",\"\",(R936*(O936-$O$12)-O936*SUM($S$12:S934)+SUMPRODUCT($S$12:S934,$O$12:O934))/(O936-O935))","v":""},null,"",{"$f":"IF(U935=\"\",\"\",_xll.qlSabrVolatility(U935,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X935=\"\",\"\",BScall(($C$14-$C$2)/365,U935,$C$20,V935)*X935)","v":""},"",null,"",{"$f":"IF(AB935=\"\",\"\",_xll.qlSabrVolatility(AB935,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE935=\"\",\"\",BSput(($C$14-$C$2)/365,AB935,$C$20,AC935)*AE935)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I936=\"\",\"\",_xll.qlSabrVolatility(I936,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I936=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I936,$C$20,J936))","v":""},"",{"$f":"IF(I937=\"\",\"\",(L937*(I937-$I$12)-I937*SUM($M$12:M935)+SUMPRODUCT($M$12:M935,$I$12:I935))/(I937-I936))","v":""},null,"",{"$f":"IF(O936=\"\",\"\",_xll.qlSabrVolatility(O936,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O936=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O936,$C$20,P936))","v":""},"",{"$f":"IF(O937=\"\",\"\",(R937*(O937-$O$12)-O937*SUM($S$12:S935)+SUMPRODUCT($S$12:S935,$O$12:O935))/(O937-O936))","v":""},null,"",{"$f":"IF(U936=\"\",\"\",_xll.qlSabrVolatility(U936,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X936=\"\",\"\",BScall(($C$14-$C$2)/365,U936,$C$20,V936)*X936)","v":""},"",null,"",{"$f":"IF(AB936=\"\",\"\",_xll.qlSabrVolatility(AB936,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE936=\"\",\"\",BSput(($C$14-$C$2)/365,AB936,$C$20,AC936)*AE936)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I937=\"\",\"\",_xll.qlSabrVolatility(I937,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I937=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I937,$C$20,J937))","v":""},"",{"$f":"IF(I938=\"\",\"\",(L938*(I938-$I$12)-I938*SUM($M$12:M936)+SUMPRODUCT($M$12:M936,$I$12:I936))/(I938-I937))","v":""},null,"",{"$f":"IF(O937=\"\",\"\",_xll.qlSabrVolatility(O937,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O937=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O937,$C$20,P937))","v":""},"",{"$f":"IF(O938=\"\",\"\",(R938*(O938-$O$12)-O938*SUM($S$12:S936)+SUMPRODUCT($S$12:S936,$O$12:O936))/(O938-O937))","v":""},null,"",{"$f":"IF(U937=\"\",\"\",_xll.qlSabrVolatility(U937,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X937=\"\",\"\",BScall(($C$14-$C$2)/365,U937,$C$20,V937)*X937)","v":""},"",null,"",{"$f":"IF(AB937=\"\",\"\",_xll.qlSabrVolatility(AB937,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE937=\"\",\"\",BSput(($C$14-$C$2)/365,AB937,$C$20,AC937)*AE937)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I938=\"\",\"\",_xll.qlSabrVolatility(I938,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I938=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I938,$C$20,J938))","v":""},"",{"$f":"IF(I939=\"\",\"\",(L939*(I939-$I$12)-I939*SUM($M$12:M937)+SUMPRODUCT($M$12:M937,$I$12:I937))/(I939-I938))","v":""},null,"",{"$f":"IF(O938=\"\",\"\",_xll.qlSabrVolatility(O938,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O938=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O938,$C$20,P938))","v":""},"",{"$f":"IF(O939=\"\",\"\",(R939*(O939-$O$12)-O939*SUM($S$12:S937)+SUMPRODUCT($S$12:S937,$O$12:O937))/(O939-O938))","v":""},null,"",{"$f":"IF(U938=\"\",\"\",_xll.qlSabrVolatility(U938,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X938=\"\",\"\",BScall(($C$14-$C$2)/365,U938,$C$20,V938)*X938)","v":""},"",null,"",{"$f":"IF(AB938=\"\",\"\",_xll.qlSabrVolatility(AB938,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE938=\"\",\"\",BSput(($C$14-$C$2)/365,AB938,$C$20,AC938)*AE938)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I939=\"\",\"\",_xll.qlSabrVolatility(I939,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I939=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I939,$C$20,J939))","v":""},"",{"$f":"IF(I940=\"\",\"\",(L940*(I940-$I$12)-I940*SUM($M$12:M938)+SUMPRODUCT($M$12:M938,$I$12:I938))/(I940-I939))","v":""},null,"",{"$f":"IF(O939=\"\",\"\",_xll.qlSabrVolatility(O939,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O939=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O939,$C$20,P939))","v":""},"",{"$f":"IF(O940=\"\",\"\",(R940*(O940-$O$12)-O940*SUM($S$12:S938)+SUMPRODUCT($S$12:S938,$O$12:O938))/(O940-O939))","v":""},null,"",{"$f":"IF(U939=\"\",\"\",_xll.qlSabrVolatility(U939,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X939=\"\",\"\",BScall(($C$14-$C$2)/365,U939,$C$20,V939)*X939)","v":""},"",null,"",{"$f":"IF(AB939=\"\",\"\",_xll.qlSabrVolatility(AB939,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE939=\"\",\"\",BSput(($C$14-$C$2)/365,AB939,$C$20,AC939)*AE939)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I940=\"\",\"\",_xll.qlSabrVolatility(I940,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I940=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I940,$C$20,J940))","v":""},"",{"$f":"IF(I941=\"\",\"\",(L941*(I941-$I$12)-I941*SUM($M$12:M939)+SUMPRODUCT($M$12:M939,$I$12:I939))/(I941-I940))","v":""},null,"",{"$f":"IF(O940=\"\",\"\",_xll.qlSabrVolatility(O940,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O940=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O940,$C$20,P940))","v":""},"",{"$f":"IF(O941=\"\",\"\",(R941*(O941-$O$12)-O941*SUM($S$12:S939)+SUMPRODUCT($S$12:S939,$O$12:O939))/(O941-O940))","v":""},null,"",{"$f":"IF(U940=\"\",\"\",_xll.qlSabrVolatility(U940,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X940=\"\",\"\",BScall(($C$14-$C$2)/365,U940,$C$20,V940)*X940)","v":""},"",null,"",{"$f":"IF(AB940=\"\",\"\",_xll.qlSabrVolatility(AB940,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE940=\"\",\"\",BSput(($C$14-$C$2)/365,AB940,$C$20,AC940)*AE940)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I941=\"\",\"\",_xll.qlSabrVolatility(I941,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I941=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I941,$C$20,J941))","v":""},"",{"$f":"IF(I942=\"\",\"\",(L942*(I942-$I$12)-I942*SUM($M$12:M940)+SUMPRODUCT($M$12:M940,$I$12:I940))/(I942-I941))","v":""},null,"",{"$f":"IF(O941=\"\",\"\",_xll.qlSabrVolatility(O941,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O941=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O941,$C$20,P941))","v":""},"",{"$f":"IF(O942=\"\",\"\",(R942*(O942-$O$12)-O942*SUM($S$12:S940)+SUMPRODUCT($S$12:S940,$O$12:O940))/(O942-O941))","v":""},null,"",{"$f":"IF(U941=\"\",\"\",_xll.qlSabrVolatility(U941,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X941=\"\",\"\",BScall(($C$14-$C$2)/365,U941,$C$20,V941)*X941)","v":""},"",null,"",{"$f":"IF(AB941=\"\",\"\",_xll.qlSabrVolatility(AB941,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE941=\"\",\"\",BSput(($C$14-$C$2)/365,AB941,$C$20,AC941)*AE941)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I942=\"\",\"\",_xll.qlSabrVolatility(I942,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I942=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I942,$C$20,J942))","v":""},"",{"$f":"IF(I943=\"\",\"\",(L943*(I943-$I$12)-I943*SUM($M$12:M941)+SUMPRODUCT($M$12:M941,$I$12:I941))/(I943-I942))","v":""},null,"",{"$f":"IF(O942=\"\",\"\",_xll.qlSabrVolatility(O942,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O942=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O942,$C$20,P942))","v":""},"",{"$f":"IF(O943=\"\",\"\",(R943*(O943-$O$12)-O943*SUM($S$12:S941)+SUMPRODUCT($S$12:S941,$O$12:O941))/(O943-O942))","v":""},null,"",{"$f":"IF(U942=\"\",\"\",_xll.qlSabrVolatility(U942,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X942=\"\",\"\",BScall(($C$14-$C$2)/365,U942,$C$20,V942)*X942)","v":""},"",null,"",{"$f":"IF(AB942=\"\",\"\",_xll.qlSabrVolatility(AB942,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE942=\"\",\"\",BSput(($C$14-$C$2)/365,AB942,$C$20,AC942)*AE942)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I943=\"\",\"\",_xll.qlSabrVolatility(I943,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I943=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I943,$C$20,J943))","v":""},"",{"$f":"IF(I944=\"\",\"\",(L944*(I944-$I$12)-I944*SUM($M$12:M942)+SUMPRODUCT($M$12:M942,$I$12:I942))/(I944-I943))","v":""},null,"",{"$f":"IF(O943=\"\",\"\",_xll.qlSabrVolatility(O943,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O943=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O943,$C$20,P943))","v":""},"",{"$f":"IF(O944=\"\",\"\",(R944*(O944-$O$12)-O944*SUM($S$12:S942)+SUMPRODUCT($S$12:S942,$O$12:O942))/(O944-O943))","v":""},null,"",{"$f":"IF(U943=\"\",\"\",_xll.qlSabrVolatility(U943,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X943=\"\",\"\",BScall(($C$14-$C$2)/365,U943,$C$20,V943)*X943)","v":""},"",null,"",{"$f":"IF(AB943=\"\",\"\",_xll.qlSabrVolatility(AB943,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE943=\"\",\"\",BSput(($C$14-$C$2)/365,AB943,$C$20,AC943)*AE943)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I944=\"\",\"\",_xll.qlSabrVolatility(I944,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I944=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I944,$C$20,J944))","v":""},"",{"$f":"IF(I945=\"\",\"\",(L945*(I945-$I$12)-I945*SUM($M$12:M943)+SUMPRODUCT($M$12:M943,$I$12:I943))/(I945-I944))","v":""},null,"",{"$f":"IF(O944=\"\",\"\",_xll.qlSabrVolatility(O944,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O944=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O944,$C$20,P944))","v":""},"",{"$f":"IF(O945=\"\",\"\",(R945*(O945-$O$12)-O945*SUM($S$12:S943)+SUMPRODUCT($S$12:S943,$O$12:O943))/(O945-O944))","v":""},null,"",{"$f":"IF(U944=\"\",\"\",_xll.qlSabrVolatility(U944,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X944=\"\",\"\",BScall(($C$14-$C$2)/365,U944,$C$20,V944)*X944)","v":""},"",null,"",{"$f":"IF(AB944=\"\",\"\",_xll.qlSabrVolatility(AB944,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE944=\"\",\"\",BSput(($C$14-$C$2)/365,AB944,$C$20,AC944)*AE944)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I945=\"\",\"\",_xll.qlSabrVolatility(I945,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I945=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I945,$C$20,J945))","v":""},"",{"$f":"IF(I946=\"\",\"\",(L946*(I946-$I$12)-I946*SUM($M$12:M944)+SUMPRODUCT($M$12:M944,$I$12:I944))/(I946-I945))","v":""},null,"",{"$f":"IF(O945=\"\",\"\",_xll.qlSabrVolatility(O945,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O945=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O945,$C$20,P945))","v":""},"",{"$f":"IF(O946=\"\",\"\",(R946*(O946-$O$12)-O946*SUM($S$12:S944)+SUMPRODUCT($S$12:S944,$O$12:O944))/(O946-O945))","v":""},null,"",{"$f":"IF(U945=\"\",\"\",_xll.qlSabrVolatility(U945,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X945=\"\",\"\",BScall(($C$14-$C$2)/365,U945,$C$20,V945)*X945)","v":""},"",null,"",{"$f":"IF(AB945=\"\",\"\",_xll.qlSabrVolatility(AB945,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE945=\"\",\"\",BSput(($C$14-$C$2)/365,AB945,$C$20,AC945)*AE945)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I946=\"\",\"\",_xll.qlSabrVolatility(I946,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I946=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I946,$C$20,J946))","v":""},"",{"$f":"IF(I947=\"\",\"\",(L947*(I947-$I$12)-I947*SUM($M$12:M945)+SUMPRODUCT($M$12:M945,$I$12:I945))/(I947-I946))","v":""},null,"",{"$f":"IF(O946=\"\",\"\",_xll.qlSabrVolatility(O946,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O946=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O946,$C$20,P946))","v":""},"",{"$f":"IF(O947=\"\",\"\",(R947*(O947-$O$12)-O947*SUM($S$12:S945)+SUMPRODUCT($S$12:S945,$O$12:O945))/(O947-O946))","v":""},null,"",{"$f":"IF(U946=\"\",\"\",_xll.qlSabrVolatility(U946,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X946=\"\",\"\",BScall(($C$14-$C$2)/365,U946,$C$20,V946)*X946)","v":""},"",null,"",{"$f":"IF(AB946=\"\",\"\",_xll.qlSabrVolatility(AB946,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE946=\"\",\"\",BSput(($C$14-$C$2)/365,AB946,$C$20,AC946)*AE946)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I947=\"\",\"\",_xll.qlSabrVolatility(I947,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I947=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I947,$C$20,J947))","v":""},"",{"$f":"IF(I948=\"\",\"\",(L948*(I948-$I$12)-I948*SUM($M$12:M946)+SUMPRODUCT($M$12:M946,$I$12:I946))/(I948-I947))","v":""},null,"",{"$f":"IF(O947=\"\",\"\",_xll.qlSabrVolatility(O947,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O947=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O947,$C$20,P947))","v":""},"",{"$f":"IF(O948=\"\",\"\",(R948*(O948-$O$12)-O948*SUM($S$12:S946)+SUMPRODUCT($S$12:S946,$O$12:O946))/(O948-O947))","v":""},null,"",{"$f":"IF(U947=\"\",\"\",_xll.qlSabrVolatility(U947,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X947=\"\",\"\",BScall(($C$14-$C$2)/365,U947,$C$20,V947)*X947)","v":""},"",null,"",{"$f":"IF(AB947=\"\",\"\",_xll.qlSabrVolatility(AB947,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE947=\"\",\"\",BSput(($C$14-$C$2)/365,AB947,$C$20,AC947)*AE947)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I948=\"\",\"\",_xll.qlSabrVolatility(I948,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I948=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I948,$C$20,J948))","v":""},"",{"$f":"IF(I949=\"\",\"\",(L949*(I949-$I$12)-I949*SUM($M$12:M947)+SUMPRODUCT($M$12:M947,$I$12:I947))/(I949-I948))","v":""},null,"",{"$f":"IF(O948=\"\",\"\",_xll.qlSabrVolatility(O948,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O948=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O948,$C$20,P948))","v":""},"",{"$f":"IF(O949=\"\",\"\",(R949*(O949-$O$12)-O949*SUM($S$12:S947)+SUMPRODUCT($S$12:S947,$O$12:O947))/(O949-O948))","v":""},null,"",{"$f":"IF(U948=\"\",\"\",_xll.qlSabrVolatility(U948,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X948=\"\",\"\",BScall(($C$14-$C$2)/365,U948,$C$20,V948)*X948)","v":""},"",null,"",{"$f":"IF(AB948=\"\",\"\",_xll.qlSabrVolatility(AB948,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE948=\"\",\"\",BSput(($C$14-$C$2)/365,AB948,$C$20,AC948)*AE948)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I949=\"\",\"\",_xll.qlSabrVolatility(I949,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I949=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I949,$C$20,J949))","v":""},"",{"$f":"IF(I950=\"\",\"\",(L950*(I950-$I$12)-I950*SUM($M$12:M948)+SUMPRODUCT($M$12:M948,$I$12:I948))/(I950-I949))","v":""},null,"",{"$f":"IF(O949=\"\",\"\",_xll.qlSabrVolatility(O949,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O949=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O949,$C$20,P949))","v":""},"",{"$f":"IF(O950=\"\",\"\",(R950*(O950-$O$12)-O950*SUM($S$12:S948)+SUMPRODUCT($S$12:S948,$O$12:O948))/(O950-O949))","v":""},null,"",{"$f":"IF(U949=\"\",\"\",_xll.qlSabrVolatility(U949,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X949=\"\",\"\",BScall(($C$14-$C$2)/365,U949,$C$20,V949)*X949)","v":""},"",null,"",{"$f":"IF(AB949=\"\",\"\",_xll.qlSabrVolatility(AB949,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE949=\"\",\"\",BSput(($C$14-$C$2)/365,AB949,$C$20,AC949)*AE949)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I950=\"\",\"\",_xll.qlSabrVolatility(I950,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I950=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I950,$C$20,J950))","v":""},"",{"$f":"IF(I951=\"\",\"\",(L951*(I951-$I$12)-I951*SUM($M$12:M949)+SUMPRODUCT($M$12:M949,$I$12:I949))/(I951-I950))","v":""},null,"",{"$f":"IF(O950=\"\",\"\",_xll.qlSabrVolatility(O950,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O950=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O950,$C$20,P950))","v":""},"",{"$f":"IF(O951=\"\",\"\",(R951*(O951-$O$12)-O951*SUM($S$12:S949)+SUMPRODUCT($S$12:S949,$O$12:O949))/(O951-O950))","v":""},null,"",{"$f":"IF(U950=\"\",\"\",_xll.qlSabrVolatility(U950,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X950=\"\",\"\",BScall(($C$14-$C$2)/365,U950,$C$20,V950)*X950)","v":""},"",null,"",{"$f":"IF(AB950=\"\",\"\",_xll.qlSabrVolatility(AB950,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE950=\"\",\"\",BSput(($C$14-$C$2)/365,AB950,$C$20,AC950)*AE950)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I951=\"\",\"\",_xll.qlSabrVolatility(I951,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I951=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I951,$C$20,J951))","v":""},"",{"$f":"IF(I952=\"\",\"\",(L952*(I952-$I$12)-I952*SUM($M$12:M950)+SUMPRODUCT($M$12:M950,$I$12:I950))/(I952-I951))","v":""},null,"",{"$f":"IF(O951=\"\",\"\",_xll.qlSabrVolatility(O951,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O951=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O951,$C$20,P951))","v":""},"",{"$f":"IF(O952=\"\",\"\",(R952*(O952-$O$12)-O952*SUM($S$12:S950)+SUMPRODUCT($S$12:S950,$O$12:O950))/(O952-O951))","v":""},null,"",{"$f":"IF(U951=\"\",\"\",_xll.qlSabrVolatility(U951,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X951=\"\",\"\",BScall(($C$14-$C$2)/365,U951,$C$20,V951)*X951)","v":""},"",null,"",{"$f":"IF(AB951=\"\",\"\",_xll.qlSabrVolatility(AB951,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE951=\"\",\"\",BSput(($C$14-$C$2)/365,AB951,$C$20,AC951)*AE951)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I952=\"\",\"\",_xll.qlSabrVolatility(I952,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I952=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I952,$C$20,J952))","v":""},"",{"$f":"IF(I953=\"\",\"\",(L953*(I953-$I$12)-I953*SUM($M$12:M951)+SUMPRODUCT($M$12:M951,$I$12:I951))/(I953-I952))","v":""},null,"",{"$f":"IF(O952=\"\",\"\",_xll.qlSabrVolatility(O952,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O952=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O952,$C$20,P952))","v":""},"",{"$f":"IF(O953=\"\",\"\",(R953*(O953-$O$12)-O953*SUM($S$12:S951)+SUMPRODUCT($S$12:S951,$O$12:O951))/(O953-O952))","v":""},null,"",{"$f":"IF(U952=\"\",\"\",_xll.qlSabrVolatility(U952,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X952=\"\",\"\",BScall(($C$14-$C$2)/365,U952,$C$20,V952)*X952)","v":""},"",null,"",{"$f":"IF(AB952=\"\",\"\",_xll.qlSabrVolatility(AB952,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE952=\"\",\"\",BSput(($C$14-$C$2)/365,AB952,$C$20,AC952)*AE952)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I953=\"\",\"\",_xll.qlSabrVolatility(I953,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I953=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I953,$C$20,J953))","v":""},"",{"$f":"IF(I954=\"\",\"\",(L954*(I954-$I$12)-I954*SUM($M$12:M952)+SUMPRODUCT($M$12:M952,$I$12:I952))/(I954-I953))","v":""},null,"",{"$f":"IF(O953=\"\",\"\",_xll.qlSabrVolatility(O953,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O953=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O953,$C$20,P953))","v":""},"",{"$f":"IF(O954=\"\",\"\",(R954*(O954-$O$12)-O954*SUM($S$12:S952)+SUMPRODUCT($S$12:S952,$O$12:O952))/(O954-O953))","v":""},null,"",{"$f":"IF(U953=\"\",\"\",_xll.qlSabrVolatility(U953,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X953=\"\",\"\",BScall(($C$14-$C$2)/365,U953,$C$20,V953)*X953)","v":""},"",null,"",{"$f":"IF(AB953=\"\",\"\",_xll.qlSabrVolatility(AB953,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE953=\"\",\"\",BSput(($C$14-$C$2)/365,AB953,$C$20,AC953)*AE953)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I954=\"\",\"\",_xll.qlSabrVolatility(I954,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I954=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I954,$C$20,J954))","v":""},"",{"$f":"IF(I955=\"\",\"\",(L955*(I955-$I$12)-I955*SUM($M$12:M953)+SUMPRODUCT($M$12:M953,$I$12:I953))/(I955-I954))","v":""},null,"",{"$f":"IF(O954=\"\",\"\",_xll.qlSabrVolatility(O954,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O954=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O954,$C$20,P954))","v":""},"",{"$f":"IF(O955=\"\",\"\",(R955*(O955-$O$12)-O955*SUM($S$12:S953)+SUMPRODUCT($S$12:S953,$O$12:O953))/(O955-O954))","v":""},null,"",{"$f":"IF(U954=\"\",\"\",_xll.qlSabrVolatility(U954,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X954=\"\",\"\",BScall(($C$14-$C$2)/365,U954,$C$20,V954)*X954)","v":""},"",null,"",{"$f":"IF(AB954=\"\",\"\",_xll.qlSabrVolatility(AB954,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE954=\"\",\"\",BSput(($C$14-$C$2)/365,AB954,$C$20,AC954)*AE954)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I955=\"\",\"\",_xll.qlSabrVolatility(I955,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I955=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I955,$C$20,J955))","v":""},"",{"$f":"IF(I956=\"\",\"\",(L956*(I956-$I$12)-I956*SUM($M$12:M954)+SUMPRODUCT($M$12:M954,$I$12:I954))/(I956-I955))","v":""},null,"",{"$f":"IF(O955=\"\",\"\",_xll.qlSabrVolatility(O955,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O955=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O955,$C$20,P955))","v":""},"",{"$f":"IF(O956=\"\",\"\",(R956*(O956-$O$12)-O956*SUM($S$12:S954)+SUMPRODUCT($S$12:S954,$O$12:O954))/(O956-O955))","v":""},null,"",{"$f":"IF(U955=\"\",\"\",_xll.qlSabrVolatility(U955,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X955=\"\",\"\",BScall(($C$14-$C$2)/365,U955,$C$20,V955)*X955)","v":""},"",null,"",{"$f":"IF(AB955=\"\",\"\",_xll.qlSabrVolatility(AB955,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE955=\"\",\"\",BSput(($C$14-$C$2)/365,AB955,$C$20,AC955)*AE955)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I956=\"\",\"\",_xll.qlSabrVolatility(I956,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I956=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I956,$C$20,J956))","v":""},"",{"$f":"IF(I957=\"\",\"\",(L957*(I957-$I$12)-I957*SUM($M$12:M955)+SUMPRODUCT($M$12:M955,$I$12:I955))/(I957-I956))","v":""},null,"",{"$f":"IF(O956=\"\",\"\",_xll.qlSabrVolatility(O956,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O956=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O956,$C$20,P956))","v":""},"",{"$f":"IF(O957=\"\",\"\",(R957*(O957-$O$12)-O957*SUM($S$12:S955)+SUMPRODUCT($S$12:S955,$O$12:O955))/(O957-O956))","v":""},null,"",{"$f":"IF(U956=\"\",\"\",_xll.qlSabrVolatility(U956,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X956=\"\",\"\",BScall(($C$14-$C$2)/365,U956,$C$20,V956)*X956)","v":""},"",null,"",{"$f":"IF(AB956=\"\",\"\",_xll.qlSabrVolatility(AB956,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE956=\"\",\"\",BSput(($C$14-$C$2)/365,AB956,$C$20,AC956)*AE956)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I957=\"\",\"\",_xll.qlSabrVolatility(I957,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I957=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I957,$C$20,J957))","v":""},"",{"$f":"IF(I958=\"\",\"\",(L958*(I958-$I$12)-I958*SUM($M$12:M956)+SUMPRODUCT($M$12:M956,$I$12:I956))/(I958-I957))","v":""},null,"",{"$f":"IF(O957=\"\",\"\",_xll.qlSabrVolatility(O957,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O957=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O957,$C$20,P957))","v":""},"",{"$f":"IF(O958=\"\",\"\",(R958*(O958-$O$12)-O958*SUM($S$12:S956)+SUMPRODUCT($S$12:S956,$O$12:O956))/(O958-O957))","v":""},null,"",{"$f":"IF(U957=\"\",\"\",_xll.qlSabrVolatility(U957,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X957=\"\",\"\",BScall(($C$14-$C$2)/365,U957,$C$20,V957)*X957)","v":""},"",null,"",{"$f":"IF(AB957=\"\",\"\",_xll.qlSabrVolatility(AB957,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE957=\"\",\"\",BSput(($C$14-$C$2)/365,AB957,$C$20,AC957)*AE957)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I958=\"\",\"\",_xll.qlSabrVolatility(I958,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I958=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I958,$C$20,J958))","v":""},"",{"$f":"IF(I959=\"\",\"\",(L959*(I959-$I$12)-I959*SUM($M$12:M957)+SUMPRODUCT($M$12:M957,$I$12:I957))/(I959-I958))","v":""},null,"",{"$f":"IF(O958=\"\",\"\",_xll.qlSabrVolatility(O958,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O958=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O958,$C$20,P958))","v":""},"",{"$f":"IF(O959=\"\",\"\",(R959*(O959-$O$12)-O959*SUM($S$12:S957)+SUMPRODUCT($S$12:S957,$O$12:O957))/(O959-O958))","v":""},null,"",{"$f":"IF(U958=\"\",\"\",_xll.qlSabrVolatility(U958,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X958=\"\",\"\",BScall(($C$14-$C$2)/365,U958,$C$20,V958)*X958)","v":""},"",null,"",{"$f":"IF(AB958=\"\",\"\",_xll.qlSabrVolatility(AB958,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE958=\"\",\"\",BSput(($C$14-$C$2)/365,AB958,$C$20,AC958)*AE958)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I959=\"\",\"\",_xll.qlSabrVolatility(I959,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I959=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I959,$C$20,J959))","v":""},"",{"$f":"IF(I960=\"\",\"\",(L960*(I960-$I$12)-I960*SUM($M$12:M958)+SUMPRODUCT($M$12:M958,$I$12:I958))/(I960-I959))","v":""},null,"",{"$f":"IF(O959=\"\",\"\",_xll.qlSabrVolatility(O959,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O959=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O959,$C$20,P959))","v":""},"",{"$f":"IF(O960=\"\",\"\",(R960*(O960-$O$12)-O960*SUM($S$12:S958)+SUMPRODUCT($S$12:S958,$O$12:O958))/(O960-O959))","v":""},null,"",{"$f":"IF(U959=\"\",\"\",_xll.qlSabrVolatility(U959,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X959=\"\",\"\",BScall(($C$14-$C$2)/365,U959,$C$20,V959)*X959)","v":""},"",null,"",{"$f":"IF(AB959=\"\",\"\",_xll.qlSabrVolatility(AB959,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE959=\"\",\"\",BSput(($C$14-$C$2)/365,AB959,$C$20,AC959)*AE959)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I960=\"\",\"\",_xll.qlSabrVolatility(I960,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I960=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I960,$C$20,J960))","v":""},"",{"$f":"IF(I961=\"\",\"\",(L961*(I961-$I$12)-I961*SUM($M$12:M959)+SUMPRODUCT($M$12:M959,$I$12:I959))/(I961-I960))","v":""},null,"",{"$f":"IF(O960=\"\",\"\",_xll.qlSabrVolatility(O960,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O960=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O960,$C$20,P960))","v":""},"",{"$f":"IF(O961=\"\",\"\",(R961*(O961-$O$12)-O961*SUM($S$12:S959)+SUMPRODUCT($S$12:S959,$O$12:O959))/(O961-O960))","v":""},null,"",{"$f":"IF(U960=\"\",\"\",_xll.qlSabrVolatility(U960,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X960=\"\",\"\",BScall(($C$14-$C$2)/365,U960,$C$20,V960)*X960)","v":""},"",null,"",{"$f":"IF(AB960=\"\",\"\",_xll.qlSabrVolatility(AB960,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE960=\"\",\"\",BSput(($C$14-$C$2)/365,AB960,$C$20,AC960)*AE960)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I961=\"\",\"\",_xll.qlSabrVolatility(I961,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I961=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I961,$C$20,J961))","v":""},"",{"$f":"IF(I962=\"\",\"\",(L962*(I962-$I$12)-I962*SUM($M$12:M960)+SUMPRODUCT($M$12:M960,$I$12:I960))/(I962-I961))","v":""},null,"",{"$f":"IF(O961=\"\",\"\",_xll.qlSabrVolatility(O961,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O961=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O961,$C$20,P961))","v":""},"",{"$f":"IF(O962=\"\",\"\",(R962*(O962-$O$12)-O962*SUM($S$12:S960)+SUMPRODUCT($S$12:S960,$O$12:O960))/(O962-O961))","v":""},null,"",{"$f":"IF(U961=\"\",\"\",_xll.qlSabrVolatility(U961,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X961=\"\",\"\",BScall(($C$14-$C$2)/365,U961,$C$20,V961)*X961)","v":""},"",null,"",{"$f":"IF(AB961=\"\",\"\",_xll.qlSabrVolatility(AB961,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE961=\"\",\"\",BSput(($C$14-$C$2)/365,AB961,$C$20,AC961)*AE961)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I962=\"\",\"\",_xll.qlSabrVolatility(I962,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I962=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I962,$C$20,J962))","v":""},"",{"$f":"IF(I963=\"\",\"\",(L963*(I963-$I$12)-I963*SUM($M$12:M961)+SUMPRODUCT($M$12:M961,$I$12:I961))/(I963-I962))","v":""},null,"",{"$f":"IF(O962=\"\",\"\",_xll.qlSabrVolatility(O962,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O962=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O962,$C$20,P962))","v":""},"",{"$f":"IF(O963=\"\",\"\",(R963*(O963-$O$12)-O963*SUM($S$12:S961)+SUMPRODUCT($S$12:S961,$O$12:O961))/(O963-O962))","v":""},null,"",{"$f":"IF(U962=\"\",\"\",_xll.qlSabrVolatility(U962,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X962=\"\",\"\",BScall(($C$14-$C$2)/365,U962,$C$20,V962)*X962)","v":""},"",null,"",{"$f":"IF(AB962=\"\",\"\",_xll.qlSabrVolatility(AB962,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE962=\"\",\"\",BSput(($C$14-$C$2)/365,AB962,$C$20,AC962)*AE962)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I963=\"\",\"\",_xll.qlSabrVolatility(I963,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I963=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I963,$C$20,J963))","v":""},"",{"$f":"IF(I964=\"\",\"\",(L964*(I964-$I$12)-I964*SUM($M$12:M962)+SUMPRODUCT($M$12:M962,$I$12:I962))/(I964-I963))","v":""},null,"",{"$f":"IF(O963=\"\",\"\",_xll.qlSabrVolatility(O963,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O963=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O963,$C$20,P963))","v":""},"",{"$f":"IF(O964=\"\",\"\",(R964*(O964-$O$12)-O964*SUM($S$12:S962)+SUMPRODUCT($S$12:S962,$O$12:O962))/(O964-O963))","v":""},null,"",{"$f":"IF(U963=\"\",\"\",_xll.qlSabrVolatility(U963,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X963=\"\",\"\",BScall(($C$14-$C$2)/365,U963,$C$20,V963)*X963)","v":""},"",null,"",{"$f":"IF(AB963=\"\",\"\",_xll.qlSabrVolatility(AB963,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE963=\"\",\"\",BSput(($C$14-$C$2)/365,AB963,$C$20,AC963)*AE963)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I964=\"\",\"\",_xll.qlSabrVolatility(I964,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I964=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I964,$C$20,J964))","v":""},"",{"$f":"IF(I965=\"\",\"\",(L965*(I965-$I$12)-I965*SUM($M$12:M963)+SUMPRODUCT($M$12:M963,$I$12:I963))/(I965-I964))","v":""},null,"",{"$f":"IF(O964=\"\",\"\",_xll.qlSabrVolatility(O964,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O964=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O964,$C$20,P964))","v":""},"",{"$f":"IF(O965=\"\",\"\",(R965*(O965-$O$12)-O965*SUM($S$12:S963)+SUMPRODUCT($S$12:S963,$O$12:O963))/(O965-O964))","v":""},null,"",{"$f":"IF(U964=\"\",\"\",_xll.qlSabrVolatility(U964,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X964=\"\",\"\",BScall(($C$14-$C$2)/365,U964,$C$20,V964)*X964)","v":""},"",null,"",{"$f":"IF(AB964=\"\",\"\",_xll.qlSabrVolatility(AB964,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE964=\"\",\"\",BSput(($C$14-$C$2)/365,AB964,$C$20,AC964)*AE964)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I965=\"\",\"\",_xll.qlSabrVolatility(I965,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I965=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I965,$C$20,J965))","v":""},"",{"$f":"IF(I966=\"\",\"\",(L966*(I966-$I$12)-I966*SUM($M$12:M964)+SUMPRODUCT($M$12:M964,$I$12:I964))/(I966-I965))","v":""},null,"",{"$f":"IF(O965=\"\",\"\",_xll.qlSabrVolatility(O965,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O965=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O965,$C$20,P965))","v":""},"",{"$f":"IF(O966=\"\",\"\",(R966*(O966-$O$12)-O966*SUM($S$12:S964)+SUMPRODUCT($S$12:S964,$O$12:O964))/(O966-O965))","v":""},null,"",{"$f":"IF(U965=\"\",\"\",_xll.qlSabrVolatility(U965,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X965=\"\",\"\",BScall(($C$14-$C$2)/365,U965,$C$20,V965)*X965)","v":""},"",null,"",{"$f":"IF(AB965=\"\",\"\",_xll.qlSabrVolatility(AB965,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE965=\"\",\"\",BSput(($C$14-$C$2)/365,AB965,$C$20,AC965)*AE965)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I966=\"\",\"\",_xll.qlSabrVolatility(I966,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I966=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I966,$C$20,J966))","v":""},"",{"$f":"IF(I967=\"\",\"\",(L967*(I967-$I$12)-I967*SUM($M$12:M965)+SUMPRODUCT($M$12:M965,$I$12:I965))/(I967-I966))","v":""},null,"",{"$f":"IF(O966=\"\",\"\",_xll.qlSabrVolatility(O966,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O966=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O966,$C$20,P966))","v":""},"",{"$f":"IF(O967=\"\",\"\",(R967*(O967-$O$12)-O967*SUM($S$12:S965)+SUMPRODUCT($S$12:S965,$O$12:O965))/(O967-O966))","v":""},null,"",{"$f":"IF(U966=\"\",\"\",_xll.qlSabrVolatility(U966,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X966=\"\",\"\",BScall(($C$14-$C$2)/365,U966,$C$20,V966)*X966)","v":""},"",null,"",{"$f":"IF(AB966=\"\",\"\",_xll.qlSabrVolatility(AB966,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE966=\"\",\"\",BSput(($C$14-$C$2)/365,AB966,$C$20,AC966)*AE966)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I967=\"\",\"\",_xll.qlSabrVolatility(I967,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I967=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I967,$C$20,J967))","v":""},"",{"$f":"IF(I968=\"\",\"\",(L968*(I968-$I$12)-I968*SUM($M$12:M966)+SUMPRODUCT($M$12:M966,$I$12:I966))/(I968-I967))","v":""},null,"",{"$f":"IF(O967=\"\",\"\",_xll.qlSabrVolatility(O967,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O967=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O967,$C$20,P967))","v":""},"",{"$f":"IF(O968=\"\",\"\",(R968*(O968-$O$12)-O968*SUM($S$12:S966)+SUMPRODUCT($S$12:S966,$O$12:O966))/(O968-O967))","v":""},null,"",{"$f":"IF(U967=\"\",\"\",_xll.qlSabrVolatility(U967,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X967=\"\",\"\",BScall(($C$14-$C$2)/365,U967,$C$20,V967)*X967)","v":""},"",null,"",{"$f":"IF(AB967=\"\",\"\",_xll.qlSabrVolatility(AB967,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE967=\"\",\"\",BSput(($C$14-$C$2)/365,AB967,$C$20,AC967)*AE967)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I968=\"\",\"\",_xll.qlSabrVolatility(I968,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I968=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I968,$C$20,J968))","v":""},"",{"$f":"IF(I969=\"\",\"\",(L969*(I969-$I$12)-I969*SUM($M$12:M967)+SUMPRODUCT($M$12:M967,$I$12:I967))/(I969-I968))","v":""},null,"",{"$f":"IF(O968=\"\",\"\",_xll.qlSabrVolatility(O968,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O968=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O968,$C$20,P968))","v":""},"",{"$f":"IF(O969=\"\",\"\",(R969*(O969-$O$12)-O969*SUM($S$12:S967)+SUMPRODUCT($S$12:S967,$O$12:O967))/(O969-O968))","v":""},null,"",{"$f":"IF(U968=\"\",\"\",_xll.qlSabrVolatility(U968,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X968=\"\",\"\",BScall(($C$14-$C$2)/365,U968,$C$20,V968)*X968)","v":""},"",null,"",{"$f":"IF(AB968=\"\",\"\",_xll.qlSabrVolatility(AB968,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE968=\"\",\"\",BSput(($C$14-$C$2)/365,AB968,$C$20,AC968)*AE968)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I969=\"\",\"\",_xll.qlSabrVolatility(I969,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I969=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I969,$C$20,J969))","v":""},"",{"$f":"IF(I970=\"\",\"\",(L970*(I970-$I$12)-I970*SUM($M$12:M968)+SUMPRODUCT($M$12:M968,$I$12:I968))/(I970-I969))","v":""},null,"",{"$f":"IF(O969=\"\",\"\",_xll.qlSabrVolatility(O969,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O969=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O969,$C$20,P969))","v":""},"",{"$f":"IF(O970=\"\",\"\",(R970*(O970-$O$12)-O970*SUM($S$12:S968)+SUMPRODUCT($S$12:S968,$O$12:O968))/(O970-O969))","v":""},null,"",{"$f":"IF(U969=\"\",\"\",_xll.qlSabrVolatility(U969,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X969=\"\",\"\",BScall(($C$14-$C$2)/365,U969,$C$20,V969)*X969)","v":""},"",null,"",{"$f":"IF(AB969=\"\",\"\",_xll.qlSabrVolatility(AB969,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE969=\"\",\"\",BSput(($C$14-$C$2)/365,AB969,$C$20,AC969)*AE969)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I970=\"\",\"\",_xll.qlSabrVolatility(I970,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I970=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I970,$C$20,J970))","v":""},"",{"$f":"IF(I971=\"\",\"\",(L971*(I971-$I$12)-I971*SUM($M$12:M969)+SUMPRODUCT($M$12:M969,$I$12:I969))/(I971-I970))","v":""},null,"",{"$f":"IF(O970=\"\",\"\",_xll.qlSabrVolatility(O970,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O970=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O970,$C$20,P970))","v":""},"",{"$f":"IF(O971=\"\",\"\",(R971*(O971-$O$12)-O971*SUM($S$12:S969)+SUMPRODUCT($S$12:S969,$O$12:O969))/(O971-O970))","v":""},null,"",{"$f":"IF(U970=\"\",\"\",_xll.qlSabrVolatility(U970,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X970=\"\",\"\",BScall(($C$14-$C$2)/365,U970,$C$20,V970)*X970)","v":""},"",null,"",{"$f":"IF(AB970=\"\",\"\",_xll.qlSabrVolatility(AB970,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE970=\"\",\"\",BSput(($C$14-$C$2)/365,AB970,$C$20,AC970)*AE970)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I971=\"\",\"\",_xll.qlSabrVolatility(I971,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I971=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I971,$C$20,J971))","v":""},"",{"$f":"IF(I972=\"\",\"\",(L972*(I972-$I$12)-I972*SUM($M$12:M970)+SUMPRODUCT($M$12:M970,$I$12:I970))/(I972-I971))","v":""},null,"",{"$f":"IF(O971=\"\",\"\",_xll.qlSabrVolatility(O971,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O971=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O971,$C$20,P971))","v":""},"",{"$f":"IF(O972=\"\",\"\",(R972*(O972-$O$12)-O972*SUM($S$12:S970)+SUMPRODUCT($S$12:S970,$O$12:O970))/(O972-O971))","v":""},null,"",{"$f":"IF(U971=\"\",\"\",_xll.qlSabrVolatility(U971,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X971=\"\",\"\",BScall(($C$14-$C$2)/365,U971,$C$20,V971)*X971)","v":""},"",null,"",{"$f":"IF(AB971=\"\",\"\",_xll.qlSabrVolatility(AB971,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE971=\"\",\"\",BSput(($C$14-$C$2)/365,AB971,$C$20,AC971)*AE971)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I972=\"\",\"\",_xll.qlSabrVolatility(I972,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I972=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I972,$C$20,J972))","v":""},"",{"$f":"IF(I973=\"\",\"\",(L973*(I973-$I$12)-I973*SUM($M$12:M971)+SUMPRODUCT($M$12:M971,$I$12:I971))/(I973-I972))","v":""},null,"",{"$f":"IF(O972=\"\",\"\",_xll.qlSabrVolatility(O972,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O972=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O972,$C$20,P972))","v":""},"",{"$f":"IF(O973=\"\",\"\",(R973*(O973-$O$12)-O973*SUM($S$12:S971)+SUMPRODUCT($S$12:S971,$O$12:O971))/(O973-O972))","v":""},null,"",{"$f":"IF(U972=\"\",\"\",_xll.qlSabrVolatility(U972,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X972=\"\",\"\",BScall(($C$14-$C$2)/365,U972,$C$20,V972)*X972)","v":""},"",null,"",{"$f":"IF(AB972=\"\",\"\",_xll.qlSabrVolatility(AB972,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE972=\"\",\"\",BSput(($C$14-$C$2)/365,AB972,$C$20,AC972)*AE972)","v":""},""]
[null,null,null,null,null,null,null,null,{"$f":"IF(I972>=$J$5,\"\",I972+$J$3)","v":""},{"$f":"IF(I973=\"\",\"\",_xll.qlSabrVolatility(I973,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I973=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I973,$C$20,J973))","v":""},{"$f":"IF(I973=\"\",\"\",(1+I973/$C$22)^(-$C$9*$C$22)*I973/(1-(1+I973/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(I974=\"\",\"\",(L974*(I974-$I$12)-I974*SUM($M$12:M972)+SUMPRODUCT($M$12:M972,$I$12:I972))/(I974-I973))","v":""},null,"",{"$f":"IF(O973=\"\",\"\",_xll.qlSabrVolatility(O973,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O973=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O973,$C$20,P973))","v":""},"",{"$f":"IF(O974=\"\",\"\",(R974*(O974-$O$12)-O974*SUM($S$12:S972)+SUMPRODUCT($S$12:S972,$O$12:O972))/(O974-O973))","v":""},null,{"$f":"IF(U972>=$V$5,\"\",U972+$V$3)","v":""},{"$f":"IF(U973=\"\",\"\",_xll.qlSabrVolatility(U973,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(U973=\"\",\"\",(U973-$C$8)*(1+U973/$C$22)^(-$C$9*$C$22)*U973/(1-(1+U973/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(X973=\"\",\"\",BScall(($C$14-$C$2)/365,U973,$C$20,V973)*X973)","v":""},"",null,"",{"$f":"IF(AB973=\"\",\"\",_xll.qlSabrVolatility(AB973,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(AB973=\"\",\"\",(AB973-$C$8)*(1+AB973/$C$22)^(-$C$9*$C$22)*AB973/(1-(1+AB973/$C$22)^-($C$22*$C$7)))","v":""},"",{"$f":"IF(AE973=\"\",\"\",BSput(($C$14-$C$2)/365,AB973,$C$20,AC973)*AE973)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I974=\"\",\"\",_xll.qlSabrVolatility(I974,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I974=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I974,$C$20,J974))","v":""},"",{"$f":"IF(I975=\"\",\"\",(L975*(I975-$I$12)-I975*SUM($M$12:M973)+SUMPRODUCT($M$12:M973,$I$12:I973))/(I975-I974))","v":""},null,{"$f":"IF(OR(O973<$P$4+$P$3,O973=\"\"),\"\",O973-$P$3)","v":""},{"$f":"IF(O974=\"\",\"\",_xll.qlSabrVolatility(O974,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O974=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O974,$C$20,P974))","v":""},{"$f":"IF(O974=\"\",\"\",(1+O974/$C$22)^(-$C$9*$C$22)*O974/(1-(1+O974/$C$22)^-($C$22*$C$7)))","v":""},{"$f":"IF(O975=\"\",\"\",(R975*(O975-$O$12)-O975*SUM($S$12:S973)+SUMPRODUCT($S$12:S973,$O$12:O973))/(O975-O974))","v":""},null,"",{"$f":"IF(U974=\"\",\"\",_xll.qlSabrVolatility(U974,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(U975=\"\",\"\",(W975+W973-2*W974)/($V$3^2))","v":""},{"$f":"IF(X974=\"\",\"\",BScall(($C$14-$C$2)/365,U974,$C$20,V974)*X974)","v":""},{"$f":"IF(Y975=\"\",\"\",0.5*(U975-U974)*(Y974+Y975))","v":""},null,{"$f":"IF(OR(AB973<$AC$4+$AC$3,AB973=\"\"),\"\",AB973-$AC$3)","v":""},{"$f":"IF(AB974=\"\",\"\",_xll.qlSabrVolatility(AB974,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"",{"$f":"IF(AB975=\"\",\"\",(AD975+AD973-2*AD974)/($AC$3^2))","v":""},{"$f":"IF(AE974=\"\",\"\",BSput(($C$14-$C$2)/365,AB974,$C$20,AC974)*AE974)","v":""},{"$f":"IF(AF975=\"\",\"\",0.5*(AB975-AB974)*(AF974+AF975))","v":""}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I975=\"\",\"\",_xll.qlSabrVolatility(I975,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I975=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I975,$C$20,J975))","v":""},"",{"$f":"IF(I976=\"\",\"\",(L976*(I976-$I$12)-I976*SUM($M$12:M974)+SUMPRODUCT($M$12:M974,$I$12:I974))/(I976-I975))","v":""},null,"",{"$f":"IF(O975=\"\",\"\",_xll.qlSabrVolatility(O975,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O975=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O975,$C$20,P975))","v":""},"",{"$f":"IF(O976=\"\",\"\",(R976*(O976-$O$12)-O976*SUM($S$12:S974)+SUMPRODUCT($S$12:S974,$O$12:O974))/(O976-O975))","v":""},null,"",{"$f":"IF(U975=\"\",\"\",_xll.qlSabrVolatility(U975,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X975=\"\",\"\",BScall(($C$14-$C$2)/365,U975,$C$20,V975)*X975)","v":""},"",null,"",{"$f":"IF(AB975=\"\",\"\",_xll.qlSabrVolatility(AB975,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE975=\"\",\"\",BSput(($C$14-$C$2)/365,AB975,$C$20,AC975)*AE975)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I976=\"\",\"\",_xll.qlSabrVolatility(I976,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I976=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I976,$C$20,J976))","v":""},"",{"$f":"IF(I977=\"\",\"\",(L977*(I977-$I$12)-I977*SUM($M$12:M975)+SUMPRODUCT($M$12:M975,$I$12:I975))/(I977-I976))","v":""},null,"",{"$f":"IF(O976=\"\",\"\",_xll.qlSabrVolatility(O976,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O976=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O976,$C$20,P976))","v":""},"",{"$f":"IF(O977=\"\",\"\",(R977*(O977-$O$12)-O977*SUM($S$12:S975)+SUMPRODUCT($S$12:S975,$O$12:O975))/(O977-O976))","v":""},null,"",{"$f":"IF(U976=\"\",\"\",_xll.qlSabrVolatility(U976,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X976=\"\",\"\",BScall(($C$14-$C$2)/365,U976,$C$20,V976)*X976)","v":""},"",null,"",{"$f":"IF(AB976=\"\",\"\",_xll.qlSabrVolatility(AB976,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE976=\"\",\"\",BSput(($C$14-$C$2)/365,AB976,$C$20,AC976)*AE976)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I977=\"\",\"\",_xll.qlSabrVolatility(I977,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I977=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I977,$C$20,J977))","v":""},"",{"$f":"IF(I978=\"\",\"\",(L978*(I978-$I$12)-I978*SUM($M$12:M976)+SUMPRODUCT($M$12:M976,$I$12:I976))/(I978-I977))","v":""},null,"",{"$f":"IF(O977=\"\",\"\",_xll.qlSabrVolatility(O977,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O977=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O977,$C$20,P977))","v":""},"",{"$f":"IF(O978=\"\",\"\",(R978*(O978-$O$12)-O978*SUM($S$12:S976)+SUMPRODUCT($S$12:S976,$O$12:O976))/(O978-O977))","v":""},null,"",{"$f":"IF(U977=\"\",\"\",_xll.qlSabrVolatility(U977,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X977=\"\",\"\",BScall(($C$14-$C$2)/365,U977,$C$20,V977)*X977)","v":""},"",null,"",{"$f":"IF(AB977=\"\",\"\",_xll.qlSabrVolatility(AB977,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE977=\"\",\"\",BSput(($C$14-$C$2)/365,AB977,$C$20,AC977)*AE977)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I978=\"\",\"\",_xll.qlSabrVolatility(I978,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I978=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I978,$C$20,J978))","v":""},"",{"$f":"IF(I979=\"\",\"\",(L979*(I979-$I$12)-I979*SUM($M$12:M977)+SUMPRODUCT($M$12:M977,$I$12:I977))/(I979-I978))","v":""},null,"",{"$f":"IF(O978=\"\",\"\",_xll.qlSabrVolatility(O978,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O978=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O978,$C$20,P978))","v":""},"",{"$f":"IF(O979=\"\",\"\",(R979*(O979-$O$12)-O979*SUM($S$12:S977)+SUMPRODUCT($S$12:S977,$O$12:O977))/(O979-O978))","v":""},null,"",{"$f":"IF(U978=\"\",\"\",_xll.qlSabrVolatility(U978,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X978=\"\",\"\",BScall(($C$14-$C$2)/365,U978,$C$20,V978)*X978)","v":""},"",null,"",{"$f":"IF(AB978=\"\",\"\",_xll.qlSabrVolatility(AB978,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE978=\"\",\"\",BSput(($C$14-$C$2)/365,AB978,$C$20,AC978)*AE978)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I979=\"\",\"\",_xll.qlSabrVolatility(I979,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I979=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I979,$C$20,J979))","v":""},"",{"$f":"IF(I980=\"\",\"\",(L980*(I980-$I$12)-I980*SUM($M$12:M978)+SUMPRODUCT($M$12:M978,$I$12:I978))/(I980-I979))","v":""},null,"",{"$f":"IF(O979=\"\",\"\",_xll.qlSabrVolatility(O979,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O979=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O979,$C$20,P979))","v":""},"",{"$f":"IF(O980=\"\",\"\",(R980*(O980-$O$12)-O980*SUM($S$12:S978)+SUMPRODUCT($S$12:S978,$O$12:O978))/(O980-O979))","v":""},null,"",{"$f":"IF(U979=\"\",\"\",_xll.qlSabrVolatility(U979,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X979=\"\",\"\",BScall(($C$14-$C$2)/365,U979,$C$20,V979)*X979)","v":""},"",null,"",{"$f":"IF(AB979=\"\",\"\",_xll.qlSabrVolatility(AB979,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE979=\"\",\"\",BSput(($C$14-$C$2)/365,AB979,$C$20,AC979)*AE979)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I980=\"\",\"\",_xll.qlSabrVolatility(I980,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I980=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I980,$C$20,J980))","v":""},"",{"$f":"IF(I981=\"\",\"\",(L981*(I981-$I$12)-I981*SUM($M$12:M979)+SUMPRODUCT($M$12:M979,$I$12:I979))/(I981-I980))","v":""},null,"",{"$f":"IF(O980=\"\",\"\",_xll.qlSabrVolatility(O980,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O980=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O980,$C$20,P980))","v":""},"",{"$f":"IF(O981=\"\",\"\",(R981*(O981-$O$12)-O981*SUM($S$12:S979)+SUMPRODUCT($S$12:S979,$O$12:O979))/(O981-O980))","v":""},null,"",{"$f":"IF(U980=\"\",\"\",_xll.qlSabrVolatility(U980,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X980=\"\",\"\",BScall(($C$14-$C$2)/365,U980,$C$20,V980)*X980)","v":""},"",null,"",{"$f":"IF(AB980=\"\",\"\",_xll.qlSabrVolatility(AB980,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE980=\"\",\"\",BSput(($C$14-$C$2)/365,AB980,$C$20,AC980)*AE980)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I981=\"\",\"\",_xll.qlSabrVolatility(I981,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I981=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I981,$C$20,J981))","v":""},"",{"$f":"IF(I982=\"\",\"\",(L982*(I982-$I$12)-I982*SUM($M$12:M980)+SUMPRODUCT($M$12:M980,$I$12:I980))/(I982-I981))","v":""},null,"",{"$f":"IF(O981=\"\",\"\",_xll.qlSabrVolatility(O981,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O981=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O981,$C$20,P981))","v":""},"",{"$f":"IF(O982=\"\",\"\",(R982*(O982-$O$12)-O982*SUM($S$12:S980)+SUMPRODUCT($S$12:S980,$O$12:O980))/(O982-O981))","v":""},null,"",{"$f":"IF(U981=\"\",\"\",_xll.qlSabrVolatility(U981,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X981=\"\",\"\",BScall(($C$14-$C$2)/365,U981,$C$20,V981)*X981)","v":""},"",null,"",{"$f":"IF(AB981=\"\",\"\",_xll.qlSabrVolatility(AB981,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE981=\"\",\"\",BSput(($C$14-$C$2)/365,AB981,$C$20,AC981)*AE981)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I982=\"\",\"\",_xll.qlSabrVolatility(I982,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I982=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I982,$C$20,J982))","v":""},"",{"$f":"IF(I983=\"\",\"\",(L983*(I983-$I$12)-I983*SUM($M$12:M981)+SUMPRODUCT($M$12:M981,$I$12:I981))/(I983-I982))","v":""},null,"",{"$f":"IF(O982=\"\",\"\",_xll.qlSabrVolatility(O982,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O982=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O982,$C$20,P982))","v":""},"",{"$f":"IF(O983=\"\",\"\",(R983*(O983-$O$12)-O983*SUM($S$12:S981)+SUMPRODUCT($S$12:S981,$O$12:O981))/(O983-O982))","v":""},null,"",{"$f":"IF(U982=\"\",\"\",_xll.qlSabrVolatility(U982,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X982=\"\",\"\",BScall(($C$14-$C$2)/365,U982,$C$20,V982)*X982)","v":""},"",null,"",{"$f":"IF(AB982=\"\",\"\",_xll.qlSabrVolatility(AB982,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE982=\"\",\"\",BSput(($C$14-$C$2)/365,AB982,$C$20,AC982)*AE982)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I983=\"\",\"\",_xll.qlSabrVolatility(I983,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I983=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I983,$C$20,J983))","v":""},"",{"$f":"IF(I984=\"\",\"\",(L984*(I984-$I$12)-I984*SUM($M$12:M982)+SUMPRODUCT($M$12:M982,$I$12:I982))/(I984-I983))","v":""},null,"",{"$f":"IF(O983=\"\",\"\",_xll.qlSabrVolatility(O983,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O983=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O983,$C$20,P983))","v":""},"",{"$f":"IF(O984=\"\",\"\",(R984*(O984-$O$12)-O984*SUM($S$12:S982)+SUMPRODUCT($S$12:S982,$O$12:O982))/(O984-O983))","v":""},null,"",{"$f":"IF(U983=\"\",\"\",_xll.qlSabrVolatility(U983,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X983=\"\",\"\",BScall(($C$14-$C$2)/365,U983,$C$20,V983)*X983)","v":""},"",null,"",{"$f":"IF(AB983=\"\",\"\",_xll.qlSabrVolatility(AB983,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE983=\"\",\"\",BSput(($C$14-$C$2)/365,AB983,$C$20,AC983)*AE983)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I984=\"\",\"\",_xll.qlSabrVolatility(I984,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I984=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I984,$C$20,J984))","v":""},"",{"$f":"IF(I985=\"\",\"\",(L985*(I985-$I$12)-I985*SUM($M$12:M983)+SUMPRODUCT($M$12:M983,$I$12:I983))/(I985-I984))","v":""},null,"",{"$f":"IF(O984=\"\",\"\",_xll.qlSabrVolatility(O984,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O984=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O984,$C$20,P984))","v":""},"",{"$f":"IF(O985=\"\",\"\",(R985*(O985-$O$12)-O985*SUM($S$12:S983)+SUMPRODUCT($S$12:S983,$O$12:O983))/(O985-O984))","v":""},null,"",{"$f":"IF(U984=\"\",\"\",_xll.qlSabrVolatility(U984,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X984=\"\",\"\",BScall(($C$14-$C$2)/365,U984,$C$20,V984)*X984)","v":""},"",null,"",{"$f":"IF(AB984=\"\",\"\",_xll.qlSabrVolatility(AB984,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE984=\"\",\"\",BSput(($C$14-$C$2)/365,AB984,$C$20,AC984)*AE984)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I985=\"\",\"\",_xll.qlSabrVolatility(I985,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I985=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I985,$C$20,J985))","v":""},"",{"$f":"IF(I986=\"\",\"\",(L986*(I986-$I$12)-I986*SUM($M$12:M984)+SUMPRODUCT($M$12:M984,$I$12:I984))/(I986-I985))","v":""},null,"",{"$f":"IF(O985=\"\",\"\",_xll.qlSabrVolatility(O985,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O985=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O985,$C$20,P985))","v":""},"",{"$f":"IF(O986=\"\",\"\",(R986*(O986-$O$12)-O986*SUM($S$12:S984)+SUMPRODUCT($S$12:S984,$O$12:O984))/(O986-O985))","v":""},null,"",{"$f":"IF(U985=\"\",\"\",_xll.qlSabrVolatility(U985,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X985=\"\",\"\",BScall(($C$14-$C$2)/365,U985,$C$20,V985)*X985)","v":""},"",null,"",{"$f":"IF(AB985=\"\",\"\",_xll.qlSabrVolatility(AB985,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE985=\"\",\"\",BSput(($C$14-$C$2)/365,AB985,$C$20,AC985)*AE985)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I986=\"\",\"\",_xll.qlSabrVolatility(I986,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I986=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I986,$C$20,J986))","v":""},"",{"$f":"IF(I987=\"\",\"\",(L987*(I987-$I$12)-I987*SUM($M$12:M985)+SUMPRODUCT($M$12:M985,$I$12:I985))/(I987-I986))","v":""},null,"",{"$f":"IF(O986=\"\",\"\",_xll.qlSabrVolatility(O986,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O986=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O986,$C$20,P986))","v":""},"",{"$f":"IF(O987=\"\",\"\",(R987*(O987-$O$12)-O987*SUM($S$12:S985)+SUMPRODUCT($S$12:S985,$O$12:O985))/(O987-O986))","v":""},null,"",{"$f":"IF(U986=\"\",\"\",_xll.qlSabrVolatility(U986,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X986=\"\",\"\",BScall(($C$14-$C$2)/365,U986,$C$20,V986)*X986)","v":""},"",null,"",{"$f":"IF(AB986=\"\",\"\",_xll.qlSabrVolatility(AB986,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE986=\"\",\"\",BSput(($C$14-$C$2)/365,AB986,$C$20,AC986)*AE986)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I987=\"\",\"\",_xll.qlSabrVolatility(I987,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I987=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I987,$C$20,J987))","v":""},"",{"$f":"IF(I988=\"\",\"\",(L988*(I988-$I$12)-I988*SUM($M$12:M986)+SUMPRODUCT($M$12:M986,$I$12:I986))/(I988-I987))","v":""},null,"",{"$f":"IF(O987=\"\",\"\",_xll.qlSabrVolatility(O987,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O987=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O987,$C$20,P987))","v":""},"",{"$f":"IF(O988=\"\",\"\",(R988*(O988-$O$12)-O988*SUM($S$12:S986)+SUMPRODUCT($S$12:S986,$O$12:O986))/(O988-O987))","v":""},null,"",{"$f":"IF(U987=\"\",\"\",_xll.qlSabrVolatility(U987,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X987=\"\",\"\",BScall(($C$14-$C$2)/365,U987,$C$20,V987)*X987)","v":""},"",null,"",{"$f":"IF(AB987=\"\",\"\",_xll.qlSabrVolatility(AB987,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE987=\"\",\"\",BSput(($C$14-$C$2)/365,AB987,$C$20,AC987)*AE987)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I988=\"\",\"\",_xll.qlSabrVolatility(I988,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I988=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I988,$C$20,J988))","v":""},"",{"$f":"IF(I989=\"\",\"\",(L989*(I989-$I$12)-I989*SUM($M$12:M987)+SUMPRODUCT($M$12:M987,$I$12:I987))/(I989-I988))","v":""},null,"",{"$f":"IF(O988=\"\",\"\",_xll.qlSabrVolatility(O988,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O988=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O988,$C$20,P988))","v":""},"",{"$f":"IF(O989=\"\",\"\",(R989*(O989-$O$12)-O989*SUM($S$12:S987)+SUMPRODUCT($S$12:S987,$O$12:O987))/(O989-O988))","v":""},null,"",{"$f":"IF(U988=\"\",\"\",_xll.qlSabrVolatility(U988,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X988=\"\",\"\",BScall(($C$14-$C$2)/365,U988,$C$20,V988)*X988)","v":""},"",null,"",{"$f":"IF(AB988=\"\",\"\",_xll.qlSabrVolatility(AB988,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE988=\"\",\"\",BSput(($C$14-$C$2)/365,AB988,$C$20,AC988)*AE988)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I989=\"\",\"\",_xll.qlSabrVolatility(I989,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I989=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I989,$C$20,J989))","v":""},"",{"$f":"IF(I990=\"\",\"\",(L990*(I990-$I$12)-I990*SUM($M$12:M988)+SUMPRODUCT($M$12:M988,$I$12:I988))/(I990-I989))","v":""},null,"",{"$f":"IF(O989=\"\",\"\",_xll.qlSabrVolatility(O989,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O989=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O989,$C$20,P989))","v":""},"",{"$f":"IF(O990=\"\",\"\",(R990*(O990-$O$12)-O990*SUM($S$12:S988)+SUMPRODUCT($S$12:S988,$O$12:O988))/(O990-O989))","v":""},null,"",{"$f":"IF(U989=\"\",\"\",_xll.qlSabrVolatility(U989,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X989=\"\",\"\",BScall(($C$14-$C$2)/365,U989,$C$20,V989)*X989)","v":""},"",null,"",{"$f":"IF(AB989=\"\",\"\",_xll.qlSabrVolatility(AB989,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE989=\"\",\"\",BSput(($C$14-$C$2)/365,AB989,$C$20,AC989)*AE989)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I990=\"\",\"\",_xll.qlSabrVolatility(I990,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I990=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I990,$C$20,J990))","v":""},"",{"$f":"IF(I991=\"\",\"\",(L991*(I991-$I$12)-I991*SUM($M$12:M989)+SUMPRODUCT($M$12:M989,$I$12:I989))/(I991-I990))","v":""},null,"",{"$f":"IF(O990=\"\",\"\",_xll.qlSabrVolatility(O990,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O990=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O990,$C$20,P990))","v":""},"",{"$f":"IF(O991=\"\",\"\",(R991*(O991-$O$12)-O991*SUM($S$12:S989)+SUMPRODUCT($S$12:S989,$O$12:O989))/(O991-O990))","v":""},null,"",{"$f":"IF(U990=\"\",\"\",_xll.qlSabrVolatility(U990,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X990=\"\",\"\",BScall(($C$14-$C$2)/365,U990,$C$20,V990)*X990)","v":""},"",null,"",{"$f":"IF(AB990=\"\",\"\",_xll.qlSabrVolatility(AB990,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE990=\"\",\"\",BSput(($C$14-$C$2)/365,AB990,$C$20,AC990)*AE990)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I991=\"\",\"\",_xll.qlSabrVolatility(I991,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I991=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I991,$C$20,J991))","v":""},"",{"$f":"IF(I992=\"\",\"\",(L992*(I992-$I$12)-I992*SUM($M$12:M990)+SUMPRODUCT($M$12:M990,$I$12:I990))/(I992-I991))","v":""},null,"",{"$f":"IF(O991=\"\",\"\",_xll.qlSabrVolatility(O991,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O991=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O991,$C$20,P991))","v":""},"",{"$f":"IF(O992=\"\",\"\",(R992*(O992-$O$12)-O992*SUM($S$12:S990)+SUMPRODUCT($S$12:S990,$O$12:O990))/(O992-O991))","v":""},null,"",{"$f":"IF(U991=\"\",\"\",_xll.qlSabrVolatility(U991,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X991=\"\",\"\",BScall(($C$14-$C$2)/365,U991,$C$20,V991)*X991)","v":""},"",null,"",{"$f":"IF(AB991=\"\",\"\",_xll.qlSabrVolatility(AB991,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE991=\"\",\"\",BSput(($C$14-$C$2)/365,AB991,$C$20,AC991)*AE991)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I992=\"\",\"\",_xll.qlSabrVolatility(I992,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I992=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I992,$C$20,J992))","v":""},"",{"$f":"IF(I993=\"\",\"\",(L993*(I993-$I$12)-I993*SUM($M$12:M991)+SUMPRODUCT($M$12:M991,$I$12:I991))/(I993-I992))","v":""},null,"",{"$f":"IF(O992=\"\",\"\",_xll.qlSabrVolatility(O992,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O992=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O992,$C$20,P992))","v":""},"",{"$f":"IF(O993=\"\",\"\",(R993*(O993-$O$12)-O993*SUM($S$12:S991)+SUMPRODUCT($S$12:S991,$O$12:O991))/(O993-O992))","v":""},null,"",{"$f":"IF(U992=\"\",\"\",_xll.qlSabrVolatility(U992,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X992=\"\",\"\",BScall(($C$14-$C$2)/365,U992,$C$20,V992)*X992)","v":""},"",null,"",{"$f":"IF(AB992=\"\",\"\",_xll.qlSabrVolatility(AB992,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE992=\"\",\"\",BSput(($C$14-$C$2)/365,AB992,$C$20,AC992)*AE992)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I993=\"\",\"\",_xll.qlSabrVolatility(I993,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I993=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I993,$C$20,J993))","v":""},"",{"$f":"IF(I994=\"\",\"\",(L994*(I994-$I$12)-I994*SUM($M$12:M992)+SUMPRODUCT($M$12:M992,$I$12:I992))/(I994-I993))","v":""},null,"",{"$f":"IF(O993=\"\",\"\",_xll.qlSabrVolatility(O993,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O993=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O993,$C$20,P993))","v":""},"",{"$f":"IF(O994=\"\",\"\",(R994*(O994-$O$12)-O994*SUM($S$12:S992)+SUMPRODUCT($S$12:S992,$O$12:O992))/(O994-O993))","v":""},null,"",{"$f":"IF(U993=\"\",\"\",_xll.qlSabrVolatility(U993,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X993=\"\",\"\",BScall(($C$14-$C$2)/365,U993,$C$20,V993)*X993)","v":""},"",null,"",{"$f":"IF(AB993=\"\",\"\",_xll.qlSabrVolatility(AB993,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE993=\"\",\"\",BSput(($C$14-$C$2)/365,AB993,$C$20,AC993)*AE993)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I994=\"\",\"\",_xll.qlSabrVolatility(I994,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I994=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I994,$C$20,J994))","v":""},"",{"$f":"IF(I995=\"\",\"\",(L995*(I995-$I$12)-I995*SUM($M$12:M993)+SUMPRODUCT($M$12:M993,$I$12:I993))/(I995-I994))","v":""},null,"",{"$f":"IF(O994=\"\",\"\",_xll.qlSabrVolatility(O994,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O994=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O994,$C$20,P994))","v":""},"",{"$f":"IF(O995=\"\",\"\",(R995*(O995-$O$12)-O995*SUM($S$12:S993)+SUMPRODUCT($S$12:S993,$O$12:O993))/(O995-O994))","v":""},null,"",{"$f":"IF(U994=\"\",\"\",_xll.qlSabrVolatility(U994,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X994=\"\",\"\",BScall(($C$14-$C$2)/365,U994,$C$20,V994)*X994)","v":""},"",null,"",{"$f":"IF(AB994=\"\",\"\",_xll.qlSabrVolatility(AB994,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE994=\"\",\"\",BSput(($C$14-$C$2)/365,AB994,$C$20,AC994)*AE994)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I995=\"\",\"\",_xll.qlSabrVolatility(I995,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I995=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I995,$C$20,J995))","v":""},"",{"$f":"IF(I996=\"\",\"\",(L996*(I996-$I$12)-I996*SUM($M$12:M994)+SUMPRODUCT($M$12:M994,$I$12:I994))/(I996-I995))","v":""},null,"",{"$f":"IF(O995=\"\",\"\",_xll.qlSabrVolatility(O995,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O995=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O995,$C$20,P995))","v":""},"",{"$f":"IF(O996=\"\",\"\",(R996*(O996-$O$12)-O996*SUM($S$12:S994)+SUMPRODUCT($S$12:S994,$O$12:O994))/(O996-O995))","v":""},null,"",{"$f":"IF(U995=\"\",\"\",_xll.qlSabrVolatility(U995,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X995=\"\",\"\",BScall(($C$14-$C$2)/365,U995,$C$20,V995)*X995)","v":""},"",null,"",{"$f":"IF(AB995=\"\",\"\",_xll.qlSabrVolatility(AB995,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE995=\"\",\"\",BSput(($C$14-$C$2)/365,AB995,$C$20,AC995)*AE995)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I996=\"\",\"\",_xll.qlSabrVolatility(I996,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I996=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I996,$C$20,J996))","v":""},"",{"$f":"IF(I997=\"\",\"\",(L997*(I997-$I$12)-I997*SUM($M$12:M995)+SUMPRODUCT($M$12:M995,$I$12:I995))/(I997-I996))","v":""},null,"",{"$f":"IF(O996=\"\",\"\",_xll.qlSabrVolatility(O996,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O996=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O996,$C$20,P996))","v":""},"",{"$f":"IF(O997=\"\",\"\",(R997*(O997-$O$12)-O997*SUM($S$12:S995)+SUMPRODUCT($S$12:S995,$O$12:O995))/(O997-O996))","v":""},null,"",{"$f":"IF(U996=\"\",\"\",_xll.qlSabrVolatility(U996,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X996=\"\",\"\",BScall(($C$14-$C$2)/365,U996,$C$20,V996)*X996)","v":""},"",null,"",{"$f":"IF(AB996=\"\",\"\",_xll.qlSabrVolatility(AB996,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE996=\"\",\"\",BSput(($C$14-$C$2)/365,AB996,$C$20,AC996)*AE996)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I997=\"\",\"\",_xll.qlSabrVolatility(I997,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I997=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I997,$C$20,J997))","v":""},"",{"$f":"IF(I998=\"\",\"\",(L998*(I998-$I$12)-I998*SUM($M$12:M996)+SUMPRODUCT($M$12:M996,$I$12:I996))/(I998-I997))","v":""},null,"",{"$f":"IF(O997=\"\",\"\",_xll.qlSabrVolatility(O997,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O997=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O997,$C$20,P997))","v":""},"",{"$f":"IF(O998=\"\",\"\",(R998*(O998-$O$12)-O998*SUM($S$12:S996)+SUMPRODUCT($S$12:S996,$O$12:O996))/(O998-O997))","v":""},null,"",{"$f":"IF(U997=\"\",\"\",_xll.qlSabrVolatility(U997,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X997=\"\",\"\",BScall(($C$14-$C$2)/365,U997,$C$20,V997)*X997)","v":""},"",null,"",{"$f":"IF(AB997=\"\",\"\",_xll.qlSabrVolatility(AB997,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE997=\"\",\"\",BSput(($C$14-$C$2)/365,AB997,$C$20,AC997)*AE997)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I998=\"\",\"\",_xll.qlSabrVolatility(I998,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I998=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I998,$C$20,J998))","v":""},"",{"$f":"IF(I999=\"\",\"\",(L999*(I999-$I$12)-I999*SUM($M$12:M997)+SUMPRODUCT($M$12:M997,$I$12:I997))/(I999-I998))","v":""},null,"",{"$f":"IF(O998=\"\",\"\",_xll.qlSabrVolatility(O998,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O998=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O998,$C$20,P998))","v":""},"",{"$f":"IF(O999=\"\",\"\",(R999*(O999-$O$12)-O999*SUM($S$12:S997)+SUMPRODUCT($S$12:S997,$O$12:O997))/(O999-O998))","v":""},null,"",{"$f":"IF(U998=\"\",\"\",_xll.qlSabrVolatility(U998,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X998=\"\",\"\",BScall(($C$14-$C$2)/365,U998,$C$20,V998)*X998)","v":""},"",null,"",{"$f":"IF(AB998=\"\",\"\",_xll.qlSabrVolatility(AB998,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE998=\"\",\"\",BSput(($C$14-$C$2)/365,AB998,$C$20,AC998)*AE998)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I999=\"\",\"\",_xll.qlSabrVolatility(I999,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I999=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I999,$C$20,J999))","v":""},"",{"$f":"IF(I1000=\"\",\"\",(L1000*(I1000-$I$12)-I1000*SUM($M$12:M998)+SUMPRODUCT($M$12:M998,$I$12:I998))/(I1000-I999))","v":""},null,"",{"$f":"IF(O999=\"\",\"\",_xll.qlSabrVolatility(O999,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O999=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O999,$C$20,P999))","v":""},"",{"$f":"IF(O1000=\"\",\"\",(R1000*(O1000-$O$12)-O1000*SUM($S$12:S998)+SUMPRODUCT($S$12:S998,$O$12:O998))/(O1000-O999))","v":""},null,"",{"$f":"IF(U999=\"\",\"\",_xll.qlSabrVolatility(U999,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X999=\"\",\"\",BScall(($C$14-$C$2)/365,U999,$C$20,V999)*X999)","v":""},"",null,"",{"$f":"IF(AB999=\"\",\"\",_xll.qlSabrVolatility(AB999,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE999=\"\",\"\",BSput(($C$14-$C$2)/365,AB999,$C$20,AC999)*AE999)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1000=\"\",\"\",_xll.qlSabrVolatility(I1000,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1000=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I1000,$C$20,J1000))","v":""},"",{"$f":"IF(I1001=\"\",\"\",(L1001*(I1001-$I$12)-I1001*SUM($M$12:M999)+SUMPRODUCT($M$12:M999,$I$12:I999))/(I1001-I1000))","v":""},null,"",{"$f":"IF(O1000=\"\",\"\",_xll.qlSabrVolatility(O1000,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1000=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1000,$C$20,P1000))","v":""},"",{"$f":"IF(O1001=\"\",\"\",(R1001*(O1001-$O$12)-O1001*SUM($S$12:S999)+SUMPRODUCT($S$12:S999,$O$12:O999))/(O1001-O1000))","v":""},null,"",{"$f":"IF(U1000=\"\",\"\",_xll.qlSabrVolatility(U1000,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1000=\"\",\"\",BScall(($C$14-$C$2)/365,U1000,$C$20,V1000)*X1000)","v":""},"",null,"",{"$f":"IF(AB1000=\"\",\"\",_xll.qlSabrVolatility(AB1000,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1000=\"\",\"\",BSput(($C$14-$C$2)/365,AB1000,$C$20,AC1000)*AE1000)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1001=\"\",\"\",_xll.qlSabrVolatility(I1001,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1001=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I1001,$C$20,J1001))","v":""},"",{"$f":"IF(I1002=\"\",\"\",(L1002*(I1002-$I$12)-I1002*SUM($M$12:M1000)+SUMPRODUCT($M$12:M1000,$I$12:I1000))/(I1002-I1001))","v":""},null,"",{"$f":"IF(O1001=\"\",\"\",_xll.qlSabrVolatility(O1001,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1001=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1001,$C$20,P1001))","v":""},"",{"$f":"IF(O1002=\"\",\"\",(R1002*(O1002-$O$12)-O1002*SUM($S$12:S1000)+SUMPRODUCT($S$12:S1000,$O$12:O1000))/(O1002-O1001))","v":""},null,"",{"$f":"IF(U1001=\"\",\"\",_xll.qlSabrVolatility(U1001,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1001=\"\",\"\",BScall(($C$14-$C$2)/365,U1001,$C$20,V1001)*X1001)","v":""},"",null,"",{"$f":"IF(AB1001=\"\",\"\",_xll.qlSabrVolatility(AB1001,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1001=\"\",\"\",BSput(($C$14-$C$2)/365,AB1001,$C$20,AC1001)*AE1001)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1002=\"\",\"\",_xll.qlSabrVolatility(I1002,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1002=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I1002,$C$20,J1002))","v":""},"",{"$f":"IF(I1003=\"\",\"\",(L1003*(I1003-$I$12)-I1003*SUM($M$12:M1001)+SUMPRODUCT($M$12:M1001,$I$12:I1001))/(I1003-I1002))","v":""},null,"",{"$f":"IF(O1002=\"\",\"\",_xll.qlSabrVolatility(O1002,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1002=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1002,$C$20,P1002))","v":""},"",{"$f":"IF(O1003=\"\",\"\",(R1003*(O1003-$O$12)-O1003*SUM($S$12:S1001)+SUMPRODUCT($S$12:S1001,$O$12:O1001))/(O1003-O1002))","v":""},null,"",{"$f":"IF(U1002=\"\",\"\",_xll.qlSabrVolatility(U1002,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1002=\"\",\"\",BScall(($C$14-$C$2)/365,U1002,$C$20,V1002)*X1002)","v":""},"",null,"",{"$f":"IF(AB1002=\"\",\"\",_xll.qlSabrVolatility(AB1002,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1002=\"\",\"\",BSput(($C$14-$C$2)/365,AB1002,$C$20,AC1002)*AE1002)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1003=\"\",\"\",_xll.qlSabrVolatility(I1003,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1003=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I1003,$C$20,J1003))","v":""},"",{"$f":"IF(I1004=\"\",\"\",(L1004*(I1004-$I$12)-I1004*SUM($M$12:M1002)+SUMPRODUCT($M$12:M1002,$I$12:I1002))/(I1004-I1003))","v":""},null,"",{"$f":"IF(O1003=\"\",\"\",_xll.qlSabrVolatility(O1003,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1003=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1003,$C$20,P1003))","v":""},"",{"$f":"IF(O1004=\"\",\"\",(R1004*(O1004-$O$12)-O1004*SUM($S$12:S1002)+SUMPRODUCT($S$12:S1002,$O$12:O1002))/(O1004-O1003))","v":""},null,"",{"$f":"IF(U1003=\"\",\"\",_xll.qlSabrVolatility(U1003,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1003=\"\",\"\",BScall(($C$14-$C$2)/365,U1003,$C$20,V1003)*X1003)","v":""},"",null,"",{"$f":"IF(AB1003=\"\",\"\",_xll.qlSabrVolatility(AB1003,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1003=\"\",\"\",BSput(($C$14-$C$2)/365,AB1003,$C$20,AC1003)*AE1003)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1004=\"\",\"\",_xll.qlSabrVolatility(I1004,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1004=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I1004,$C$20,J1004))","v":""},"",{"$f":"IF(I1005=\"\",\"\",(L1005*(I1005-$I$12)-I1005*SUM($M$12:M1003)+SUMPRODUCT($M$12:M1003,$I$12:I1003))/(I1005-I1004))","v":""},null,"",{"$f":"IF(O1004=\"\",\"\",_xll.qlSabrVolatility(O1004,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1004=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1004,$C$20,P1004))","v":""},"",{"$f":"IF(O1005=\"\",\"\",(R1005*(O1005-$O$12)-O1005*SUM($S$12:S1003)+SUMPRODUCT($S$12:S1003,$O$12:O1003))/(O1005-O1004))","v":""},null,"",{"$f":"IF(U1004=\"\",\"\",_xll.qlSabrVolatility(U1004,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1004=\"\",\"\",BScall(($C$14-$C$2)/365,U1004,$C$20,V1004)*X1004)","v":""},"",null,"",{"$f":"IF(AB1004=\"\",\"\",_xll.qlSabrVolatility(AB1004,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1004=\"\",\"\",BSput(($C$14-$C$2)/365,AB1004,$C$20,AC1004)*AE1004)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1005=\"\",\"\",_xll.qlSabrVolatility(I1005,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1005=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I1005,$C$20,J1005))","v":""},"",{"$f":"IF(I1006=\"\",\"\",(L1006*(I1006-$I$12)-I1006*SUM($M$12:M1004)+SUMPRODUCT($M$12:M1004,$I$12:I1004))/(I1006-I1005))","v":""},null,"",{"$f":"IF(O1005=\"\",\"\",_xll.qlSabrVolatility(O1005,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1005=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1005,$C$20,P1005))","v":""},"",{"$f":"IF(O1006=\"\",\"\",(R1006*(O1006-$O$12)-O1006*SUM($S$12:S1004)+SUMPRODUCT($S$12:S1004,$O$12:O1004))/(O1006-O1005))","v":""},null,"",{"$f":"IF(U1005=\"\",\"\",_xll.qlSabrVolatility(U1005,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1005=\"\",\"\",BScall(($C$14-$C$2)/365,U1005,$C$20,V1005)*X1005)","v":""},"",null,"",{"$f":"IF(AB1005=\"\",\"\",_xll.qlSabrVolatility(AB1005,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1005=\"\",\"\",BSput(($C$14-$C$2)/365,AB1005,$C$20,AC1005)*AE1005)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1006=\"\",\"\",_xll.qlSabrVolatility(I1006,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1006=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I1006,$C$20,J1006))","v":""},"",{"$f":"IF(I1007=\"\",\"\",(L1007*(I1007-$I$12)-I1007*SUM($M$12:M1005)+SUMPRODUCT($M$12:M1005,$I$12:I1005))/(I1007-I1006))","v":""},null,"",{"$f":"IF(O1006=\"\",\"\",_xll.qlSabrVolatility(O1006,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1006=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1006,$C$20,P1006))","v":""},"",{"$f":"IF(O1007=\"\",\"\",(R1007*(O1007-$O$12)-O1007*SUM($S$12:S1005)+SUMPRODUCT($S$12:S1005,$O$12:O1005))/(O1007-O1006))","v":""},null,"",{"$f":"IF(U1006=\"\",\"\",_xll.qlSabrVolatility(U1006,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1006=\"\",\"\",BScall(($C$14-$C$2)/365,U1006,$C$20,V1006)*X1006)","v":""},"",null,"",{"$f":"IF(AB1006=\"\",\"\",_xll.qlSabrVolatility(AB1006,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1006=\"\",\"\",BSput(($C$14-$C$2)/365,AB1006,$C$20,AC1006)*AE1006)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1007=\"\",\"\",_xll.qlSabrVolatility(I1007,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1007=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I1007,$C$20,J1007))","v":""},"",{"$f":"IF(I1008=\"\",\"\",(L1008*(I1008-$I$12)-I1008*SUM($M$12:M1006)+SUMPRODUCT($M$12:M1006,$I$12:I1006))/(I1008-I1007))","v":""},null,"",{"$f":"IF(O1007=\"\",\"\",_xll.qlSabrVolatility(O1007,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1007=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1007,$C$20,P1007))","v":""},"",{"$f":"IF(O1008=\"\",\"\",(R1008*(O1008-$O$12)-O1008*SUM($S$12:S1006)+SUMPRODUCT($S$12:S1006,$O$12:O1006))/(O1008-O1007))","v":""},null,"",{"$f":"IF(U1007=\"\",\"\",_xll.qlSabrVolatility(U1007,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1007=\"\",\"\",BScall(($C$14-$C$2)/365,U1007,$C$20,V1007)*X1007)","v":""},"",null,"",{"$f":"IF(AB1007=\"\",\"\",_xll.qlSabrVolatility(AB1007,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1007=\"\",\"\",BSput(($C$14-$C$2)/365,AB1007,$C$20,AC1007)*AE1007)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1008=\"\",\"\",_xll.qlSabrVolatility(I1008,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1008=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I1008,$C$20,J1008))","v":""},"",{"$f":"IF(I1009=\"\",\"\",(L1009*(I1009-$I$12)-I1009*SUM($M$12:M1007)+SUMPRODUCT($M$12:M1007,$I$12:I1007))/(I1009-I1008))","v":""},null,"",{"$f":"IF(O1008=\"\",\"\",_xll.qlSabrVolatility(O1008,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1008=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1008,$C$20,P1008))","v":""},"",{"$f":"IF(O1009=\"\",\"\",(R1009*(O1009-$O$12)-O1009*SUM($S$12:S1007)+SUMPRODUCT($S$12:S1007,$O$12:O1007))/(O1009-O1008))","v":""},null,"",{"$f":"IF(U1008=\"\",\"\",_xll.qlSabrVolatility(U1008,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1008=\"\",\"\",BScall(($C$14-$C$2)/365,U1008,$C$20,V1008)*X1008)","v":""},"",null,"",{"$f":"IF(AB1008=\"\",\"\",_xll.qlSabrVolatility(AB1008,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1008=\"\",\"\",BSput(($C$14-$C$2)/365,AB1008,$C$20,AC1008)*AE1008)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1009=\"\",\"\",_xll.qlSabrVolatility(I1009,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1009=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I1009,$C$20,J1009))","v":""},"",{"$f":"IF(I1010=\"\",\"\",(L1010*(I1010-$I$12)-I1010*SUM($M$12:M1008)+SUMPRODUCT($M$12:M1008,$I$12:I1008))/(I1010-I1009))","v":""},null,"",{"$f":"IF(O1009=\"\",\"\",_xll.qlSabrVolatility(O1009,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1009=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1009,$C$20,P1009))","v":""},"",{"$f":"IF(O1010=\"\",\"\",(R1010*(O1010-$O$12)-O1010*SUM($S$12:S1008)+SUMPRODUCT($S$12:S1008,$O$12:O1008))/(O1010-O1009))","v":""},null,"",{"$f":"IF(U1009=\"\",\"\",_xll.qlSabrVolatility(U1009,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1009=\"\",\"\",BScall(($C$14-$C$2)/365,U1009,$C$20,V1009)*X1009)","v":""},"",null,"",{"$f":"IF(AB1009=\"\",\"\",_xll.qlSabrVolatility(AB1009,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1009=\"\",\"\",BSput(($C$14-$C$2)/365,AB1009,$C$20,AC1009)*AE1009)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1010=\"\",\"\",_xll.qlSabrVolatility(I1010,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1010=\"\",\"\",$C$23*BScall(($C$14-$C$2)/365,I1010,$C$20,J1010))","v":""},"",{"$f":"IF(I1011=\"\",\"\",(L1011*(I1011-$I$12)-I1011*SUM($M$12:M1009)+SUMPRODUCT($M$12:M1009,$I$12:I1009))/(I1011-I1010))","v":""},null,"",{"$f":"IF(O1010=\"\",\"\",_xll.qlSabrVolatility(O1010,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1010=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1010,$C$20,P1010))","v":""},"",{"$f":"IF(O1011=\"\",\"\",(R1011*(O1011-$O$12)-O1011*SUM($S$12:S1009)+SUMPRODUCT($S$12:S1009,$O$12:O1009))/(O1011-O1010))","v":""},null,"",{"$f":"IF(U1010=\"\",\"\",_xll.qlSabrVolatility(U1010,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1010=\"\",\"\",BScall(($C$14-$C$2)/365,U1010,$C$20,V1010)*X1010)","v":""},"",null,"",{"$f":"IF(AB1010=\"\",\"\",_xll.qlSabrVolatility(AB1010,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1010=\"\",\"\",BSput(($C$14-$C$2)/365,AB1010,$C$20,AC1010)*AE1010)","v":""},""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(I1011=\"\",\"\",_xll.qlSabrVolatility(I1011,$C$20,$C$6,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(I1011=\"\",\"\",$C$23*BScall($C$6,I1011,$C$20,J1011))","v":""},"",{"$f":"IF(I1012=\"\",\"\",(M1012*(I1012-$I$12)-I1012*SUM($M$12:M1010)+SUMPRODUCT($M$12:M1010,$I$12:I1010))/(I1012-I1011))","v":""},null,"",{"$f":"IF(O1011=\"\",\"\",_xll.qlSabrVolatility(O1011,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},{"$f":"IF(O1011=\"\",\"\",$C$23*BSput(($C$14-$C$2)/365,O1011,$C$20,P1011))","v":""},"",{"$f":"IF(O1012=\"\",\"\",(R1012*(O1012-$O$12)-O1012*SUM($S$12:S1010)+SUMPRODUCT($S$12:S1010,$O$12:O1010))/(O1012-O1011))","v":""},null,"",{"$f":"IF(U1011=\"\",\"\",_xll.qlSabrVolatility(U1011,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(X1011=\"\",\"\",BScall(($C$14-$C$2)/365,U1011,$C$20,V1011)*X1011)","v":""},"",null,"",{"$f":"IF(AB1011=\"\",\"\",_xll.qlSabrVolatility(AB1011,$C$20,($C$14-$C$2)/365,$F$3,$F$6,$F$4,$F$5))","v":""},"","",{"$f":"IF(AE1011=\"\",\"\",BSput(($C$14-$C$2)/365,AB1011,$C$20,AC1011)*AE1011)","v":""},""]

{"sheet":"Caplet Payoff check","index":2,"n_rows":1011,"n_cols":123,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[]
["strike",{"$f":"CMS!C8","v":3.6999999999999998E-2}]
["tenor",{"$f":"CMS!C7","v":30}]
["delay",{"$f":"CMS!C9","v":0}]
["freq",{"$f":"CMS!C22","v":1}]
[]
[null,"Swap rate",{"$f":"B2","v":3.6999999999999998E-2},{"$f":"C7+0.1%","v":3.7999999999999999E-2},{"$f":"D7+0.1%","v":3.9E-2},0.04,4.1000000000000002E-2,4.2000000000000003E-2,4.3000000000000003E-2,4.4000000000000004E-2,4.5000000000000005E-2,4.6000000000000006E-2,4.7000000000000007E-2,4.8000000000000008E-2,4.9000000000000009E-2,5.000000000000001E-2,5.1000000000000011E-2,5.2000000000000011E-2,5.3000000000000012E-2,5.4000000000000013E-2,5.5000000000000014E-2,5.6000000000000015E-2,5.7000000000000016E-2,5.8000000000000017E-2,5.9000000000000018E-2,6.0000000000000019E-2,6.1000000000000019E-2,6.200000000000002E-2,6.3000000000000014E-2,6.4000000000000015E-2,6.5000000000000016E-2,6.6000000000000017E-2,6.7000000000000018E-2,6.8000000000000019E-2,6.900000000000002E-2,7.0000000000000021E-2,7.1000000000000021E-2,7.2000000000000022E-2,7.3000000000000023E-2,7.4000000000000024E-2,7.5000000000000025E-2,7.6000000000000026E-2,7.7000000000000027E-2,7.8000000000000028E-2,7.9000000000000029E-2,8.0000000000000029E-2,8.100000000000003E-2,8.2000000000000031E-2,8.3000000000000032E-2,8.4000000000000033E-2,8.5000000000000034E-2,8.6000000000000035E-2,8.7000000000000036E-2,8.8000000000000037E-2,8.9000000000000037E-2,9.0000000000000038E-2,9.1000000000000039E-2,9.200000000000004E-2,9.3000000000000041E-2,9.4000000000000042E-2,9.5000000000000043E-2,9.6000000000000044E-2,9.7000000000000045E-2,9.8000000000000045E-2,9.9000000000000046E-2,0.10000000000000005,0.10100000000000005,0.10200000000000005,{"$f":"BP7+0.1%","v":0.10300000000000005},0.10400000000000005,0.10500000000000005,0.10600000000000005,0.10700000000000005,0.10800000000000005,0.10900000000000006,0.11000000000000006,0.11100000000000006,0.11200000000000006,0.11300000000000006,0.11400000000000006,0.11500000000000006,0.11600000000000006,0.11700000000000006,0.11800000000000006,0.11900000000000006,0.12000000000000006,0.12100000000000007,0.12200000000000007,0.12300000000000007,0.12400000000000007,0.12500000000000006,0.12600000000000006,0.12700000000000006,0.12800000000000006,0.12900000000000006,0.13000000000000006,0.13100000000000006,0.13200000000000006,0.13300000000000006,0.13400000000000006,0.13500000000000006,0.13600000000000007,0.13700000000000007,0.13800000000000007,0.13900000000000007,0.14000000000000007,0.14100000000000007,0.14200000000000007,0.14300000000000007,0.14400000000000007,0.14500000000000007,0.14600000000000007,0.14700000000000008,0.14800000000000008,0.14900000000000008,0.15000000000000008,0.15100000000000008,0.15200000000000008,0.15300000000000008,0.15400000000000008,0.15500000000000008,0.15600000000000008,0.15700000000000008]
[null,"CMS caplet",{"$f":"MAX(C7-$B$2,0)*(1+C7/$B$5)^(-$B$5*$B$4)","v":0},{"$f":"MAX(D7-$B$2,0)*(1+D7/$B$5)^(-$B$5*$B$4)","v":1.0000000000000009E-3},2.0000000000000018E-3,3.0000000000000027E-3,4.0000000000000036E-3,5.0000000000000044E-3,6.0000000000000053E-3,7.0000000000000062E-3,8.0000000000000071E-3,9.000000000000008E-3,1.0000000000000009E-2,1.100000000000001E-2,1.2000000000000011E-2,1.3000000000000012E-2,1.4000000000000012E-2,1.5000000000000013E-2,1.6000000000000014E-2,1.7000000000000015E-2,1.8000000000000016E-2,1.9000000000000017E-2,2.0000000000000018E-2,2.1000000000000019E-2,2.200000000000002E-2,2.300000000000002E-2,2.4000000000000021E-2,2.5000000000000022E-2,2.6000000000000016E-2,2.7000000000000017E-2,2.8000000000000018E-2,2.9000000000000019E-2,3.000000000000002E-2,3.1000000000000021E-2,3.2000000000000021E-2,3.3000000000000022E-2,3.4000000000000023E-2,3.5000000000000024E-2,3.6000000000000025E-2,3.7000000000000026E-2,3.8000000000000027E-2,3.9000000000000028E-2,4.0000000000000029E-2,4.1000000000000029E-2,4.200000000000003E-2,4.3000000000000031E-2,4.4000000000000032E-2,4.5000000000000033E-2,4.6000000000000034E-2,4.7000000000000035E-2,4.8000000000000036E-2,4.9000000000000037E-2,5.0000000000000037E-2,5.1000000000000038E-2,5.2000000000000039E-2,5.300000000000004E-2,5.4000000000000041E-2,5.5000000000000042E-2,5.6000000000000043E-2,5.7000000000000044E-2,5.8000000000000045E-2,5.9000000000000045E-2,6.0000000000000046E-2,6.1000000000000047E-2,6.2000000000000048E-2,6.3000000000000056E-2,6.4000000000000057E-2,{"$f":"MAX(BP7-$B$2,0)*(1+BP7/$B$5)^(-$B$5*$B$4)","v":6.5000000000000058E-2},6.6000000000000059E-2,6.700000000000006E-2,6.800000000000006E-2,6.9000000000000061E-2,7.0000000000000062E-2,7.1000000000000063E-2,7.2000000000000064E-2,7.3000000000000065E-2,7.4000000000000066E-2,7.5000000000000067E-2,7.6000000000000068E-2,7.7000000000000068E-2,7.8000000000000069E-2,7.900000000000007E-2,8.0000000000000071E-2,8.1000000000000072E-2,8.2000000000000073E-2,8.3000000000000074E-2,8.4000000000000075E-2,8.5000000000000075E-2,8.6000000000000076E-2,8.7000000000000077E-2,8.800000000000005E-2,8.9000000000000051E-2,9.0000000000000052E-2,9.1000000000000053E-2,9.2000000000000054E-2,9.3000000000000055E-2,9.4000000000000056E-2,9.5000000000000057E-2,9.6000000000000058E-2,9.7000000000000058E-2,9.8000000000000059E-2,9.900000000000006E-2,0.10000000000000006,0.10100000000000006,0.10200000000000006,0.10300000000000006,0.10400000000000006,0.10500000000000007,0.10600000000000007,0.10700000000000007,0.10800000000000007,0.10900000000000007,0.11000000000000007,0.11100000000000007,0.11200000000000007,0.11300000000000007,0.11400000000000007,0.11500000000000007,0.11600000000000008,0.11700000000000008,0.11800000000000008,0.11900000000000008,0.12000000000000008]
[null,"Swaption basket",{"$f":"SUMPRODUCT($B$12:$B$1011,C12:C1011)","v":0},{"$f":"SUMPRODUCT($B$12:$B$1011,D12:D1011)","v":1.049766903373252E-3},2.0739572398128531E-3,3.0732744201389735E-3,4.048401135864005E-3,5.0000000000000044E-3,6.0488491288722144E-3,7.0726010526581092E-3,8.0719383199383647E-3,9.0475235409530255E-3,1.0000000000000009E-2,1.1047848330828679E-2,1.2071121854305101E-2,1.3070480709352602E-2,1.4046565924393371E-2,1.5000000000000003E-2,1.6046781687088185E-2,1.7069544997556228E-2,1.8068926535240008E-2,1.9045544652025671E-2,2.0000000000000011E-2,2.104566478499691E-2,2.2067893498424519E-2,2.3067298455510366E-2,2.4044474594890935E-2,2.5000000000000026E-2,2.6044511631106503E-2,2.7066188048404643E-2,2.8065616849190757E-2,2.904336913452437E-2,3.0000000000000027E-2,3.1043334685976965E-2,3.2064447063945074E-2,3.3063899863252935E-2,3.404224019246558E-2,3.5000000000000017E-2,3.6042144919997215E-2,3.7062686767122995E-2,3.8062163490319607E-2,3.9041098280141837E-2,4.0000000000000036E-2,4.1040951886086655E-2,4.2060921291425933E-2,4.3060421671265288E-2,4.4039952565204793E-2,4.5000000000000033E-2,4.6039763805250163E-2,4.7059162806703587E-2,4.8058686416872859E-2,4.9038810950494935E-2,5.0000000000000037E-2,5.1038587661209042E-2,5.2057421657708665E-2,5.30569679430535E-2,5.4037680162027847E-2,5.5000000000000028E-2,5.6037429300673236E-2,5.7055706511152812E-2,5.8055274814628154E-2,5.903656584271752E-2,6.000000000000006E-2,6.103629353623282E-2,6.2054024506802447E-2,6.3053614093256841E-2,6.403547264893221E-2,{"$f":"SUMPRODUCT($B$12:$B$1011,BP12:BP1011)","v":6.5000000000000085E-2},6.6035184249287143E-2,6.7052381408792786E-2,6.8051991485739496E-2,6.9034404347397771E-2,7.000000000000009E-2,7.1034104490884556E-2,7.2050781754000079E-2,7.3050411489563982E-2,7.4033363910386216E-2,7.500000000000008E-2,7.6033056578778652E-2,7.7049228994958141E-2,7.8048877533209299E-2,7.9032353607545971E-2,8.0000000000000085E-2,8.1032042189419659E-2,8.2047725635407229E-2,8.3047392109306534E-2,8.4031375093115299E-2,8.5000000000000075E-2,8.6031062443965425E-2,8.704627335710996E-2,8.804595689929634E-2,8.9030429487617552E-2,9.0000000000000038E-2,9.103011798772323E-2,9.2044873137046096E-2,9.3044572888695304E-2,9.4029517453443526E-2,9.500000000000007E-2,9.602920906270683E-2,9.7043525354508955E-2,9.804324047248425E-2,9.9028639263993634E-2,0.1,0.10102833557322237,0.10204222988796063,0.10304195955046866,0.10402779486627245,0.10500000000000009,0.10602749714457928,0.1070409862017771,0.10804072961272505,0.10902698393700311,0.11000000000000004,0.11102669317516109,0.11203979342321997,0.11303954981545869,0.11402620593246876,0.11500000000000003,0.11602592288219694,0.11703865041012933,0.11803841904774737,0.11902546013238631,0.12000000000000004]
[]
["strikes","weights","cs swaption"]
[{"$f":"CMS!I12","v":3.6999999999999998E-2},{"$f":"CMS!M12","v":5.9242588127194046E-2},{"$f":"IF($A13=\"\",\"\",MAX(C$7-$A12,0)*(1-(1+C$7/$B$5)^(-$B$3*$B$5))/C$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX(D$7-$A12,0)*(1-(1+D$7/$B$5)^(-$B$3*$B$5))/D$7)","v":1.7719801523853055E-2},3.5007877025224822E-2,5.1876099901993517E-2,6.8335993815328816E-2,8.4398743506360424E-2,0.10007520526483227,0.11537591706133654,0.13031110835431067,0.1448907095826126,0.15912436135409955,0.17302142334030099,0.18659098288690537,0.19984186334947701,0.21278263216346882,0.22542160865731176,0.23776687161704602,0.24982626661068327,0.26160741308019725,0.27311771120878797,0.28436434857078902,0.2953543065713537,0.30609436668279721,0.31659111648425703,0.32685095551109228,0.33688010092024168,0.34668459297753285,0.35627030037275409,0.36564292536808074,0.37480800878528836,0.383770934836969,0.39253693580682958,0.40111109658394262,0.40949835905569354,0.41770352636397645,0.42573126702906738,0.43358611894543242,0.44127249325360668,0.44879467809212131,0.45615684223334729,0.46336303860697209,0.47041720771472223,0.47732318093981058,0.48408468375448199,0.4907053388289101,0.49718866904460235,0.50353810041535119,0.5097569649186855,0.51584850324066311,0.521815867436766,0.5276621235115575,0.53339025391968253,0.53900315999069837,0.54450366428015251,0.54989451284923374,0.55517837747525622,0.56035785779515468,0.56543548338410599,0.57041371577131272,0.57529495039493161,0.58008151849804956,0.58477568896756493,0.58937967011775438,0.59389561142026448,0.59832560518219524,{"$f":"IF($A13=\"\",\"\",MAX(BP$7-$A12,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":0.60267168817390415},0.60693584320809058,0.61112000067168637,0.6152260400120142,0.61925579117864127,0.6232110360222991,0.62709350965220412,0.6309049017530648,0.63464685786302721,0.63832098061375919,0.64192883093385089,0.64547192921665286,0.64895175645365799,0.65236975533447494,0.65572733131443295,0.65902585365079869,0.66226665640857918,0.6654510394368317,0.66858026931639125,0.67165558027988315,0.67467817510486983,0.67764922598094823,0.68056987535159463,0.68344123673151846,0.68626439550027762,0.68904040967286695,0.69177031064798356,0.69445510393464249,0.6970957698577972,0.69969326424359857,0.70224851908490915,0.70476244318766246,0.70723592279864955,0.70966982221528629,0.712064984377906,0.71442223144509753,0.71674236535260094,0.719026168356248,0.72127440355942962,0.72348781542554519,0.72566713027588892,0.72781305677339969,0.72992628639270085,0.73200749387683228,0.73405733768107262,0.7360764604042328,0.73806548920779202,0.74002503622323523,0.74195569894794033,0.74385806062995408,0.745732690641981,0.74758014484490554,0.74940096594115435,0.75119568381819413,0.75296481588245823,0.75470886738397969]
[{"$f":"CMS!I13","v":4.1999999999999996E-2},{"$f":"CMS!M13","v":7.2026809021537505E-3},{"$f":"IF($A14=\"\",\"\",MAX(C$7-$A13,0)*(1-(1+C$7/$B$5)^(-$B$3*$B$5))/C$7)","v":0},0,0,0,0,1.1712678536274273E-16,1.6679200877472163E-2,3.2964547731810553E-2,4.8866665632866617E-2,6.4395870925605711E-2,7.9562180677049885E-2,9.4375321821982466E-2,0.10884474001736157,0.12297960821506287,0.13678883496223007,0.15028107243820796,0.16346472423671923,0.17634795290165889,0.18893868722458698,0.20124462931173859,0.21327326142809189,0.22503185262579339,0.23652746516397977,0.24776696072680993,0.25875700644628147,0.26950408073619347,0.28001447894339199,0.29029431882224416,0.30034954583806639,0.3101859383050663,0.31980911236414089,0.32922452680572811,0.33843748774270166,0.34745315313816427,0.3562765371928035,0.36491251459634355,0.37336582464745571,0.38164107524636259,0.38974274676421067,0.39767519579317462,0.40544265878110064,0.41304925555439037,0.42049899273269037,0.4277957670388447,0.43494336850744314,0.44194548359520214,0.44880569819629135,0.45552750056563396,0.46211428415309408,0.46856935035138175,0.47489591116040181,0.48109709177069415,0.48717593306851592,0.49313539406504392,0.49897835425208253,0.50470761588659674,0.51032590620630158,0.51583587957848265,0.52124011958413063,0.52654114103942906,0.53174139195654557,0.53684325544563338,0.54184905155987106,0.54676103908532281,0.55158141727733623,0.55631232754514237,0.56095585508626555,0.56551403047230686,0.56998883118760135,0.57438218312221812,0.57869596202070639,0.58293199488796443,0.58709206135354652,0.59117789499569651,0.59519118462634302,0.59913357553826074,0.60300667071555736,0.60681203200861522,0.61055118127457264,0.61422560148440553,0.61783673779762371,0.62138599860558053,0.62487475654434199,0.62830434947805447,0.63167608145369958,0.63499122362811278,0.63825101516810245,0.64145666412449154,0.64460934828086403,0.64771021597779022,0.65076038691326332,0.65376095292007252,0.65671297872080325,0.6596175026611415,0.66247553742213061,0.66528807071201923,0.66805606593830513,0.67078046286057491,0.67346217822471055,0.67610210637902202,0.67870111987284276,0.68126007003811584,0.68377978755447122,0.68626108299829236,0.68870474737624021,0.69111155264370372,0.6934822522086167,0.69581758142107941,0.69811825804920125,0.70038498274157401,0.70261843947676772,0.70481929600023396,0.70698820424898368,0.70912580076440335,0.71123270709355269,0.71330953017928622,0.7153568627395217,0.71737528363597691,0.71936535823267744,0.72132763874453998,0.72326266457631394]
[{"$f":"CMS!I14","v":4.6999999999999993E-2},{"$f":"CMS!M14","v":7.4928114872349662E-3},0,0,0,0,0,0,0,0,0,0,2.2082941219261829E-16,1.5729220303663943E-2,3.1098497147817782E-2,4.6117353080648751E-2,6.0795037760991301E-2,7.5140536219104118E-2,8.9162576856392464E-2,0.10286963919263449,0.11626996136897676,0.12937154741468923,0.14218217428539473,0.15470939868023309,0.16696056364516232,0.17894280496936285,0.19066305738147069,0.20212806055214519,0.21334436490925116,0.22431833727173422,0.23505616630805207,0.24556386782484427,0.25584728989131283,0.26591211780462665,0.2757638789014607,0.28540794722063506,0.2948495480216306,0.30409376216361972,0.31314553034947906,0.32200965723911851,0.33069081543630008,0.339193549353002,0.34752227895522919,0.3556813033940584,0.36367480452557005,0.37150685032320729,0.37918139818597613,0.38670229814580198,0.39407329597723151,0.40129803621258237,0.4083800650655251,0.41532283326599756,0.42212969880924611,0.42880392962170577,0.43534870614633342,0.44176712384993522,0.44806219565493133,0.45423685429793709,0.46029395461744854,0.46623627577285942,0.4720665233969486,0.4777873316839264,0.48340126541504147,0.48891082192370189,0.49431843300198769,0.49962646675038125,0.50483722937247721,0.50995296691638048,0.51497586696444064,0.51990806027292735,0.52475162236318862,0.52950857506579485,0.53418088801911356,0.53877048012372475,0.54327922095402814,0.54770893212836591,0.55206138863892684,0.55633832014267071,0.56054141221446174,0.56467230756357245,0.56873260721467045,0.5727238716543781,0.57664762194444896,0.58050534080258176,0.58429847365185228,0.58802842963971758,0.59169658262751612,0.59530427215135573,0.59885280435525667,0.60234345289738833,0.60577745983020981,0.60915603645530281,0.6124803641536597,0.61575159519216138,0.61897085350696412,0.6221392354644858,0.62525781060066266,0.62832762233912942,0.63134968868894781,0.63432500292250027,0.63725453423413481,0.64013922838013793,0.64298000830058799,0.64577777472363074,0.64853340675269444,0.65124776243715499,0.65392167932693523,0.65655597501151863,0.65915144764383382,0.66170887644945797,0.66422902222157021,0.66671262780207541,0.66916041854930264,0.67157310279267579,0.67395137227473223,0.67629590258086614,0.67860735355715118,0.68088636971659144,0.68313358063413798,0.68534960133079936,0.68753503264716087,0.68969046160662162,0.69181646176864819]
[{"$f":"CMS!I15","v":5.1999999999999991E-2},{"$f":"CMS!M15","v":7.7652004766930911E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.12835325224236E-16,1.4860429476065685E-2,2.9391325483610103E-2,4.3601235513366511E-2,5.7498465517639867E-2,7.1091087142697559E-2,8.4386944734672772E-2,9.7393662126344857E-2,0.11011864921191576,0.12256910831665989,0.13475204036809696,0.14667425087511027,0.15834235572122429,0.16976278677803772,0.18094179734462218,0.19188546741848472,0.20259970880352518,0.21309027006021974,0.22336274130310579,0.23342255885045762,0.24327500973089586,0.25292523605150241,0.26237823923187448,0.27163888410838943,0.28071190291282933,0.28960189912935774,0.29831335123372654,0.3068506163184499,0.31521793360756989,0.32341942786450917,0.33145911269640177,0.33934089375817167,0.34706857185953083,0.35464584597795612,0.36207631618061331,0.36936348645809047,0.37651076747271728,0.38352147922415097,0.39039885363482651,0.39714603705778012,0.40376609270927749,0.41026200302859561,0.41663667196723619,0.42289292720976651,0.42903352232842379,0.43506113887353737,0.44097838840177045,0.44678781444410431,0.45249189441543969,{"$f":"IF($A16=\"\",\"\",MAX(BO$7-$A15,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":0.45809304146761837},0.46359360628761875,0.46899587884261568,0.47430209007354779,0.47951441353877594,0.48463496700937159,0.48966581401752091,0.49460896535948512,0.49946638055450981,0.50423996926103543,0.50893159265151078,0.51354306474708078,0.51807615371336624,0.5225325831185299,0.52691403315476837,0.5312221418243509,0.5354585060912741,0.53962468299958322,0.54372219075936257,0.5477525098013809,0.55171708380133266,0.55561732067459879,0.55945459354241089,0.56323024167028535,0.56694557137955526,0.57060185693281529,0.57420034139405596,0.57774223746425013,0.58122872829312489,0.58466096826783009,0.5880400837791947,0.59136717396623939,0.59464331143959037,0.59786954298442552,0.60104689024355895,0.60417635038125383,0.60725889672833311,0.61029547940914541,0.61328702595091755,0.61623444187601761,0.61913861127763015,0.62200039737933344,0.62482064307905083,0.62760017147783642,0.63033978639393906,0.63304027286257658,0.63570239762183756,0.63832690958511762,0.64091454030048067,0.64346600439732893,0.64598200002074979,0.64846320925389667,0.65091029852875415,0.65332391902562192,0.65570470706164419,0.65805328446870315,0.66037025896098234]
[{"$f":"CMS!I16","v":5.6999999999999988E-2},{"$f":"CMS!M16","v":8.0193958323478871E-3},0,{"$f":"IF($A17=\"\",\"\",MAX(D$7-$A16,0)*(1-(1+D$7/$B$5)^(-$B$3*$B$5))/D$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(E$7-$A16,0)*(1-(1+E$7/$B$5)^(-$B$3*$B$5))/E$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(F$7-$A16,0)*(1-(1+F$7/$B$5)^(-$B$3*$B$5))/F$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(G$7-$A16,0)*(1-(1+G$7/$B$5)^(-$B$3*$B$5))/G$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(H$7-$A16,0)*(1-(1+H$7/$B$5)^(-$B$3*$B$5))/H$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(I$7-$A16,0)*(1-(1+I$7/$B$5)^(-$B$3*$B$5))/I$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(J$7-$A16,0)*(1-(1+J$7/$B$5)^(-$B$3*$B$5))/J$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(K$7-$A16,0)*(1-(1+K$7/$B$5)^(-$B$3*$B$5))/K$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(L$7-$A16,0)*(1-(1+L$7/$B$5)^(-$B$3*$B$5))/L$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(M$7-$A16,0)*(1-(1+M$7/$B$5)^(-$B$3*$B$5))/M$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(N$7-$A16,0)*(1-(1+N$7/$B$5)^(-$B$3*$B$5))/N$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(O$7-$A16,0)*(1-(1+O$7/$B$5)^(-$B$3*$B$5))/O$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(P$7-$A16,0)*(1-(1+P$7/$B$5)^(-$B$3*$B$5))/P$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(Q$7-$A16,0)*(1-(1+Q$7/$B$5)^(-$B$3*$B$5))/Q$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(R$7-$A16,0)*(1-(1+R$7/$B$5)^(-$B$3*$B$5))/R$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(S$7-$A16,0)*(1-(1+S$7/$B$5)^(-$B$3*$B$5))/S$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(T$7-$A16,0)*(1-(1+T$7/$B$5)^(-$B$3*$B$5))/T$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(U$7-$A16,0)*(1-(1+U$7/$B$5)^(-$B$3*$B$5))/U$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(V$7-$A16,0)*(1-(1+V$7/$B$5)^(-$B$3*$B$5))/V$7)","v":0},{"$f":"IF($A17=\"\",\"\",MAX(W$7-$A16,0)*(1-(1+W$7/$B$5)^(-$B$3*$B$5))/W$7)","v":3.946348089572793E-16},{"$f":"IF($A17=\"\",\"\",MAX(X$7-$A16,0)*(1-(1+X$7/$B$5)^(-$B$3*$B$5))/X$7)","v":1.4064490789112472E-2},{"$f":"IF($A17=\"\",\"\",MAX(Y$7-$A16,0)*(1-(1+Y$7/$B$5)^(-$B$3*$B$5))/Y$7)","v":2.7826760607527406E-2},{"$f":"IF($A17=\"\",\"\",MAX(Z$7-$A16,0)*(1-(1+Z$7/$B$5)^(-$B$3*$B$5))/Z$7)","v":4.1294493454468686E-2},{"$f":"IF($A17=\"\",\"\",MAX(AA$7-$A16,0)*(1-(1+AA$7/$B$5)^(-$B$3*$B$5))/AA$7)","v":5.4475159251849092E-2},{"$f":"IF($A17=\"\",\"\",MAX(AB$7-$A16,0)*(1-(1+AB$7/$B$5)^(-$B$3*$B$5))/AB$7)","v":6.7376020184048716E-2},{"$f":"IF($A17=\"\",\"\",MAX(AC$7-$A16,0)*(1-(1+AC$7/$B$5)^(-$B$3*$B$5))/AC$7)","v":8.0004136840969423E-2},{"$f":"IF($A17=\"\",\"\",MAX(AD$7-$A16,0)*(1-(1+AD$7/$B$5)^(-$B$3*$B$5))/AD$7)","v":9.2366374170714333E-2},{"$f":"IF($A17=\"\",\"\",MAX(AE$7-$A16,0)*(1-(1+AE$7/$B$5)^(-$B$3*$B$5))/AE$7)","v":0.10446940724802337},{"$f":"IF($A17=\"\",\"\",MAX(AF$7-$A16,0)*(1-(1+AF$7/$B$5)^(-$B$3*$B$5))/AF$7)","v":0.11631972686440015},{"$f":"IF($A17=\"\",\"\",MAX(AG$7-$A16,0)*(1-(1+AG$7/$B$5)^(-$B$3*$B$5))/AG$7)","v":0.12792364494565664},{"$f":"IF($A17=\"\",\"\",MAX(AH$7-$A16,0)*(1-(1+AH$7/$B$5)^(-$B$3*$B$5))/AH$7)","v":0.13928729980242369},{"$f":"IF($A17=\"\",\"\",MAX(AI$7-$A16,0)*(1-(1+AI$7/$B$5)^(-$B$3*$B$5))/AI$7)","v":0.15041666121897879},{"$f":"IF($A17=\"\",\"\",MAX(AJ$7-$A16,0)*(1-(1+AJ$7/$B$5)^(-$B$3*$B$5))/AJ$7)","v":0.16131753538557653},{"$f":"IF($A17=\"\",\"\",MAX(AK$7-$A16,0)*(1-(1+AK$7/$B$5)^(-$B$3*$B$5))/AK$7)","v":0.1719955696792847},{"$f":"IF($A17=\"\",\"\",MAX(AL$7-$A16,0)*(1-(1+AL$7/$B$5)^(-$B$3*$B$5))/AL$7)","v":0.18245625729817203},{"$f":"IF($A17=\"\",\"\",MAX(AM$7-$A16,0)*(1-(1+AM$7/$B$5)^(-$B$3*$B$5))/AM$7)","v":0.19270494175352579},{"$f":"IF($A17=\"\",\"\",MAX(AN$7-$A16,0)*(1-(1+AN$7/$B$5)^(-$B$3*$B$5))/AN$7)","v":0.20274682122463039},{"$f":"IF($A17=\"\",\"\",MAX(AO$7-$A16,0)*(1-(1+AO$7/$B$5)^(-$B$3*$B$5))/AO$7)","v":0.21258695278047876},{"$f":"IF($A17=\"\",\"\",MAX(AP$7-$A16,0)*(1-(1+AP$7/$B$5)^(-$B$3*$B$5))/AP$7)","v":0.22223025647265665},{"$f":"IF($A17=\"\",\"\",MAX(AQ$7-$A16,0)*(1-(1+AQ$7/$B$5)^(-$B$3*$B$5))/AQ$7)","v":0.23168151930348632},{"$f":"IF($A17=\"\",\"\",MAX(AR$7-$A16,0)*(1-(1+AR$7/$B$5)^(-$B$3*$B$5))/AR$7)","v":0.2409453990733946},{"$f":"IF($A17=\"\",\"\",MAX(AS$7-$A16,0)*(1-(1+AS$7/$B$5)^(-$B$3*$B$5))/AS$7)","v":0.25002642811132963},{"$f":"IF($A17=\"\",\"\",MAX(AT$7-$A16,0)*(1-(1+AT$7/$B$5)^(-$B$3*$B$5))/AT$7)","v":0.25892901689193254},{"$f":"IF($A17=\"\",\"\",MAX(AU$7-$A16,0)*(1-(1+AU$7/$B$5)^(-$B$3*$B$5))/AU$7)","v":0.26765745754304215},{"$f":"IF($A17=\"\",\"\",MAX(AV$7-$A16,0)*(1-(1+AV$7/$B$5)^(-$B$3*$B$5))/AV$7)","v":0.27621592724700161},{"$f":"IF($A17=\"\",\"\",MAX(AW$7-$A16,0)*(1-(1+AW$7/$B$5)^(-$B$3*$B$5))/AW$7)","v":0.28460849153911177},{"$f":"IF($A17=\"\",\"\",MAX(AX$7-$A16,0)*(1-(1+AX$7/$B$5)^(-$B$3*$B$5))/AX$7)","v":0.29283910750647918},{"$f":"IF($A17=\"\",\"\",MAX(AY$7-$A16,0)*(1-(1+AY$7/$B$5)^(-$B$3*$B$5))/AY$7)","v":0.30091162689038708},{"$f":"IF($A17=\"\",\"\",MAX(AZ$7-$A16,0)*(1-(1+AZ$7/$B$5)^(-$B$3*$B$5))/AZ$7)","v":0.30882979909522917},{"$f":"IF($A17=\"\",\"\",MAX(BA$7-$A16,0)*(1-(1+BA$7/$B$5)^(-$B$3*$B$5))/BA$7)","v":0.31659727410693478},{"$f":"IF($A17=\"\",\"\",MAX(BB$7-$A16,0)*(1-(1+BB$7/$B$5)^(-$B$3*$B$5))/BB$7)","v":0.3242176053237289},{"$f":"IF($A17=\"\",\"\",MAX(BC$7-$A16,0)*(1-(1+BC$7/$B$5)^(-$B$3*$B$5))/BC$7)","v":0.33169425230196853},{"$f":"IF($A17=\"\",\"\",MAX(BD$7-$A16,0)*(1-(1+BD$7/$B$5)^(-$B$3*$B$5))/BD$7)","v":0.33903058341971787},{"$f":"IF($A17=\"\",\"\",MAX(BE$7-$A16,0)*(1-(1+BE$7/$B$5)^(-$B$3*$B$5))/BE$7)","v":0.34622987846062891},{"$f":"IF($A17=\"\",\"\",MAX(BF$7-$A16,0)*(1-(1+BF$7/$B$5)^(-$B$3*$B$5))/BF$7)","v":0.35329533112061784},{"$f":"IF($A17=\"\",\"\",MAX(BG$7-$A16,0)*(1-(1+BG$7/$B$5)^(-$B$3*$B$5))/BG$7)","v":0.36023005143974252},{"$f":"IF($A17=\"\",\"\",MAX(BH$7-$A16,0)*(1-(1+BH$7/$B$5)^(-$B$3*$B$5))/BH$7)","v":0.36703706816161291},{"$f":"IF($A17=\"\",\"\",MAX(BI$7-$A16,0)*(1-(1+BI$7/$B$5)^(-$B$3*$B$5))/BI$7)","v":0.37371933102258448},{"$f":"IF($A17=\"\",\"\",MAX(BJ$7-$A16,0)*(1-(1+BJ$7/$B$5)^(-$B$3*$B$5))/BJ$7)","v":0.38027971297292118},{"$f":"IF($A17=\"\",\"\",MAX(BK$7-$A16,0)*(1-(1+BK$7/$B$5)^(-$B$3*$B$5))/BK$7)","v":0.38672101233203326},{"$f":"IF($A17=\"\",\"\",MAX(BL$7-$A16,0)*(1-(1+BL$7/$B$5)^(-$B$3*$B$5))/BL$7)","v":0.39304595487983895},{"$f":"IF($A17=\"\",\"\",MAX(BM$7-$A16,0)*(1-(1+BM$7/$B$5)^(-$B$3*$B$5))/BM$7)","v":0.39925719588622094},{"$f":"IF($A17=\"\",\"\",MAX(BN$7-$A16,0)*(1-(1+BN$7/$B$5)^(-$B$3*$B$5))/BN$7)","v":0.40535732208049813},0.41134885356275935,0.41723424565885697,0.42301589072079065,0.42869611987416828,0.43427720471436315,0.43976135895294838,0.44515074001592814,0.45044745059524538,0.45565354015499149,0.46077100639370483,0.46580179666409471,0.4707478093514908,0.47561089521227073,0.48039285867348719,0.48509545909486618,0.48972041199432348,0.49426939023809924,0.49874402519658456,0.50314590786687297,0.50747658996304423,0.51173758497514921,0.51593036919784185,0.52005638272956523,0.52411703044318236,0.52811368292890082,0.53204767741032777,0.53592031863445222,0.53973287973633899,0.54348660307928554,0.54718270107117428,0.55082235695772674,0.55440672559334947,{"$f":"IF($A17=\"\",\"\",MAX(CU$7-$A16,0)*(1-(1+CU$7/$B$5)^(-$B$3*$B$5))/CU$7)","v":0.55793693419023294},{"$f":"IF($A17=\"\",\"\",MAX(CV$7-$A16,0)*(1-(1+CV$7/$B$5)^(-$B$3*$B$5))/CV$7)","v":0.56141408304635088},{"$f":"IF($A17=\"\",\"\",MAX(CW$7-$A16,0)*(1-(1+CW$7/$B$5)^(-$B$3*$B$5))/CW$7)","v":0.56483924625298321},{"$f":"IF($A17=\"\",\"\",MAX(CX$7-$A16,0)*(1-(1+CX$7/$B$5)^(-$B$3*$B$5))/CX$7)","v":0.56821347238236963},{"$f":"IF($A17=\"\",\"\",MAX(CY$7-$A16,0)*(1-(1+CY$7/$B$5)^(-$B$3*$B$5))/CY$7)","v":0.57153778515607823},{"$f":"IF($A17=\"\",\"\",MAX(CZ$7-$A16,0)*(1-(1+CZ$7/$B$5)^(-$B$3*$B$5))/CZ$7)","v":0.57481318409466031},{"$f":"IF($A17=\"\",\"\",MAX(DA$7-$A16,0)*(1-(1+DA$7/$B$5)^(-$B$3*$B$5))/DA$7)","v":0.57804064514914077},{"$f":"IF($A17=\"\",\"\",MAX(DB$7-$A16,0)*(1-(1+DB$7/$B$5)^(-$B$3*$B$5))/DB$7)","v":0.58122112131488024},{"$f":"IF($A17=\"\",\"\",MAX(DC$7-$A16,0)*(1-(1+DC$7/$B$5)^(-$B$3*$B$5))/DC$7)","v":0.58435554322832506},{"$f":"IF($A17=\"\",\"\",MAX(DD$7-$A16,0)*(1-(1+DD$7/$B$5)^(-$B$3*$B$5))/DD$7)","v":0.58744481974714835},{"$f":"IF($A17=\"\",\"\",MAX(DE$7-$A16,0)*(1-(1+DE$7/$B$5)^(-$B$3*$B$5))/DE$7)","v":0.59048983851426784},{"$f":"IF($A17=\"\",\"\",MAX(DF$7-$A16,0)*(1-(1+DF$7/$B$5)^(-$B$3*$B$5))/DF$7)","v":0.59349146650621487},{"$f":"IF($A17=\"\",\"\",MAX(DG$7-$A16,0)*(1-(1+DG$7/$B$5)^(-$B$3*$B$5))/DG$7)","v":0.59645055056630791},{"$f":"IF($A17=\"\",\"\",MAX(DH$7-$A16,0)*(1-(1+DH$7/$B$5)^(-$B$3*$B$5))/DH$7)","v":0.59936791792307786},{"$f":"IF($A17=\"\",\"\",MAX(DI$7-$A16,0)*(1-(1+DI$7/$B$5)^(-$B$3*$B$5))/DI$7)","v":0.60224437669437236},{"$f":"IF($A17=\"\",\"\",MAX(DJ$7-$A16,0)*(1-(1+DJ$7/$B$5)^(-$B$3*$B$5))/DJ$7)","v":0.60508071637755945},{"$f":"IF($A17=\"\",\"\",MAX(DK$7-$A16,0)*(1-(1+DK$7/$B$5)^(-$B$3*$B$5))/DK$7)","v":0.60787770832622912},{"$f":"IF($A17=\"\",\"\",MAX(DL$7-$A16,0)*(1-(1+DL$7/$B$5)^(-$B$3*$B$5))/DL$7)","v":0.61063610621379172},{"$f":"IF($A17=\"\",\"\",MAX(DM$7-$A16,0)*(1-(1+DM$7/$B$5)^(-$B$3*$B$5))/DM$7)","v":0.61335664648434818},{"$f":"IF($A17=\"\",\"\",MAX(DN$7-$A16,0)*(1-(1+DN$7/$B$5)^(-$B$3*$B$5))/DN$7)","v":0.61604004879120178},{"$f":"IF($A17=\"\",\"\",MAX(DO$7-$A16,0)*(1-(1+DO$7/$B$5)^(-$B$3*$B$5))/DO$7)","v":0.61868701642337021},{"$f":"IF($A17=\"\",\"\",MAX(DP$7-$A16,0)*(1-(1+DP$7/$B$5)^(-$B$3*$B$5))/DP$7)","v":0.62129823672044426},{"$f":"IF($A17=\"\",\"\",MAX(DQ$7-$A16,0)*(1-(1+DQ$7/$B$5)^(-$B$3*$B$5))/DQ$7)","v":0.62387438147612739},{"$f":"IF($A17=\"\",\"\",MAX(DR$7-$A16,0)*(1-(1+DR$7/$B$5)^(-$B$3*$B$5))/DR$7)","v":0.62641610733078479},{"$f":"IF($A17=\"\",\"\",MAX(DS$7-$A16,0)*(1-(1+DS$7/$B$5)^(-$B$3*$B$5))/DS$7)","v":0.62892405615331659}]
[{"$f":"CMS!I17","v":6.1999999999999986E-2},{"$f":"CMS!M17","v":8.2552151425892215E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.6751505572462303E-16,1.3334022806828561E-2,2.639039262020438E-2,3.9176027718009022E-2,5.1697656384178073E-2,6.3961822472828542E-2,7.597489080132222E-2,8.7743052377737815E-2,9.9272329468047288E-2,0.11056858050811176,0.12163750486544818,0.13248464745554914,0.14311540321738631,0.15353502145256814,0.16374861003248398,0.1737611394776149,0.18357744691306269,0.1932022399042094,0.20264010017629516,0.21189548722157517,0.22097274179760137,0.22987608932005199,0.23860964315342761,0.24717740780281808,0.25558328200984493,0.26383106175577908,0.27192444317474046,0.27986702537978603,0.28766231320460922,0.29531371986347771,0.3028245695319583,0.31019809985088953,0.31743746435598963,0.32454573483540239,0.33152590361741857,0.33838088579052922,0.34511352135790752,0.35172657732833762,0.35822274974555662,0.36460466565790045,{"$f":"IF($A18=\"\",\"\",MAX(BP$7-$A17,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":0.37087488503009514},{"$f":"IF($A18=\"\",\"\",MAX(BQ$7-$A17,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":0.37703590259896569},{"$f":"IF($A18=\"\",\"\",MAX(BR$7-$A17,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":0.38309014967478872},{"$f":"IF($A18=\"\",\"\",MAX(BS$7-$A17,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":0.38903999588995042},{"$f":"IF($A18=\"\",\"\",MAX(BT$7-$A17,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":0.39488775089652522},{"$f":"IF($A18=\"\",\"\",MAX(BU$7-$A17,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":0.40063566601433542},{"$f":"IF($A18=\"\",\"\",MAX(BV$7-$A17,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":0.4062859358310057},{"$f":"IF($A18=\"\",\"\",MAX(BW$7-$A17,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":0.41184069975547311},{"$f":"IF($A18=\"\",\"\",MAX(BX$7-$A17,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":0.41730204352637429},{"$f":"IF($A18=\"\",\"\",MAX(BY$7-$A17,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":0.42267200067667859},{"$f":"IF($A18=\"\",\"\",MAX(BZ$7-$A17,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":0.42795255395590082},{"$f":"IF($A18=\"\",\"\",MAX(CA$7-$A17,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":0.43314563671117523},{"$f":"IF($A18=\"\",\"\",MAX(CB$7-$A17,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":0.43825313422844453},{"$f":"IF($A18=\"\",\"\",MAX(CC$7-$A17,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":0.44327688503496399},{"$f":"IF($A18=\"\",\"\",MAX(CD$7-$A17,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":0.44821868216429611},{"$f":"IF($A18=\"\",\"\",MAX(CE$7-$A17,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":0.45308027438492438},{"$f":"IF($A18=\"\",\"\",MAX(CF$7-$A17,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":0.45786336739358585},{"$f":"IF($A18=\"\",\"\",MAX(CG$7-$A17,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":0.46256962497438325},{"$f":"IF($A18=\"\",\"\",MAX(CH$7-$A17,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":0.4672006701247074},{"$f":"IF($A18=\"\",\"\",MAX(CI$7-$A17,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":0.47175808614896575},{"$f":"IF($A18=\"\",\"\",MAX(CJ$7-$A17,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":0.47624341772108481},{"$f":"IF($A18=\"\",\"\",MAX(CK$7-$A17,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":0.48065817191671933},{"$f":"IF($A18=\"\",\"\",MAX(CL$7-$A17,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":0.48500381921607916},{"$f":"IF($A18=\"\",\"\",MAX(CM$7-$A17,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":0.48928179447824643},{"$f":"IF($A18=\"\",\"\",MAX(CN$7-$A17,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":0.49349349788784042},{"$f":"IF($A18=\"\",\"\",MAX(CO$7-$A17,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":0.49764029587484865},{"$f":"IF($A18=\"\",\"\",MAX(CP$7-$A17,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":0.50172352200842796},{"$f":"IF($A18=\"\",\"\",MAX(CQ$7-$A17,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":0.50574447786544641},{"$f":"IF($A18=\"\",\"\",MAX(CR$7-$A17,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":0.50970443387451858},{"$f":"IF($A18=\"\",\"\",MAX(CS$7-$A17,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":0.51360463013625879},{"$f":"IF($A18=\"\",\"\",MAX(CT$7-$A17,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":0.51744627722045966},0.52123055694087561,0.52495862310827623,0.52863160226240735,0.53225059438348554,0.53581667358382346,0.53933088878017521,0.54279426434736389,0.54620780075374309,0.54957247517902008,0.55288924211496326,0.55615903394948485,0.55938276153459343,0.56256131473867688,0.56569556298357915,0.56878635576690728,0.57183452317000127,0.57484087635197756,0.57780620803025462,0.5807312929479469,0.583616888328507,0.58646373431798637,0.58927255441526682,0.59204405589061082,0.59477893019286643,0.59747785334565084]
[{"$f":"CMS!I18","v":6.699999999999999E-2},{"$f":"CMS!M18","v":8.4727209417495147E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.5505944003160275E-16,1.2662481800220664E-2,2.5069443536496767E-2,3.7227123550517945E-2,4.9141591336938753E-2,6.0818752432724256E-2,7.2264353157572403E-2,8.348398521014215E-2,9.4483090124657457E-2,0.10526696359231125,0.11584075965174336,0.12620949475273069,0.13637805169708908,0.1463511834606577,0.1561335169001081,0.16572955634820113,0.17514368710099204,0.18438017880037597,0.19344318871524899,0.20233676492446059,0.21106484940462333,0.21963128102575197,0.2280397984576035,0.23629404298950049,0.24439756126632642,0.25235380794329859,0.26016614826203643,0.26783786055036629,0.2753721386482203,0.28277209426191585,0.29004075924902512,0.29718108783597591,0.30419595877045419,0.31108817741061495,0.31786047775304144,0.3245155244013333,0.33105591447714061,0.33748417947540915,0.34380278706553757,0.35001414284010191,0.3561205920127426,0.36212442106676601,0.36802785935595472,0.37383308065904364,0.37954220468926247,0.38515729856031078,0.39068037821007962,0.39611340978340182,0.40145831097506174,0.40671695233426874,0.4118911585317494,0.41698270959058714,0.42199334208189354,0.42692475028637061,0.43177858732278218,0.43655646624432776,0.4412599611038735,0.44589060798897601,0.45044990602759194,0.4549393183653529,0.45936027311524485,0.46371416428051671,0.46800235265160711,0.47222616667786288,0.47638690331479072,0.48048582884756968,0.48452417969151818,0.48850316317020143,0.49242395827183155,0.4962877163846014,0.50009556201156857,0.50384859346569,0.507547883545587,0.51119448019260572,0.5147894071297151,0.51833366448277807,0.52182822938470186,0.52527405656297188,0.52867207891104573,0.53202320804408043,0.5353283348394422,0.5385883299624431,0.541804044377726,0.54497630984671752,0.54810593941154528,0.55119372786581222,0.55424045221260254,0.55724687211008928,0.56021373030509414,0.56314175305494807,0.56603165053798499]
[{"$f":"CMS!I19","v":7.1999999999999995E-2},{"$f":"CMS!M19","v":8.6721927114717934E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3761189639893648E-16,1.2044058859595679E-2,2.3852567202897992E-2,3.5431158796746749E-2,4.6785317152138517E-2,5.7920379825871851E-2,6.8841542592398719E-2,7.9553863489968749E-2,9.0062266745020242E-2,0.10037154657864103,0.11048637089880085,0.12041128488193213,0.13015071444732429,0.1397089696276799,0.14909024783907632,0.15829863705346756,0.16733811887676348,0.17621257153542091,0.18492577277439176,0.19348140266917513,0.20188304635463894,0.21013419667318328,0.21823825674474293,0.22619854246103813,0.23401828490641319,0.24170063270752098,0.24924865431404436,0.25666534021257076,0.26395360507567339,0.27111628984818248,0.27815616377257141,0.28507592635531559,0.29187820927602959,0.29856557824112478,0.30514053478367859,0.31160551801114983,0.31796290630252627,0.32421501895643634,0.33036411779171299,0.3364124087018463,0.34236204316472069,0.34821511970898406,0.3539736853383591,0.35963973691515949,0.36521522250424132,0.37070204267857448,0.37610205178758843,0.38141705918940377,0.38664883044803372,0.39179908849659867,0.39686951476757071,0.40186175029102766,0.40677739676187286,0.4116180175769375,0.41638513884286538,0.42108025035564112,0.42570480655260551,0.43026022743776787,0.43474789948120707,0.43916917649332271,0.44352538047467971,0.44781780244216074,0.45204770323212673,0.4562163142812557,0.46032483838571725,0.46437445043931364,0.46836629815120484,0.47230150274381016,0.47618115963146823,0.48000633908041002,0.48377808685059281,0.48749742481991881,0.49116535159135033,0.49478284308341464,0.49835085310458166,0.50187031391197712,0.50534213675488482,0.50876721240347444,0.51214641166318031,0.51548058587514389,0.51877056740311733,0.52201717010721871,0.52522118980491173,0.52838340471957734,0.5315045759170296,0.53458544773031913]
[{"$f":"CMS!I20","v":7.6999999999999999E-2},{"$f":"CMS!M20","v":8.8540969365656901E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.2152269638858462E-16,1.1473590432066716E-2,2.272967528284844E-2,3.3773350029382782E-2,4.4609576257173961E-2,5.5243185449400573E-2,6.5678882662872209E-2,7.5921250094272627E-2,8.597475054011082E-2,9.5843730753692027E-2,0.10553242470231181,0.11504495672777497,0.1243853446132384,0.133557502559283,0.14256524407202387,0.15141228476597929,0.16010224508433021,0.16863865293911962,0.17702494627385598,0.18526447555091047,0.19336050616601683,0.20131622079211281,0.20913472165468733,0.21681903274073172,0.22437210194332347,0.23179680314380954,0.23909593823349054,0.24627223907665,0.253328369416712,0.26026692672725532,0.267090444009557,0.27380139153828659,0.28040217855691796,0.28689515492438239,0.29328261271443018,0.29956678776913065,0.3057498612078885,0.31183396089331633,0.31782116285525724,0.32371349267421395,0.32951292682539962,0.33522139398458972,0.34084077629691406,0.34637291060969688,0.35181958967041521,0.35718256329081366,0.36246353947818188,0.36766418553476971,0.37278612912628301,0.37783095932037786,0.38280022759603743,0.38769544882469431,0.39251810222392858,0.39726963228455131,0.4019514496718547,0.40656493210178973,0.4111114251928033,0.41559224329405203,0.42000867029067984,0.4243619603868331,0.42865333886705881,0.43288400283671963,0.43705512194203333,0.44116783907033091,0.44522327103110493,0.44922250921840762,0.45316662025513588,0.45705664661972872,0.46089360725578349,0.46467849816508289,0.46841229298451192,0.47209594354732665,0.47573038042922283,0.4793165134796431,0.48285523233874228,0.48634740694042256,0.48979388800183482,0.49319550749973418,0.49655307913406072,0.49986739877911113,0.50313924492265327]
[{"$f":"CMS!I21","v":8.2000000000000003E-2},{"$f":"CMS!M21","v":9.0190564572168851E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.0666128219780775E-16,1.0946480443812289E-2,2.1691785741220968E-2,3.2240531452541743E-2,4.259721366830773E-2,5.2766212351156049E-2,6.2751794578786491E-2,7.2558117691055843E-2,8.2189232344174259E-2,9.1649085474872591E-2,0.10094152317731962,0.1100702934954771,0.11903904913349628,0.12785135008667384,0.1365106661954078,0.1450203796245127,0.15338378727018123,0.16160410309680392,0.16968446040579011,0.17762791403846445,0.18543744251504771,0.19311595011166546,0.2006662688772704,0.20809116059229918,0.21539331867083203,0.22257537000796423,0.22963987677404685,0.23658933815739955,0.24342619205705177,0.250152816727014,0.25677153237354056,0.26328460270679288,0.26969423644827362,0.27600258879535505,0.28221176284418659,0.2883238109722247,0.29434073618159096,0.30026449340442429,0.3060969907713601,0.3118400908442317,0.31749561181405661,0.32306532866533605,0.32855097430766661,0.33395424067562851,0.33927677979789034,0.3445202048364337,0.34968609109678311,0.35477597701008934,0.3597913650878955,0.36473372285038663,0.36960448372889976,0.37440504794344587,0.37913678335597722,0.38380102630010399,0.38839908238794896,0.39293222729480387,0.39740170752223436,0.40180874114025644,0.40615451850919354,0.41044020298179984,0.41466693158622242,0.41883581569035283,0.42294794164810723,0.4270043714281524,0.43100614322558417,0.43495427205704679,0.43884975033976842,0.44269354845497122,0.44648661529610589,0.45022987880234083,0.45392424647772772,0.45757060589645099,0.46116982519455663,0.46472275354854398,0.46823022164119271,0.47169304211498747]
[{"$f":"CMS!I22","v":8.7000000000000008E-2},{"$f":"CMS!M22","v":9.1678201901075184E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.9291131937256693E-16,1.045863242979799E-2,2.0730890768873304E-2,3.0820962129065529E-2,4.0732926877721308E-2,5.047076158865995E-2,6.0038341906623993E-2,6.943944532787294E-2,7.8677753899491693E-2,8.7756856839905098E-2,9.6680253083008538E-2,0.10545135374824968,0.11407348453892048,0.12254988807084848,0.13088372613360547,0.13907808188628584,0.14713596198984041,0.15506029867789084,0.16285395176788636,0.17051971061440874,0.17806029600637144,0.18547836200980711,0.19277649775788117,0.19995722918972111,0.2070230207395978,0.21397627697795049,0.22081934420569727,0.22755451200323093,0.23418401473545281,0.24071003301415914,0.24713469511904976,0.2534600783785923,0.25968821051193458,0.26582107093302326,0.27186059201804819,0.27780866033729956,0.28366711785249016,0.28943776308056346,0.29512235222497407,0.30072260027540276,0.30624018207682996,0.31167673336887192,0.31703385179625004,0.32231309789123974,0.32751599602891868,0.33264403535600978,0.33769867069408843,0.34268132341790253,0.34759338230952819,0.35243620438906481,0.35721111572254899,0.3619194122077492,0.36656236033847961,0.37114119794805622,0.37565713493249481,0.38011135395403722,0.38450501112556978,0.38883923667648568,0.39311513560052125,0.3973337882860854,0.4014962511295817,0.40560355713221025,0.40965671648071966,0.41365671711256874,0.41760452526593927,0.42150108601503289,0.4253473237910671,0.42914414288937913,0.43289242796302729,0.4365930445032743,0.44024683930732167]
[{"$f":"CMS!I23","v":9.2000000000000012E-2},{"$f":"CMS!M23","v":9.30123410042334E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.8016900793048426E-16,1.0006390317770899E-2,1.9839841522249612E-2,2.9504157712309558E-2,3.900304748440242E-2,4.8340126541504401E-2,5.7518920226318139E-2,6.654286598103705E-2,7.541531573590686E-2,8.4139538228746466E-2,9.2718721257523978E-2,0.10115597386801536,0.10945432847851125,0.11761674294347355,0.12564610255798545,0.13354522200477864,0.14131684724556737,0.14896365735836276,0.15648826632239049,0.16389322475218165,0.17118102158236045,0.17835408570460171,0.18541478755818822,0.19236544067555053,0.19920830318413174,0.20594557926587481,0.21257942057559356,0.21911192761944481,0.22554515109468642,0.23188109319186465,0.23812170886054251,0.24426890703964438,0.25032455185346031,0.25629046377431963,0.26216842075291524,0.26796015931722622,0.27366737564096072,0.27929172658241075,0.28483483069458398,0.29029826920745061,0.29568358698311981,0.300992293444731,0.30622586347982778,0.31138573831895239,0.31647332639018066,0.32149000415029411,0.32643711689326393,0.33131597953670266,0.33612787738691879,0.34087406688318972,0.34555577632185203,0.35017420656078679,0.35473053170486413,0.3592258997728901,0.36366143334658663,0.36803823020211651,0.37235736392465202,0.37661988450646805,0.38082681892903153,0.38497917172953783,0.38907792555233806,0.39312404168568327,0.39711846058420158,0.40106210237751055,0.40495586736535588,0.40880063649965587]
[{"$f":"CMS!I24","v":9.7000000000000017E-2},{"$f":"CMS!M24","v":9.4202141091681482E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6834160749835744E-16,9.5864867043865768E-3,1.9012247423153633E-2,2.8280743400965237E-2,3.7395350323887459E-2,4.6359360628762121E-2,5.5175985746190315E-2,6.384835827913167E-2,7.2379534119060743E-2,8.0772494501562167E-2,8.9030148003185844E-2,9.7155332481327641E-2,0.10515081695884439,0.11301930345505987,0.12076342876476548,0.12838576618677039,0.13588882720350609,0.14327506311314547,0.15054686661564828,0.15770657335410435,0.16475646341269992,0.17169876277259485,0.1785356447269551,0.18526923125634961,0.19190159436568111,0.19843475738378547,0.20487069622679852,0.21121134062635716,0.21745857532366517,0.22361424123042775,0.22968013655762248,0.23565801791304952,0.24154960136857145,0.2473565634979282,0.25308054238598265,0.25872313861022989,0.26428591619537356,0.26977040354175308,0.27517809432837653,0.28051044839129646,0.28576889257803922,0.29095482157877878,0.29606959873492583,0.30111455682578148,0.30609099883388469,0.31100019868966683,0.31584340199600375,0.32062182673324263,0.32533666394525895,0.32998907840708785,0.33458020927465143,0.33911117071709379,0.34358305253221649,0.34799692074549432,0.35235381819313633,0.35665476508964322,0.36090075958029938,0.36509277827902403,0.36923177679199387,0.37331869022743747,0.37735443369199001]
[{"$f":"CMS!I25","v":0.10200000000000002},{"$f":"CMS!M25","v":9.5257214284858501E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.5734614788476171E-16,9.1959976243652652E-3,1.8242388079752085E-2,2.7142325294647936E-2,3.5898886445138882E-2,4.451507400159304E-2,5.2993817717087915E-2,6.1337976559325991E-2,6.9550340587729242E-2,7.7633632777349332E-2,8.5590510791180352E-2,9.3423568702410531E-2,0.10113533866810277,0.10872829255574605,0.11620484352407695,0.123567347559525,0.13081810496959612,0.13795936183446533,0.1449933114180128,0.15192209553949759,0.15874780590702842,0.16547248541395271,0.17209812939925404,0.17862668687301067,0.1850600617079402,0.19140011379801877,0.19764866018513833,0.20380747615473221,0.20987829630127244,0.21586281556451459,0.22176269023733991,0.22757953894601615,0.23331494360367835,0.23897045033780065,0.24454757039241234,0.25004778100578434,0.25547252626429356,0.260823217933149,0.2661012362646441,0.27130793078457965,0.27644462105748169,0.28151259743122081,0.28651312176162103,0.29144742811762786,0.29631672346758914,0.30112218834718629,0.30586497750953562,0.31054622055796494,0.31516702256195711,0.31972846465673482,0.32423160462694839,0.32867747747491555,0.33306709597384648,0.33740145120647719,0.34168151308951905,0.34590823088432415]
[{"$f":"CMS!I26","v":0.10700000000000003},{"$f":"CMS!M26","v":9.6187406403568012E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.4710830049730491E-16,8.8323029528481912E-3,1.7525136159807598E-2,2.6081377720398619E-2,3.450383678993317E-2,4.2795255395590287E-2,5.0958310201314937E-2,5.8995614223060044E-2,6.6909718495843817E-2,7.4703113694049542E-2,8.2378231706350058E-2,8.9937447166597406E-2,9.7383078941975593E-2,0.10471739157967597,0.11194259671331408,0.11906085443027135,0.12607427460110687,0.13298491817215088,0.1397947984223562,0.14650588218545268,0.15312009103841503,0.15963930245722713,0.16606535094089292,0.17240002910461666,0.17864508874304658,0.18480224186444993,0.19087316169665874,0.19685948366560363,0.20276280634722479,0.2085846923935282,0.21432666943352946,0.21999023094980835,0.22557683713137208,0.2310879157035067,0.23652486273527454,0.24188904342529646,0.24718179286643777,0.25240441678999953,0.25755819228999671,0.26264436852809037,0.26766416741972116,0.27261878430197739,0.27750938858371332,0.2823371243784199,0.28710311112033332,0.29180844416425356,0.29645419536953166,0.30104141366866899,0.30557112562096045,0.31004433595160064,0.31446202807665835]
[{"$f":"CMS!I27","v":0.11200000000000003},{"$f":"CMS!M27","v":9.7002606780971414E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.3756138942448998E-16,8.4930517002193527E-3,1.6855889778017323E-2,2.5091144435941577E-2,3.3201383864022146E-2,4.1189115853175147E-2,4.9056789363598689E-2,5.680679604948586E-2,6.4441471741339143E-2,7.1963097887130553E-2,7.9373902953514305E-2,8.6676063788261051E-2,9.3871706945047748E-2,0.10096290997170174,0.10795170266296517,0.1148400682788113,0.12162994472931593,0.12832322572705365,0.13492176190796087,0.14142736192157856,0.14784179349155996,0.15416678444730131,0.1604040237275289,0.16655516235664897,0.17262181439464402,0.17860555786127455,0.18450793563532317,0.19033045632959522,0.19607459514236933,0.20174179468596948,0.20733346579311127,0.21285098830165478,0.21829571181837795,0.22366895646236556,0.22897201358859159,0.23420614649225602,0.23937259109441919,0.24447255660946179,0.24950722619488275,0.25447775758393182,0.25938528370155872,0.26423091326414777,0.26901573136349144,0.27374080003544377,0.27840715881368222,0.28301582526899255]
[{"$f":"CMS!I28","v":0.11700000000000003},{"$f":"CMS!M28","v":9.7712587382839996E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.2864552392073903E-16,8.1761315605999706E-3,1.6230513156996119E-2,2.4165551903002316E-2,3.1983599060947034E-2,3.9686951476757271E-2,4.7277852975415209E-2,5.4758495717944611E-2,6.2131021521047262E-2,6.9397523140477646E-2,7.6560045519207573E-2,8.3620587001404734E-2,9.0581100513214372E-2,9.7443494711305118E-2,0.10420963510011055,0.11088134511867001,0.11746040719794387,0.12394856378945417,0.13034751836607311,0.13665893639575988,0.14288444628901967,0.14902564032083795,0.15508407552781833,0.16106127458123198,0.16695872663666442,0.17277788816092607,0.17852018373687176,0.18418700684675643,0.18977972063473444,0.19529965864909288,0.20074812556479088,0.20612639788686099,0.21143572463521021,0.21667732801134554,0.22185240404753032,0.22696212323886389,0.23200763115876391,0.23699004905831389,0.24191047444992705,0.24676998167576378,0.25156962246132669]
[{"$f":"CMS!I29","v":0.12200000000000004},{"$f":"CMS!M29","v":9.8326870451467315E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.2030683653338497E-16,7.8796421625693842E-3,1.5645284490841474E-2,2.3299133070392788E-2,3.0843343617990127E-2,3.8280022759603835E-2,4.5611229273493543E-2,5.2838975299375091E-2,5.996522751464934E-2,6.6991908278642529E-2,7.3920896745780035E-2,8.0754029948586437E-2,8.7493103851379442E-2,9.4139874375497284E-2,0.10069605839687573,0.10716333471676477,0.11354334500635276,0.11983769472604146,0.12604795402009461,0.13217565858735933,0.13822231052874087,0.14418937917208874,0.15007830187513491,0.15589048480710332,0.16162730370959411,0.16729010463732577,0.17288020467930276,0.1783988926609586,0.18384742982780836,0.18922705051112881,0.19453896277616908,0.19978434905338005,0.20496436675313634,0.21008014886441032,0.21513280453784536,0.22012341965366089]
[{"$f":"CMS!I30","v":0.12700000000000003},{"$f":"CMS!M30","v":9.8854623087903017E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1249681325443525E-16,7.6018715455824504E-3,1.5096850085535921E-2,2.2486960317993673E-2,2.9774181457174621E-2,3.696044837289017E-2,4.4047652699229119E-2,5.1037643913304821E-2,5.7932230384921547E-2,6.4733180397991683E-2,7.1442223144509973E-2,7.8061049691867654E-2,8.4591313924264694E-2,9.1034633458957348E-2,9.7392590538054366E-2,0.10366673289655579,0.10985857460730583,0.11596959690351345,0.12200124897947227,0.12795494877009544,0.13383208370986072,0.13963401147174467,0.14536206068670712,0.15101753164427126,0.15660169697472739,0.16211580231347433,0.16756106694799627,0.1729386844479589,0.17824982327889372,0.18349562739992703,0.18867721684599514]
[{"$f":"CMS!I31","v":0.13200000000000003},{"$f":"CMS!M31","v":9.9304576617373266E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0517170392025904E-16,7.3412754498716898E-3,1.4582183975230095E-2,2.1724586394345706E-2,2.8770302399107526E-2,3.572111157225509E-2,4.2578754377382441E-2,4.9344933122487819E-2,5.6021312897819989E-2,6.260952248874932E-2,6.9111155264370575E-2,7.5527770042522813E-2,8.1860891931891888E-2,8.811201315184114E-2,9.42825938305967E-2,0.10037406278239559,0.10638781826418645,0.11232522871245555,0.11818763346073408,0.12397634343832589,0.1296926418507795,0.13533778484261241,0.14091300214278135,0.14641949769337703,0.15185845026200862,0.15723101403832931]
[{"$f":"CMS!I32","v":0.13700000000000004},{"$f":"CMS!M32","v":9.9684968218244265E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.9829200266360736E-16,7.0964590628972372E-3,1.4098552320710944E-2,2.1007992336682615E-2,2.7826454439444245E-2,3.4555577632185384E-2,4.1196965477739808E-2,4.7752186960270351E-2,5.4222777324209999E-2,6.0610238891097942E-2,6.6916041854930441E-2,7.3141625056628232E-2,7.9288396738203981E-2,8.5357735277196881E-2,9.135098990192439E-2,9.726948138808468E-2,0.10311450273722855,0.10888731983760383,0.11458917210786032,0.12022127312409019,0.12578481123066348]
[{"$f":"CMS!I33","v":0.14200000000000004},{"$f":"CMS!M33","v":1.0000350210779404E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.9182198958237008E-16,6.8661609129567931E-3,1.3643481988648806E-2,2.0333541496578868E-2,2.6937883951599191E-2,3.3458020927465318E-2,3.9895431849070032E-2,4.6251564763952389E-2,5.2527837093659685E-2,5.8725636365522881E-2,6.4846320925389847E-2,7.0891220631844679E-2,7.686163753242628E-2,8.275884652234361E-2,8.8584095986171757E-2,9.4338608422997655E-2]
[{"$f":"CMS!I34","v":0.14700000000000005},{"$f":"CMS!M34","v":1.0026732753473646E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.8572932596031047E-16,6.6492386415118263E-3,1.3214732789700815E-2,1.9697938910122496E-2,2.6100282829121385E-2,3.2423160462695014E-2,3.8667938526460818E-2,4.4835955227248737E-2,5.0928520936826913E-2,5.6946918848253335E-2,6.2892405615331826E-2]
[{"$f":"CMS!I35","v":0.15200000000000005},{"$f":"CMS!M35","v":1.0048303089162788E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7998469638399905E-16,6.4446564210769519E-3,1.2810272922071193E-2,1.9098195351310202E-2,2.5309741710334916E-2,3.1446202807666003E-2]
[{"$f":"CMS!I36","v":0.15700000000000006},{"$f":"CMS!M36","v":1.0065663941074407E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7456149197051407E-16]
[{"$f":"CMS!I37","v":0.16200000000000006},{"$f":"CMS!M37","v":1.0079363410776801E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I38","v":0.16700000000000007},{"$f":"CMS!M38","v":1.0089896987312821E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I39","v":0.17200000000000007},{"$f":"CMS!M39","v":1.0097710086562342E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I40","v":0.17700000000000007},{"$f":"CMS!M40","v":1.0103200961313749E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I41","v":0.18200000000000008},{"$f":"CMS!M41","v":1.0106723847531909E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I42","v":0.18700000000000008},{"$f":"CMS!M42","v":1.0108592234943361E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I43","v":0.19200000000000009},{"$f":"CMS!M43","v":1.0109082171573516E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I44","v":0.19700000000000009},{"$f":"CMS!M44","v":1.0108435530351003E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I45","v":0.2020000000000001},{"$f":"CMS!M45","v":1.0106863182600392E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I46","v":0.2070000000000001},{"$f":"CMS!M46","v":1.0104548037480334E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I47","v":0.21200000000000011},{"$f":"CMS!M47","v":1.010164791823003E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I48","v":0.21700000000000011},{"$f":"CMS!M48","v":1.0098298256339113E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I49","v":0.22200000000000011},{"$f":"CMS!M49","v":1.0094614592680287E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I50","v":0.22700000000000012},{"$f":"CMS!M50","v":1.0090694881240139E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I51","v":0.23200000000000012},{"$f":"CMS!M51","v":1.0086621596241954E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I52","v":0.23700000000000013},{"$f":"CMS!M52","v":1.0082463647141651E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I53","v":0.24200000000000013},{"$f":"CMS!M53","v":1.0078278109180985E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I54","v":0.24700000000000014},{"$f":"CMS!M54","v":1.007411177878508E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I55","v":0.25200000000000011},{"$f":"CMS!M55","v":1.0070002564718785E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I56","v":0.25700000000000012},{"$f":"CMS!M56","v":1.0065980726692283E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I57","v":0.26200000000000012},{"$f":"CMS!M57","v":1.0062069973124079E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I58","v":0.26700000000000013},{"$f":"CMS!M58","v":1.0058288430150877E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I59","v":0.27200000000000013},{"$f":"CMS!M59","v":1.0054649493559933E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I60","v":0.27700000000000014},{"$f":"CMS!M60","v":1.0051162574636887E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I61","v":0.28200000000000014},{"$f":"CMS!M61","v":1.0047833750967397E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I62","v":0.28700000000000014},{"$f":"CMS!M62","v":1.0044666331598942E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I63","v":0.29200000000000015},{"$f":"CMS!M63","v":1.0041661346521505E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I64","v":0.29700000000000015},{"$f":"CMS!M64","v":1.0038817968344152E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!I65","v":0.30200000000000016},{"$f":"CMS!M65","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I66","v":""},{"$f":"CMS!M66","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I67","v":""},{"$f":"CMS!M67","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I68","v":""},{"$f":"CMS!M68","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I69","v":""},{"$f":"CMS!M69","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I70","v":""},{"$f":"CMS!M70","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I71","v":""},{"$f":"CMS!M71","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I72","v":""},{"$f":"CMS!M72","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I73","v":""},{"$f":"CMS!M73","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I74","v":""},{"$f":"CMS!M74","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I75","v":""},{"$f":"CMS!M75","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I76","v":""},{"$f":"CMS!M76","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I77","v":""},{"$f":"CMS!M77","v":""},{"$f":"IF($A78=\"\",\"\",MAX(C$7-$A77,0)*(1-(1+C$7/$B$5)^(-$B$3*$B$5))/C$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I78","v":""},{"$f":"CMS!M78","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I79","v":""},{"$f":"CMS!M79","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A80=\"\",\"\",MAX(BO$7-$A79,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I80","v":""},{"$f":"CMS!M80","v":""},"",{"$f":"IF($A81=\"\",\"\",MAX(D$7-$A80,0)*(1-(1+D$7/$B$5)^(-$B$3*$B$5))/D$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(E$7-$A80,0)*(1-(1+E$7/$B$5)^(-$B$3*$B$5))/E$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(F$7-$A80,0)*(1-(1+F$7/$B$5)^(-$B$3*$B$5))/F$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(G$7-$A80,0)*(1-(1+G$7/$B$5)^(-$B$3*$B$5))/G$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(H$7-$A80,0)*(1-(1+H$7/$B$5)^(-$B$3*$B$5))/H$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(I$7-$A80,0)*(1-(1+I$7/$B$5)^(-$B$3*$B$5))/I$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(J$7-$A80,0)*(1-(1+J$7/$B$5)^(-$B$3*$B$5))/J$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(K$7-$A80,0)*(1-(1+K$7/$B$5)^(-$B$3*$B$5))/K$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(L$7-$A80,0)*(1-(1+L$7/$B$5)^(-$B$3*$B$5))/L$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(M$7-$A80,0)*(1-(1+M$7/$B$5)^(-$B$3*$B$5))/M$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(N$7-$A80,0)*(1-(1+N$7/$B$5)^(-$B$3*$B$5))/N$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(O$7-$A80,0)*(1-(1+O$7/$B$5)^(-$B$3*$B$5))/O$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(P$7-$A80,0)*(1-(1+P$7/$B$5)^(-$B$3*$B$5))/P$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(Q$7-$A80,0)*(1-(1+Q$7/$B$5)^(-$B$3*$B$5))/Q$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(R$7-$A80,0)*(1-(1+R$7/$B$5)^(-$B$3*$B$5))/R$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(S$7-$A80,0)*(1-(1+S$7/$B$5)^(-$B$3*$B$5))/S$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(T$7-$A80,0)*(1-(1+T$7/$B$5)^(-$B$3*$B$5))/T$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(U$7-$A80,0)*(1-(1+U$7/$B$5)^(-$B$3*$B$5))/U$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(V$7-$A80,0)*(1-(1+V$7/$B$5)^(-$B$3*$B$5))/V$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(W$7-$A80,0)*(1-(1+W$7/$B$5)^(-$B$3*$B$5))/W$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(X$7-$A80,0)*(1-(1+X$7/$B$5)^(-$B$3*$B$5))/X$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(Y$7-$A80,0)*(1-(1+Y$7/$B$5)^(-$B$3*$B$5))/Y$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(Z$7-$A80,0)*(1-(1+Z$7/$B$5)^(-$B$3*$B$5))/Z$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AA$7-$A80,0)*(1-(1+AA$7/$B$5)^(-$B$3*$B$5))/AA$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AB$7-$A80,0)*(1-(1+AB$7/$B$5)^(-$B$3*$B$5))/AB$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AC$7-$A80,0)*(1-(1+AC$7/$B$5)^(-$B$3*$B$5))/AC$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AD$7-$A80,0)*(1-(1+AD$7/$B$5)^(-$B$3*$B$5))/AD$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AE$7-$A80,0)*(1-(1+AE$7/$B$5)^(-$B$3*$B$5))/AE$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AF$7-$A80,0)*(1-(1+AF$7/$B$5)^(-$B$3*$B$5))/AF$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AG$7-$A80,0)*(1-(1+AG$7/$B$5)^(-$B$3*$B$5))/AG$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AH$7-$A80,0)*(1-(1+AH$7/$B$5)^(-$B$3*$B$5))/AH$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AI$7-$A80,0)*(1-(1+AI$7/$B$5)^(-$B$3*$B$5))/AI$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AJ$7-$A80,0)*(1-(1+AJ$7/$B$5)^(-$B$3*$B$5))/AJ$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AK$7-$A80,0)*(1-(1+AK$7/$B$5)^(-$B$3*$B$5))/AK$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AL$7-$A80,0)*(1-(1+AL$7/$B$5)^(-$B$3*$B$5))/AL$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AM$7-$A80,0)*(1-(1+AM$7/$B$5)^(-$B$3*$B$5))/AM$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AN$7-$A80,0)*(1-(1+AN$7/$B$5)^(-$B$3*$B$5))/AN$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AO$7-$A80,0)*(1-(1+AO$7/$B$5)^(-$B$3*$B$5))/AO$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AP$7-$A80,0)*(1-(1+AP$7/$B$5)^(-$B$3*$B$5))/AP$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AQ$7-$A80,0)*(1-(1+AQ$7/$B$5)^(-$B$3*$B$5))/AQ$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AR$7-$A80,0)*(1-(1+AR$7/$B$5)^(-$B$3*$B$5))/AR$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AS$7-$A80,0)*(1-(1+AS$7/$B$5)^(-$B$3*$B$5))/AS$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AT$7-$A80,0)*(1-(1+AT$7/$B$5)^(-$B$3*$B$5))/AT$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AU$7-$A80,0)*(1-(1+AU$7/$B$5)^(-$B$3*$B$5))/AU$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AV$7-$A80,0)*(1-(1+AV$7/$B$5)^(-$B$3*$B$5))/AV$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AW$7-$A80,0)*(1-(1+AW$7/$B$5)^(-$B$3*$B$5))/AW$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AX$7-$A80,0)*(1-(1+AX$7/$B$5)^(-$B$3*$B$5))/AX$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AY$7-$A80,0)*(1-(1+AY$7/$B$5)^(-$B$3*$B$5))/AY$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(AZ$7-$A80,0)*(1-(1+AZ$7/$B$5)^(-$B$3*$B$5))/AZ$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BA$7-$A80,0)*(1-(1+BA$7/$B$5)^(-$B$3*$B$5))/BA$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BB$7-$A80,0)*(1-(1+BB$7/$B$5)^(-$B$3*$B$5))/BB$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BC$7-$A80,0)*(1-(1+BC$7/$B$5)^(-$B$3*$B$5))/BC$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BD$7-$A80,0)*(1-(1+BD$7/$B$5)^(-$B$3*$B$5))/BD$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BE$7-$A80,0)*(1-(1+BE$7/$B$5)^(-$B$3*$B$5))/BE$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BF$7-$A80,0)*(1-(1+BF$7/$B$5)^(-$B$3*$B$5))/BF$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BG$7-$A80,0)*(1-(1+BG$7/$B$5)^(-$B$3*$B$5))/BG$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BH$7-$A80,0)*(1-(1+BH$7/$B$5)^(-$B$3*$B$5))/BH$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BI$7-$A80,0)*(1-(1+BI$7/$B$5)^(-$B$3*$B$5))/BI$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BJ$7-$A80,0)*(1-(1+BJ$7/$B$5)^(-$B$3*$B$5))/BJ$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BK$7-$A80,0)*(1-(1+BK$7/$B$5)^(-$B$3*$B$5))/BK$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BL$7-$A80,0)*(1-(1+BL$7/$B$5)^(-$B$3*$B$5))/BL$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BM$7-$A80,0)*(1-(1+BM$7/$B$5)^(-$B$3*$B$5))/BM$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(BN$7-$A80,0)*(1-(1+BN$7/$B$5)^(-$B$3*$B$5))/BN$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A81=\"\",\"\",MAX(CU$7-$A80,0)*(1-(1+CU$7/$B$5)^(-$B$3*$B$5))/CU$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(CV$7-$A80,0)*(1-(1+CV$7/$B$5)^(-$B$3*$B$5))/CV$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(CW$7-$A80,0)*(1-(1+CW$7/$B$5)^(-$B$3*$B$5))/CW$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(CX$7-$A80,0)*(1-(1+CX$7/$B$5)^(-$B$3*$B$5))/CX$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(CY$7-$A80,0)*(1-(1+CY$7/$B$5)^(-$B$3*$B$5))/CY$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(CZ$7-$A80,0)*(1-(1+CZ$7/$B$5)^(-$B$3*$B$5))/CZ$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DA$7-$A80,0)*(1-(1+DA$7/$B$5)^(-$B$3*$B$5))/DA$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DB$7-$A80,0)*(1-(1+DB$7/$B$5)^(-$B$3*$B$5))/DB$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DC$7-$A80,0)*(1-(1+DC$7/$B$5)^(-$B$3*$B$5))/DC$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DD$7-$A80,0)*(1-(1+DD$7/$B$5)^(-$B$3*$B$5))/DD$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DE$7-$A80,0)*(1-(1+DE$7/$B$5)^(-$B$3*$B$5))/DE$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DF$7-$A80,0)*(1-(1+DF$7/$B$5)^(-$B$3*$B$5))/DF$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DG$7-$A80,0)*(1-(1+DG$7/$B$5)^(-$B$3*$B$5))/DG$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DH$7-$A80,0)*(1-(1+DH$7/$B$5)^(-$B$3*$B$5))/DH$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DI$7-$A80,0)*(1-(1+DI$7/$B$5)^(-$B$3*$B$5))/DI$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DJ$7-$A80,0)*(1-(1+DJ$7/$B$5)^(-$B$3*$B$5))/DJ$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DK$7-$A80,0)*(1-(1+DK$7/$B$5)^(-$B$3*$B$5))/DK$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DL$7-$A80,0)*(1-(1+DL$7/$B$5)^(-$B$3*$B$5))/DL$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DM$7-$A80,0)*(1-(1+DM$7/$B$5)^(-$B$3*$B$5))/DM$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DN$7-$A80,0)*(1-(1+DN$7/$B$5)^(-$B$3*$B$5))/DN$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DO$7-$A80,0)*(1-(1+DO$7/$B$5)^(-$B$3*$B$5))/DO$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DP$7-$A80,0)*(1-(1+DP$7/$B$5)^(-$B$3*$B$5))/DP$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DQ$7-$A80,0)*(1-(1+DQ$7/$B$5)^(-$B$3*$B$5))/DQ$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DR$7-$A80,0)*(1-(1+DR$7/$B$5)^(-$B$3*$B$5))/DR$7)","v":""},{"$f":"IF($A81=\"\",\"\",MAX(DS$7-$A80,0)*(1-(1+DS$7/$B$5)^(-$B$3*$B$5))/DS$7)","v":""}]
[{"$f":"CMS!I81","v":""},{"$f":"CMS!M81","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A82=\"\",\"\",MAX(BP$7-$A81,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(BQ$7-$A81,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(BR$7-$A81,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(BS$7-$A81,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(BT$7-$A81,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(BU$7-$A81,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(BV$7-$A81,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(BW$7-$A81,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(BX$7-$A81,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(BY$7-$A81,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(BZ$7-$A81,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CA$7-$A81,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CB$7-$A81,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CC$7-$A81,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CD$7-$A81,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CE$7-$A81,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CF$7-$A81,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CG$7-$A81,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CH$7-$A81,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CI$7-$A81,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CJ$7-$A81,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CK$7-$A81,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CL$7-$A81,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CM$7-$A81,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CN$7-$A81,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CO$7-$A81,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CP$7-$A81,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CQ$7-$A81,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CR$7-$A81,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CS$7-$A81,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A82=\"\",\"\",MAX(CT$7-$A81,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I82","v":""},{"$f":"CMS!M82","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I83","v":""},{"$f":"CMS!M83","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I84","v":""},{"$f":"CMS!M84","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I85","v":""},{"$f":"CMS!M85","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I86","v":""},{"$f":"CMS!M86","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I87","v":""},{"$f":"CMS!M87","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I88","v":""},{"$f":"CMS!M88","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I89","v":""},{"$f":"CMS!M89","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I90","v":""},{"$f":"CMS!M90","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I91","v":""},{"$f":"CMS!M91","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I92","v":""},{"$f":"CMS!M92","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I93","v":""},{"$f":"CMS!M93","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I94","v":""},{"$f":"CMS!M94","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I95","v":""},{"$f":"CMS!M95","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I96","v":""},{"$f":"CMS!M96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I97","v":""},{"$f":"CMS!M97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I98","v":""},{"$f":"CMS!M98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I99","v":""},{"$f":"CMS!M99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I100","v":""},{"$f":"CMS!M100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I101","v":""},{"$f":"CMS!M101","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I102","v":""},{"$f":"CMS!M102","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I103","v":""},{"$f":"CMS!M103","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I104","v":""},{"$f":"CMS!M104","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I105","v":""},{"$f":"CMS!M105","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I106","v":""},{"$f":"CMS!M106","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I107","v":""},{"$f":"CMS!M107","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I108","v":""},{"$f":"CMS!M108","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I109","v":""},{"$f":"CMS!M109","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I110","v":""},{"$f":"CMS!M110","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I111","v":""},{"$f":"CMS!M111","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I112","v":""},{"$f":"CMS!M112","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I113","v":""},{"$f":"CMS!M113","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I114","v":""},{"$f":"CMS!M114","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I115","v":""},{"$f":"CMS!M115","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I116","v":""},{"$f":"CMS!M116","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I117","v":""},{"$f":"CMS!M117","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I118","v":""},{"$f":"CMS!M118","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I119","v":""},{"$f":"CMS!M119","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I120","v":""},{"$f":"CMS!M120","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I121","v":""},{"$f":"CMS!M121","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I122","v":""},{"$f":"CMS!M122","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I123","v":""},{"$f":"CMS!M123","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I124","v":""},{"$f":"CMS!M124","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I125","v":""},{"$f":"CMS!M125","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I126","v":""},{"$f":"CMS!M126","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I127","v":""},{"$f":"CMS!M127","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I128","v":""},{"$f":"CMS!M128","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I129","v":""},{"$f":"CMS!M129","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I130","v":""},{"$f":"CMS!M130","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I131","v":""},{"$f":"CMS!M131","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I132","v":""},{"$f":"CMS!M132","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I133","v":""},{"$f":"CMS!M133","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I134","v":""},{"$f":"CMS!M134","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I135","v":""},{"$f":"CMS!M135","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I136","v":""},{"$f":"CMS!M136","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I137","v":""},{"$f":"CMS!M137","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I138","v":""},{"$f":"CMS!M138","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I139","v":""},{"$f":"CMS!M139","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I140","v":""},{"$f":"CMS!M140","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I141","v":""},{"$f":"CMS!M141","v":""},{"$f":"IF($A142=\"\",\"\",MAX(C$7-$A141,0)*(1-(1+C$7/$B$5)^(-$B$3*$B$5))/C$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I142","v":""},{"$f":"CMS!M142","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I143","v":""},{"$f":"CMS!M143","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A144=\"\",\"\",MAX(BO$7-$A143,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I144","v":""},{"$f":"CMS!M144","v":""},"",{"$f":"IF($A145=\"\",\"\",MAX(D$7-$A144,0)*(1-(1+D$7/$B$5)^(-$B$3*$B$5))/D$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(E$7-$A144,0)*(1-(1+E$7/$B$5)^(-$B$3*$B$5))/E$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(F$7-$A144,0)*(1-(1+F$7/$B$5)^(-$B$3*$B$5))/F$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(G$7-$A144,0)*(1-(1+G$7/$B$5)^(-$B$3*$B$5))/G$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(H$7-$A144,0)*(1-(1+H$7/$B$5)^(-$B$3*$B$5))/H$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(I$7-$A144,0)*(1-(1+I$7/$B$5)^(-$B$3*$B$5))/I$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(J$7-$A144,0)*(1-(1+J$7/$B$5)^(-$B$3*$B$5))/J$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(K$7-$A144,0)*(1-(1+K$7/$B$5)^(-$B$3*$B$5))/K$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(L$7-$A144,0)*(1-(1+L$7/$B$5)^(-$B$3*$B$5))/L$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(M$7-$A144,0)*(1-(1+M$7/$B$5)^(-$B$3*$B$5))/M$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(N$7-$A144,0)*(1-(1+N$7/$B$5)^(-$B$3*$B$5))/N$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(O$7-$A144,0)*(1-(1+O$7/$B$5)^(-$B$3*$B$5))/O$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(P$7-$A144,0)*(1-(1+P$7/$B$5)^(-$B$3*$B$5))/P$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(Q$7-$A144,0)*(1-(1+Q$7/$B$5)^(-$B$3*$B$5))/Q$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(R$7-$A144,0)*(1-(1+R$7/$B$5)^(-$B$3*$B$5))/R$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(S$7-$A144,0)*(1-(1+S$7/$B$5)^(-$B$3*$B$5))/S$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(T$7-$A144,0)*(1-(1+T$7/$B$5)^(-$B$3*$B$5))/T$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(U$7-$A144,0)*(1-(1+U$7/$B$5)^(-$B$3*$B$5))/U$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(V$7-$A144,0)*(1-(1+V$7/$B$5)^(-$B$3*$B$5))/V$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(W$7-$A144,0)*(1-(1+W$7/$B$5)^(-$B$3*$B$5))/W$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(X$7-$A144,0)*(1-(1+X$7/$B$5)^(-$B$3*$B$5))/X$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(Y$7-$A144,0)*(1-(1+Y$7/$B$5)^(-$B$3*$B$5))/Y$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(Z$7-$A144,0)*(1-(1+Z$7/$B$5)^(-$B$3*$B$5))/Z$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AA$7-$A144,0)*(1-(1+AA$7/$B$5)^(-$B$3*$B$5))/AA$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AB$7-$A144,0)*(1-(1+AB$7/$B$5)^(-$B$3*$B$5))/AB$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AC$7-$A144,0)*(1-(1+AC$7/$B$5)^(-$B$3*$B$5))/AC$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AD$7-$A144,0)*(1-(1+AD$7/$B$5)^(-$B$3*$B$5))/AD$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AE$7-$A144,0)*(1-(1+AE$7/$B$5)^(-$B$3*$B$5))/AE$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AF$7-$A144,0)*(1-(1+AF$7/$B$5)^(-$B$3*$B$5))/AF$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AG$7-$A144,0)*(1-(1+AG$7/$B$5)^(-$B$3*$B$5))/AG$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AH$7-$A144,0)*(1-(1+AH$7/$B$5)^(-$B$3*$B$5))/AH$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AI$7-$A144,0)*(1-(1+AI$7/$B$5)^(-$B$3*$B$5))/AI$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AJ$7-$A144,0)*(1-(1+AJ$7/$B$5)^(-$B$3*$B$5))/AJ$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AK$7-$A144,0)*(1-(1+AK$7/$B$5)^(-$B$3*$B$5))/AK$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AL$7-$A144,0)*(1-(1+AL$7/$B$5)^(-$B$3*$B$5))/AL$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AM$7-$A144,0)*(1-(1+AM$7/$B$5)^(-$B$3*$B$5))/AM$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AN$7-$A144,0)*(1-(1+AN$7/$B$5)^(-$B$3*$B$5))/AN$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AO$7-$A144,0)*(1-(1+AO$7/$B$5)^(-$B$3*$B$5))/AO$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AP$7-$A144,0)*(1-(1+AP$7/$B$5)^(-$B$3*$B$5))/AP$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AQ$7-$A144,0)*(1-(1+AQ$7/$B$5)^(-$B$3*$B$5))/AQ$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AR$7-$A144,0)*(1-(1+AR$7/$B$5)^(-$B$3*$B$5))/AR$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AS$7-$A144,0)*(1-(1+AS$7/$B$5)^(-$B$3*$B$5))/AS$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AT$7-$A144,0)*(1-(1+AT$7/$B$5)^(-$B$3*$B$5))/AT$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AU$7-$A144,0)*(1-(1+AU$7/$B$5)^(-$B$3*$B$5))/AU$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AV$7-$A144,0)*(1-(1+AV$7/$B$5)^(-$B$3*$B$5))/AV$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AW$7-$A144,0)*(1-(1+AW$7/$B$5)^(-$B$3*$B$5))/AW$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AX$7-$A144,0)*(1-(1+AX$7/$B$5)^(-$B$3*$B$5))/AX$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AY$7-$A144,0)*(1-(1+AY$7/$B$5)^(-$B$3*$B$5))/AY$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(AZ$7-$A144,0)*(1-(1+AZ$7/$B$5)^(-$B$3*$B$5))/AZ$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BA$7-$A144,0)*(1-(1+BA$7/$B$5)^(-$B$3*$B$5))/BA$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BB$7-$A144,0)*(1-(1+BB$7/$B$5)^(-$B$3*$B$5))/BB$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BC$7-$A144,0)*(1-(1+BC$7/$B$5)^(-$B$3*$B$5))/BC$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BD$7-$A144,0)*(1-(1+BD$7/$B$5)^(-$B$3*$B$5))/BD$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BE$7-$A144,0)*(1-(1+BE$7/$B$5)^(-$B$3*$B$5))/BE$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BF$7-$A144,0)*(1-(1+BF$7/$B$5)^(-$B$3*$B$5))/BF$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BG$7-$A144,0)*(1-(1+BG$7/$B$5)^(-$B$3*$B$5))/BG$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BH$7-$A144,0)*(1-(1+BH$7/$B$5)^(-$B$3*$B$5))/BH$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BI$7-$A144,0)*(1-(1+BI$7/$B$5)^(-$B$3*$B$5))/BI$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BJ$7-$A144,0)*(1-(1+BJ$7/$B$5)^(-$B$3*$B$5))/BJ$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BK$7-$A144,0)*(1-(1+BK$7/$B$5)^(-$B$3*$B$5))/BK$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BL$7-$A144,0)*(1-(1+BL$7/$B$5)^(-$B$3*$B$5))/BL$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BM$7-$A144,0)*(1-(1+BM$7/$B$5)^(-$B$3*$B$5))/BM$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(BN$7-$A144,0)*(1-(1+BN$7/$B$5)^(-$B$3*$B$5))/BN$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A145=\"\",\"\",MAX(CU$7-$A144,0)*(1-(1+CU$7/$B$5)^(-$B$3*$B$5))/CU$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(CV$7-$A144,0)*(1-(1+CV$7/$B$5)^(-$B$3*$B$5))/CV$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(CW$7-$A144,0)*(1-(1+CW$7/$B$5)^(-$B$3*$B$5))/CW$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(CX$7-$A144,0)*(1-(1+CX$7/$B$5)^(-$B$3*$B$5))/CX$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(CY$7-$A144,0)*(1-(1+CY$7/$B$5)^(-$B$3*$B$5))/CY$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(CZ$7-$A144,0)*(1-(1+CZ$7/$B$5)^(-$B$3*$B$5))/CZ$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DA$7-$A144,0)*(1-(1+DA$7/$B$5)^(-$B$3*$B$5))/DA$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DB$7-$A144,0)*(1-(1+DB$7/$B$5)^(-$B$3*$B$5))/DB$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DC$7-$A144,0)*(1-(1+DC$7/$B$5)^(-$B$3*$B$5))/DC$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DD$7-$A144,0)*(1-(1+DD$7/$B$5)^(-$B$3*$B$5))/DD$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DE$7-$A144,0)*(1-(1+DE$7/$B$5)^(-$B$3*$B$5))/DE$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DF$7-$A144,0)*(1-(1+DF$7/$B$5)^(-$B$3*$B$5))/DF$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DG$7-$A144,0)*(1-(1+DG$7/$B$5)^(-$B$3*$B$5))/DG$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DH$7-$A144,0)*(1-(1+DH$7/$B$5)^(-$B$3*$B$5))/DH$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DI$7-$A144,0)*(1-(1+DI$7/$B$5)^(-$B$3*$B$5))/DI$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DJ$7-$A144,0)*(1-(1+DJ$7/$B$5)^(-$B$3*$B$5))/DJ$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DK$7-$A144,0)*(1-(1+DK$7/$B$5)^(-$B$3*$B$5))/DK$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DL$7-$A144,0)*(1-(1+DL$7/$B$5)^(-$B$3*$B$5))/DL$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DM$7-$A144,0)*(1-(1+DM$7/$B$5)^(-$B$3*$B$5))/DM$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DN$7-$A144,0)*(1-(1+DN$7/$B$5)^(-$B$3*$B$5))/DN$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DO$7-$A144,0)*(1-(1+DO$7/$B$5)^(-$B$3*$B$5))/DO$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DP$7-$A144,0)*(1-(1+DP$7/$B$5)^(-$B$3*$B$5))/DP$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DQ$7-$A144,0)*(1-(1+DQ$7/$B$5)^(-$B$3*$B$5))/DQ$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DR$7-$A144,0)*(1-(1+DR$7/$B$5)^(-$B$3*$B$5))/DR$7)","v":""},{"$f":"IF($A145=\"\",\"\",MAX(DS$7-$A144,0)*(1-(1+DS$7/$B$5)^(-$B$3*$B$5))/DS$7)","v":""}]
[{"$f":"CMS!I145","v":""},{"$f":"CMS!M145","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A146=\"\",\"\",MAX(BP$7-$A145,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(BQ$7-$A145,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(BR$7-$A145,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(BS$7-$A145,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(BT$7-$A145,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(BU$7-$A145,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(BV$7-$A145,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(BW$7-$A145,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(BX$7-$A145,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(BY$7-$A145,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(BZ$7-$A145,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CA$7-$A145,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CB$7-$A145,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CC$7-$A145,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CD$7-$A145,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CE$7-$A145,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CF$7-$A145,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CG$7-$A145,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CH$7-$A145,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CI$7-$A145,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CJ$7-$A145,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CK$7-$A145,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CL$7-$A145,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CM$7-$A145,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CN$7-$A145,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CO$7-$A145,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CP$7-$A145,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CQ$7-$A145,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CR$7-$A145,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CS$7-$A145,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A146=\"\",\"\",MAX(CT$7-$A145,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I146","v":""},{"$f":"CMS!M146","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I147","v":""},{"$f":"CMS!M147","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I148","v":""},{"$f":"CMS!M148","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I149","v":""},{"$f":"CMS!M149","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I150","v":""},{"$f":"CMS!M150","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I151","v":""},{"$f":"CMS!M151","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I152","v":""},{"$f":"CMS!M152","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I153","v":""},{"$f":"CMS!M153","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I154","v":""},{"$f":"CMS!M154","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I155","v":""},{"$f":"CMS!M155","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I156","v":""},{"$f":"CMS!M156","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I157","v":""},{"$f":"CMS!M157","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I158","v":""},{"$f":"CMS!M158","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I159","v":""},{"$f":"CMS!M159","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I160","v":""},{"$f":"CMS!M160","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I161","v":""},{"$f":"CMS!M161","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I162","v":""},{"$f":"CMS!M162","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I163","v":""},{"$f":"CMS!M163","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I164","v":""},{"$f":"CMS!M164","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I165","v":""},{"$f":"CMS!M165","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I166","v":""},{"$f":"CMS!M166","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I167","v":""},{"$f":"CMS!M167","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I168","v":""},{"$f":"CMS!M168","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I169","v":""},{"$f":"CMS!M169","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I170","v":""},{"$f":"CMS!M170","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I171","v":""},{"$f":"CMS!M171","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I172","v":""},{"$f":"CMS!M172","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I173","v":""},{"$f":"CMS!M173","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I174","v":""},{"$f":"CMS!M174","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I175","v":""},{"$f":"CMS!M175","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I176","v":""},{"$f":"CMS!M176","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I177","v":""},{"$f":"CMS!M177","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I178","v":""},{"$f":"CMS!M178","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I179","v":""},{"$f":"CMS!M179","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I180","v":""},{"$f":"CMS!M180","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I181","v":""},{"$f":"CMS!M181","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I182","v":""},{"$f":"CMS!M182","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I183","v":""},{"$f":"CMS!M183","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I184","v":""},{"$f":"CMS!M184","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I185","v":""},{"$f":"CMS!M185","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I186","v":""},{"$f":"CMS!M186","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I187","v":""},{"$f":"CMS!M187","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I188","v":""},{"$f":"CMS!M188","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I189","v":""},{"$f":"CMS!M189","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I190","v":""},{"$f":"CMS!M190","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I191","v":""},{"$f":"CMS!M191","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I192","v":""},{"$f":"CMS!M192","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I193","v":""},{"$f":"CMS!M193","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I194","v":""},{"$f":"CMS!M194","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I195","v":""},{"$f":"CMS!M195","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I196","v":""},{"$f":"CMS!M196","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I197","v":""},{"$f":"CMS!M197","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I198","v":""},{"$f":"CMS!M198","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I199","v":""},{"$f":"CMS!M199","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I200","v":""},{"$f":"CMS!M200","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I201","v":""},{"$f":"CMS!M201","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I202","v":""},{"$f":"CMS!M202","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I203","v":""},{"$f":"CMS!M203","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I204","v":""},{"$f":"CMS!M204","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I205","v":""},{"$f":"CMS!M205","v":""},{"$f":"IF($A206=\"\",\"\",MAX(C$7-$A205,0)*(1-(1+C$7/$B$5)^(-$B$3*$B$5))/C$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I206","v":""},{"$f":"CMS!M206","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I207","v":""},{"$f":"CMS!M207","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A208=\"\",\"\",MAX(BO$7-$A207,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I208","v":""},{"$f":"CMS!M208","v":""},"",{"$f":"IF($A209=\"\",\"\",MAX(D$7-$A208,0)*(1-(1+D$7/$B$5)^(-$B$3*$B$5))/D$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(E$7-$A208,0)*(1-(1+E$7/$B$5)^(-$B$3*$B$5))/E$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(F$7-$A208,0)*(1-(1+F$7/$B$5)^(-$B$3*$B$5))/F$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(G$7-$A208,0)*(1-(1+G$7/$B$5)^(-$B$3*$B$5))/G$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(H$7-$A208,0)*(1-(1+H$7/$B$5)^(-$B$3*$B$5))/H$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(I$7-$A208,0)*(1-(1+I$7/$B$5)^(-$B$3*$B$5))/I$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(J$7-$A208,0)*(1-(1+J$7/$B$5)^(-$B$3*$B$5))/J$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(K$7-$A208,0)*(1-(1+K$7/$B$5)^(-$B$3*$B$5))/K$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(L$7-$A208,0)*(1-(1+L$7/$B$5)^(-$B$3*$B$5))/L$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(M$7-$A208,0)*(1-(1+M$7/$B$5)^(-$B$3*$B$5))/M$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(N$7-$A208,0)*(1-(1+N$7/$B$5)^(-$B$3*$B$5))/N$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(O$7-$A208,0)*(1-(1+O$7/$B$5)^(-$B$3*$B$5))/O$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(P$7-$A208,0)*(1-(1+P$7/$B$5)^(-$B$3*$B$5))/P$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(Q$7-$A208,0)*(1-(1+Q$7/$B$5)^(-$B$3*$B$5))/Q$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(R$7-$A208,0)*(1-(1+R$7/$B$5)^(-$B$3*$B$5))/R$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(S$7-$A208,0)*(1-(1+S$7/$B$5)^(-$B$3*$B$5))/S$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(T$7-$A208,0)*(1-(1+T$7/$B$5)^(-$B$3*$B$5))/T$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(U$7-$A208,0)*(1-(1+U$7/$B$5)^(-$B$3*$B$5))/U$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(V$7-$A208,0)*(1-(1+V$7/$B$5)^(-$B$3*$B$5))/V$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(W$7-$A208,0)*(1-(1+W$7/$B$5)^(-$B$3*$B$5))/W$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(X$7-$A208,0)*(1-(1+X$7/$B$5)^(-$B$3*$B$5))/X$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(Y$7-$A208,0)*(1-(1+Y$7/$B$5)^(-$B$3*$B$5))/Y$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(Z$7-$A208,0)*(1-(1+Z$7/$B$5)^(-$B$3*$B$5))/Z$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AA$7-$A208,0)*(1-(1+AA$7/$B$5)^(-$B$3*$B$5))/AA$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AB$7-$A208,0)*(1-(1+AB$7/$B$5)^(-$B$3*$B$5))/AB$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AC$7-$A208,0)*(1-(1+AC$7/$B$5)^(-$B$3*$B$5))/AC$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AD$7-$A208,0)*(1-(1+AD$7/$B$5)^(-$B$3*$B$5))/AD$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AE$7-$A208,0)*(1-(1+AE$7/$B$5)^(-$B$3*$B$5))/AE$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AF$7-$A208,0)*(1-(1+AF$7/$B$5)^(-$B$3*$B$5))/AF$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AG$7-$A208,0)*(1-(1+AG$7/$B$5)^(-$B$3*$B$5))/AG$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AH$7-$A208,0)*(1-(1+AH$7/$B$5)^(-$B$3*$B$5))/AH$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AI$7-$A208,0)*(1-(1+AI$7/$B$5)^(-$B$3*$B$5))/AI$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AJ$7-$A208,0)*(1-(1+AJ$7/$B$5)^(-$B$3*$B$5))/AJ$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AK$7-$A208,0)*(1-(1+AK$7/$B$5)^(-$B$3*$B$5))/AK$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AL$7-$A208,0)*(1-(1+AL$7/$B$5)^(-$B$3*$B$5))/AL$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AM$7-$A208,0)*(1-(1+AM$7/$B$5)^(-$B$3*$B$5))/AM$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AN$7-$A208,0)*(1-(1+AN$7/$B$5)^(-$B$3*$B$5))/AN$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AO$7-$A208,0)*(1-(1+AO$7/$B$5)^(-$B$3*$B$5))/AO$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AP$7-$A208,0)*(1-(1+AP$7/$B$5)^(-$B$3*$B$5))/AP$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AQ$7-$A208,0)*(1-(1+AQ$7/$B$5)^(-$B$3*$B$5))/AQ$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AR$7-$A208,0)*(1-(1+AR$7/$B$5)^(-$B$3*$B$5))/AR$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AS$7-$A208,0)*(1-(1+AS$7/$B$5)^(-$B$3*$B$5))/AS$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AT$7-$A208,0)*(1-(1+AT$7/$B$5)^(-$B$3*$B$5))/AT$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AU$7-$A208,0)*(1-(1+AU$7/$B$5)^(-$B$3*$B$5))/AU$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AV$7-$A208,0)*(1-(1+AV$7/$B$5)^(-$B$3*$B$5))/AV$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AW$7-$A208,0)*(1-(1+AW$7/$B$5)^(-$B$3*$B$5))/AW$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AX$7-$A208,0)*(1-(1+AX$7/$B$5)^(-$B$3*$B$5))/AX$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AY$7-$A208,0)*(1-(1+AY$7/$B$5)^(-$B$3*$B$5))/AY$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(AZ$7-$A208,0)*(1-(1+AZ$7/$B$5)^(-$B$3*$B$5))/AZ$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BA$7-$A208,0)*(1-(1+BA$7/$B$5)^(-$B$3*$B$5))/BA$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BB$7-$A208,0)*(1-(1+BB$7/$B$5)^(-$B$3*$B$5))/BB$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BC$7-$A208,0)*(1-(1+BC$7/$B$5)^(-$B$3*$B$5))/BC$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BD$7-$A208,0)*(1-(1+BD$7/$B$5)^(-$B$3*$B$5))/BD$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BE$7-$A208,0)*(1-(1+BE$7/$B$5)^(-$B$3*$B$5))/BE$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BF$7-$A208,0)*(1-(1+BF$7/$B$5)^(-$B$3*$B$5))/BF$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BG$7-$A208,0)*(1-(1+BG$7/$B$5)^(-$B$3*$B$5))/BG$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BH$7-$A208,0)*(1-(1+BH$7/$B$5)^(-$B$3*$B$5))/BH$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BI$7-$A208,0)*(1-(1+BI$7/$B$5)^(-$B$3*$B$5))/BI$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BJ$7-$A208,0)*(1-(1+BJ$7/$B$5)^(-$B$3*$B$5))/BJ$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BK$7-$A208,0)*(1-(1+BK$7/$B$5)^(-$B$3*$B$5))/BK$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BL$7-$A208,0)*(1-(1+BL$7/$B$5)^(-$B$3*$B$5))/BL$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BM$7-$A208,0)*(1-(1+BM$7/$B$5)^(-$B$3*$B$5))/BM$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(BN$7-$A208,0)*(1-(1+BN$7/$B$5)^(-$B$3*$B$5))/BN$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A209=\"\",\"\",MAX(CU$7-$A208,0)*(1-(1+CU$7/$B$5)^(-$B$3*$B$5))/CU$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(CV$7-$A208,0)*(1-(1+CV$7/$B$5)^(-$B$3*$B$5))/CV$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(CW$7-$A208,0)*(1-(1+CW$7/$B$5)^(-$B$3*$B$5))/CW$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(CX$7-$A208,0)*(1-(1+CX$7/$B$5)^(-$B$3*$B$5))/CX$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(CY$7-$A208,0)*(1-(1+CY$7/$B$5)^(-$B$3*$B$5))/CY$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(CZ$7-$A208,0)*(1-(1+CZ$7/$B$5)^(-$B$3*$B$5))/CZ$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DA$7-$A208,0)*(1-(1+DA$7/$B$5)^(-$B$3*$B$5))/DA$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DB$7-$A208,0)*(1-(1+DB$7/$B$5)^(-$B$3*$B$5))/DB$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DC$7-$A208,0)*(1-(1+DC$7/$B$5)^(-$B$3*$B$5))/DC$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DD$7-$A208,0)*(1-(1+DD$7/$B$5)^(-$B$3*$B$5))/DD$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DE$7-$A208,0)*(1-(1+DE$7/$B$5)^(-$B$3*$B$5))/DE$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DF$7-$A208,0)*(1-(1+DF$7/$B$5)^(-$B$3*$B$5))/DF$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DG$7-$A208,0)*(1-(1+DG$7/$B$5)^(-$B$3*$B$5))/DG$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DH$7-$A208,0)*(1-(1+DH$7/$B$5)^(-$B$3*$B$5))/DH$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DI$7-$A208,0)*(1-(1+DI$7/$B$5)^(-$B$3*$B$5))/DI$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DJ$7-$A208,0)*(1-(1+DJ$7/$B$5)^(-$B$3*$B$5))/DJ$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DK$7-$A208,0)*(1-(1+DK$7/$B$5)^(-$B$3*$B$5))/DK$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DL$7-$A208,0)*(1-(1+DL$7/$B$5)^(-$B$3*$B$5))/DL$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DM$7-$A208,0)*(1-(1+DM$7/$B$5)^(-$B$3*$B$5))/DM$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DN$7-$A208,0)*(1-(1+DN$7/$B$5)^(-$B$3*$B$5))/DN$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DO$7-$A208,0)*(1-(1+DO$7/$B$5)^(-$B$3*$B$5))/DO$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DP$7-$A208,0)*(1-(1+DP$7/$B$5)^(-$B$3*$B$5))/DP$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DQ$7-$A208,0)*(1-(1+DQ$7/$B$5)^(-$B$3*$B$5))/DQ$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DR$7-$A208,0)*(1-(1+DR$7/$B$5)^(-$B$3*$B$5))/DR$7)","v":""},{"$f":"IF($A209=\"\",\"\",MAX(DS$7-$A208,0)*(1-(1+DS$7/$B$5)^(-$B$3*$B$5))/DS$7)","v":""}]
[{"$f":"CMS!I209","v":""},{"$f":"CMS!M209","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A210=\"\",\"\",MAX(BP$7-$A209,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(BQ$7-$A209,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(BR$7-$A209,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(BS$7-$A209,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(BT$7-$A209,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(BU$7-$A209,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(BV$7-$A209,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(BW$7-$A209,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(BX$7-$A209,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(BY$7-$A209,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(BZ$7-$A209,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CA$7-$A209,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CB$7-$A209,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CC$7-$A209,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CD$7-$A209,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CE$7-$A209,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CF$7-$A209,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CG$7-$A209,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CH$7-$A209,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CI$7-$A209,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CJ$7-$A209,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CK$7-$A209,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CL$7-$A209,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CM$7-$A209,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CN$7-$A209,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CO$7-$A209,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CP$7-$A209,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CQ$7-$A209,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CR$7-$A209,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CS$7-$A209,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A210=\"\",\"\",MAX(CT$7-$A209,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I210","v":""},{"$f":"CMS!M210","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I211","v":""},{"$f":"CMS!M211","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I212","v":""},{"$f":"CMS!M212","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I213","v":""},{"$f":"CMS!M213","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I214","v":""},{"$f":"CMS!M214","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I215","v":""},{"$f":"CMS!M215","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I216","v":""},{"$f":"CMS!M216","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I217","v":""},{"$f":"CMS!M217","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I218","v":""},{"$f":"CMS!M218","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I219","v":""},{"$f":"CMS!M219","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I220","v":""},{"$f":"CMS!M220","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I221","v":""},{"$f":"CMS!M221","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I222","v":""},{"$f":"CMS!M222","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I223","v":""},{"$f":"CMS!M223","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I224","v":""},{"$f":"CMS!M224","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I225","v":""},{"$f":"CMS!M225","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I226","v":""},{"$f":"CMS!M226","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I227","v":""},{"$f":"CMS!M227","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I228","v":""},{"$f":"CMS!M228","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I229","v":""},{"$f":"CMS!M229","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I230","v":""},{"$f":"CMS!M230","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I231","v":""},{"$f":"CMS!M231","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I232","v":""},{"$f":"CMS!M232","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I233","v":""},{"$f":"CMS!M233","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I234","v":""},{"$f":"CMS!M234","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I235","v":""},{"$f":"CMS!M235","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I236","v":""},{"$f":"CMS!M236","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I237","v":""},{"$f":"CMS!M237","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I238","v":""},{"$f":"CMS!M238","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I239","v":""},{"$f":"CMS!M239","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I240","v":""},{"$f":"CMS!M240","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I241","v":""},{"$f":"CMS!M241","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I242","v":""},{"$f":"CMS!M242","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I243","v":""},{"$f":"CMS!M243","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I244","v":""},{"$f":"CMS!M244","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I245","v":""},{"$f":"CMS!M245","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I246","v":""},{"$f":"CMS!M246","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I247","v":""},{"$f":"CMS!M247","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I248","v":""},{"$f":"CMS!M248","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I249","v":""},{"$f":"CMS!M249","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I250","v":""},{"$f":"CMS!M250","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I252","v":""},{"$f":"CMS!M252","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I254","v":""},{"$f":"CMS!M254","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I257","v":""},{"$f":"CMS!M257","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I261","v":""},{"$f":"CMS!M261","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I263","v":""},{"$f":"CMS!M263","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I266","v":""},{"$f":"CMS!M266","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I267","v":""},{"$f":"CMS!M267","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I270","v":""},{"$f":"CMS!M270","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I274","v":""},{"$f":"CMS!M274","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I276","v":""},{"$f":"CMS!M276","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I279","v":""},{"$f":"CMS!M279","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I283","v":""},{"$f":"CMS!M283","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I286","v":""},{"$f":"CMS!M286","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I289","v":""},{"$f":"CMS!M289","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I291","v":""},{"$f":"CMS!M291","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I292","v":""},{"$f":"CMS!M292","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I296","v":""},{"$f":"CMS!M296","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I299","v":""},{"$f":"CMS!M299","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I302","v":""},{"$f":"CMS!M302","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I304","v":""},{"$f":"CMS!M304","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I308","v":""},{"$f":"CMS!M308","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I309","v":""},{"$f":"CMS!M309","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I312","v":""},{"$f":"CMS!M312","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I315","v":""},{"$f":"CMS!M315","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I319","v":""},{"$f":"CMS!M319","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I321","v":""},{"$f":"CMS!M321","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I324","v":""},{"$f":"CMS!M324","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I328","v":""},{"$f":"CMS!M328","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I331","v":""},{"$f":"CMS!M331","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I332","v":""},{"$f":"CMS!M332","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I334","v":""},{"$f":"CMS!M334","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I337","v":""},{"$f":"CMS!M337","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A338=\"\",\"\",MAX(BP$7-$A337,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(BQ$7-$A337,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(BR$7-$A337,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(BS$7-$A337,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(BT$7-$A337,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(BU$7-$A337,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(BV$7-$A337,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(BW$7-$A337,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(BX$7-$A337,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(BY$7-$A337,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(BZ$7-$A337,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CA$7-$A337,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CB$7-$A337,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CC$7-$A337,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CD$7-$A337,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CE$7-$A337,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CF$7-$A337,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CG$7-$A337,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CH$7-$A337,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CI$7-$A337,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CJ$7-$A337,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CK$7-$A337,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CL$7-$A337,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CM$7-$A337,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CN$7-$A337,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CO$7-$A337,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CP$7-$A337,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CQ$7-$A337,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CR$7-$A337,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CS$7-$A337,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A338=\"\",\"\",MAX(CT$7-$A337,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I341","v":""},{"$f":"CMS!M341","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I344","v":""},{"$f":"CMS!M344","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I347","v":""},{"$f":"CMS!M347","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I350","v":""},{"$f":"CMS!M350","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I353","v":""},{"$f":"CMS!M353","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I354","v":""},{"$f":"CMS!M354","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I357","v":""},{"$f":"CMS!M357","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I360","v":""},{"$f":"CMS!M360","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I363","v":""},{"$f":"CMS!M363","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I366","v":""},{"$f":"CMS!M366","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I370","v":""},{"$f":"CMS!M370","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I373","v":""},{"$f":"CMS!M373","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I375","v":""},{"$f":"CMS!M375","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I376","v":""},{"$f":"CMS!M376","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I379","v":""},{"$f":"CMS!M379","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I382","v":""},{"$f":"CMS!M382","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I386","v":""},{"$f":"CMS!M386","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I388","v":""},{"$f":"CMS!M388","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I392","v":""},{"$f":"CMS!M392","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I395","v":""},{"$f":"CMS!M395","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I398","v":""},{"$f":"CMS!M398","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I399","v":""},{"$f":"CMS!M399","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A400=\"\",\"\",MAX(BO$7-$A399,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I401","v":""},{"$f":"CMS!M401","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A402=\"\",\"\",MAX(BP$7-$A401,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(BQ$7-$A401,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(BR$7-$A401,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(BS$7-$A401,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(BT$7-$A401,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(BU$7-$A401,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(BV$7-$A401,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(BW$7-$A401,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(BX$7-$A401,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(BY$7-$A401,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(BZ$7-$A401,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CA$7-$A401,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CB$7-$A401,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CC$7-$A401,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CD$7-$A401,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CE$7-$A401,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CF$7-$A401,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CG$7-$A401,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CH$7-$A401,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CI$7-$A401,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CJ$7-$A401,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CK$7-$A401,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CL$7-$A401,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CM$7-$A401,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CN$7-$A401,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CO$7-$A401,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CP$7-$A401,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CQ$7-$A401,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CR$7-$A401,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CS$7-$A401,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A402=\"\",\"\",MAX(CT$7-$A401,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I405","v":""},{"$f":"CMS!M405","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I408","v":""},{"$f":"CMS!M408","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I411","v":""},{"$f":"CMS!M411","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I414","v":""},{"$f":"CMS!M414","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I417","v":""},{"$f":"CMS!M417","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I420","v":""},{"$f":"CMS!M420","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I421","v":""},{"$f":"CMS!M421","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I424","v":""},{"$f":"CMS!M424","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I427","v":""},{"$f":"CMS!M427","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I430","v":""},{"$f":"CMS!M430","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I433","v":""},{"$f":"CMS!M433","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I437","v":""},{"$f":"CMS!M437","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I440","v":""},{"$f":"CMS!M440","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I442","v":""},{"$f":"CMS!M442","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I443","v":""},{"$f":"CMS!M443","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I446","v":""},{"$f":"CMS!M446","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I450","v":""},{"$f":"CMS!M450","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I453","v":""},{"$f":"CMS!M453","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I455","v":""},{"$f":"CMS!M455","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I459","v":""},{"$f":"CMS!M459","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I462","v":""},{"$f":"CMS!M462","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I463","v":""},{"$f":"CMS!M463","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A464=\"\",\"\",MAX(BO$7-$A463,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I466","v":""},{"$f":"CMS!M466","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I470","v":""},{"$f":"CMS!M470","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I472","v":""},{"$f":"CMS!M472","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I475","v":""},{"$f":"CMS!M475","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I478","v":""},{"$f":"CMS!M478","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I482","v":""},{"$f":"CMS!M482","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I483","v":""},{"$f":"CMS!M483","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I485","v":""},{"$f":"CMS!M485","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I488","v":""},{"$f":"CMS!M488","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I491","v":""},{"$f":"CMS!M491","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I495","v":""},{"$f":"CMS!M495","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I498","v":""},{"$f":"CMS!M498","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I500","v":""},{"$f":"CMS!M500","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I504","v":""},{"$f":"CMS!M504","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I507","v":""},{"$f":"CMS!M507","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I508","v":""},{"$f":"CMS!M508","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I511","v":""},{"$f":"CMS!M511","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I513","v":""},{"$f":"CMS!M513","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I517","v":""},{"$f":"CMS!M517","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I520","v":""},{"$f":"CMS!M520","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I524","v":""},{"$f":"CMS!M524","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I526","v":""},{"$f":"CMS!M526","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I529","v":""},{"$f":"CMS!M529","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A530=\"\",\"\",MAX(BP$7-$A529,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(BQ$7-$A529,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(BR$7-$A529,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(BS$7-$A529,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(BT$7-$A529,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(BU$7-$A529,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(BV$7-$A529,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(BW$7-$A529,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(BX$7-$A529,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(BY$7-$A529,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(BZ$7-$A529,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CA$7-$A529,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CB$7-$A529,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CC$7-$A529,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CD$7-$A529,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CE$7-$A529,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CF$7-$A529,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CG$7-$A529,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CH$7-$A529,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CI$7-$A529,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CJ$7-$A529,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CK$7-$A529,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CL$7-$A529,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CM$7-$A529,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CN$7-$A529,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CO$7-$A529,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CP$7-$A529,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CQ$7-$A529,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CR$7-$A529,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CS$7-$A529,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A530=\"\",\"\",MAX(CT$7-$A529,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I530","v":""},{"$f":"CMS!M530","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I533","v":""},{"$f":"CMS!M533","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I537","v":""},{"$f":"CMS!M537","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I539","v":""},{"$f":"CMS!M539","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I542","v":""},{"$f":"CMS!M542","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I546","v":""},{"$f":"CMS!M546","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I549","v":""},{"$f":"CMS!M549","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I550","v":""},{"$f":"CMS!M550","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I552","v":""},{"$f":"CMS!M552","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I555","v":""},{"$f":"CMS!M555","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I559","v":""},{"$f":"CMS!M559","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I562","v":""},{"$f":"CMS!M562","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I565","v":""},{"$f":"CMS!M565","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I568","v":""},{"$f":"CMS!M568","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I571","v":""},{"$f":"CMS!M571","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I574","v":""},{"$f":"CMS!M574","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I575","v":""},{"$f":"CMS!M575","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I578","v":""},{"$f":"CMS!M578","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I581","v":""},{"$f":"CMS!M581","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I584","v":""},{"$f":"CMS!M584","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I587","v":""},{"$f":"CMS!M587","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I591","v":""},{"$f":"CMS!M591","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A592=\"\",\"\",MAX(BO$7-$A591,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I593","v":""},{"$f":"CMS!M593","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A594=\"\",\"\",MAX(BP$7-$A593,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(BQ$7-$A593,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(BR$7-$A593,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(BS$7-$A593,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(BT$7-$A593,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(BU$7-$A593,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(BV$7-$A593,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(BW$7-$A593,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(BX$7-$A593,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(BY$7-$A593,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(BZ$7-$A593,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CA$7-$A593,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CB$7-$A593,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CC$7-$A593,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CD$7-$A593,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CE$7-$A593,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CF$7-$A593,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CG$7-$A593,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CH$7-$A593,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CI$7-$A593,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CJ$7-$A593,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CK$7-$A593,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CL$7-$A593,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CM$7-$A593,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CN$7-$A593,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CO$7-$A593,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CP$7-$A593,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CQ$7-$A593,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CR$7-$A593,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CS$7-$A593,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A594=\"\",\"\",MAX(CT$7-$A593,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I596","v":""},{"$f":"CMS!M596","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I597","v":""},{"$f":"CMS!M597","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I600","v":""},{"$f":"CMS!M600","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I604","v":""},{"$f":"CMS!M604","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I606","v":""},{"$f":"CMS!M606","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I609","v":""},{"$f":"CMS!M609","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I613","v":""},{"$f":"CMS!M613","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I616","v":""},{"$f":"CMS!M616","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I617","v":""},{"$f":"CMS!M617","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I621","v":""},{"$f":"CMS!M621","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I622","v":""},{"$f":"CMS!M622","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I626","v":""},{"$f":"CMS!M626","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I629","v":""},{"$f":"CMS!M629","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I632","v":""},{"$f":"CMS!M632","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I634","v":""},{"$f":"CMS!M634","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I638","v":""},{"$f":"CMS!M638","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I639","v":""},{"$f":"CMS!M639","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I642","v":""},{"$f":"CMS!M642","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I645","v":""},{"$f":"CMS!M645","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I649","v":""},{"$f":"CMS!M649","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I651","v":""},{"$f":"CMS!M651","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I655","v":""},{"$f":"CMS!M655","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A656=\"\",\"\",MAX(BO$7-$A655,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I658","v":""},{"$f":"CMS!M658","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I661","v":""},{"$f":"CMS!M661","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I662","v":""},{"$f":"CMS!M662","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I664","v":""},{"$f":"CMS!M664","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I667","v":""},{"$f":"CMS!M667","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I671","v":""},{"$f":"CMS!M671","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I673","v":""},{"$f":"CMS!M673","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I677","v":""},{"$f":"CMS!M677","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I680","v":""},{"$f":"CMS!M680","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I683","v":""},{"$f":"CMS!M683","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I684","v":""},{"$f":"CMS!M684","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I688","v":""},{"$f":"CMS!M688","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I689","v":""},{"$f":"CMS!M689","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I693","v":""},{"$f":"CMS!M693","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I696","v":""},{"$f":"CMS!M696","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I700","v":""},{"$f":"CMS!M700","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I701","v":""},{"$f":"CMS!M701","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I705","v":""},{"$f":"CMS!M705","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I706","v":""},{"$f":"CMS!M706","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I709","v":""},{"$f":"CMS!M709","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I713","v":""},{"$f":"CMS!M713","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I716","v":""},{"$f":"CMS!M716","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I718","v":""},{"$f":"CMS!M718","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I722","v":""},{"$f":"CMS!M722","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I725","v":""},{"$f":"CMS!M725","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I728","v":""},{"$f":"CMS!M728","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I729","v":""},{"$f":"CMS!M729","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I731","v":""},{"$f":"CMS!M731","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I735","v":""},{"$f":"CMS!M735","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I738","v":""},{"$f":"CMS!M738","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I741","v":""},{"$f":"CMS!M741","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I744","v":""},{"$f":"CMS!M744","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I747","v":""},{"$f":"CMS!M747","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I750","v":""},{"$f":"CMS!M750","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I751","v":""},{"$f":"CMS!M751","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I754","v":""},{"$f":"CMS!M754","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I757","v":""},{"$f":"CMS!M757","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I760","v":""},{"$f":"CMS!M760","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I763","v":""},{"$f":"CMS!M763","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I767","v":""},{"$f":"CMS!M767","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I770","v":""},{"$f":"CMS!M770","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I772","v":""},{"$f":"CMS!M772","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I773","v":""},{"$f":"CMS!M773","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I776","v":""},{"$f":"CMS!M776","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I780","v":""},{"$f":"CMS!M780","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I783","v":""},{"$f":"CMS!M783","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A784=\"\",\"\",MAX(BO$7-$A783,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I785","v":""},{"$f":"CMS!M785","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A786=\"\",\"\",MAX(BP$7-$A785,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(BQ$7-$A785,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(BR$7-$A785,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(BS$7-$A785,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(BT$7-$A785,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(BU$7-$A785,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(BV$7-$A785,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(BW$7-$A785,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(BX$7-$A785,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(BY$7-$A785,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(BZ$7-$A785,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CA$7-$A785,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CB$7-$A785,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CC$7-$A785,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CD$7-$A785,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CE$7-$A785,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CF$7-$A785,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CG$7-$A785,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CH$7-$A785,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CI$7-$A785,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CJ$7-$A785,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CK$7-$A785,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CL$7-$A785,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CM$7-$A785,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CN$7-$A785,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CO$7-$A785,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CP$7-$A785,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CQ$7-$A785,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CR$7-$A785,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CS$7-$A785,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A786=\"\",\"\",MAX(CT$7-$A785,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I789","v":""},{"$f":"CMS!M789","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I792","v":""},{"$f":"CMS!M792","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I793","v":""},{"$f":"CMS!M793","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I796","v":""},{"$f":"CMS!M796","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I800","v":""},{"$f":"CMS!M800","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I802","v":""},{"$f":"CMS!M802","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I805","v":""},{"$f":"CMS!M805","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I809","v":""},{"$f":"CMS!M809","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I811","v":""},{"$f":"CMS!M811","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I814","v":""},{"$f":"CMS!M814","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I815","v":""},{"$f":"CMS!M815","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I818","v":""},{"$f":"CMS!M818","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I821","v":""},{"$f":"CMS!M821","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I824","v":""},{"$f":"CMS!M824","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I827","v":""},{"$f":"CMS!M827","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I831","v":""},{"$f":"CMS!M831","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I834","v":""},{"$f":"CMS!M834","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I837","v":""},{"$f":"CMS!M837","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I839","v":""},{"$f":"CMS!M839","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I840","v":""},{"$f":"CMS!M840","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I843","v":""},{"$f":"CMS!M843","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I847","v":""},{"$f":"CMS!M847","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A848=\"\",\"\",MAX(BO$7-$A847,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I850","v":""},{"$f":"CMS!M850","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I852","v":""},{"$f":"CMS!M852","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I856","v":""},{"$f":"CMS!M856","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I859","v":""},{"$f":"CMS!M859","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I860","v":""},{"$f":"CMS!M860","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I863","v":""},{"$f":"CMS!M863","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I867","v":""},{"$f":"CMS!M867","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I869","v":""},{"$f":"CMS!M869","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I872","v":""},{"$f":"CMS!M872","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I876","v":""},{"$f":"CMS!M876","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I879","v":""},{"$f":"CMS!M879","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I880","v":""},{"$f":"CMS!M880","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I882","v":""},{"$f":"CMS!M882","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I885","v":""},{"$f":"CMS!M885","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I889","v":""},{"$f":"CMS!M889","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I892","v":""},{"$f":"CMS!M892","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I895","v":""},{"$f":"CMS!M895","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I898","v":""},{"$f":"CMS!M898","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I901","v":""},{"$f":"CMS!M901","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I904","v":""},{"$f":"CMS!M904","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I905","v":""},{"$f":"CMS!M905","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I908","v":""},{"$f":"CMS!M908","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I911","v":""},{"$f":"CMS!M911","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A912=\"\",\"\",MAX(BO$7-$A911,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I914","v":""},{"$f":"CMS!M914","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I917","v":""},{"$f":"CMS!M917","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I921","v":""},{"$f":"CMS!M921","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I923","v":""},{"$f":"CMS!M923","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I924","v":""},{"$f":"CMS!M924","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I927","v":""},{"$f":"CMS!M927","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I930","v":""},{"$f":"CMS!M930","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I934","v":""},{"$f":"CMS!M934","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I936","v":""},{"$f":"CMS!M936","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I939","v":""},{"$f":"CMS!M939","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I943","v":""},{"$f":"CMS!M943","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I946","v":""},{"$f":"CMS!M946","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I947","v":""},{"$f":"CMS!M947","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I950","v":""},{"$f":"CMS!M950","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I951","v":""},{"$f":"CMS!M951","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I952","v":""},{"$f":"CMS!M952","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I953","v":""},{"$f":"CMS!M953","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I954","v":""},{"$f":"CMS!M954","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I955","v":""},{"$f":"CMS!M955","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I956","v":""},{"$f":"CMS!M956","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I957","v":""},{"$f":"CMS!M957","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I958","v":""},{"$f":"CMS!M958","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I959","v":""},{"$f":"CMS!M959","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I960","v":""},{"$f":"CMS!M960","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I961","v":""},{"$f":"CMS!M961","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I962","v":""},{"$f":"CMS!M962","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I963","v":""},{"$f":"CMS!M963","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I964","v":""},{"$f":"CMS!M964","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I965","v":""},{"$f":"CMS!M965","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I966","v":""},{"$f":"CMS!M966","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I967","v":""},{"$f":"CMS!M967","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I968","v":""},{"$f":"CMS!M968","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I969","v":""},{"$f":"CMS!M969","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I970","v":""},{"$f":"CMS!M970","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I971","v":""},{"$f":"CMS!M971","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I972","v":""},{"$f":"CMS!M972","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I973","v":""},{"$f":"CMS!M973","v":""},{"$f":"IF($A974=\"\",\"\",MAX(C$7-$A973,0)*(1-(1+C$7/$B$5)^(-$B$3*$B$5))/C$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I974","v":""},{"$f":"CMS!M974","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I975","v":""},{"$f":"CMS!M975","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A976=\"\",\"\",MAX(BO$7-$A975,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I976","v":""},{"$f":"CMS!M976","v":""},"",{"$f":"IF($A977=\"\",\"\",MAX(D$7-$A976,0)*(1-(1+D$7/$B$5)^(-$B$3*$B$5))/D$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(E$7-$A976,0)*(1-(1+E$7/$B$5)^(-$B$3*$B$5))/E$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(F$7-$A976,0)*(1-(1+F$7/$B$5)^(-$B$3*$B$5))/F$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(G$7-$A976,0)*(1-(1+G$7/$B$5)^(-$B$3*$B$5))/G$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(H$7-$A976,0)*(1-(1+H$7/$B$5)^(-$B$3*$B$5))/H$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(I$7-$A976,0)*(1-(1+I$7/$B$5)^(-$B$3*$B$5))/I$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(J$7-$A976,0)*(1-(1+J$7/$B$5)^(-$B$3*$B$5))/J$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(K$7-$A976,0)*(1-(1+K$7/$B$5)^(-$B$3*$B$5))/K$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(L$7-$A976,0)*(1-(1+L$7/$B$5)^(-$B$3*$B$5))/L$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(M$7-$A976,0)*(1-(1+M$7/$B$5)^(-$B$3*$B$5))/M$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(N$7-$A976,0)*(1-(1+N$7/$B$5)^(-$B$3*$B$5))/N$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(O$7-$A976,0)*(1-(1+O$7/$B$5)^(-$B$3*$B$5))/O$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(P$7-$A976,0)*(1-(1+P$7/$B$5)^(-$B$3*$B$5))/P$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(Q$7-$A976,0)*(1-(1+Q$7/$B$5)^(-$B$3*$B$5))/Q$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(R$7-$A976,0)*(1-(1+R$7/$B$5)^(-$B$3*$B$5))/R$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(S$7-$A976,0)*(1-(1+S$7/$B$5)^(-$B$3*$B$5))/S$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(T$7-$A976,0)*(1-(1+T$7/$B$5)^(-$B$3*$B$5))/T$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(U$7-$A976,0)*(1-(1+U$7/$B$5)^(-$B$3*$B$5))/U$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(V$7-$A976,0)*(1-(1+V$7/$B$5)^(-$B$3*$B$5))/V$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(W$7-$A976,0)*(1-(1+W$7/$B$5)^(-$B$3*$B$5))/W$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(X$7-$A976,0)*(1-(1+X$7/$B$5)^(-$B$3*$B$5))/X$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(Y$7-$A976,0)*(1-(1+Y$7/$B$5)^(-$B$3*$B$5))/Y$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(Z$7-$A976,0)*(1-(1+Z$7/$B$5)^(-$B$3*$B$5))/Z$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AA$7-$A976,0)*(1-(1+AA$7/$B$5)^(-$B$3*$B$5))/AA$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AB$7-$A976,0)*(1-(1+AB$7/$B$5)^(-$B$3*$B$5))/AB$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AC$7-$A976,0)*(1-(1+AC$7/$B$5)^(-$B$3*$B$5))/AC$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AD$7-$A976,0)*(1-(1+AD$7/$B$5)^(-$B$3*$B$5))/AD$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AE$7-$A976,0)*(1-(1+AE$7/$B$5)^(-$B$3*$B$5))/AE$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AF$7-$A976,0)*(1-(1+AF$7/$B$5)^(-$B$3*$B$5))/AF$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AG$7-$A976,0)*(1-(1+AG$7/$B$5)^(-$B$3*$B$5))/AG$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AH$7-$A976,0)*(1-(1+AH$7/$B$5)^(-$B$3*$B$5))/AH$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AI$7-$A976,0)*(1-(1+AI$7/$B$5)^(-$B$3*$B$5))/AI$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AJ$7-$A976,0)*(1-(1+AJ$7/$B$5)^(-$B$3*$B$5))/AJ$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AK$7-$A976,0)*(1-(1+AK$7/$B$5)^(-$B$3*$B$5))/AK$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AL$7-$A976,0)*(1-(1+AL$7/$B$5)^(-$B$3*$B$5))/AL$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AM$7-$A976,0)*(1-(1+AM$7/$B$5)^(-$B$3*$B$5))/AM$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AN$7-$A976,0)*(1-(1+AN$7/$B$5)^(-$B$3*$B$5))/AN$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AO$7-$A976,0)*(1-(1+AO$7/$B$5)^(-$B$3*$B$5))/AO$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AP$7-$A976,0)*(1-(1+AP$7/$B$5)^(-$B$3*$B$5))/AP$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AQ$7-$A976,0)*(1-(1+AQ$7/$B$5)^(-$B$3*$B$5))/AQ$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AR$7-$A976,0)*(1-(1+AR$7/$B$5)^(-$B$3*$B$5))/AR$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AS$7-$A976,0)*(1-(1+AS$7/$B$5)^(-$B$3*$B$5))/AS$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AT$7-$A976,0)*(1-(1+AT$7/$B$5)^(-$B$3*$B$5))/AT$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AU$7-$A976,0)*(1-(1+AU$7/$B$5)^(-$B$3*$B$5))/AU$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AV$7-$A976,0)*(1-(1+AV$7/$B$5)^(-$B$3*$B$5))/AV$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AW$7-$A976,0)*(1-(1+AW$7/$B$5)^(-$B$3*$B$5))/AW$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AX$7-$A976,0)*(1-(1+AX$7/$B$5)^(-$B$3*$B$5))/AX$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AY$7-$A976,0)*(1-(1+AY$7/$B$5)^(-$B$3*$B$5))/AY$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(AZ$7-$A976,0)*(1-(1+AZ$7/$B$5)^(-$B$3*$B$5))/AZ$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BA$7-$A976,0)*(1-(1+BA$7/$B$5)^(-$B$3*$B$5))/BA$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BB$7-$A976,0)*(1-(1+BB$7/$B$5)^(-$B$3*$B$5))/BB$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BC$7-$A976,0)*(1-(1+BC$7/$B$5)^(-$B$3*$B$5))/BC$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BD$7-$A976,0)*(1-(1+BD$7/$B$5)^(-$B$3*$B$5))/BD$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BE$7-$A976,0)*(1-(1+BE$7/$B$5)^(-$B$3*$B$5))/BE$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BF$7-$A976,0)*(1-(1+BF$7/$B$5)^(-$B$3*$B$5))/BF$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BG$7-$A976,0)*(1-(1+BG$7/$B$5)^(-$B$3*$B$5))/BG$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BH$7-$A976,0)*(1-(1+BH$7/$B$5)^(-$B$3*$B$5))/BH$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BI$7-$A976,0)*(1-(1+BI$7/$B$5)^(-$B$3*$B$5))/BI$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BJ$7-$A976,0)*(1-(1+BJ$7/$B$5)^(-$B$3*$B$5))/BJ$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BK$7-$A976,0)*(1-(1+BK$7/$B$5)^(-$B$3*$B$5))/BK$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BL$7-$A976,0)*(1-(1+BL$7/$B$5)^(-$B$3*$B$5))/BL$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BM$7-$A976,0)*(1-(1+BM$7/$B$5)^(-$B$3*$B$5))/BM$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(BN$7-$A976,0)*(1-(1+BN$7/$B$5)^(-$B$3*$B$5))/BN$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A977=\"\",\"\",MAX(CU$7-$A976,0)*(1-(1+CU$7/$B$5)^(-$B$3*$B$5))/CU$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(CV$7-$A976,0)*(1-(1+CV$7/$B$5)^(-$B$3*$B$5))/CV$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(CW$7-$A976,0)*(1-(1+CW$7/$B$5)^(-$B$3*$B$5))/CW$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(CX$7-$A976,0)*(1-(1+CX$7/$B$5)^(-$B$3*$B$5))/CX$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(CY$7-$A976,0)*(1-(1+CY$7/$B$5)^(-$B$3*$B$5))/CY$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(CZ$7-$A976,0)*(1-(1+CZ$7/$B$5)^(-$B$3*$B$5))/CZ$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DA$7-$A976,0)*(1-(1+DA$7/$B$5)^(-$B$3*$B$5))/DA$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DB$7-$A976,0)*(1-(1+DB$7/$B$5)^(-$B$3*$B$5))/DB$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DC$7-$A976,0)*(1-(1+DC$7/$B$5)^(-$B$3*$B$5))/DC$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DD$7-$A976,0)*(1-(1+DD$7/$B$5)^(-$B$3*$B$5))/DD$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DE$7-$A976,0)*(1-(1+DE$7/$B$5)^(-$B$3*$B$5))/DE$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DF$7-$A976,0)*(1-(1+DF$7/$B$5)^(-$B$3*$B$5))/DF$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DG$7-$A976,0)*(1-(1+DG$7/$B$5)^(-$B$3*$B$5))/DG$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DH$7-$A976,0)*(1-(1+DH$7/$B$5)^(-$B$3*$B$5))/DH$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DI$7-$A976,0)*(1-(1+DI$7/$B$5)^(-$B$3*$B$5))/DI$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DJ$7-$A976,0)*(1-(1+DJ$7/$B$5)^(-$B$3*$B$5))/DJ$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DK$7-$A976,0)*(1-(1+DK$7/$B$5)^(-$B$3*$B$5))/DK$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DL$7-$A976,0)*(1-(1+DL$7/$B$5)^(-$B$3*$B$5))/DL$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DM$7-$A976,0)*(1-(1+DM$7/$B$5)^(-$B$3*$B$5))/DM$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DN$7-$A976,0)*(1-(1+DN$7/$B$5)^(-$B$3*$B$5))/DN$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DO$7-$A976,0)*(1-(1+DO$7/$B$5)^(-$B$3*$B$5))/DO$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DP$7-$A976,0)*(1-(1+DP$7/$B$5)^(-$B$3*$B$5))/DP$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DQ$7-$A976,0)*(1-(1+DQ$7/$B$5)^(-$B$3*$B$5))/DQ$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DR$7-$A976,0)*(1-(1+DR$7/$B$5)^(-$B$3*$B$5))/DR$7)","v":""},{"$f":"IF($A977=\"\",\"\",MAX(DS$7-$A976,0)*(1-(1+DS$7/$B$5)^(-$B$3*$B$5))/DS$7)","v":""}]
[{"$f":"CMS!I977","v":""},{"$f":"CMS!M977","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF($A978=\"\",\"\",MAX(BP$7-$A977,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(BQ$7-$A977,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(BR$7-$A977,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(BS$7-$A977,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(BT$7-$A977,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(BU$7-$A977,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(BV$7-$A977,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(BW$7-$A977,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(BX$7-$A977,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(BY$7-$A977,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(BZ$7-$A977,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CA$7-$A977,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CB$7-$A977,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CC$7-$A977,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CD$7-$A977,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CE$7-$A977,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CF$7-$A977,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CG$7-$A977,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CH$7-$A977,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CI$7-$A977,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CJ$7-$A977,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CK$7-$A977,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CL$7-$A977,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CM$7-$A977,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CN$7-$A977,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CO$7-$A977,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CP$7-$A977,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CQ$7-$A977,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CR$7-$A977,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CS$7-$A977,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A978=\"\",\"\",MAX(CT$7-$A977,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I978","v":""},{"$f":"CMS!M978","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I979","v":""},{"$f":"CMS!M979","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I980","v":""},{"$f":"CMS!M980","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I981","v":""},{"$f":"CMS!M981","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I982","v":""},{"$f":"CMS!M982","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I983","v":""},{"$f":"CMS!M983","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I984","v":""},{"$f":"CMS!M984","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I985","v":""},{"$f":"CMS!M985","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I986","v":""},{"$f":"CMS!M986","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I987","v":""},{"$f":"CMS!M987","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I988","v":""},{"$f":"CMS!M988","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I989","v":""},{"$f":"CMS!M989","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I990","v":""},{"$f":"CMS!M990","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I991","v":""},{"$f":"CMS!M991","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I992","v":""},{"$f":"CMS!M992","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I993","v":""},{"$f":"CMS!M993","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I994","v":""},{"$f":"CMS!M994","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I995","v":""},{"$f":"CMS!M995","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I996","v":""},{"$f":"CMS!M996","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I997","v":""},{"$f":"CMS!M997","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I998","v":""},{"$f":"CMS!M998","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I999","v":""},{"$f":"CMS!M999","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1000","v":""},{"$f":"CMS!M1000","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1001","v":""},{"$f":"CMS!M1001","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1002","v":""},{"$f":"CMS!M1002","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1003","v":""},{"$f":"CMS!M1003","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1004","v":""},{"$f":"CMS!M1004","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1005","v":""},{"$f":"CMS!M1005","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1006","v":""},{"$f":"CMS!M1006","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1007","v":""},{"$f":"CMS!M1007","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1008","v":""},{"$f":"CMS!M1008","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1009","v":""},{"$f":"CMS!M1009","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1010","v":""},{"$f":"CMS!M1010","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!I1011","v":""},{"$f":"CMS!M1011","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"Floorlet Payoff check","index":3,"n_rows":210,"n_cols":123,"rows_kept":210,"cut":false,"hidden":false,"merged":[]}
[]
["strike",{"$f":"CMS!C8","v":0.05}]
["tenor",{"$f":"CMS!C7","v":10}]
["delay",{"$f":"CMS!C9","v":0}]
["freq",{"$f":"CMS!C22","v":1}]
[]
[null,"Swap rate",{"$f":"CMS!P4+CMS!J3","v":2E-3},{"$f":"C7+0.1%","v":3.0000000000000001E-3},{"$f":"D7+0.1%","v":4.0000000000000001E-3},5.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,8.0000000000000002E-3,9.0000000000000011E-3,1.0000000000000002E-2,1.1000000000000003E-2,1.2000000000000004E-2,1.3000000000000005E-2,1.4000000000000005E-2,1.5000000000000006E-2,1.6000000000000007E-2,1.7000000000000008E-2,1.8000000000000009E-2,1.900000000000001E-2,2.0000000000000011E-2,2.1000000000000012E-2,2.2000000000000013E-2,2.3000000000000013E-2,2.4000000000000014E-2,2.5000000000000015E-2,2.6000000000000016E-2,2.7000000000000017E-2,2.8000000000000018E-2,2.9000000000000019E-2,3.000000000000002E-2,3.1000000000000021E-2,3.2000000000000021E-2,3.3000000000000022E-2,3.4000000000000023E-2,3.5000000000000024E-2,3.6000000000000025E-2,3.7000000000000026E-2,3.8000000000000027E-2,3.9000000000000028E-2,4.0000000000000029E-2,4.1000000000000029E-2,4.200000000000003E-2,4.3000000000000031E-2,4.4000000000000032E-2,4.5000000000000033E-2,4.6000000000000034E-2,4.7000000000000035E-2,4.8000000000000036E-2,4.9000000000000037E-2,5.0000000000000037E-2,5.1000000000000038E-2,5.2000000000000039E-2,5.300000000000004E-2,5.4000000000000041E-2,5.5000000000000042E-2,5.6000000000000043E-2,5.7000000000000044E-2,5.8000000000000045E-2,5.9000000000000045E-2,6.0000000000000046E-2,6.1000000000000047E-2,6.2000000000000048E-2,6.3000000000000042E-2,6.4000000000000043E-2,6.5000000000000044E-2,6.6000000000000045E-2,6.7000000000000046E-2,{"$f":"BP7+0.1%","v":6.8000000000000047E-2},6.9000000000000047E-2,7.0000000000000048E-2,7.1000000000000049E-2,7.200000000000005E-2,7.3000000000000051E-2,7.4000000000000052E-2,7.5000000000000053E-2,7.6000000000000054E-2,7.7000000000000055E-2,7.8000000000000055E-2,7.9000000000000056E-2,8.0000000000000057E-2,8.1000000000000058E-2,8.2000000000000059E-2,8.300000000000006E-2,8.4000000000000061E-2,8.5000000000000062E-2,8.6000000000000063E-2,8.7000000000000063E-2,8.8000000000000064E-2,8.9000000000000065E-2,9.0000000000000066E-2,9.1000000000000067E-2,9.2000000000000068E-2,9.3000000000000069E-2,9.400000000000007E-2,9.500000000000007E-2,9.6000000000000071E-2,9.7000000000000072E-2,9.8000000000000073E-2,9.9000000000000074E-2,0.10000000000000007,0.10100000000000008,0.10200000000000008,0.10300000000000008,0.10400000000000008,0.10500000000000008,0.10600000000000008,0.10700000000000008,0.10800000000000008,0.10900000000000008,0.11000000000000008,0.11100000000000008,0.11200000000000009,0.11300000000000009,0.11400000000000009,0.11500000000000009,0.11600000000000009,0.11700000000000009,0.11800000000000009,0.11900000000000009,0.12000000000000009,0.12100000000000009,0.12200000000000009]
[null,"CMS caplet",{"$f":"MAX($B$2-C7,0)*(1+C7/$B$5)^(-$B$5*$B$4)","v":4.8000000000000001E-2},{"$f":"MAX($B$2-D7,0)*(1+D7/$B$5)^(-$B$5*$B$4)","v":4.7E-2},4.5999999999999999E-2,4.5000000000000005E-2,4.4000000000000004E-2,4.3000000000000003E-2,4.2000000000000003E-2,4.1000000000000002E-2,0.04,3.9E-2,3.7999999999999999E-2,3.6999999999999998E-2,3.5999999999999997E-2,3.4999999999999996E-2,3.3999999999999996E-2,3.2999999999999995E-2,3.1999999999999994E-2,3.0999999999999993E-2,2.9999999999999992E-2,2.8999999999999991E-2,2.799999999999999E-2,2.6999999999999989E-2,2.5999999999999988E-2,2.4999999999999988E-2,2.3999999999999987E-2,2.2999999999999986E-2,2.1999999999999985E-2,2.0999999999999984E-2,1.9999999999999983E-2,1.8999999999999982E-2,1.7999999999999981E-2,1.699999999999998E-2,1.599999999999998E-2,1.4999999999999979E-2,1.3999999999999978E-2,1.2999999999999977E-2,1.1999999999999976E-2,1.0999999999999975E-2,9.9999999999999742E-3,8.9999999999999733E-3,7.9999999999999724E-3,6.9999999999999715E-3,5.9999999999999706E-3,4.9999999999999697E-3,3.9999999999999689E-3,2.999999999999968E-3,1.9999999999999671E-3,9.9999999999996619E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX($B$2-BP7,0)*(1+BP7/$B$5)^(-$B$5*$B$4)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Swaption basket",{"$f":"SUMPRODUCT($B$12:$B$1011,C12:C1011)","v":4.7999999999999231E-2},{"$f":"SUMPRODUCT($B$12:$B$1011,D12:D1011)","v":4.6999999999999487E-2},4.5999999999999638E-2,4.4999999999999721E-2,4.3999999999999803E-2,4.2999999999999802E-2,4.1999999999999829E-2,4.099999999999987E-2,3.9999999999999883E-2,3.8999999999999903E-2,3.7999999999999923E-2,3.6999999999999922E-2,3.5999999999999928E-2,3.4999999999999948E-2,3.399999999999994E-2,3.2999999999999981E-2,3.1999999999999959E-2,3.0999999999999958E-2,2.9999999999999985E-2,2.8999999999999963E-2,2.7999999999999969E-2,2.6999999999999962E-2,2.5999999999999981E-2,2.4999999999999981E-2,2.399999999999998E-2,2.2999999999999989E-2,2.1999999999999981E-2,2.0999999999999977E-2,1.9999999999999976E-2,1.8999999999999975E-2,1.7999999999999974E-2,1.6999999999999977E-2,1.5999999999999966E-2,1.4999999999999977E-2,1.3999999999999974E-2,1.2999999999999979E-2,1.1999999999999971E-2,1.0999999999999977E-2,9.9999999999999742E-3,8.9999999999999698E-3,7.9999999999999724E-3,6.999999999999975E-3,5.999999999999975E-3,4.9999999999999671E-3,3.9999999999999697E-3,2.9999999999999688E-3,1.999999999999971E-3,9.9999999999996554E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMPRODUCT($B$12:$B$1011,BP12:BP1011)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["strikes","weights","cs swaption"]
[{"$f":"CMS!O12","v":0.05},{"$f":"CMS!S12","v":0.12887641500964658},{"$f":"IF($A13=\"\",\"\",MAX($A12-C$7,0)*(1-(1+C$7/$B$5)^(-$B$3*$B$5))/C$7)","v":0.47476196696987571},{"$f":"IF($A13=\"\",\"\",MAX($A12-D$7,0)*(1-(1+D$7/$B$5)^(-$B$3*$B$5))/D$7)","v":0.46233716022982141},{"$f":"IF($A13=\"\",\"\",MAX($A12-E$7,0)*(1-(1+E$7/$B$5)^(-$B$3*$B$5))/E$7)","v":0.45003983838193545},{"$f":"IF($A13=\"\",\"\",MAX($A12-F$7,0)*(1-(1+F$7/$B$5)^(-$B$3*$B$5))/F$7)","v":0.43786853373536921},{"$f":"IF($A13=\"\",\"\",MAX($A12-G$7,0)*(1-(1+G$7/$B$5)^(-$B$3*$B$5))/G$7)","v":0.42582179711280521},{"$f":"IF($A13=\"\",\"\",MAX($A12-H$7,0)*(1-(1+H$7/$B$5)^(-$B$3*$B$5))/H$7)","v":0.41389819759738566},{"$f":"IF($A13=\"\",\"\",MAX($A12-I$7,0)*(1-(1+I$7/$B$5)^(-$B$3*$B$5))/I$7)","v":0.40209632228375225},{"$f":"IF($A13=\"\",\"\",MAX($A12-J$7,0)*(1-(1+J$7/$B$5)^(-$B$3*$B$5))/J$7)","v":0.39041477603243208},{"$f":"IF($A13=\"\",\"\",MAX($A12-K$7,0)*(1-(1+K$7/$B$5)^(-$B$3*$B$5))/K$7)","v":0.37885218122806735},{"$f":"IF($A13=\"\",\"\",MAX($A12-L$7,0)*(1-(1+L$7/$B$5)^(-$B$3*$B$5))/L$7)","v":0.36740717754096786},{"$f":"IF($A13=\"\",\"\",MAX($A12-M$7,0)*(1-(1+M$7/$B$5)^(-$B$3*$B$5))/M$7)","v":0.35607842169232073},{"$f":"IF($A13=\"\",\"\",MAX($A12-N$7,0)*(1-(1+N$7/$B$5)^(-$B$3*$B$5))/N$7)","v":0.3448645872227023},{"$f":"IF($A13=\"\",\"\",MAX($A12-O$7,0)*(1-(1+O$7/$B$5)^(-$B$3*$B$5))/O$7)","v":0.33376436426405165},{"$f":"IF($A13=\"\",\"\",MAX($A12-P$7,0)*(1-(1+P$7/$B$5)^(-$B$3*$B$5))/P$7)","v":0.3227764593149024},{"$f":"IF($A13=\"\",\"\",MAX($A12-Q$7,0)*(1-(1+Q$7/$B$5)^(-$B$3*$B$5))/Q$7)","v":0.31189959501895376},{"$f":"IF($A13=\"\",\"\",MAX($A12-R$7,0)*(1-(1+R$7/$B$5)^(-$B$3*$B$5))/R$7)","v":0.30113250994677371},{"$f":"IF($A13=\"\",\"\",MAX($A12-S$7,0)*(1-(1+S$7/$B$5)^(-$B$3*$B$5))/S$7)","v":0.29047395838076756},{"$f":"IF($A13=\"\",\"\",MAX($A12-T$7,0)*(1-(1+T$7/$B$5)^(-$B$3*$B$5))/T$7)","v":0.2799227101031862},{"$f":"IF($A13=\"\",\"\",MAX($A12-U$7,0)*(1-(1+U$7/$B$5)^(-$B$3*$B$5))/U$7)","v":0.26947755018726677},{"$f":"IF($A13=\"\",\"\",MAX($A12-V$7,0)*(1-(1+V$7/$B$5)^(-$B$3*$B$5))/V$7)","v":0.25913727879135567},{"$f":"IF($A13=\"\",\"\",MAX($A12-W$7,0)*(1-(1+W$7/$B$5)^(-$B$3*$B$5))/W$7)","v":0.2489007109560421},{"$f":"IF($A13=\"\",\"\",MAX($A12-X$7,0)*(1-(1+X$7/$B$5)^(-$B$3*$B$5))/X$7)","v":0.23876667640419175},{"$f":"IF($A13=\"\",\"\",MAX($A12-Y$7,0)*(1-(1+Y$7/$B$5)^(-$B$3*$B$5))/Y$7)","v":0.22873401934390353},{"$f":"IF($A13=\"\",\"\",MAX($A12-Z$7,0)*(1-(1+Z$7/$B$5)^(-$B$3*$B$5))/Z$7)","v":0.2188015982742727},{"$f":"IF($A13=\"\",\"\",MAX($A12-AA$7,0)*(1-(1+AA$7/$B$5)^(-$B$3*$B$5))/AA$7)","v":0.20896828579398144},{"$f":"IF($A13=\"\",\"\",MAX($A12-AB$7,0)*(1-(1+AB$7/$B$5)^(-$B$3*$B$5))/AB$7)","v":0.19923296841262467},{"$f":"IF($A13=\"\",\"\",MAX($A12-AC$7,0)*(1-(1+AC$7/$B$5)^(-$B$3*$B$5))/AC$7)","v":0.18959454636476353},{"$f":"IF($A13=\"\",\"\",MAX($A12-AD$7,0)*(1-(1+AD$7/$B$5)^(-$B$3*$B$5))/AD$7)","v":0.18005193342663695},{"$f":"IF($A13=\"\",\"\",MAX($A12-AE$7,0)*(1-(1+AE$7/$B$5)^(-$B$3*$B$5))/AE$7)","v":0.17060405673551629},{"$f":"IF($A13=\"\",\"\",MAX($A12-AF$7,0)*(1-(1+AF$7/$B$5)^(-$B$3*$B$5))/AF$7)","v":0.16124985661164004},{"$f":"IF($A13=\"\",\"\",MAX($A12-AG$7,0)*(1-(1+AG$7/$B$5)^(-$B$3*$B$5))/AG$7)","v":0.15198828638270587},{"$f":"IF($A13=\"\",\"\",MAX($A12-AH$7,0)*(1-(1+AH$7/$B$5)^(-$B$3*$B$5))/AH$7)","v":0.14281831221086771},{"$f":"IF($A13=\"\",\"\",MAX($A12-AI$7,0)*(1-(1+AI$7/$B$5)^(-$B$3*$B$5))/AI$7)","v":0.13373891292221354},{"$f":"IF($A13=\"\",\"\",MAX($A12-AJ$7,0)*(1-(1+AJ$7/$B$5)^(-$B$3*$B$5))/AJ$7)","v":0.12474907983866881},{"$f":"IF($A13=\"\",\"\",MAX($A12-AK$7,0)*(1-(1+AK$7/$B$5)^(-$B$3*$B$5))/AK$7)","v":0.11584781661230797},{"$f":"IF($A13=\"\",\"\",MAX($A12-AL$7,0)*(1-(1+AL$7/$B$5)^(-$B$3*$B$5))/AL$7)","v":0.10703413906201838},{"$f":"IF($A13=\"\",\"\",MAX($A12-AM$7,0)*(1-(1+AM$7/$B$5)^(-$B$3*$B$5))/AM$7)","v":9.8307075012497913E-2},{"$f":"IF($A13=\"\",\"\",MAX($A12-AN$7,0)*(1-(1+AN$7/$B$5)^(-$B$3*$B$5))/AN$7)","v":8.966566413553459E-2},{"$f":"IF($A13=\"\",\"\",MAX($A12-AO$7,0)*(1-(1+AO$7/$B$5)^(-$B$3*$B$5))/AO$7)","v":8.110895779355011E-2},{"$f":"IF($A13=\"\",\"\",MAX($A12-AP$7,0)*(1-(1+AP$7/$B$5)^(-$B$3*$B$5))/AP$7)","v":7.2636018885355313E-2},{"$f":"IF($A13=\"\",\"\",MAX($A12-AQ$7,0)*(1-(1+AQ$7/$B$5)^(-$B$3*$B$5))/AQ$7)","v":6.4245921694102259E-2},{"$f":"IF($A13=\"\",\"\",MAX($A12-AR$7,0)*(1-(1+AR$7/$B$5)^(-$B$3*$B$5))/AR$7)","v":5.59377517373826E-2},{"$f":"IF($A13=\"\",\"\",MAX($A12-AS$7,0)*(1-(1+AS$7/$B$5)^(-$B$3*$B$5))/AS$7)","v":4.7710605619453929E-2},{"$f":"IF($A13=\"\",\"\",MAX($A12-AT$7,0)*(1-(1+AT$7/$B$5)^(-$B$3*$B$5))/AT$7)","v":3.9563590885550483E-2},{"$f":"IF($A13=\"\",\"\",MAX($A12-AU$7,0)*(1-(1+AU$7/$B$5)^(-$B$3*$B$5))/AU$7)","v":3.149582587825623E-2},{"$f":"IF($A13=\"\",\"\",MAX($A12-AV$7,0)*(1-(1+AV$7/$B$5)^(-$B$3*$B$5))/AV$7)","v":2.3506439595901329E-2},{"$f":"IF($A13=\"\",\"\",MAX($A12-AW$7,0)*(1-(1+AW$7/$B$5)^(-$B$3*$B$5))/AW$7)","v":1.5594571552957879E-2},{"$f":"IF($A13=\"\",\"\",MAX($A12-AX$7,0)*(1-(1+AX$7/$B$5)^(-$B$3*$B$5))/AX$7)","v":7.7593716423995356E-3},{"$f":"IF($A13=\"\",\"\",MAX($A12-AY$7,0)*(1-(1+AY$7/$B$5)^(-$B$3*$B$5))/AY$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-AZ$7,0)*(1-(1+AZ$7/$B$5)^(-$B$3*$B$5))/AZ$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BA$7,0)*(1-(1+BA$7/$B$5)^(-$B$3*$B$5))/BA$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BB$7,0)*(1-(1+BB$7/$B$5)^(-$B$3*$B$5))/BB$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BC$7,0)*(1-(1+BC$7/$B$5)^(-$B$3*$B$5))/BC$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BD$7,0)*(1-(1+BD$7/$B$5)^(-$B$3*$B$5))/BD$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BE$7,0)*(1-(1+BE$7/$B$5)^(-$B$3*$B$5))/BE$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BF$7,0)*(1-(1+BF$7/$B$5)^(-$B$3*$B$5))/BF$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BG$7,0)*(1-(1+BG$7/$B$5)^(-$B$3*$B$5))/BG$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BH$7,0)*(1-(1+BH$7/$B$5)^(-$B$3*$B$5))/BH$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BI$7,0)*(1-(1+BI$7/$B$5)^(-$B$3*$B$5))/BI$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BJ$7,0)*(1-(1+BJ$7/$B$5)^(-$B$3*$B$5))/BJ$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BK$7,0)*(1-(1+BK$7/$B$5)^(-$B$3*$B$5))/BK$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BL$7,0)*(1-(1+BL$7/$B$5)^(-$B$3*$B$5))/BL$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BM$7,0)*(1-(1+BM$7/$B$5)^(-$B$3*$B$5))/BM$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BN$7,0)*(1-(1+BN$7/$B$5)^(-$B$3*$B$5))/BN$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BO$7,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BP$7,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BQ$7,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BR$7,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BS$7,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BT$7,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BU$7,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BV$7,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BW$7,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BX$7,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BY$7,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-BZ$7,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CA$7,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CB$7,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CC$7,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CD$7,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CE$7,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CF$7,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CG$7,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CH$7,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CI$7,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CJ$7,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CK$7,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CL$7,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CM$7,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CN$7,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CO$7,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CP$7,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CQ$7,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CR$7,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CS$7,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CT$7,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CU$7,0)*(1-(1+CU$7/$B$5)^(-$B$3*$B$5))/CU$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CV$7,0)*(1-(1+CV$7/$B$5)^(-$B$3*$B$5))/CV$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CW$7,0)*(1-(1+CW$7/$B$5)^(-$B$3*$B$5))/CW$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CX$7,0)*(1-(1+CX$7/$B$5)^(-$B$3*$B$5))/CX$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CY$7,0)*(1-(1+CY$7/$B$5)^(-$B$3*$B$5))/CY$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-CZ$7,0)*(1-(1+CZ$7/$B$5)^(-$B$3*$B$5))/CZ$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DA$7,0)*(1-(1+DA$7/$B$5)^(-$B$3*$B$5))/DA$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DB$7,0)*(1-(1+DB$7/$B$5)^(-$B$3*$B$5))/DB$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DC$7,0)*(1-(1+DC$7/$B$5)^(-$B$3*$B$5))/DC$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DD$7,0)*(1-(1+DD$7/$B$5)^(-$B$3*$B$5))/DD$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DE$7,0)*(1-(1+DE$7/$B$5)^(-$B$3*$B$5))/DE$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DF$7,0)*(1-(1+DF$7/$B$5)^(-$B$3*$B$5))/DF$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DG$7,0)*(1-(1+DG$7/$B$5)^(-$B$3*$B$5))/DG$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DH$7,0)*(1-(1+DH$7/$B$5)^(-$B$3*$B$5))/DH$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DI$7,0)*(1-(1+DI$7/$B$5)^(-$B$3*$B$5))/DI$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DJ$7,0)*(1-(1+DJ$7/$B$5)^(-$B$3*$B$5))/DJ$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DK$7,0)*(1-(1+DK$7/$B$5)^(-$B$3*$B$5))/DK$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DL$7,0)*(1-(1+DL$7/$B$5)^(-$B$3*$B$5))/DL$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DM$7,0)*(1-(1+DM$7/$B$5)^(-$B$3*$B$5))/DM$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DN$7,0)*(1-(1+DN$7/$B$5)^(-$B$3*$B$5))/DN$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DO$7,0)*(1-(1+DO$7/$B$5)^(-$B$3*$B$5))/DO$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DP$7,0)*(1-(1+DP$7/$B$5)^(-$B$3*$B$5))/DP$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DQ$7,0)*(1-(1+DQ$7/$B$5)^(-$B$3*$B$5))/DQ$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DR$7,0)*(1-(1+DR$7/$B$5)^(-$B$3*$B$5))/DR$7)","v":0},{"$f":"IF($A13=\"\",\"\",MAX($A12-DS$7,0)*(1-(1+DS$7/$B$5)^(-$B$3*$B$5))/DS$7)","v":0}]
[{"$f":"CMS!O13","v":4.9000000000000002E-2},{"$f":"CMS!S13","v":-1.2533175821434126E-3},{"$f":"IF($A14=\"\",\"\",MAX($A13-C$7,0)*(1-(1+C$7/$B$5)^(-$B$3*$B$5))/C$7)","v":0.4648710926580033},0.45250019937386771,0.44025636363450205,0.42813812187458322,0.41614402899660513,0.40427265811837665,0.39252260032461528,0.38089246442188496,0.36938087669736563,0.35798648068094302,0.34670793691094387,0.33554392270316979,0.32449313192338358,0.31355427476304804,0.30272607751839631,0.29200728237262902,0.28139664718136853,0.27089294526114793,0.26049496518102455,0.25020151055717099,0.24001139985046915,0.22992346616699944,0.21993655706144566,0.21004953434330176,0.20026127388589887,0.19057066543816267,0.18097661243909244,0.17147803183489232,0.16207385389874046,0.15276302205313266,0.14354449269477776,0.13441723502199313,0.1253802308645752,0.11643247451609087,0.10757297256857166,9.88007437495554E-2,9.0114818761456397E-2,8.1514240123213233E-2,7.2998062014195064E-2,6.4565350120315806E-2,5.6215181482339442E-2,4.7946644346327914E-2,3.9758838016211565E-2,3.1650872708440331E-2,2.3621869408692105E-2,1.5670959730600793E-2,7.7972857764788042E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O14","v":4.8000000000000001E-2},{"$f":"CMS!S14","v":-1.2488035920441693E-3},0.45498021834613089,0.44266323851791406,0.43047288888706864,0.41840771001379723,0.40646626088040494,0.39464711863936769,0.38294887836547831,0.37137015281133784,0.35990957216666397,0.34856578382091824,0.33733745212956695,0.32622325818363729,0.31522189958271551,0.30433209021119362,0.2935525600178388,0.28288205479848438,0.27231933598196956,0.26186318041910961,0.25151238017478234,0.24126574232298628,0.2311220887448962,0.22108025592980712,0.21113909477898782,0.20129747041233084,0.19155426197781628,0.18190836246370073,0.17235867851342138,0.1629041302431477,0.15354365106196466,0.14427618749462526,0.13510069900684962,0.12601615783311854,0.11702154880693684,0.10811586919351293,9.9298128524835355E-2,9.0567348437092424E-2,8.1922562510414881E-2,7.3362816110891876E-2,6.4887166234840019E-2,5.6494681355276292E-2,4.8184441270576618E-2,3.9955536955273208E-2,3.1807070412969193E-2,2.3738154531330182E-2,1.574791293912798E-2,7.8354798653002614E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O15","v":4.7E-2},{"$f":"CMS!S15","v":-1.2442756696746579E-3},0.44508934403425843,0.43282627766196041,0.42068941413963523,0.40867729815301124,0.39678849276420486,0.38502157916035867,0.37337515640634134,0.36184784120079067,0.35043826763596225,0.3391450869608934,0.32796696734819009,0.31690259366410478,0.30595066724204734,0.29510990565933931,0.28437904251728136,0.27375682722433969,0.26324202478257058,0.25283341557707134,0.24252979516854004,0.2323299740888016,0.22223277763932328,0.21223704569261484,0.20234163249652998,0.19254540648135993,0.18284725006973371,0.1732460594892388,0.16374074458775031,0.15433022865140306,0.1450134482251888,0.13578935293611791,0.12665690531892151,0.11761508064424395,0.10866286674929847,9.979926387093499E-2,9.1023284481099059E-2,8.2333953124629447E-2,7.3730306259373365E-2,6.5211392098570534E-2,5.6776270455484994E-2,4.8424012590236779E-2,4.0153701058813808E-2,3.1964429564218515E-2,2.3855302809726826E-2,1.582543635422003E-2,7.8739564695638527E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O16","v":4.5999999999999999E-2},{"$f":"CMS!S16","v":-1.2397338939795419E-3},0.43519846972238607,0.42298931680600677,0.41090593939220188,0.39894688629222519,0.38711072464800467,0.37539603968134971,0.36380143444720436,0.35232552959024355,0.34096696310526059,0.32972439010086857,0.31859648256681328,0.30758192914457227,0.29667943490137927,0.28588772110748495,0.27520552501672385,0.26463159965019506,0.25416471358317155,0.2438036507350331,0.23354721016229782,0.22339420585461689,0.2133434665337503,0.20339383545542253,0.19354417021407214,0.18379334255038898,0.17414023816165117,0.1645837565147768,0.15512281066207922,0.14575632705965844,0.13648324538841297,0.1273025183776105,0.11821311163099339,0.10921400345536936,0.10030418469166011,9.1482658548357049E-2,8.274844043736275E-2,7.4100557812166484E-2,6.553805000833185E-2,5.7059968086249177E-2,4.8665374676129948E-2,4.0353343825197271E-2,3.2122960847050991E-2,2.3973322173163815E-2,1.5903535206484461E-2,7.9127181771098763E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O17","v":4.4999999999999998E-2},{"$f":"CMS!S17","v":-1.2351783453120799E-3},0.42530759541051361,0.41315235595005312,0.40112246464476853,0.38921647443143925,0.37743295653180459,0.36577050020234075,0.35422771248806745,0.34280321797969637,0.33149565857455887,0.32030369324084373,0.30922599778543636,0.29826126462503977,0.28740820256071115,0.27666553655563053,0.2660320075161664,0.25550637207605037,0.24508740238377258,0.23477388589299483,0.2245646251560556,0.21445843762043221,0.20445415542817738,0.19455062521823022,0.18474670793161432,0.17504127861941807,0.16543322625356857,0.15592145354031486,0.14650487673640814,0.13718242546791382,0.12795304255163714,0.11881568381910311,0.10976931794306527,0.10081292626649478,9.1945502634021736E-2,8.3166053225779121E-2,7.4473596393626454E-2,6.5867162499703508E-2,5.7345793757290327E-2,4.8908544073927827E-2,4.0554478896774909E-2,3.2282675060157764E-2,2.409222063528817E-2,1.5982214782109119E-2,7.9517676032420919E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O18","v":4.3999999999999997E-2},{"$f":"CMS!S18","v":-1.2306091053872887E-3},0.4154167210986412,0.40331539509409942,0.39133898989733512,0.37948606257065326,0.36775518841560445,0.35614496072333179,0.34465399052893048,0.33328090636914931,0.32202435404385721,0.31088299638081895,0.29985551300405949,0.28894060010550726,0.27813697022004302,0.26744335200377622,0.2568584900156089,0.24638114450190571,0.23601009118437358,0.22574412105095654,0.21558204014981336,0.20552266938624753,0.19556484432260446,0.18570741498103793,0.17594924564915648,0.16628921468844718,0.156726214345486,0.14725915056585293,0.13788694281073705,0.12860852387616917,0.11942283971486133,0.11032884926059573,0.10132552425513716,9.2411849077620192E-2,8.3586820576383378E-2,7.4849447903201166E-2,6.6198752349890144E-2,5.7633767187240524E-2,4.9153537506248811E-2,4.0757120061606471E-2,3.244358311741987E-2,2.4212006295118254E-2,1.6061480423525353E-2,7.9911073910544205E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O19","v":4.2999999999999997E-2},{"$f":"CMS!S19","v":-1.2260262573469949E-3},0.40552584678676878,0.39347843423814577,0.38155551514990171,0.36975565070986727,0.35807742029940431,0.34651942124432283,0.3350802685697935,0.32375859475860214,0.31255304951315549,0.30146229952079412,0.29048502822268263,0.27961993558597475,0.2688657378793749,0.25822116745192186,0.24768497251505148,0.23725591692776102,0.2269327799849746,0.21671435620891827,0.20659945514357114,0.19658690115206284,0.18667553321703148,0.17686420474384565,0.16715178336669864,0.15753715075747626,0.14801920243740344,0.13859684759139096,0.12926900888506596,0.12003462228442455,0.1108926368780855,0.10184201470208834,9.2881730567209039E-2,8.4010771888745603E-2,7.5228138518745005E-2,6.6532842580623239E-2,5.7923908306153842E-2,4.9400371874777554E-2,4.0961281255207295E-2,3.2605696049285128E-2,2.4332687338064835E-2,1.614133753007874E-2,8.0307402117625378E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O20","v":4.1999999999999996E-2},{"$f":"CMS!S20","v":-1.2214298856817729E-3},0.39563497247489637,0.38364147338219212,0.37177204040246836,0.36002523884908127,0.34839965218320418,0.33689388176531387,0.32550654661065653,0.31423628314805502,0.30308174498245383,0.29204160266076928,0.28111454344130576,0.27029927106644225,0.25959450553870678,0.24899898290006747,0.238511455014494,0.22813068935361636,0.2178554687855756,0.20768459136687997,0.1976168701373289,0.18765113291787813,0.17778622211145856,0.16802099450665334,0.1583543210842408,0.14878508682650532,0.13931219052932087,0.12993454461692899,0.12065107495939488,0.1114607206926799,0.10236243404130967,9.3355180143580949E-2,8.4437936879280917E-2,7.5609694699871E-2,6.6869456461106633E-2,5.8216237258045284E-2,4.9649064262417539E-2,4.1166976562314585E-2,3.2769025004165779E-2,2.4454272036963771E-2,1.6221791558709796E-2,8.0706687650392312E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O21","v":4.0999999999999995E-2},{"$f":"CMS!S21","v":-1.2168200763437015E-3},0.38574409816302396,0.37380451252623853,0.36198856565503496,0.35029482698829528,0.3387218840670041,0.32726834228630486,0.31593282465151951,0.30471397153750784,0.29361044045175211,0.28262090580074445,0.2717440586599289,0.2609786065469098,0.25032327319803865,0.23977679834821311,0.22933793751393652,0.21900546177947169,0.2087781575861766,0.19865482652484173,0.18863428513108665,0.17871536468369345,0.16889691100588561,0.15917778426946105,0.14955685880178296,0.1400330228955344,0.13060517862123827,0.12127224164246705,0.11203314103372379,0.10288681910093528,9.3832231204533822E-2,8.4868345585073557E-2,7.5994143191352795E-2,6.720861751099641E-2,5.8510774403468267E-2,4.9899631935467349E-2,4.1374220218681229E-2,3.2933581249851608E-2,2.4576768753124267E-2,1.6302848024642422E-2,8.1108957793547577E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O22","v":3.9999999999999994E-2},{"$f":"CMS!S22","v":-1.2121969166084534E-3},0.3758532238511515,0.36396755167028488,0.35220509090760155,0.34056441512750929,0.32904411595080396,0.3176428028072959,0.30635910269238253,0.29519165992696078,0.28413913592105039,0.27320020894071967,0.26237357387855204,0.25165794202737729,0.24105204085737059,0.23055461379635875,0.22016442001337905,0.20988023420532703,0.1997008463867776,0.18962506168280344,0.17965170012484441,0.16977959644950877,0.16000759990031266,0.15033457403226874,0.14075939651932512,0.13128095896456349,0.12189816671315572,0.1126099386680051,0.1034152071080527,9.4312917509190644E-2,8.5302028367758007E-2,7.6381511026566179E-2,6.7550349503424673E-2,5.8807540322121828E-2,5.0152092345829902E-2,4.1583026612889408E-2,3.3099376174944926E-2,2.4700185937388635E-2,1.6384512502082747E-2,8.1514240123210686E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O23","v":3.8999999999999993E-2},{"$f":"CMS!S23","v":-1.2075604952479005E-3},0.36596234953927909,0.35413059081433124,0.34242161616016814,0.33083400326672335,0.31936634783460383,0.30801726332828688,0.29678538073324562,0.28566934831641366,0.27466783139034873,0.26377951208069478,0.25300308909717512,0.24233727750784476,0.23178080851670246,0.22133242924450439,0.21099090251282157,0.20075500663118234,0.1906235351873786,0.1805952968407652,0.17066911511860217,0.16084382821532409,0.15111828879473971,0.14149136379507646,0.13196193423686728,0.12252889503359256,0.11319115480507314,0.10394763569354315,9.4797273182381625E-2,8.573901591744601E-2,7.6771825530982163E-2,6.7894676468058787E-2,5.9106555815496557E-2,5.0406463133247238E-2,4.1793410288191543E-2,3.3266421290311467E-2,2.4824532131208624E-2,1.6466790624925662E-2,8.1922562510412331E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O24","v":3.7999999999999992E-2},{"$f":"CMS!S24","v":-1.2029109023089363E-3},0.35607147522740668,0.34429362995837753,0.33263814141273479,0.32110359140593736,0.30968857971840369,0.29839172384927792,0.28721165877410865,0.27614703670586649,0.26519652685964706,0.25435881522066994,0.24363260431579828,0.23301661298831225,0.22250957617603437,0.21211024469265002,0.20181738501226409,0.19162977905703771,0.18154622398797962,0.1715655319987269,0.16168653011235995,0.15190805998113938,0.14222897768916679,0.13264815355788417,0.12316447195440944,0.11377683110262166,0.10448414289699057,9.5285332719081198E-2,8.6179339256710549E-2,7.7165114325701376E-2,6.8241622694206347E-2,5.9407841909551409E-2,5.0662762127568428E-2,4.2005385944372656E-2,3.3434728230553171E-2,2.4949815967733529E-2,1.6549688087472317E-2,8.2333953124626869E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O25","v":3.6999999999999991E-2},{"$f":"CMS!S25","v":-1.1982482294031749E-3},0.34618060091553426,0.33445666910242389,0.32285466666530138,0.31137317954515137,0.30001081160220355,0.28876618437026891,0.27763793681497168,0.26662472509531937,0.25572522232894535,0.24493811836064514,0.23426211953442141,0.22369594846877974,0.21323834383536625,0.20288806014079566,0.19264386751170665,0.18250455148289305,0.17246891278858062,0.16253576715668863,0.15270394510611771,0.14297229174695469,0.13333966658359384,0.12380494332069185,0.1143670096719516,0.10502476717165073,9.5777130988907999E-2,8.6623029744619232E-2,7.756140533103946E-2,6.8591212733956755E-2,5.971141985743051E-2,5.0921007351044018E-2,4.2218968439640313E-2,3.3604308755498059E-2,2.5076046172914809E-2,1.6633210645155591E-2,8.2748440437360165E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O26","v":3.599999999999999E-2},{"$f":"CMS!S26","v":-1.1935725693886293E-3},0.33628972660366185,0.32461970824647024,0.31307119191786797,0.30164276768436532,0.29033304348600347,0.27914064489125995,0.2680642148558347,0.25710241348477225,0.24625391779824365,0.23551742150062033,0.22489163475304455,0.21437528394924724,0.20396711149469812,0.1936658755889413,0.18347035001114917,0.17337932390874838,0.16339160158918162,0.15350600231465036,0.14372136009987546,0.13403652351277001,0.12445035547802089,0.11496173308349956,0.10556954738949377,9.6272703240679811E-2,8.7070119080825431E-2,7.7960726770157293E-2,6.894347140536837E-2,6.0017311142212121E-2,5.118121702065468E-2,4.2434172792536633E-2,3.3775174751712191E-2,2.5203231566623473E-2,1.6717364115276443E-2,8.3166053225776516E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O27","v":3.4999999999999989E-2},{"$f":"CMS!S27","v":-1.1888840166758899E-3},0.32639885229178944,0.31478274739051659,0.30328771717043462,0.29191235582357933,0.28065527536980334,0.26951510541225099,0.25849049289669773,0.24758010187422511,0.23678261326754196,0.22609672464059549,0.21552114997166766,0.20505461942971473,0.19469587915403003,0.18444369103708694,0.17429683251059169,0.16425409633460369,0.15431429038978262,0.14447623747261207,0.13473877509363325,0.12510075527858533,0.11556104437244794,0.10611852284630725,9.6772085107035916E-2,8.7520639309708895E-2,7.8363107172742849E-2,6.9298423795695327E-2,6.0325537479697287E-2,5.1443409550467493E-2,4.2651014183878851E-2,3.3947338234029248E-2,2.5331381063784068E-2,1.6802154377748887E-2,8.3586820576380758E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O28","v":3.3999999999999989E-2},{"$f":"CMS!S28","v":-1.1841826669531711E-3},0.31650797797991698,0.30494578653456295,0.29350424242300127,0.28218194396279334,0.2709775072536032,0.25988956593324203,0.24891677093756076,0.23805779026367796,0.22731130873684027,0.21667602778057068,0.20615066519029079,0.19573395491018222,0.18542464681336193,0.17522150648523258,0.16512331501003422,0.15512886876045903,0.14523697919038361,0.1354464726305738,0.12575619008739097,0.11616498704440063,0.10667173326687501,9.7275312609114969E-2,8.7974622824578075E-2,7.8768575378737979E-2,6.9656095264660281E-2,6.0636120821233375E-2,5.1707603554026205E-2,4.2869507958722859E-2,3.4120811347103028E-2,2.5460503675521863E-2,1.688758737585595E-2,8.401077188874298E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O29","v":3.2999999999999988E-2},{"$f":"CMS!S29","v":-1.1794686174525909E-3},0.30661710366804462,0.2951088256786093,0.28372076767556786,0.27245153210200734,0.26129973913740306,0.25026402645423301,0.23934304897842382,0.22853547865313084,0.21784000420613855,0.20725533092054585,0.19678018040891393,0.18641329039064974,0.17615341447269381,0.16599932193337821,0.15594979750947674,0.14600364118631437,0.13615966799098461,0.12641670778853553,0.11677360508114876,0.10722921881021594,9.7782422161302063E-2,8.8432102371922672E-2,7.9177160542120234E-2,7.0016511447767049E-2,6.0949083356577706E-2,5.1973817846771422E-2,4.3089669628355115E-2,3.4295606366978225E-2,2.5590608510327191E-2,1.6973669117014478E-2,8.4437936879278273E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O30","v":3.1999999999999987E-2},{"$f":"CMS!S30","v":-1.1747419666700138E-3},0.29672622935617216,0.28527186482265565,0.27393729292813446,0.26272112024122135,0.25162197102120293,0.24063848697522408,0.22976932701928687,0.2190131670425837,0.20836869967543686,0.19783463406052101,0.18740969562753707,0.17709262587111724,0.16688218213202569,0.15677713738152385,0.14677628000891926,0.13687841361216971,0.12708235679158564,0.11738694294649725,0.10779102007490653,9.8293450576031255E-2,8.8893111055729113E-2,7.9588892134730374E-2,7.0379698259662407E-2,6.1264447516796133E-2,5.2242071448495138E-2,4.331151487230947E-2,3.4471735702684039E-2,2.5721704775233594E-2,1.7060405673551365E-2,8.4868345585070917E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O31","v":3.0999999999999986E-2},{"$f":"CMS!S31","v":-1.1700028146694938E-3},0.28683535504429974,0.275434903966702,0.26415381818070111,0.25299070838043536,0.24194420290500282,0.23101294749621509,0.2201956050601499,0.20949085543203655,0.19889739514473523,0.18841393720049618,0.1780392108461602,0.16777196135158473,0.15761094979135756,0.14755495282966946,0.13760276250836179,0.12775318603802502,0.11800504559218665,0.10835717810445897,9.8808435068664283E-2,8.9357682341846573E-2,8.0003799950156176E-2,7.0745681897538076E-2,6.1582235977204566E-2,5.2512383585825217E-2,4.3535059540412556E-2,3.4649211897847518E-2,2.585380177701295E-2,1.7147803183488963E-2,8.5302028367755349E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O32","v":2.9999999999999985E-2},{"$f":"CMS!S32","v":-1.165251262787505E-3},0.27694448073242733,0.2655979431107483,0.25437034343326775,0.24326029651964937,0.23226643478880268,0.22138740801720611,0.2106218831010129,0.19996854382148943,0.18942609061403351,0.17899324034047137,0.16866872606478334,0.15845129683205222,0.14833971745068947,0.13833276827781513,0.12842924500780431,0.11862795846388036,0.10892773439278763,9.93274132624207E-2,8.9825850062422052E-2,8.0421914107661877E-2,7.111448884458324E-2,6.1902471660345772E-2,5.2784773694746732E-2,4.3760319654854295E-2,3.4828047632329988E-2,2.5986908923385559E-2,1.7235867851341867E-2,8.5739015917443342E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O33","v":2.8999999999999984E-2},{"$f":"CMS!S33","v":-1.1604874138792718E-3},0.26705360642055487,0.25576098225479466,0.24458686868583435,0.23352988465886337,0.22258866667260255,0.21176186853819712,0.20104816114187596,0.19044623221094228,0.17995478608333182,0.16957254348044654,0.15929824128340647,0.14913063231251972,0.13906848511002137,0.12911058372596076,0.11925572750724683,0.10950273088973569,9.9850423193388632E-2,9.0297648420382431E-2,8.0843265056179808E-2,7.1486145873477194E-2,6.222517773901029E-2,5.3059261423153474E-2,4.3987311412288885E-2,3.5008255723883372E-2,2.6121035724247413E-2,1.7324605948923606E-2,8.6179339256707843E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O34","v":2.7999999999999983E-2},{"$f":"CMS!S34","v":-1.1557113721305512E-3},0.25716273210868251,0.24592402139884101,0.23480339393840094,0.22379947279807738,0.21291089855640241,0.20213632905918819,0.19147443918273899,0.18092392060039519,0.17048348155263013,0.16015184662042173,0.14992775650202961,0.13980996779298724,0.12979725276935325,0.11988839917410639,0.11008221000668936,0.10037750331559102,9.0773111993989644E-2,8.1267883578344149E-2,7.1860680049937578E-2,6.2550377639292498E-2,5.3335866633437347E-2,4.4216051185961176E-2,3.5189849129831051E-2,2.6256191792912456E-2,1.7414023816164841E-2,8.6623029744616539E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O35","v":2.6999999999999982E-2},{"$f":"CMS!S35","v":-1.1509232432302386E-3},0.24727185779681005,0.23608706054288733,0.22501991919096756,0.21406906093729139,0.2032331304402023,0.1925107895801792,0.18190071722360202,0.17140160898984805,0.16101217702192844,0.15073114976039689,0.14055727172065272,0.13048930327345473,0.12052602042868513,0.11066621462225203,0.10090869250613189,9.1252275741446356E-2,8.1695800794590656E-2,7.2238118736305881E-2,6.2878095043695348E-2,5.3614609405107816E-2,4.4446555527864404E-2,3.5372840948768879E-2,2.639238684737321E-2,1.7504127861941533E-2,8.7070119080822697E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O36","v":2.5999999999999981E-2},{"$f":"CMS!S36","v":-1.1461231341457201E-3},0.23738098348493764,0.22625009968693369,0.21523644444353415,0.20433864907650542,0.19355536232400219,0.18288525010117021,0.17232699526446507,0.16187929737930093,0.15154087249122675,0.14131045290037206,0.13118678693927585,0.12116863875392221,0.11125478808801702,0.10144403007039768,9.1735175005574418E-2,8.2127048167301681E-2,7.2618489595191654E-2,6.3208353894267613E-2,5.3895510037453104E-2,4.4678841170923134E-2,3.5557244422291467E-2,2.6529630711576588E-2,1.7594924564915373E-2,8.7520639309706157E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O37","v":2.4999999999999981E-2},{"$f":"CMS!S37","v":-1.1413111534255827E-3},0.22749010917306522,0.21641313883098007,0.20545296969610077,0.1946082372157194,0.18387759420780206,0.17325971062216122,0.1627532733053281,0.15235698576875378,0.14206956796052506,0.13188975604034722,0.12181630215789897,0.1118479742343897,0.10198355574734891,9.2221845518543302E-2,8.2561657505016942E-2,7.3001820593157019E-2,6.3541178395792666E-2,5.4178589052229338E-2,4.4912925031210867E-2,3.5743072936738444E-2,2.6667933316718521E-2,1.7686420474384287E-2,8.7974622824575337E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O38","v":2.399999999999998E-2},{"$f":"CMS!S38","v":-1.1364874108570056E-3},0.21759923486119281,0.20657617797502639,0.19566949494866737,0.18487782535493344,0.17419982609160195,0.16363417114315223,0.15317955134619113,0.14283467415820666,0.13259826342982337,0.12246905918032241,0.11244581737652211,0.10252730971485721,9.2712323406680786E-2,8.2999660966688954E-2,7.3388140004459479E-2,6.3876593019012343E-2,5.4463867196393664E-2,4.5148824210191056E-2,3.5930340024968636E-2,2.6807304702553752E-2,1.7778622211145578E-2,8.8432102371919907E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O39","v":2.2999999999999979E-2},{"$f":"CMS!S39","v":-1.1316520178161749E-3},0.2077083605493204,0.19673921711907275,0.18588602020123401,0.17514741349414745,0.16452205797540181,0.1540086316641433,0.14360582938705416,0.13331236254765952,0.12312695889912166,0.11304836232029759,0.10307533259514524,9.3206645195324705E-2,8.344109106601269E-2,7.3777476414834578E-2,6.4214622503902002E-2,5.4751365444867688E-2,4.5386555996994662E-2,3.6119059368152788E-2,2.6947755018726399E-2,1.7871536468369066E-2,8.8893111055726344E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O40","v":2.1999999999999978E-2},{"$f":"CMS!S40","v":-1.1268050868415414E-3},0.19781748623744799,0.1869022562631191,0.17610254545380061,0.16541700163336145,0.15484428985920168,0.14438309218513432,0.13403210742791719,0.12379005093711239,0.11365565436841998,0.10362766546027276,9.3704847813768366E-2,8.3885980675792199E-2,7.4169858725344567E-2,6.4555291862980216E-2,5.5041105003344526E-2,4.5626137870723019E-2,3.6309244797595674E-2,2.7089294526114509E-2,1.7965170012484159E-2,8.9357682341843787E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O41","v":2.0999999999999977E-2},{"$f":"CMS!S41","v":-1.1219467322409738E-3},0.18792661192557555,0.17706529540716542,0.16631907070636723,0.15568658977257546,0.14516652174300154,0.13475755270612533,0.12445838546878021,0.11426773932656525,0.10418434983771828,9.4206968600247937E-2,8.4334363032391502E-2,7.4565316156259706E-2,6.4898626384676458E-2,5.5333107311125854E-2,4.5867587502787049E-2,3.6500910296578357E-2,2.7231933598196673E-2,1.8059529684076234E-2,8.9825850062419232E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O42","v":1.9999999999999976E-2},{"$f":"CMS!S42","v":-1.1170770692694998E-3},0.17803573761370314,0.16722833455121178,0.15653559595893382,0.14595617791178947,0.13548875362680143,0.12513201322711637,0.11488466350964326,0.10474542771601812,9.4713045307016588E-2,8.4786271740223115E-2,7.4963878251014637E-2,6.5244651636727199E-2,5.5627394044008349E-2,4.6110922759271492E-2,3.6694070002229573E-2,2.7375682722433688E-2,1.8154622398797678E-2,9.0297648420379611E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O43","v":1.8999999999999975E-2},{"$f":"CMS!S43","v":-1.1121962150495771E-3},0.1681448633018307,0.1573913736952581,0.14675212121150044,0.13622576605100348,0.1258109855106013,0.11550647374810738,0.1053109415505063,9.522311610547099E-2,8.5241740776314898E-2,7.536557488019828E-2,6.5593393469637773E-2,5.5923987117194693E-2,4.635616170334024E-2,3.6888738207417129E-2,2.7520552501672103E-2,1.8250455148289019E-2,9.077311199398681E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O44","v":1.7999999999999974E-2},{"$f":"CMS!S44","v":-1.1073042876993944E-3},0.15825398898995829,0.14755441283930446,0.13696864646406706,0.12649535419021748,0.11613321739440116,0.10588093426909841,9.5737219591369327E-2,8.5700804494923857E-2,7.5770436245613207E-2,6.5944878020173459E-2,5.6222908688260888E-2,4.6603322597662193E-2,3.7084929362672124E-2,2.7666553655562771E-2,1.8347035001114627E-2,9.1252275741443515E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O45","v":1.6999999999999973E-2},{"$f":"CMS!S45","v":-1.102401407141253E-3},0.14836311467808588,0.13771745198335081,0.12718517171663368,0.11676494232943152,0.10645544927820103,9.6255394790089432E-2,8.6163497632232355E-2,7.6178492884376725E-2,6.6299131714911516E-2,5.652418116014863E-2,4.6852423906884023E-2,3.7282658078129687E-2,2.7813697022004012E-2,1.8444369103708405E-2,9.1735175005571538E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O46","v":1.5999999999999973E-2},{"$f":"CMS!S46","v":-1.0974876941708877E-3},0.13847224036621347,0.12788049112739716,0.11740169696920029,0.10703453046864551,9.6777681162000903E-2,8.6629855311080445E-2,7.6589775673095398E-2,6.6656181273829593E-2,5.6827827184209818E-2,4.7103484300123802E-2,3.7481939125507152E-2,2.7961993558597183E-2,1.8542464681335902E-2,9.2221845518540412E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O47","v":1.4999999999999972E-2},{"$f":"CMS!S47","v":-1.0925632717064667E-3},0.12858136605434106,0.11804353027144349,0.1076182222217669,9.7304118607859522E-2,8.7099913045800795E-2,7.7004315832071471E-2,6.701605371395844E-2,5.7133869663282461E-2,4.7356522653508128E-2,3.768278744009898E-2,2.8111454344130284E-2,1.8641329039064684E-2,9.2712323406677899E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O48","v":1.3999999999999971E-2},{"$f":"CMS!S48","v":-1.0876282630790232E-3},0.11869049174246864,0.10820656941548984,9.7834747474333517E-2,8.7573706747073543E-2,7.7422144929600659E-2,6.7378776353062497E-2,5.7442331754821468E-2,4.7611558052735328E-2,3.7885218122806437E-2,2.8262090580074152E-2,1.8740969562753416E-2,9.3206645195321788E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O49","v":1.299999999999997E-2},{"$f":"CMS!S49","v":-1.0826827941505515E-3},0.10879961743059621,9.8369608559536179E-2,8.8051272726900123E-2,7.7843294886287537E-2,6.7744376813400523E-2,5.7753236874053517E-2,4.7868609795684497E-2,3.8089246442188196E-2,2.8413913592104746E-2,1.8841393720049327E-2,9.3704847813765452E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O50","v":1.1999999999999969E-2},{"$f":"CMS!S50","v":-1.0777269911195824E-3},9.8908743118723802E-2,8.8532647703582532E-2,7.826779797946673E-2,6.8112883025501572E-2,5.80666086972004E-2,4.8127697395044536E-2,3.8294887836547532E-2,2.8566934831641067E-2,1.8942609061403055E-2,9.4206968600244988E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O51","v":1.0999999999999968E-2},{"$f":"CMS!S51","v":-1.0727609823677963E-3},8.9017868806851377E-2,7.8695686847628871E-2,6.8484323232033351E-2,5.8382471164715573E-2,4.8388840581000278E-2,3.8502157916035562E-2,2.8721165877410568E-2,1.9044623221093935E-2,9.4713045307013629E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O52","v":9.9999999999999672E-3},{"$f":"CMS!S52","v":-1.0677848969221906E-3},7.9126994494978967E-2,6.885872599167521E-2,5.870084848459995E-2,4.8652059303929587E-2,3.8711072464800156E-2,2.8876618437026585E-2,1.91474439182736E-2,9.5223116105468009E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O53","v":8.9999999999999664E-3},{"$f":"CMS!S53","v":-1.0627988661438331E-3},6.9236120183106542E-2,5.9021765135721549E-2,4.8917373737166564E-2,3.8921647443143595E-2,2.9033304348600023E-2,1.9251078958017611E-2,9.5737219591366333E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O54","v":7.9999999999999655E-3},{"$f":"CMS!S54","v":-1.0578030213747106E-3},5.9345245871234117E-2,4.9184804279767895E-2,3.9133898989733178E-2,2.9191235582357606E-2,1.9355536232399901E-2,9.6255394790086338E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O55","v":6.9999999999999655E-3},{"$f":"CMS!S55","v":-1.0527974972163526E-3},4.9454371559361714E-2,3.9347843423814248E-2,2.9350424242299798E-2,1.9460823721571624E-2,9.6777681161997822E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O56","v":5.9999999999999654E-3},{"$f":"CMS!S56","v":-1.0477824272997135E-3},3.9563497247489296E-2,2.9510882567860601E-2,1.9566949494866419E-2,9.7304118607856437E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O57","v":4.9999999999999654E-3},{"$f":"CMS!S57","v":-1.0427579492889791E-3},2.9672622935616889E-2,1.9673921711906951E-2,9.7834747474330411E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O58","v":3.9999999999999654E-3},{"$f":"CMS!S58","v":-1.0377241989470778E-3},1.9781748623744478E-2,9.8369608559533053E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O59","v":2.9999999999999654E-3},{"$f":"CMS!S59","v":-1.0326813176088703E-3},9.8908743118720673E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O60","v":1.9999999999999653E-3},{"$f":"CMS!S60","v":-1.0276294425022592E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CMS!O61","v":9.9999999999996533E-4},{"$f":"CMS!S61","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O62","v":""},{"$f":"CMS!S62","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O63","v":""},{"$f":"CMS!S63","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O64","v":""},{"$f":"CMS!S64","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O65","v":""},{"$f":"CMS!S65","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O66","v":""},{"$f":"CMS!S66","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O67","v":""},{"$f":"CMS!S67","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O68","v":""},{"$f":"CMS!S68","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O69","v":""},{"$f":"CMS!S69","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O70","v":""},{"$f":"CMS!S70","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O71","v":""},{"$f":"CMS!S71","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O72","v":""},{"$f":"CMS!S72","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O73","v":""},{"$f":"CMS!S73","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O74","v":""},{"$f":"CMS!S74","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O75","v":""},{"$f":"CMS!S75","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O76","v":""},{"$f":"CMS!S76","v":""},"",{"$f":"IF($A77=\"\",\"\",MAX($A76-D$7,0)*(1-(1+D$7/$B$5)^(-$B$3*$B$5))/D$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-E$7,0)*(1-(1+E$7/$B$5)^(-$B$3*$B$5))/E$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-F$7,0)*(1-(1+F$7/$B$5)^(-$B$3*$B$5))/F$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-G$7,0)*(1-(1+G$7/$B$5)^(-$B$3*$B$5))/G$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-H$7,0)*(1-(1+H$7/$B$5)^(-$B$3*$B$5))/H$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-I$7,0)*(1-(1+I$7/$B$5)^(-$B$3*$B$5))/I$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-J$7,0)*(1-(1+J$7/$B$5)^(-$B$3*$B$5))/J$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-K$7,0)*(1-(1+K$7/$B$5)^(-$B$3*$B$5))/K$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-L$7,0)*(1-(1+L$7/$B$5)^(-$B$3*$B$5))/L$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-M$7,0)*(1-(1+M$7/$B$5)^(-$B$3*$B$5))/M$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-N$7,0)*(1-(1+N$7/$B$5)^(-$B$3*$B$5))/N$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-O$7,0)*(1-(1+O$7/$B$5)^(-$B$3*$B$5))/O$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-P$7,0)*(1-(1+P$7/$B$5)^(-$B$3*$B$5))/P$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-Q$7,0)*(1-(1+Q$7/$B$5)^(-$B$3*$B$5))/Q$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-R$7,0)*(1-(1+R$7/$B$5)^(-$B$3*$B$5))/R$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-S$7,0)*(1-(1+S$7/$B$5)^(-$B$3*$B$5))/S$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-T$7,0)*(1-(1+T$7/$B$5)^(-$B$3*$B$5))/T$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-U$7,0)*(1-(1+U$7/$B$5)^(-$B$3*$B$5))/U$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-V$7,0)*(1-(1+V$7/$B$5)^(-$B$3*$B$5))/V$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-W$7,0)*(1-(1+W$7/$B$5)^(-$B$3*$B$5))/W$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-X$7,0)*(1-(1+X$7/$B$5)^(-$B$3*$B$5))/X$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-Y$7,0)*(1-(1+Y$7/$B$5)^(-$B$3*$B$5))/Y$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-Z$7,0)*(1-(1+Z$7/$B$5)^(-$B$3*$B$5))/Z$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AA$7,0)*(1-(1+AA$7/$B$5)^(-$B$3*$B$5))/AA$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AB$7,0)*(1-(1+AB$7/$B$5)^(-$B$3*$B$5))/AB$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AC$7,0)*(1-(1+AC$7/$B$5)^(-$B$3*$B$5))/AC$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AD$7,0)*(1-(1+AD$7/$B$5)^(-$B$3*$B$5))/AD$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AE$7,0)*(1-(1+AE$7/$B$5)^(-$B$3*$B$5))/AE$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AF$7,0)*(1-(1+AF$7/$B$5)^(-$B$3*$B$5))/AF$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AG$7,0)*(1-(1+AG$7/$B$5)^(-$B$3*$B$5))/AG$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AH$7,0)*(1-(1+AH$7/$B$5)^(-$B$3*$B$5))/AH$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AI$7,0)*(1-(1+AI$7/$B$5)^(-$B$3*$B$5))/AI$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AJ$7,0)*(1-(1+AJ$7/$B$5)^(-$B$3*$B$5))/AJ$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AK$7,0)*(1-(1+AK$7/$B$5)^(-$B$3*$B$5))/AK$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AL$7,0)*(1-(1+AL$7/$B$5)^(-$B$3*$B$5))/AL$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AM$7,0)*(1-(1+AM$7/$B$5)^(-$B$3*$B$5))/AM$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AN$7,0)*(1-(1+AN$7/$B$5)^(-$B$3*$B$5))/AN$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AO$7,0)*(1-(1+AO$7/$B$5)^(-$B$3*$B$5))/AO$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AP$7,0)*(1-(1+AP$7/$B$5)^(-$B$3*$B$5))/AP$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AQ$7,0)*(1-(1+AQ$7/$B$5)^(-$B$3*$B$5))/AQ$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AR$7,0)*(1-(1+AR$7/$B$5)^(-$B$3*$B$5))/AR$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AS$7,0)*(1-(1+AS$7/$B$5)^(-$B$3*$B$5))/AS$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AT$7,0)*(1-(1+AT$7/$B$5)^(-$B$3*$B$5))/AT$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AU$7,0)*(1-(1+AU$7/$B$5)^(-$B$3*$B$5))/AU$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AV$7,0)*(1-(1+AV$7/$B$5)^(-$B$3*$B$5))/AV$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AW$7,0)*(1-(1+AW$7/$B$5)^(-$B$3*$B$5))/AW$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AX$7,0)*(1-(1+AX$7/$B$5)^(-$B$3*$B$5))/AX$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AY$7,0)*(1-(1+AY$7/$B$5)^(-$B$3*$B$5))/AY$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-AZ$7,0)*(1-(1+AZ$7/$B$5)^(-$B$3*$B$5))/AZ$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BA$7,0)*(1-(1+BA$7/$B$5)^(-$B$3*$B$5))/BA$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BB$7,0)*(1-(1+BB$7/$B$5)^(-$B$3*$B$5))/BB$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BC$7,0)*(1-(1+BC$7/$B$5)^(-$B$3*$B$5))/BC$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BD$7,0)*(1-(1+BD$7/$B$5)^(-$B$3*$B$5))/BD$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BE$7,0)*(1-(1+BE$7/$B$5)^(-$B$3*$B$5))/BE$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BF$7,0)*(1-(1+BF$7/$B$5)^(-$B$3*$B$5))/BF$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BG$7,0)*(1-(1+BG$7/$B$5)^(-$B$3*$B$5))/BG$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BH$7,0)*(1-(1+BH$7/$B$5)^(-$B$3*$B$5))/BH$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BI$7,0)*(1-(1+BI$7/$B$5)^(-$B$3*$B$5))/BI$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BJ$7,0)*(1-(1+BJ$7/$B$5)^(-$B$3*$B$5))/BJ$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BK$7,0)*(1-(1+BK$7/$B$5)^(-$B$3*$B$5))/BK$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BL$7,0)*(1-(1+BL$7/$B$5)^(-$B$3*$B$5))/BL$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BM$7,0)*(1-(1+BM$7/$B$5)^(-$B$3*$B$5))/BM$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BN$7,0)*(1-(1+BN$7/$B$5)^(-$B$3*$B$5))/BN$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BO$7,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BP$7,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BQ$7,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BR$7,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BS$7,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BT$7,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BU$7,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BV$7,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BW$7,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BX$7,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BY$7,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-BZ$7,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CA$7,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CB$7,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CC$7,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CD$7,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CE$7,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CF$7,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CG$7,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CH$7,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CI$7,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CJ$7,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CK$7,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CL$7,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CM$7,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CN$7,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CO$7,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CP$7,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CQ$7,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CR$7,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CS$7,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CT$7,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CU$7,0)*(1-(1+CU$7/$B$5)^(-$B$3*$B$5))/CU$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CV$7,0)*(1-(1+CV$7/$B$5)^(-$B$3*$B$5))/CV$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CW$7,0)*(1-(1+CW$7/$B$5)^(-$B$3*$B$5))/CW$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CX$7,0)*(1-(1+CX$7/$B$5)^(-$B$3*$B$5))/CX$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CY$7,0)*(1-(1+CY$7/$B$5)^(-$B$3*$B$5))/CY$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-CZ$7,0)*(1-(1+CZ$7/$B$5)^(-$B$3*$B$5))/CZ$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DA$7,0)*(1-(1+DA$7/$B$5)^(-$B$3*$B$5))/DA$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DB$7,0)*(1-(1+DB$7/$B$5)^(-$B$3*$B$5))/DB$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DC$7,0)*(1-(1+DC$7/$B$5)^(-$B$3*$B$5))/DC$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DD$7,0)*(1-(1+DD$7/$B$5)^(-$B$3*$B$5))/DD$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DE$7,0)*(1-(1+DE$7/$B$5)^(-$B$3*$B$5))/DE$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DF$7,0)*(1-(1+DF$7/$B$5)^(-$B$3*$B$5))/DF$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DG$7,0)*(1-(1+DG$7/$B$5)^(-$B$3*$B$5))/DG$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DH$7,0)*(1-(1+DH$7/$B$5)^(-$B$3*$B$5))/DH$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DI$7,0)*(1-(1+DI$7/$B$5)^(-$B$3*$B$5))/DI$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DJ$7,0)*(1-(1+DJ$7/$B$5)^(-$B$3*$B$5))/DJ$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DK$7,0)*(1-(1+DK$7/$B$5)^(-$B$3*$B$5))/DK$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DL$7,0)*(1-(1+DL$7/$B$5)^(-$B$3*$B$5))/DL$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DM$7,0)*(1-(1+DM$7/$B$5)^(-$B$3*$B$5))/DM$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DN$7,0)*(1-(1+DN$7/$B$5)^(-$B$3*$B$5))/DN$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DO$7,0)*(1-(1+DO$7/$B$5)^(-$B$3*$B$5))/DO$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DP$7,0)*(1-(1+DP$7/$B$5)^(-$B$3*$B$5))/DP$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DQ$7,0)*(1-(1+DQ$7/$B$5)^(-$B$3*$B$5))/DQ$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DR$7,0)*(1-(1+DR$7/$B$5)^(-$B$3*$B$5))/DR$7)","v":""},{"$f":"IF($A77=\"\",\"\",MAX($A76-DS$7,0)*(1-(1+DS$7/$B$5)^(-$B$3*$B$5))/DS$7)","v":""}]
[{"$f":"CMS!O77","v":""},{"$f":"CMS!S77","v":""},{"$f":"IF($A78=\"\",\"\",MAX($A77-C$7,0)*(1-(1+C$7/$B$5)^(-$B$3*$B$5))/C$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O78","v":""},{"$f":"CMS!S78","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O79","v":""},{"$f":"CMS!S79","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O80","v":""},{"$f":"CMS!S80","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O81","v":""},{"$f":"CMS!S81","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O82","v":""},{"$f":"CMS!S82","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O83","v":""},{"$f":"CMS!S83","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O84","v":""},{"$f":"CMS!S84","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O85","v":""},{"$f":"CMS!S85","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O86","v":""},{"$f":"CMS!S86","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O87","v":""},{"$f":"CMS!S87","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O88","v":""},{"$f":"CMS!S88","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O89","v":""},{"$f":"CMS!S89","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O90","v":""},{"$f":"CMS!S90","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O91","v":""},{"$f":"CMS!S91","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O92","v":""},{"$f":"CMS!S92","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O93","v":""},{"$f":"CMS!S93","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O94","v":""},{"$f":"CMS!S94","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O95","v":""},{"$f":"CMS!S95","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O96","v":""},{"$f":"CMS!S96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O97","v":""},{"$f":"CMS!S97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O98","v":""},{"$f":"CMS!S98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O99","v":""},{"$f":"CMS!S99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O100","v":""},{"$f":"CMS!S100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O101","v":""},{"$f":"CMS!S101","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O102","v":""},{"$f":"CMS!S102","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O103","v":""},{"$f":"CMS!S103","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O104","v":""},{"$f":"CMS!S104","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O105","v":""},{"$f":"CMS!S105","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O106","v":""},{"$f":"CMS!S106","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O107","v":""},{"$f":"CMS!S107","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O108","v":""},{"$f":"CMS!S108","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O109","v":""},{"$f":"CMS!S109","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O110","v":""},{"$f":"CMS!S110","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O111","v":""},{"$f":"CMS!S111","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O112","v":""},{"$f":"CMS!S112","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O113","v":""},{"$f":"CMS!S113","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O114","v":""},{"$f":"CMS!S114","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O115","v":""},{"$f":"CMS!S115","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O116","v":""},{"$f":"CMS!S116","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O117","v":""},{"$f":"CMS!S117","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O118","v":""},{"$f":"CMS!S118","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O119","v":""},{"$f":"CMS!S119","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O120","v":""},{"$f":"CMS!S120","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O121","v":""},{"$f":"CMS!S121","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O122","v":""},{"$f":"CMS!S122","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O123","v":""},{"$f":"CMS!S123","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O124","v":""},{"$f":"CMS!S124","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O125","v":""},{"$f":"CMS!S125","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O126","v":""},{"$f":"CMS!S126","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O127","v":""},{"$f":"CMS!S127","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O128","v":""},{"$f":"CMS!S128","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O129","v":""},{"$f":"CMS!S129","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O130","v":""},{"$f":"CMS!S130","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O131","v":""},{"$f":"CMS!S131","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O132","v":""},{"$f":"CMS!S132","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O133","v":""},{"$f":"CMS!S133","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O134","v":""},{"$f":"CMS!S134","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O135","v":""},{"$f":"CMS!S135","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O136","v":""},{"$f":"CMS!S136","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O137","v":""},{"$f":"CMS!S137","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O138","v":""},{"$f":"CMS!S138","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O139","v":""},{"$f":"CMS!S139","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O140","v":""},{"$f":"CMS!S140","v":""},"",{"$f":"IF($A141=\"\",\"\",MAX($A140-D$7,0)*(1-(1+D$7/$B$5)^(-$B$3*$B$5))/D$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-E$7,0)*(1-(1+E$7/$B$5)^(-$B$3*$B$5))/E$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-F$7,0)*(1-(1+F$7/$B$5)^(-$B$3*$B$5))/F$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-G$7,0)*(1-(1+G$7/$B$5)^(-$B$3*$B$5))/G$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-H$7,0)*(1-(1+H$7/$B$5)^(-$B$3*$B$5))/H$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-I$7,0)*(1-(1+I$7/$B$5)^(-$B$3*$B$5))/I$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-J$7,0)*(1-(1+J$7/$B$5)^(-$B$3*$B$5))/J$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-K$7,0)*(1-(1+K$7/$B$5)^(-$B$3*$B$5))/K$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-L$7,0)*(1-(1+L$7/$B$5)^(-$B$3*$B$5))/L$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-M$7,0)*(1-(1+M$7/$B$5)^(-$B$3*$B$5))/M$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-N$7,0)*(1-(1+N$7/$B$5)^(-$B$3*$B$5))/N$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-O$7,0)*(1-(1+O$7/$B$5)^(-$B$3*$B$5))/O$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-P$7,0)*(1-(1+P$7/$B$5)^(-$B$3*$B$5))/P$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-Q$7,0)*(1-(1+Q$7/$B$5)^(-$B$3*$B$5))/Q$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-R$7,0)*(1-(1+R$7/$B$5)^(-$B$3*$B$5))/R$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-S$7,0)*(1-(1+S$7/$B$5)^(-$B$3*$B$5))/S$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-T$7,0)*(1-(1+T$7/$B$5)^(-$B$3*$B$5))/T$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-U$7,0)*(1-(1+U$7/$B$5)^(-$B$3*$B$5))/U$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-V$7,0)*(1-(1+V$7/$B$5)^(-$B$3*$B$5))/V$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-W$7,0)*(1-(1+W$7/$B$5)^(-$B$3*$B$5))/W$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-X$7,0)*(1-(1+X$7/$B$5)^(-$B$3*$B$5))/X$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-Y$7,0)*(1-(1+Y$7/$B$5)^(-$B$3*$B$5))/Y$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-Z$7,0)*(1-(1+Z$7/$B$5)^(-$B$3*$B$5))/Z$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AA$7,0)*(1-(1+AA$7/$B$5)^(-$B$3*$B$5))/AA$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AB$7,0)*(1-(1+AB$7/$B$5)^(-$B$3*$B$5))/AB$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AC$7,0)*(1-(1+AC$7/$B$5)^(-$B$3*$B$5))/AC$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AD$7,0)*(1-(1+AD$7/$B$5)^(-$B$3*$B$5))/AD$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AE$7,0)*(1-(1+AE$7/$B$5)^(-$B$3*$B$5))/AE$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AF$7,0)*(1-(1+AF$7/$B$5)^(-$B$3*$B$5))/AF$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AG$7,0)*(1-(1+AG$7/$B$5)^(-$B$3*$B$5))/AG$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AH$7,0)*(1-(1+AH$7/$B$5)^(-$B$3*$B$5))/AH$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AI$7,0)*(1-(1+AI$7/$B$5)^(-$B$3*$B$5))/AI$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AJ$7,0)*(1-(1+AJ$7/$B$5)^(-$B$3*$B$5))/AJ$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AK$7,0)*(1-(1+AK$7/$B$5)^(-$B$3*$B$5))/AK$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AL$7,0)*(1-(1+AL$7/$B$5)^(-$B$3*$B$5))/AL$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AM$7,0)*(1-(1+AM$7/$B$5)^(-$B$3*$B$5))/AM$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AN$7,0)*(1-(1+AN$7/$B$5)^(-$B$3*$B$5))/AN$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AO$7,0)*(1-(1+AO$7/$B$5)^(-$B$3*$B$5))/AO$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AP$7,0)*(1-(1+AP$7/$B$5)^(-$B$3*$B$5))/AP$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AQ$7,0)*(1-(1+AQ$7/$B$5)^(-$B$3*$B$5))/AQ$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AR$7,0)*(1-(1+AR$7/$B$5)^(-$B$3*$B$5))/AR$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AS$7,0)*(1-(1+AS$7/$B$5)^(-$B$3*$B$5))/AS$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AT$7,0)*(1-(1+AT$7/$B$5)^(-$B$3*$B$5))/AT$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AU$7,0)*(1-(1+AU$7/$B$5)^(-$B$3*$B$5))/AU$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AV$7,0)*(1-(1+AV$7/$B$5)^(-$B$3*$B$5))/AV$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AW$7,0)*(1-(1+AW$7/$B$5)^(-$B$3*$B$5))/AW$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AX$7,0)*(1-(1+AX$7/$B$5)^(-$B$3*$B$5))/AX$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AY$7,0)*(1-(1+AY$7/$B$5)^(-$B$3*$B$5))/AY$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-AZ$7,0)*(1-(1+AZ$7/$B$5)^(-$B$3*$B$5))/AZ$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BA$7,0)*(1-(1+BA$7/$B$5)^(-$B$3*$B$5))/BA$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BB$7,0)*(1-(1+BB$7/$B$5)^(-$B$3*$B$5))/BB$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BC$7,0)*(1-(1+BC$7/$B$5)^(-$B$3*$B$5))/BC$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BD$7,0)*(1-(1+BD$7/$B$5)^(-$B$3*$B$5))/BD$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BE$7,0)*(1-(1+BE$7/$B$5)^(-$B$3*$B$5))/BE$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BF$7,0)*(1-(1+BF$7/$B$5)^(-$B$3*$B$5))/BF$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BG$7,0)*(1-(1+BG$7/$B$5)^(-$B$3*$B$5))/BG$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BH$7,0)*(1-(1+BH$7/$B$5)^(-$B$3*$B$5))/BH$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BI$7,0)*(1-(1+BI$7/$B$5)^(-$B$3*$B$5))/BI$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BJ$7,0)*(1-(1+BJ$7/$B$5)^(-$B$3*$B$5))/BJ$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BK$7,0)*(1-(1+BK$7/$B$5)^(-$B$3*$B$5))/BK$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BL$7,0)*(1-(1+BL$7/$B$5)^(-$B$3*$B$5))/BL$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BM$7,0)*(1-(1+BM$7/$B$5)^(-$B$3*$B$5))/BM$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BN$7,0)*(1-(1+BN$7/$B$5)^(-$B$3*$B$5))/BN$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BO$7,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BP$7,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BQ$7,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BR$7,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BS$7,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BT$7,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BU$7,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BV$7,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BW$7,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BX$7,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BY$7,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-BZ$7,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CA$7,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CB$7,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CC$7,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CD$7,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CE$7,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CF$7,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CG$7,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CH$7,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CI$7,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CJ$7,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CK$7,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CL$7,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CM$7,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CN$7,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CO$7,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CP$7,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CQ$7,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CR$7,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CS$7,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CT$7,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CU$7,0)*(1-(1+CU$7/$B$5)^(-$B$3*$B$5))/CU$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CV$7,0)*(1-(1+CV$7/$B$5)^(-$B$3*$B$5))/CV$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CW$7,0)*(1-(1+CW$7/$B$5)^(-$B$3*$B$5))/CW$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CX$7,0)*(1-(1+CX$7/$B$5)^(-$B$3*$B$5))/CX$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CY$7,0)*(1-(1+CY$7/$B$5)^(-$B$3*$B$5))/CY$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-CZ$7,0)*(1-(1+CZ$7/$B$5)^(-$B$3*$B$5))/CZ$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DA$7,0)*(1-(1+DA$7/$B$5)^(-$B$3*$B$5))/DA$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DB$7,0)*(1-(1+DB$7/$B$5)^(-$B$3*$B$5))/DB$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DC$7,0)*(1-(1+DC$7/$B$5)^(-$B$3*$B$5))/DC$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DD$7,0)*(1-(1+DD$7/$B$5)^(-$B$3*$B$5))/DD$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DE$7,0)*(1-(1+DE$7/$B$5)^(-$B$3*$B$5))/DE$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DF$7,0)*(1-(1+DF$7/$B$5)^(-$B$3*$B$5))/DF$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DG$7,0)*(1-(1+DG$7/$B$5)^(-$B$3*$B$5))/DG$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DH$7,0)*(1-(1+DH$7/$B$5)^(-$B$3*$B$5))/DH$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DI$7,0)*(1-(1+DI$7/$B$5)^(-$B$3*$B$5))/DI$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DJ$7,0)*(1-(1+DJ$7/$B$5)^(-$B$3*$B$5))/DJ$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DK$7,0)*(1-(1+DK$7/$B$5)^(-$B$3*$B$5))/DK$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DL$7,0)*(1-(1+DL$7/$B$5)^(-$B$3*$B$5))/DL$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DM$7,0)*(1-(1+DM$7/$B$5)^(-$B$3*$B$5))/DM$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DN$7,0)*(1-(1+DN$7/$B$5)^(-$B$3*$B$5))/DN$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DO$7,0)*(1-(1+DO$7/$B$5)^(-$B$3*$B$5))/DO$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DP$7,0)*(1-(1+DP$7/$B$5)^(-$B$3*$B$5))/DP$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DQ$7,0)*(1-(1+DQ$7/$B$5)^(-$B$3*$B$5))/DQ$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DR$7,0)*(1-(1+DR$7/$B$5)^(-$B$3*$B$5))/DR$7)","v":""},{"$f":"IF($A141=\"\",\"\",MAX($A140-DS$7,0)*(1-(1+DS$7/$B$5)^(-$B$3*$B$5))/DS$7)","v":""}]
[{"$f":"CMS!O141","v":""},{"$f":"CMS!S141","v":""},{"$f":"IF($A142=\"\",\"\",MAX($A141-C$7,0)*(1-(1+C$7/$B$5)^(-$B$3*$B$5))/C$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O142","v":""},{"$f":"CMS!S142","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O143","v":""},{"$f":"CMS!S143","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O144","v":""},{"$f":"CMS!S144","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O145","v":""},{"$f":"CMS!S145","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O146","v":""},{"$f":"CMS!S146","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O147","v":""},{"$f":"CMS!S147","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O148","v":""},{"$f":"CMS!S148","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O149","v":""},{"$f":"CMS!S149","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O150","v":""},{"$f":"CMS!S150","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O151","v":""},{"$f":"CMS!S151","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O152","v":""},{"$f":"CMS!S152","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O153","v":""},{"$f":"CMS!S153","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O154","v":""},{"$f":"CMS!S154","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O155","v":""},{"$f":"CMS!S155","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O156","v":""},{"$f":"CMS!S156","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O157","v":""},{"$f":"CMS!S157","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O158","v":""},{"$f":"CMS!S158","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O159","v":""},{"$f":"CMS!S159","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O160","v":""},{"$f":"CMS!S160","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O161","v":""},{"$f":"CMS!S161","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O162","v":""},{"$f":"CMS!S162","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O163","v":""},{"$f":"CMS!S163","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O164","v":""},{"$f":"CMS!S164","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O165","v":""},{"$f":"CMS!S165","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O166","v":""},{"$f":"CMS!S166","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O167","v":""},{"$f":"CMS!S167","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O168","v":""},{"$f":"CMS!S168","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O169","v":""},{"$f":"CMS!S169","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O170","v":""},{"$f":"CMS!S170","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O171","v":""},{"$f":"CMS!S171","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O172","v":""},{"$f":"CMS!S172","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O173","v":""},{"$f":"CMS!S173","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O174","v":""},{"$f":"CMS!S174","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O175","v":""},{"$f":"CMS!S175","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O176","v":""},{"$f":"CMS!S176","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O177","v":""},{"$f":"CMS!S177","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O178","v":""},{"$f":"CMS!S178","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O179","v":""},{"$f":"CMS!S179","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O180","v":""},{"$f":"CMS!S180","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O181","v":""},{"$f":"CMS!S181","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O182","v":""},{"$f":"CMS!S182","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O183","v":""},{"$f":"CMS!S183","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O184","v":""},{"$f":"CMS!S184","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O185","v":""},{"$f":"CMS!S185","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O186","v":""},{"$f":"CMS!S186","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O187","v":""},{"$f":"CMS!S187","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O188","v":""},{"$f":"CMS!S188","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O189","v":""},{"$f":"CMS!S189","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O190","v":""},{"$f":"CMS!S190","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O191","v":""},{"$f":"CMS!S191","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O192","v":""},{"$f":"CMS!S192","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O193","v":""},{"$f":"CMS!S193","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O194","v":""},{"$f":"CMS!S194","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O195","v":""},{"$f":"CMS!S195","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O196","v":""},{"$f":"CMS!S196","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O197","v":""},{"$f":"CMS!S197","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O198","v":""},{"$f":"CMS!S198","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O199","v":""},{"$f":"CMS!S199","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O200","v":""},{"$f":"CMS!S200","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O201","v":""},{"$f":"CMS!S201","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O202","v":""},{"$f":"CMS!S202","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O203","v":""},{"$f":"CMS!S203","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O204","v":""},{"$f":"CMS!S204","v":""},"",{"$f":"IF($A205=\"\",\"\",MAX($A204-D$7,0)*(1-(1+D$7/$B$5)^(-$B$3*$B$5))/D$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-E$7,0)*(1-(1+E$7/$B$5)^(-$B$3*$B$5))/E$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-F$7,0)*(1-(1+F$7/$B$5)^(-$B$3*$B$5))/F$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-G$7,0)*(1-(1+G$7/$B$5)^(-$B$3*$B$5))/G$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-H$7,0)*(1-(1+H$7/$B$5)^(-$B$3*$B$5))/H$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-I$7,0)*(1-(1+I$7/$B$5)^(-$B$3*$B$5))/I$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-J$7,0)*(1-(1+J$7/$B$5)^(-$B$3*$B$5))/J$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-K$7,0)*(1-(1+K$7/$B$5)^(-$B$3*$B$5))/K$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-L$7,0)*(1-(1+L$7/$B$5)^(-$B$3*$B$5))/L$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-M$7,0)*(1-(1+M$7/$B$5)^(-$B$3*$B$5))/M$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-N$7,0)*(1-(1+N$7/$B$5)^(-$B$3*$B$5))/N$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-O$7,0)*(1-(1+O$7/$B$5)^(-$B$3*$B$5))/O$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-P$7,0)*(1-(1+P$7/$B$5)^(-$B$3*$B$5))/P$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-Q$7,0)*(1-(1+Q$7/$B$5)^(-$B$3*$B$5))/Q$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-R$7,0)*(1-(1+R$7/$B$5)^(-$B$3*$B$5))/R$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-S$7,0)*(1-(1+S$7/$B$5)^(-$B$3*$B$5))/S$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-T$7,0)*(1-(1+T$7/$B$5)^(-$B$3*$B$5))/T$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-U$7,0)*(1-(1+U$7/$B$5)^(-$B$3*$B$5))/U$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-V$7,0)*(1-(1+V$7/$B$5)^(-$B$3*$B$5))/V$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-W$7,0)*(1-(1+W$7/$B$5)^(-$B$3*$B$5))/W$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-X$7,0)*(1-(1+X$7/$B$5)^(-$B$3*$B$5))/X$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-Y$7,0)*(1-(1+Y$7/$B$5)^(-$B$3*$B$5))/Y$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-Z$7,0)*(1-(1+Z$7/$B$5)^(-$B$3*$B$5))/Z$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AA$7,0)*(1-(1+AA$7/$B$5)^(-$B$3*$B$5))/AA$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AB$7,0)*(1-(1+AB$7/$B$5)^(-$B$3*$B$5))/AB$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AC$7,0)*(1-(1+AC$7/$B$5)^(-$B$3*$B$5))/AC$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AD$7,0)*(1-(1+AD$7/$B$5)^(-$B$3*$B$5))/AD$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AE$7,0)*(1-(1+AE$7/$B$5)^(-$B$3*$B$5))/AE$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AF$7,0)*(1-(1+AF$7/$B$5)^(-$B$3*$B$5))/AF$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AG$7,0)*(1-(1+AG$7/$B$5)^(-$B$3*$B$5))/AG$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AH$7,0)*(1-(1+AH$7/$B$5)^(-$B$3*$B$5))/AH$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AI$7,0)*(1-(1+AI$7/$B$5)^(-$B$3*$B$5))/AI$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AJ$7,0)*(1-(1+AJ$7/$B$5)^(-$B$3*$B$5))/AJ$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AK$7,0)*(1-(1+AK$7/$B$5)^(-$B$3*$B$5))/AK$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AL$7,0)*(1-(1+AL$7/$B$5)^(-$B$3*$B$5))/AL$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AM$7,0)*(1-(1+AM$7/$B$5)^(-$B$3*$B$5))/AM$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AN$7,0)*(1-(1+AN$7/$B$5)^(-$B$3*$B$5))/AN$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AO$7,0)*(1-(1+AO$7/$B$5)^(-$B$3*$B$5))/AO$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AP$7,0)*(1-(1+AP$7/$B$5)^(-$B$3*$B$5))/AP$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AQ$7,0)*(1-(1+AQ$7/$B$5)^(-$B$3*$B$5))/AQ$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AR$7,0)*(1-(1+AR$7/$B$5)^(-$B$3*$B$5))/AR$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AS$7,0)*(1-(1+AS$7/$B$5)^(-$B$3*$B$5))/AS$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AT$7,0)*(1-(1+AT$7/$B$5)^(-$B$3*$B$5))/AT$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AU$7,0)*(1-(1+AU$7/$B$5)^(-$B$3*$B$5))/AU$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AV$7,0)*(1-(1+AV$7/$B$5)^(-$B$3*$B$5))/AV$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AW$7,0)*(1-(1+AW$7/$B$5)^(-$B$3*$B$5))/AW$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AX$7,0)*(1-(1+AX$7/$B$5)^(-$B$3*$B$5))/AX$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AY$7,0)*(1-(1+AY$7/$B$5)^(-$B$3*$B$5))/AY$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-AZ$7,0)*(1-(1+AZ$7/$B$5)^(-$B$3*$B$5))/AZ$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BA$7,0)*(1-(1+BA$7/$B$5)^(-$B$3*$B$5))/BA$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BB$7,0)*(1-(1+BB$7/$B$5)^(-$B$3*$B$5))/BB$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BC$7,0)*(1-(1+BC$7/$B$5)^(-$B$3*$B$5))/BC$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BD$7,0)*(1-(1+BD$7/$B$5)^(-$B$3*$B$5))/BD$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BE$7,0)*(1-(1+BE$7/$B$5)^(-$B$3*$B$5))/BE$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BF$7,0)*(1-(1+BF$7/$B$5)^(-$B$3*$B$5))/BF$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BG$7,0)*(1-(1+BG$7/$B$5)^(-$B$3*$B$5))/BG$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BH$7,0)*(1-(1+BH$7/$B$5)^(-$B$3*$B$5))/BH$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BI$7,0)*(1-(1+BI$7/$B$5)^(-$B$3*$B$5))/BI$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BJ$7,0)*(1-(1+BJ$7/$B$5)^(-$B$3*$B$5))/BJ$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BK$7,0)*(1-(1+BK$7/$B$5)^(-$B$3*$B$5))/BK$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BL$7,0)*(1-(1+BL$7/$B$5)^(-$B$3*$B$5))/BL$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BM$7,0)*(1-(1+BM$7/$B$5)^(-$B$3*$B$5))/BM$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BN$7,0)*(1-(1+BN$7/$B$5)^(-$B$3*$B$5))/BN$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BO$7,0)*(1-(1+BO$7/$B$5)^(-$B$3*$B$5))/BO$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BP$7,0)*(1-(1+BP$7/$B$5)^(-$B$3*$B$5))/BP$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BQ$7,0)*(1-(1+BQ$7/$B$5)^(-$B$3*$B$5))/BQ$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BR$7,0)*(1-(1+BR$7/$B$5)^(-$B$3*$B$5))/BR$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BS$7,0)*(1-(1+BS$7/$B$5)^(-$B$3*$B$5))/BS$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BT$7,0)*(1-(1+BT$7/$B$5)^(-$B$3*$B$5))/BT$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BU$7,0)*(1-(1+BU$7/$B$5)^(-$B$3*$B$5))/BU$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BV$7,0)*(1-(1+BV$7/$B$5)^(-$B$3*$B$5))/BV$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BW$7,0)*(1-(1+BW$7/$B$5)^(-$B$3*$B$5))/BW$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BX$7,0)*(1-(1+BX$7/$B$5)^(-$B$3*$B$5))/BX$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BY$7,0)*(1-(1+BY$7/$B$5)^(-$B$3*$B$5))/BY$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-BZ$7,0)*(1-(1+BZ$7/$B$5)^(-$B$3*$B$5))/BZ$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CA$7,0)*(1-(1+CA$7/$B$5)^(-$B$3*$B$5))/CA$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CB$7,0)*(1-(1+CB$7/$B$5)^(-$B$3*$B$5))/CB$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CC$7,0)*(1-(1+CC$7/$B$5)^(-$B$3*$B$5))/CC$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CD$7,0)*(1-(1+CD$7/$B$5)^(-$B$3*$B$5))/CD$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CE$7,0)*(1-(1+CE$7/$B$5)^(-$B$3*$B$5))/CE$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CF$7,0)*(1-(1+CF$7/$B$5)^(-$B$3*$B$5))/CF$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CG$7,0)*(1-(1+CG$7/$B$5)^(-$B$3*$B$5))/CG$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CH$7,0)*(1-(1+CH$7/$B$5)^(-$B$3*$B$5))/CH$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CI$7,0)*(1-(1+CI$7/$B$5)^(-$B$3*$B$5))/CI$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CJ$7,0)*(1-(1+CJ$7/$B$5)^(-$B$3*$B$5))/CJ$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CK$7,0)*(1-(1+CK$7/$B$5)^(-$B$3*$B$5))/CK$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CL$7,0)*(1-(1+CL$7/$B$5)^(-$B$3*$B$5))/CL$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CM$7,0)*(1-(1+CM$7/$B$5)^(-$B$3*$B$5))/CM$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CN$7,0)*(1-(1+CN$7/$B$5)^(-$B$3*$B$5))/CN$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CO$7,0)*(1-(1+CO$7/$B$5)^(-$B$3*$B$5))/CO$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CP$7,0)*(1-(1+CP$7/$B$5)^(-$B$3*$B$5))/CP$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CQ$7,0)*(1-(1+CQ$7/$B$5)^(-$B$3*$B$5))/CQ$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CR$7,0)*(1-(1+CR$7/$B$5)^(-$B$3*$B$5))/CR$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CS$7,0)*(1-(1+CS$7/$B$5)^(-$B$3*$B$5))/CS$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CT$7,0)*(1-(1+CT$7/$B$5)^(-$B$3*$B$5))/CT$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CU$7,0)*(1-(1+CU$7/$B$5)^(-$B$3*$B$5))/CU$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CV$7,0)*(1-(1+CV$7/$B$5)^(-$B$3*$B$5))/CV$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CW$7,0)*(1-(1+CW$7/$B$5)^(-$B$3*$B$5))/CW$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CX$7,0)*(1-(1+CX$7/$B$5)^(-$B$3*$B$5))/CX$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CY$7,0)*(1-(1+CY$7/$B$5)^(-$B$3*$B$5))/CY$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-CZ$7,0)*(1-(1+CZ$7/$B$5)^(-$B$3*$B$5))/CZ$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DA$7,0)*(1-(1+DA$7/$B$5)^(-$B$3*$B$5))/DA$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DB$7,0)*(1-(1+DB$7/$B$5)^(-$B$3*$B$5))/DB$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DC$7,0)*(1-(1+DC$7/$B$5)^(-$B$3*$B$5))/DC$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DD$7,0)*(1-(1+DD$7/$B$5)^(-$B$3*$B$5))/DD$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DE$7,0)*(1-(1+DE$7/$B$5)^(-$B$3*$B$5))/DE$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DF$7,0)*(1-(1+DF$7/$B$5)^(-$B$3*$B$5))/DF$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DG$7,0)*(1-(1+DG$7/$B$5)^(-$B$3*$B$5))/DG$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DH$7,0)*(1-(1+DH$7/$B$5)^(-$B$3*$B$5))/DH$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DI$7,0)*(1-(1+DI$7/$B$5)^(-$B$3*$B$5))/DI$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DJ$7,0)*(1-(1+DJ$7/$B$5)^(-$B$3*$B$5))/DJ$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DK$7,0)*(1-(1+DK$7/$B$5)^(-$B$3*$B$5))/DK$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DL$7,0)*(1-(1+DL$7/$B$5)^(-$B$3*$B$5))/DL$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DM$7,0)*(1-(1+DM$7/$B$5)^(-$B$3*$B$5))/DM$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DN$7,0)*(1-(1+DN$7/$B$5)^(-$B$3*$B$5))/DN$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DO$7,0)*(1-(1+DO$7/$B$5)^(-$B$3*$B$5))/DO$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DP$7,0)*(1-(1+DP$7/$B$5)^(-$B$3*$B$5))/DP$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DQ$7,0)*(1-(1+DQ$7/$B$5)^(-$B$3*$B$5))/DQ$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DR$7,0)*(1-(1+DR$7/$B$5)^(-$B$3*$B$5))/DR$7)","v":""},{"$f":"IF($A205=\"\",\"\",MAX($A204-DS$7,0)*(1-(1+DS$7/$B$5)^(-$B$3*$B$5))/DS$7)","v":""}]
[{"$f":"CMS!O205","v":""},{"$f":"CMS!S205","v":""},{"$f":"IF($A206=\"\",\"\",MAX($A205-C$7,0)*(1-(1+C$7/$B$5)^(-$B$3*$B$5))/C$7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O206","v":""},{"$f":"CMS!S206","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O207","v":""},{"$f":"CMS!S207","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O208","v":""},{"$f":"CMS!S208","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O209","v":""},{"$f":"CMS!S209","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"CMS!O210","v":""},{"$f":"CMS!S210","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]